Interim Results
Galliford Try PLC
26 February 2001
GALLIFORD TRY PLC
INTERIM STATEMENT FOR THE SIX MONTHS TO 31 DECEMBER 2000
FINANCIAL HIGHLIGHTS
* Turnover including share of joint ventures and associates up 28% to
£265.7m (1999 : £208.2m)
* Profit before tax and exceptional items up 16% to £6.5m (1999 :
£5.6m)
* Earnings per share before exceptional items up 3% to 2.2p (1999 :
2.1p)
* Interim dividend declared of 0.5p per share (1999 : 0.5p)
* After exceptional merger and rationalisation costs the profit before
tax was £3.2m (1999 : £5.6m) with earnings per share of 0.8p (1999 :
2.1p)
OPERATIONAL HIGHLIGHTS
* Successful merger has created greater business opportunities and
brought significant economies of scale
* Construction operating profits increase by 61% on turnover up 34%
* Strong construction order book of £404m
* Housebuilding sales since new year up by 23%
Commenting today, Tony Palmer, Chairman said:
'The new group has made an excellent start. Good progress has been made in
achieving the benefits of our merger last September and we are encouraged by
the opportunities it is bringing and the synergy savings already coming
through.
We have created a business which is of a size and strength to be a significant
force in the construction market and has a focused approach to niche regional
housebuilding. We expect the second half to show further good progress.'
For further information please contact:
David Calverley, Chief Executive 020 7398 3300 (morning only)
George Marsh, Deputy Chief Executive 020 7398 3300 (morning only)
Ann-marie Wilkinson, Beattie Financial 020 7398 3300/ 07730 415 019
CHAIRMANS STATEMENT
I am delighted to report that the first half year results of Galliford Try
have met our expectations and that we are making good progress in achieving
the benefits of our merger.
Turnover for the six months, including our share of joint ventures and
associates was £266m. Before exceptional items the profit before tax was £
6.5m and after exceptional merger and rationalisation costs it was £3.2m.
Earnings per share shows a small increase due to the lower tax charge in the
previous year. The profits from both our construction and housebuilding
businesses met their targets for the period.
We have continued to increase our investment in housebuilding land and at 31
December net borrowings were £10.7m compared to £4.2m the previous year.
Shareholders funds now stand at £45.9m and we are therefore in a strong
financial position.
DIVIDEND
The directors have declared an interim dividend of 0.5p per share which will
be paid on 12 April 2001 to shareholders on the register on 23 March 2001.
When recommending the final dividend the directors will take into account the
Board's policy to provide growth in dividend per share that recognises the
growth of long term sustainable earnings whilst maintaining an appropriate
level of dividend cover.
BUSINESS REVIEW
It is now 5 months since Galliford and Try Group merged to form Galliford Try.
The process of bringing the two companies together has gone well, and we are
encouraged by the business opportunities it is bringing and by the synergy
savings already coming through. Our construction business has strong local
relationships combined with the resources and national coverage that is
proving attractive to major UK clients for their ongoing construction
programmes. Our new financial strength has increased the scope we have to
take on more substantial projects and the geographical spread of our
activities has enabled us to better service our key clients.
Our regional housebuilding companies, concentrating on individually designed
brownfield conversions as well as the smaller traditional sites, positions us
with homes that meet the aspirations of today's discerning purchasers.
We are already realising significant economies of scale from our merger. We
are on course to deliver the original cost savings identified, and are working
on a number of purchasing initiatives with our supply chain that will generate
ongoing economies.
CONSTRUCTION
Construction operating profits have risen 61% to £3.1m on a turnover up 34%
at £215m as we have focused on our partnerships and specific market sectors.
Our businesses concentrate on long term relationships with clients and it is
very encouraging that as our total order book has risen to £404 million we
have continued to secure 70% of our workload outside the purely competitive
tender market. This will contribute to the progress we are making in
increasing our operating margin, currently up from 1.2% to 1.4%. Our
objective is to make consistent profit improvements and, although the
exceptionally wet winter conditions have not helped on some sites, we have
achieved slightly increased margins on the new work.
We are developing our track record in specific areas of construction and our
prospects in these sectors are most encouraging. Our long term partnerships
encompass commercial businesses, industrial clients and the utilities, where
investment in upgrading and maintenance continues to grow. We can now offer
clients a total service from initial planning and budgeting through the
construction phase to interior fit out and facilities management, increasing
our opportunities to add value.
The investment of the telecommunications industry in its infrastructure
continues and the good performance achieved by our communications business in
serving their needs looks likely to continue.
We are well positioned to benefit from increased spending on social housing
and private finance initiative projects, both sectors in which we have a
growing record. We are now entering the operational phase of our multiple
schools PFI project in Birmingham, are currently the preferred bidder for the
£18m Newbury College PFI and are on the shortlist for a series of PFI
opportunities in the health and education sectors.
Our £62m Millennium Point project in Birmingham is progressing well and due
for completion in late summer.
HOUSEBUILDING
The company's housebuilding businesses performed in line with our expectations
during the first half with a number of new sites currently coming on stream
which will benefit the full year. Operating profits of £5.4m were earned on a
turnover of £40.7 million. The total number of homes sold was 283 at an
average selling price of £137,000. We have made a good start in 2001 and
sales for the first two months are up 23% on a year ago. We have continued to
invest selectively and our land bank of plots owned or controlled at 31
December totalled 2,114 at an average plot cost of £34,000.
In London and the south east the market slowed significantly throughout the
autumn and reservations were lower. However since the beginning of January we
have seen a marked increase in activity and sales. A recent sales launch at
Leatherhead, where we are converting the old Royal School for the Blind into
40 homes has been very promising. Our markets in the west of England and the
eastern counties have remained more consistent. We have negotiated a fourth
tranche of land for 68 homes at a major new settlement near Peterborough under
our partnership agreement with the landowners.
Our strategy is to grow regional businesses that concentrate on individually
designed developments which attract today's more discerning purchasers. Our
expertise in urban and brownfield conversions complements this approach, which
enables us to generate higher sales values. In addition it gives us a
competitive advantage in the process of acquiring quality sites and optimising
their value. We have negotiated an improved planning consent at Oakwood in
Maidstone, where we are now converting a stone built listed hospital into 82
apartments. The first homes were released this month and sales are exceeding
our expectations.
OUTLOOK
The new group has made an excellent start. We have created a business which
is of a size and strength to be a significant force in the construction
market, and has a focused approach to niche regional housebuilding. We are
actively pursuing our strategy to grow the business both organically and
through acquisition where the opportunities arise. We are delivering the
synergies that underpinned our merger and we expect the second half to show
further good progress.
Tony Palmer
Chairman
26 February 2001
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Half Year Half year ended
year ended 31 December 2000
ended 30 June Pre-
31 Dec 2000 exceptional Exceptional Total
1999 items
Total Total
£000 £000 £000 £000 £000
Turnover
Group and share of joint
ventures 208,202 458,374 265,660 - 265,660
and associates
less share of joint ventures' and
associates' turnover (1,823) (3,872) (9,797) - (9,797)
Group turnover 206,379 454,502 255,863 - 255,863
Operating costs (200,272) (441,004) (248,909) (1,581) (250,490)
Group operating profit 6,107 13,498 6,954 (1,581) 5,373
Share of (losses)/profits
in joint ventures 37 337 (130) - (130)
Share of profits in associates 64 148 78 - 78
Merger expenses - - - (1,716) (1,716)
Profit on ordinary activities 6,208 13,983 6,902 (3,297) 3,605
before interest
Net interest (payable)/
receivable - Group (549) (1,099) (398) - (398)
- Joint ventures (6) (56) 71 - 71
- Associates (56) (116) (60) - (60)
________ _________ ______ _______ ________
(611) (1,271) (387) - (387)
Profit on ordinary activities 5,597 12,712 6,515 (3,297) 3,218
before tax
Tax (1,041) (2,922) (1,824) 300 (1,524)
Profit on ordinary activities
after tax 4,556 9,790 4,691 (2,997) 1,694
Dividends (1,069) (2,264) (1,075)
Profit for the period 3,487 7,526 619
Earnings per ordinary
share (pence) 2.12 4.56 2.18 (1.39) 0.79
Diluted earnings per
share (pence) 2.02 4.33 2.07 (1.32) 0.75
CONSOLIDATED BALANCE SHEET
31 Dec 30 June 31 Dec
1999 2000 2000
£000 £000 £000
Fixed assets
Tangible assets 10,852 10,908 11,157
Investments in joint ventures
Goodwill 285 278 271
Share of gross assets 2,381 2,599 2,470
Share of gross liabilities (2,357) (2,541) (2,471)
Loan to joint venture 1,900 1,900 1,955
2,209 2,236 2,225
Investments in associates 103 101 81
Other investments 263 461 827
13,427 13,706 14,290
Current assets
Developments 89,818 91,413 108,423
Debtors 67,825 73,054 81,541
Cash at bank & in hand 10,840 11,092 8,488
168,483 175,559 198,452
Creditors: amounts falling due
within one year (133,480) (135,341) (160,095)
Net current assets 35,003 40,218 38,357
Total assets less current liabilities 48,430 53,924 52,647
Creditors: amounts falling due after more
than one year (5,382) (6,436) (4,573)
Provisions for liabilities and charges (1,897) (2,216) (2,216)
41,151 45,272 45,858
Capital and reserves
Called up share capital 10,688 10,703 10,742
Share premium account 477 519 547
Merger reserve 4,618 4,618 4,687
Revaluation reserve 1,927 1,923 1,923
Other reserves 179 204 35
Profit and loss account 23,262 27,305 27,924
Equity shareholders' funds 41,151 45,272 45,858
CONSOLIDATED CASH FLOW STATEMENT
Half year Year Half year
ended ended ended
31 Dec 30 June 31 Dec
1999 2000 2000
£000 £000 £000
Net cash (outflow)/inflow from operating 4,845 20,346 (11,738)
activities
Dividends from joint ventures 4 144 -
Net interest paid (600) (1,285) (352)
Taxation (166) (1,217) (884)
Capital expenditure and financial investment (1,303) (2,143) (1,435)
Acquisitions and disposals - (1,350) -
Exceptional merger expenses - - (1,716)
Equity dividends paid (1,047) (2,116) (1,195)
Net cash (outflow)/inflow before use of liquid
resources and financing 1,733 12,379 (17,320)
Management of liquid resources
Decrease/(increase) in short term deposits with (227) 1,151 1,222
banks
Financing
Issue of ordinary share capital - 57 136
Capital element of finance lease rental payments (19) (23) (16)
Increase/(decrease) in bank loans (2,756) (6,246) 14,616
Repayment of loan notes (26) (50) (20)
Borrowings acquired with subsidiary - 1,350 -
Funding of associated undertakings losses (117) (117) -
(2,918) (5,029) 14,716
(Decrease)/increase in cash in the period (1,412) 8,501 (1,382)
Reconciliation of net cash flow to movement in
net debt
(Decrease)/increase in cash in the period (1,412) 8,501 (1,382)
Increase in bank loans - - (14,616)
Cash used to repay debt and lease financing 2,801 6,319 36
Borrowings acquired with subsidiary - (1,350) -
Decrease/(increase) in short term deposits with 227 (1,151) (1,222)
banks
Change in net cash/(debt) in the period 1,616 12,319 (17,184)
Net cash/(debt) at start of period (5,800) (5,800) 6,519
Net (debt)/cash at end of period (4,184) 6,519 (10,665)
NOTES
1 Segmental analysis
Half year ended 31 December
Proft/(loss)
Group Group Before exceptional
Turnover Turnover items and interest
1999 2000 1999 2000
£000 £000 £000 £000
Construction 160,028 214,861 1,926 3,103
Housebuilding 46,351 40,696 5,647 5,394
Group and other - 306 (1,365) (1,595)
206,379 255,863 6,208 6,902
Less net interest payable (611) (387)
Profit before exceptional items 5,597 6,515
In addition to the above the turnover in the joint ventures amounted to £
9,278,000 (1999: £28,000) in construction £14,000 (1999: £1,074,000) in
housebuilding and in respect of the associates £505,000 (1999: £721,000) in
Group and other. The profit/(loss) before exceptional items and interest in
respect of joint ventures amounted to a loss of £147,000 (1999: £58,000
profit) in construction, £17,000 profit (1999: £21,000 loss) in housebuilding
and in respect of associates £78,000 profit (1999: £64,000) in Group and
other.
2 Basis of preparation
The interim financial information has been prepared on the basis of the
accounting policies set out in Galliford plc's statutory financial statements
for the year ended 30 June 2000 and in accordance with applicable UK
accounting standards. All the figures are consolidated and for the six months
ended 31 December 2000 have been reviewed by the auditors. The figures for
1999 are unaudited. The figures for the year ended 30 June 2000 have been
extracted from the financial statements of Galliford plc, on which the
auditors gave an unqualified audit report and which have been delivered to the
Registrar of Companies, and from the interim statement of Try Group PLC which
was reviewed by the auditors. The foregoing financial information does not
constitute statutory financial statements.
3 Earnings per share
Basics earnings per share is calculated using the profit on ordinary
activities after tax and the weighted average number of ordinary shares in
issue during the period less the weighted average number of ordinary shares
held by the Galliford Employee Share Trust. For diluted earnings per share,
the weighted average number of ordinary shares is adjusted to assume
conversion of all dilutive potential ordinary shares. The number of shares
used in calculating the earnings per share has been restated to reflect the
shares issued as a result of the merger as though they had been in issue since
the start of the previous year.
4 Taxation
The tax charge for the period reflects the estimated effective rate for the
full year to 30 June 2001 and takes account of tax losses brought forward and
the utilisation of advance corporation tax written off in previous years. No
tax relief has been assumed in respect of merger expenses.
5 Interim dividend
The directors have declared an interim dividend of 0.5p per share (2000: 0.5p)
which will be paid on 12 April 2001 to shareholders on the register on 23
March 2001.
6 Reconciliation of operating profit to cash flows
Half year Year Half year
ended ended ended
31 Dec 30 June 31 Dec
1999 2000 2000
£000 £000 £000
Operating profit 6,107 13,498 6,954
Exceptional operating expenses - - (1,581)
Depreciation 793 1,453 653
Loss/(profit) on disposal of tangible fixed assets 2 (18) 31
(Profit) on disposal of investments (185) (185) -
Amortisation of own shares held 40 81 80
Restricted share scheme 37 62 (169)
Amounts written off investments - - 20
Amortisation of goodwill 8 15 7
(Increase) in developments (3,166) (8,874) (17,010)
(Increase) in debtors (6,124) (5,449) (8,492)
Increase in creditors 7,333 19,763 7,769
4,845 20,346 (11,738)
7 Analysis of changes in net debt
At 1 July Cash At 31 Dec
2000 flow 2000
£000 £000 £000
Cash at bank and in hand 9,870 (1,382) 8,488
Loan Notes (1,052) 20 (1,032)
Bank loans (3,431) (14,616) (18,047)
5,387 (15,978) (10,591)
Finance lease obligations (90) 16 (74)
5,297 (15,962) (10,665)
Liquid resources 1,222 (1,222) -
Net cash/(debt) 6,519 (17,184) (10,665)
8 Merger with Try Group PLC
Galliford plc merged with Try Group PLC on 15 September 2000 and the name of
the company was changed to Galliford Try plc. The combination has been
accounted for using merger accounting and the consideration was satisfied by
the issue of £5,219,000 of equity shares of five pence. The fair value of the
consideration was £22,442,775 based on the market value of Galliford plc
shares at 15 September 2000. No significant adjustments were made to the
assets and liabilities of Try Group PLC other than those necessary to align
the accounting policies of the two groups in respect of revenue recognition in
the housing business, as analysed in note 9 below. The book value of the net
assets of Galliford Try plc and Try Group PLC at the date of the combination
were estimated to be £23,931,000 and £21,460,000 respectively. The difference
of £4,687,000 arising on consolidation between the nominal value of Galliford
Try shares issued and the nominal value of the Try Group PLC shares acquired
plus the related share premium has been credited to reserves. Try Group PLC's
financial year began on 1 January 2000. The exceptional operating costs in
the profit and loss account represent mainly redundancy and associated costs
incurred post merger in the Group and other segment.
9 Analysis of principal components of the profit and loss account
Half year to 31 December 2000
Galliford Try Group Accounting Galliford Galliford
plc PLC policy Try plc Try plc
pre-merger pre-merger alignment post merger Total
£000 £000 £000 £000 £000
Group turnover 59,592 38,118 (250) 158,403 255,863
Group operating profit 196 908 (72) 5,870 6,902
Profit before
exceptional items 90 832 (72) 5,665 6,515
Exceptional items (949) (767) - (1,581) (3,297)
Profit before tax (859) 65 (72) 4,084 3,218
Tax (25) (234) 20 (1,285) (1,524)
Profit after tax (884) (169) (52) 2,799 1,694
Year to 30 June 2000
Galliford plc Try Group PLC Accounting policy Galliford
alignment Try plc
Total
£000 £000 £000 £000
Group turnover 278,690 170,299 5,513 454,502
Group operating profit 6,954 6,024 1,005 13,983
Profit before tax 6,025 5,682 1,005 12,712
Tax (1,856) (766) (300) (2,922)
Profit after tax 4,169 4,916 705 9,790
Half year to 31 December 1999
Galliford Try Group PLC Accounting policy Galliford
plc alignment Try plc
Total
£000 £000 £000 £000
Group turnover 122,300 81,802 2,277 206,379
Group operating profit 2,477 3,400 331 6,208
Profit before tax 2,087 3,179 331 5,597
Tax (626) (315) (100) (1,041)
Profit after tax 1,461 2,864 231 4,556
Independent Review Report to Galliford Try plc
Introduction
We have been instructed by the company to review the financial information on
pages 4 to 10 and we have read the other information contained in the interim
report for any apparent misstatements or material inconsistencies with the
financial information.
Director's responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The Listing
Rules of the Financial Services Authority require that the accounting policies
and presentation applied to the interim figures should be consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board. A review consists principally of
making enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed
in accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on
the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 December 2000.
PricewaterhouseCoopers
Chartered Accountants and Registered Auditors
London
26 February 2001
Copies of this statement will be sent to all holders of the Company's listed
securities. Copies are available to the public at the registered office of
the Company; The Secretary, Galliford Try plc, Cowley Business Park, Cowley,
Uxbridge, Middlesex, UB8 2AL