Interim Results
Galliford Try PLC
26 February 2004
GALLIFORD TRY PLC
INTERIM RESULTS FOR THE SIX MONTHS TO 31 DECEMBER 2003
Financial Highlights
• Group turnover up 19% to £354 million (2002: £298 million)
• Profit before tax up 75% at £9.6 million (2002: £5.5 million
pre-exceptional/£3.5 million post exceptional)
• Earnings per share up 82% at 3.1p (2002: 1.7p pre-exceptional/1.1p post
exceptional)
• Interim dividend up 10% at 0.55p per share (2002: 0.5p)
• Net debt of £11.6 million represents gearing of 18% (2002: £35.2 million,
65%)
Operational Highlights
• Construction margins increasing in line with plan
• Health sector 'LIFT' awards in excess of £134 million
• 86% of £674 million construction order book secured on a value basis
• Housebuilding order book up 22% at £83.5 million
• Three year plan to expand housebuilding unit sales by 50%
Commenting today, Tony Palmer, Chairman said:
'I am pleased to report material progress in the first six months. Housebuilding
continues to perform well and we are on track with our objective to increase
margins in construction.
We have put in place a business plan that we are confident will deliver
increasing value to shareholders.'
Enquiries to:
David Calverley, Chief Executive 01895 855219
Frank Nelson, Finance Director 01895 855226
Ann marie Wilkinson/ 020 78613232
Caroline Stewart 07730 623815
Bell Pottinger Financial
CHAIRMAN'S STATEMENT
I am pleased to report material progress in the first half of the financial
year. Housebuilding has again performed well and, as our construction division
continues to gather momentum and meet its targets for predictable and
sustainable growth, this has had a positive impact on overall profits.
In accordance with our statement last October the board has carried out a full
review, with its advisers, of strategies to maximise shareholder value. The
review concluded that the best overall value of the business, and therefore its
optimum worth to shareholders, would be achieved by building on the current
Group structure, delivering on the recent successes of the streamlined
construction division and continuing the successful growth of housebuilding by
increasing investment in both organic expansion and selective geographic
acquisition. The board is working to a business plan which has the objective of
increasing margins in construction over the medium term to the industry upper
quartile of 2% and, as we move our emphasis further towards the mainstream
market, to grow housebuilding profits based on expanding unit sales by 50% over
a three year period. The results announced today demonstrate we are on track.
Financial Review
The profit before tax for the half year amounted to £9.6 million (2002: £5.5
million before exceptional items and £3.5 million after exceptional items).
Group turnover grew strongly in the first half of the year, up 19% at £354
million compared to £298 million last year. With the increased selectivity of
the construction division in its target market sectors going forward, we do not
expect turnover to continue at this high level.
We continue to generate strong cash flow, with a particularly good performance
from the construction division. Period end completions and deferred land
payments in the housebuilding division also reduced net debt at 31 December to
the half year low of £11.6 million, representing gearing of 18% (£17.8 million
at 30 June 2003 and £35.2 million at 31 December 2002). The earnings per share
for the period were 3.1p compared
to 1.7p (pre exceptional) and 1.1p (post exceptional) for the same period last
year. Shareholders funds have risen to £65.5 million from £59.7 million at 30
June 2003.
Dividend
The directors have stated their commitment to a progressive dividend policy that
takes into account earnings progression as well as the need for investment in
the business. Accordingly, the directors have declared an interim dividend of
0.55p per share, 10% up on last year, which will be paid on 2 April 2004 to
shareholders on the register at 26 March 2004.
Construction
The construction division achieved an operating profit of £2.03 million on a
turnover of £268.7 million. This represents a margin of 0.8%, in line with our
target for steady improvement following the restructuring in 2003, which reduced
the cost base of the division and focused it on the market sectors where we can
make predictable and sustainable profits.
We have had considerable success in securing work in our chosen markets and in
particular winning long term framework agreements in the public and regulated
sectors. During the half year, we announced our appointment as one of Scottish
Water's partners, working on both the programme management and delivery of their
four year £1.8 billion asset management project. Works have commenced and we
expect to see the full financial benefit during the next financial year. The
contract secured our position as one of the top five construction providers to
the water industry, a market which will continue to receive significant capital
investment in the foreseeable future.
At the end of the last financial year we expressed our intention to target
growth in the health and education sectors. We are now seeing the benefit of our
reorganised central PFI team taking advantage of the higher proportion of the
increased public investment in education and health being carried out through
public / private partnership arrangements.
In education, we recently announced financial close of the £58 million Bedford
Schools PFI project and we were delighted to announce earlier this week our
appointment as preferred bidder on a £45 million project for Caludon Castle
School in Coventry. We are working towards preferred bidder stage on further
multi-school opportunities.
In health, we have announced our appointment as preferred bidder for LIFT
projects in Coventry, Liverpool and Barnet amounting to a current contract value
of £134 million. Local Improvement Finance Trusts are the Government's vehicle
for attracting private sector finance and expertise to develop primary care
centres in the NHS and are being established as joint ventures between local
health care trusts, the private sector and the Government backed Partnerships
for Health. We expect further projects to be added in later phases.
Whilst overall rail investment is not currently growing at such a strong rate,
good opportunities remain for our business in framework agreements for the
buildings and infrastructure works let by Network Rail and the train operating
companies.
In our specialist construction businesses, Galliford Try Communications is
benefiting from a further release of work from the mobile phone operators as the
investment in the infrastructure for 3G continues. We are seeking opportunities
to expand our affordable housing business, concentrated around London and in the
south west, as the demand for social and key worker accommodation rises. Our
ground engineering business has performed well in a buoyant market.
Construction work, particularly in the public and regulated sectors, is
increasingly being managed on a collaborative basis, which is well suited to our
proven skills and track record in partnering. As construction partner, Galliford
Try is involved at the earliest stages of project planning, working on a
project's entire life cycle and using our design management skills, thereby
ensuring buildability and delivery are effectively designed into the
construction process. Clients benefit from the integrated approach we offer in
achieving their objectives and the process best utilises our skills, thereby
providing longer term financial returns and much improved construction risk
management.
We are steadily reducing the number of contracts carried out for single project
clients and with 86% of our current overall workload of £674 million secured on
a value basis, and our concentration on profit potential and construction risk
management, we are making good progress towards our medium term target of
margins in the industry upper quartile.
Housebuilding
Operating profit of £11.2 million was achieved on a turnover of £87.6 million.
Strong sales in the first half resulted in 367 units sold at an average sales
price of £228,000. We anticipate our average sales price increasing further in
the second half of the year, thereafter reducing as we make sales on the sites
we are now developing with higher densities into the mainstream market.
Competition for quality sites remains intense and we remain selective in the
sites we acquire. We have maintained the overall size of our landbank, with
plots owned or controlled at 31 December of 2,282, and a strategic landbank from
which we anticipate securing well in excess of 2,200 plots.
In the south east, the market started to recover from the general slow down
experienced in 2003. Try Homes specialise in conversions and brownfield
projects, with quality designs and high specifications, which command a premium
price. It has carried out a number of successful hospital building conversions
in Oxfordshire, Kent and Hampshire and has recently acquired the Horton Hospital
buildings at Epsom to develop into 61 homes.
In the eastern counties, Stamford Homes continues to make progress in its joint
venture to develop and project manage the 44 acre site at Fairfield. The site
infrastructure is now in place and the first tranches of land have been sold to
the developing housebuilders.
There is significant scope for Stamford, which has a substantial proportion of
its business dependent on lower value greenfield development, to increase its
profit margins. A new managing director, with a successful track record in our
south west business, has been appointed and an action plan is underway to move
its business model more in line with our other brands.
Midas Homes, based in the south west, again made excellent progress. With the
existing business based in Devon and Cornwall, the Company's strategy is to grow
turnover and profits by geographic expansion eastwards. The first sites have
been acquired in Somerset.
The business has developed strategies to continue to grow profits in the context
of a housing market that is not expected to show the price increases of recent
years. There is both scope and resource for each of our regional companies to
increase their market share. Measures are being implemented to improve the cost
effectiveness of designs and construction techniques. We are already benefiting
from our expertise in affordable housing which enables us to extract best value
from the planning requirements for mixed developments. Strategic land holdings
are now controlled centrally, thereby directing more resource into securing
options and the conditional contracts where our planning skills can optimise the
development value of a site and provide land owners with competitive offers.
Opportunities to add to the business by acquisition will be pursued as
appropriate. The combination of these factors underpins the division's business
plan which targets profit growth based on a 50% expansion in unit sales over the
next three years.
Prospects
Since the New Year visitor levels and sales in housebuilding have been very
encouraging, and the current order book is up 22% on a year ago at £83.5
million. We expect to achieve our growth targets for this financial year and are
raising the sights of the division to deliver long term expansion.
Construction is making the progress that we planned. Our success in securing
work in our target markets, and our focus on managing the construction risk,
gives the business a significant opportunity to grow long term profits.
Our plans are underpinned by an experienced and ambitious management team,
robust finances and a stringent programme of cost control. The board is
confident that it will deliver increasing value to shareholders.
Tony Palmer
Chairman
26 February 2004
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Turnover Half year Half year Year
Ended Ended Ended
31 Dec 31 Dec 30 June
2003 2002 2003
(restated)* (restated)*
Note £000 £000 £000
Turnover
Total continuing operations 356,431 299,890 640,380
less share of joint ventures' (2,897) (1,560) (2,555)
turnover
---------------------------- ------ --------- --------- ---------
Group turnover 1 353,534 298,330 637,825
Cost of sales (325,456) (274,592) (587,040)
Exceptional cost of sales - (1,300) (2,228)
--------------------------- ------ --------- --------- ---------
Total cost of sales (325,456) (275,892) (589,268)
Gross profit 28,078 22,438 48,557
Net operating expenses (17,050) (16,845) (31,553)
Exceptional operating - (698) (1,644)
expenses
---------------------------- ------ --------- --------- ---------
Total operating expenses (17,050) (17,543) (33,197)
Group operating profit 11,028 4,895 15,360
Share of profits in joint 445 103 279
ventures
(Loss)/profit on sale of
fixed asset investments (22) - 916
----------------------------- ------ --------- --------- ---------
Profit on ordinary activities 1 11,451 4,998 16,555
before interest
Net interest payable - Group (1,392) (1,381) (2,534)
- Joint ventures (425) (162) (676)
---------------------------- ------ --------- --------- ---------
(1,817) (1,543) (3,210)
Profit on ordinary activities 5 9,634 3,455 13,345
before tax
Tax (2,987) (1,183) (3,898)
---------------------------- ------ --------- --------- ---------
Profit on ordinary activities 6,647 2,272 9,447
after tax
Dividends 6 (1,198) (1,100) (3,312)
----------------------------- ------ --------- --------- ---------
Retained profit for the period 5,449 1,172 6,135
----------------------------- ------ --------- --------- ---------
Earnings per ordinary share
- before exceptional items 3.1p 1.7p 5.6p
- after exceptional items 3.1p 1.1p 4.4p
Diluted earnings per share
- before exceptional items 2.9p 1.6p 5.4p
- after exceptional items 2.9p 1.0p 4.2p
Dividend 0.55p 0.50p 1.50p
----------------------------- ------ --------- --------- ---------
*Restated for new accounting pronouncements - see note 3.
CONSOLIDATED BALANCE SHEET
31 Dec 31 Dec 30 June
2003 2002 2003
(restated) (restated)
£000 £000 £000
Fixed assets
Intangible assets - goodwill 84 292 167
Tangible assets 11,703 12,186 12,208
Investments in joint ventures:
Share of gross assets 10,749 9,695 13,895
Share of gross liabilities (8,652) (7,272) (11,730)
------------------------------- --------- --------- ---------
2,097 2,423 2,165
Investments in associates 48 81 48
Other investments 607 1,170 507
------------------------------- --------- --------- ---------
14,539 16,152 15,095
Current assets
Stocks 415 371 448
Developments 154,652 146,943 148,552
Debtors 115,060 107,537 116,619
Cash at bank & in hand 5,572 3,259 11,377
------------------------------- --------- --------- ---------
275,699 258,110 276,996
Creditors: amounts falling due
within one year
Bank loans and overdrafts 12,138 33,373 24,151
Other amounts falling due within 203,843 170,017 195,132
one year
------------------------------- --------- --------- ---------
Net current assets 59,718 54,720 57,713
------------------------------- --------- --------- ---------
Total assets less current 74,257 70,872 72,808
liabilities
Creditors: amounts falling due (5,438) (13,457) (9,719)
after more than one year
Provisions for liabilities and (3,340) (2,905) (3,358)
charges
------------------------------- --------- --------- ---------
65,479 54,510 59,731
------------------------------- --------- --------- ---------
Capital and reserves
Called up share capital 11,076 11,003 11,058
Share premium account 1,824 1,590 1,767
Merger reserve 4,687 4,687 4,687
Revaluation reserve 1,910 1,913 1,912
Profit and loss account 45,982 35,317 40,307
------------------------------- --------- --------- ---------
Equity shareholders' funds 65,479 54,510 59,731
------------------------------- --------- --------- ---------
CONSOLIDATED CASH FLOW STATEMENT
Half year Half year Year
Ended Ended Ended
31 Dec 31 Dec 30 June
2003 2002 2003
(restated) (restated)
£000 £000 £000
Net cash inflow/(outflow) from 11,833 (13,469) 7,229
operating activities
Dividends from joint ventures - - 75
Returns on investments and (1,215) (1,339) (2,524)
servicing of finance
Taxation (2,064) (2,091) (4,174)
Capital expenditure and (259) (863) (1,724)
financial investment
Acquisitions and disposals 50 (2,340) (734)
Equity dividends paid (2,212) (2,200) (3,300)
------------------------------ --------- --------- ---------
Net cash inflow/(outflow) before 6,133 (22,302) (5,152)
use of liquid resources and
financing
Financing
Issue of ordinary share capital 75 16 248
Capital element of finance lease - (29) (29)
rental payments
(Decrease)/increase in bank (15,000) 22,933 22,933
loans
Repayment of loan notes - - (42)
------------------------------ --------- --------- ---------
(14,925) 22,920 23,110
------------------------------ --------- --------- ---------
(Decrease)/increase in cash in (8,792) 618 17,958
the period
------------------------------ --------- --------- ---------
Reconciliation of net cash flow
to movement in net debt
(Decrease)/increase in cash in (8,792) 618 17,958
period
Decrease/(increase) in debt and 15,000 (22,904) (22,862)
lease financing
------------------------------ --------- --------- ---------
Change in net debt in the period 6,208 (22,286) (4,904)
Net debt at start of period (17,825) (12,921) (12,921)
------------------------------ --------- --------- ---------
Net debt at end of period (11,617) (35,207) (17,825)
------------------------------ --------- --------- ---------
STATEMENT OF GROUP TOTAL RECOGNISED GAINS AND LOSSES
Half year Half year Year
Ended Ended Ended
31 Dec 31 Dec 30 June
2003 2002 2003
(restated) (restated)
£000 £000 £000
Profit for the financial period 6,647 2,272 9,447
--------- --------
Prior year adjustment (note 3) (166)
---------
Total gains and losses recognised 6,481
since last annual report ---------
NOTES
1.Segmental analysis
Turnover half year ended 31 December
2003 2002
--------- --------- --------- --------- -------
Including Joint Group Including Joint Group
joint ventures joint ventures
ventures ventures
£000 £000 £000 £000 £000 £000
Construction 268,663 843 267,820 226,189 - 226,189
Housebuilding 87,578 2,054 85,524 73,210 1,560 71,650
Group 190 - 190 491 - 491
--------- --------- --------- --------- --------- --------
Total 356,431 2,897 353,534 299,890 1,560 298,330
------------- --------- --------- --------- --------- --------- --------
Profit/(loss) for half year ended 31 December
2003 2002 2003 2002
Before exceptional items After exceptional items
(restated) (restated)
£000 £000 £000 £000
Construction 2,032 (1,994) 2,032 (3,467)
Housebuilding 11,161 10,525 11,161 10,525
Group (1,742) (1,535) (1,742) (2,060)
-------- ----------- ---------- -----------
11,451 6,996 11,451 4,998
Less net interest payable (1,817) (1,543) (1,817) (1,543)
-------- ----------- ---------- -----------
9,634 5,453 9,634 3,455
---------------------- -------- ----------- ---------- -----------
The profit/(loss) before and after exceptional items in respect of joint
ventures amounted to £72,000 (2002: £Nil) in construction and £373,000 (2002:
£103,000) in housebuilding.
2 Basis of preparation
The interim financial information has been prepared on the basis of the
accounting policies set out in Galliford Try plc's statutory financial
statements for the year ended 30 June 2003, except as set out below in note 3,
and in accordance with applicable UK accounting standards. The comparative
figures for 31 December 2002 and 30 June 2003 have been restated to reflect the
changes noted below. All the figures are consolidated and for both the six
months ended 31 December have been reviewed by the auditors.
The figures for the year ended 30 June 2003 have been extracted from the
financial statements of Galliford Try plc, on which the auditors gave an
unqualified audit report and which have been delivered to the Registrar of
Companies. The foregoing financial information does not constitute statutory
financial statements.
3 Prior year adjustment
As a result of the revisions of UITF Abstract 13, 'Accounting for ESOP trusts',
(now UITF Abstract 38 of the same name) and UITF Abstract 17, 'Employee share
schemes', a prior year adjustment has been made to reflect the changes required.
The impact has been that own shares are no longer shown as the sponsoring
company's assets but are instead presented as a deduction from reserves. In
addition, the charge made to the profit and loss account for employee share
awards and options is now based on the intrinsic value of the award spread over
the performance period.
The adoption of UITF 38 has resulted in a decrease in other investments of
£440,000 (31 December 2002: £798,000, 30 June 2003: £567,000).
The adoption of UITF 17 (revised) and UITF 38 has resulted in a decrease in
administration costs of £138,000 (31 December 2002: increase £154,000, 30 June
2003: increase £166,000) and a reduction in opening profit and loss account
reserves at 1 July 2003 of £539,000.
The prior year adjustment has been reflected in the effective tax rate applied
for the period and had no material impact.
4 Earnings per share
Basic earnings per share is calculated using the profit on ordinary activities
after tax and the weighted average number of ordinary shares in issue during the
period less the weighted average number of ordinary shares held by the Galliford
Try Employee Share Trust. For diluted earnings per share, the weighted average
number of ordinary shares is adjusted to assume conversion of all dilutive
potential ordinary shares.
5 Taxation
The tax charge for the period reflects the estimated effective rate for the full
year to 30 June 2004 of 31.0% (30 June 2003: 29.2%).
6 Interim dividend
The directors have declared an interim dividend of 0.55p per share (2003: 0.50p)
which will be paid on 2 April 2004 to shareholders on the register on 26 March
2004.
7 Reconciliation of operating profit to cash flows
Half year Half year Year
Ended Ended Ended
31 Dec 31 Dec 30 June
2003 2002 2003
(restated) (restated)
£000 £000 £000
Operating profit after 11,028 4,895 15,360
exceptional items
Depreciation 808 764 1,588
(Profit)/loss on disposal of (144) - 15
tangible fixed assets
Charge/(credit) for employee 224 (122) (96)
share options
Amortisation of goodwill 83 131 256
Decrease/(increase) in stocks 33 (13) (90)
Increase in developments (6,100) (18,468) (20,077)
Decrease/(increase) in debtors 1,672 3,854 (5,203)
Increase/(decrease) in creditors 4,229 (4,510) 15,476
---------------------------- ---------- ---------- ---------
Net cash inflow/(outflow) from 11,833 (13,469) 7,229
operating activities
---------------------------- ---------- ---------- ---------
8 Analysis of changes in net debt
At 1 July Cash At 31 Dec
2003 Flow 2003
£000 £000 £000
Cash at bank and in hand 11,377 (5,805) 5,572
Overdrafts - (2,987) (2,987)
---------------------------- ----------- ---------- ---------
11,377 (8,792) 2,585
Loan notes (5,051) - (5,051)
Bank loans (24,151) 15,000 (9,151)
---------------------------- ----------- ---------- ---------
Net debt (17,825) 6,208 (11,617)
---------------------------- ----------- ---------- ---------
INDEPENDENT REVIEW REPORT TO GALLIFORD TRY PLC
Introduction
We have been instructed by the Company to review the financial information which
comprises the consolidated profit and loss account, consolidated balance sheet,
consolidated cash flow statement, statement of group total recognised gains and
losses and the related notes numbered 1 to 8. We have read the other information
contained in the interim report and considered whether it contains any apparent
misstatements or material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The directors are
responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures should be consistent
with those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom. A review
consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with United Kingdom Auditing Standards and therefore
provides a lower level of assurance than an audit. Accordingly we do not express
an audit opinion on the financial information. This report, including the
conclusion, has been prepared for and only for the Company for the purpose of
the Listing Rules of the Financial Services Authority and for no other purpose.
We do not, in producing this report, accept or assume responsibility for any
other purpose or to any other person to whom this report is shown or into whose
hands it may come save where expressly agreed by our prior consent in writing.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 December 2003.
PricewaterhouseCoopers LLP
Chartered Accountants
London
26 February 2004
Distribution
Copies of the interim report will be distributed to all holders of the Company's
ordinary shares and will also be available at the Company's registered office:
Cowley Business Park, Cowley, Uxbridge, Middlesex, UB8 2AL. In addition this
report will be available on the Company's website: www.gallifordtry.co.uk
This information is provided by RNS
The company news service from the London Stock Exchange