Thursday, 29 August 2024
Gem Diamonds Limited
Half Year 2024 Results
Gem Diamonds Limited (LSE: GEMD) ("Gem Diamonds", the "Company" or the "Group") announces its Half Year Results for the six months ended 30 June 2024 (the "Period").
FINANCIAL RESULTS:
· Revenue of US$78.0 million (H1 2023: US$71.8 million)
· Underlying EBITDA of US$19.1 million (H1 2023: US$8.4 million)
· Profit for the Period of US$5.5 million (H1 2023: US$1.5 million)
· Attributable profit of US$2.1 million (H1 2023: loss of US$1.0 million)
· Earnings per share of 1.5 US cents (H1 2023: loss per share of (0.7) US cents)
· Cash on hand of US$30.0 million as at 30 June 2024 (US$21.6 million attributable to Gem Diamonds) and unutilised facilities of US$54.9 million
· Net debt of US$8.4 million (31 December 2023: US$21.3 million)
OPERATIONAL RESULTS:
Letšeng
· Three lost time injuries
· Recovered 55 873 carats (H1 2023: 50 601 carats)
· Waste tonnes mined of 3.2 million tonnes (H1 2023: 4.8 million tonnes)
· Ore treated of 2.5 million tonnes (H1 2023: 2.5 million tonnes)
· Average value of US$1 366 per carat achieved (H1 2023: US$1 373 per carat)
· The highest dollar per carat achieved for a white rough diamond during the Period was
US$41 007 per carat
Safety performance
Letšeng recorded three LTIs during the Period (2023: two), resulting in an LTIFR and AIFR of 0.36 (2023: 0.10) and 0.60 (2023: 0.67), respectively. Each of the LTIs in the Period had minor consequences and were fully investigated with corrective actions to prevent repeat occurrences implemented.
Diamond market
The diamond market remains under significant pressure which has negatively impacted prices achieved during the Period. An increase in both the number of larger than 100 carat diamonds and overall diamond recoveries aided in offsetting the market impact on prices.
Operational performance
Focused cost and operational efficiency initiatives undertaken at Letšeng since H2 2023, have resulted in enhanced plant stability, increased overall plant utilisation, increased carats recovered and an improvement in large diamond recoveries. Eight diamonds greater than 100 carats were recovered during the Period compared to two in H1 2023. Post Period end, two more diamonds greater than 100 carats were recovered.
Letšeng full year guidance
In line with continued mine plan optimisation and efforts to contain costs, the full year guidance for waste tonnes mined has been revised down to 5 - 6 million tonnes.
The full year guidance on carats recovered and carats sold has been revised upwards due to the improved operational performance. Carats recovered have been revised to 98 - 101 kcts and carats sold have been revised to 100 - 103 kcts.
All other guidance as issued in March 2024 remains unchanged.
Commenting on the results today, Clifford Elphick, Chief Executive Officer of Gem Diamonds, said:
"The pressure on the global diamond market persists which negatively impacted the revenue generated during the Period. We have, however, had great success in improving our operational outputs and cost containment which mitigated the market impact on diamond prices. In line with the improved performance, we have revised our guidance for 2024."
The Company will host a live audio webcast presentation of the half year results today, 29 August 2024, at 9:30 BST. This can be viewed on the Company's website: www.gemdiamonds.com.
The page references in this announcement refer to the Half Year Report 2024, which can be found on the Company's website: www.gemdiamonds.com.
The Gem Diamonds Limited LEI number is 213800RC2PGGMZQG8L67
FOR FURTHER INFORMATION:
Gem Diamonds Limited
Kiki Constantopoulos, Company Secretary
ir@gemdiamonds.com
Celicourt Communications
Mark Antelme / Felicity Winkles
Tel: +44 (0) 207 777 6424
ABOUT GEM DIAMONDS:
Gem Diamonds is a leading global diamond producer of high value diamonds. The Company owns 70% of the Letšeng mine in Lesotho. The Letšeng mine is famous for the production of large, exceptional white diamonds, making it the highest dollar per carat kimberlite diamond mine in the world.
INTERIM BUSINESS REVIEW
OVERVIEW
The Group presents its results for the six months ended 30 June 2024 (the Period), achieving an underlying EBITDA of US$19.1 million (H1 2023: US$8.4 million) and an attributable profit of US$2.1 million (H1 2023: attributable loss of US$1.0 million).
The global economy remains subdued with the International Monetary Fund currently forecasting a 3.2% and 3.3% growth for 2024 and 2025, respectively. International conflicts, geopolitical tensions and national elections in major economies taking place in 2024 have created significant uncertainty which is curbing a return to improved sustainable growth. The risk of higher inflation has increased, which in turn raises the risk of higher interest rates for longer periods, exacerbating the cost of living crisis.
The troubled global economy may however be positively influenced by certain factors, including China managing through its property crisis and tightening controls around its shadow banking industry; and the US Federal Reserve potentially implementing an interest rate cut in September, with other central banks expected to follow suit. Another positive indication is that other economies, such as the UK, Canada, Sweden and Switzerland, have recently implemented modest interest rate cuts.
The global diamond market remains under significant pressure primarily due to the challenging global economic environment. In addition, Russian diamonds are reported to be entering the market despite imposed sanctions, therefore still adding to the overall rough diamond supply. The manufacturing of lab-grown diamonds continues to increase despite the steady decrease in prices, impacting the smaller, commercial rough diamond market. These factors have cumulatively placed severe pressure on rough and polished diamond prices during the Period. In response, De Beers recently cut its 2024 production guidance by 10% and Petra Diamonds has postponed its August/September tender to support steps taken by major producers to restrict supply in this weaker market.
Revenue for the Group increased by 9% to US$78.0 million compared to US$71.8 million in H1 2023, resulting in an average price of US$1 366 per carat (H1 2023: US$1 373 per carat) from the sale of 56 994 carats (H1 2023: 52 163 carats). Although similar overall prices were achieved in H1 2023, an increase in both the number of larger than 100 carat diamonds and overall diamond recoveries aided in offsetting the market impact on prices in the Period.
The Group ended the Period with a cash balance of US$30.0 million (31 December 2023: US$16.5 million) and drawn down facilities of US$38.4 million (31 December 2023: US$37.8 million), resulting in a net debt position of US$8.4 million (31 December 2023: US$21.3 million) and unutilised available facilities of US$54.9 million (31 December 2023: US$45.9 million).
Focused cost and operational efficiency initiatives taken at Letšeng were reported in the Group's Annual Report and Accounts 2023 published in March. These initiatives included a change in leadership, a right-sizing programme, the insourcing of its mining and certain other activities and the interrogation of all contracts and operational and capital expenditure. The Group is pleased to report that there have been no operational disruptions following the insourcing and that the positive outcomes of this and other initiatives have come to fruition, and are reflected in the operational and financial results for the Period.
Waste tonnes mined during the Period were 3.2 million tonnes (H1 2023: 4.8 million), in accordance with the 2024 mine plan. Ore tonnes treated were 2.5 million tonnes (H1 2023: 2.5 million), and 55 873 carats were recovered (H1 2023: 50 601). Eight greater than 100 carat diamonds were recovered and six were sold during the Period.
The safety of our workforce remains a top priority. The critical control management strategy that commenced in 2021 to drive further improvement in the maturity of the organisational safety culture at Letšeng has been fully implemented and our safety performance during the Period remained solid with an all injury frequency rate (AIFR) of 0.60.
We remain focused on achieving our decarbonisation target of reducing our 2021 Scope 1 and 2 carbon emissions by 30% by 2030. The Group achieved a 3.4% reduction in carbon emissions compared to H1 2023, the details of which are briefly discussed in the Operations Review.
LOOKING AHEAD
The key focus areas for the remainder of 2024 are:
· extension of the Group's revolving credit facilities that expire in December 2024;
· further reducing mining costs and optimising activities following the insourcing at the end of 2023;
· reducing treatment costs through contract review and/or insourcing; and
· reviewing Letšeng's long term mine plan to reduce waste mining.
OPERATIONS REVIEW
H1 2024 IN REVIEW
• Zero fatalities and three lost time injuries (LTIs)
• Zero significant or major environmental or social incidents
• Recovered eight diamonds greater than 100 carats (H1 2023: two)
• Achieved an average price of US$1 366 per carat (H1 2023: US$1 373 per carat)
• The highest price achieved was US$41 007 per carat for a 62.78 carat white diamond
SUSTAINABILITY
Health, safety and environment
We remain committed to prioritising health and safety throughout the organisation, with a zero harm and zero tolerance policy. Our focus on thoughtful, caring yet firm practices with leadership committed to proactive safety-focused initiatives has resulted in significant safety improvements. The Group maintained its high standard of safety achieving an AIFR of 0.60 in the Period. We acknowledge however, that we recorded three LTIs in the Period, with minor consequences. Each of these LTIs were fully investigated and corrective actions to prevent repeat occurrences were implemented.
|
|
|
|
|
|
|
Safety performance |
Unit |
H1 2024 |
2023 |
2022 |
2021 |
2020 |
Fatalities |
Number |
0 |
0 |
0 |
0 |
0 |
LTIs |
Number |
3 |
2 |
3 |
6 |
1 |
LTIFR |
200 000 man hours |
0.36 |
0.10 |
0.13 |
0.24 |
0.04 |
AIFR |
200 000 man hours |
0.60 |
0.67 |
0.70 |
0.93 |
0.76 |
No major or significant environmental incidents occurred at any of the Group's operations during the Period.
Corporate social responsibility investment (CSRI)
In H1 2024 focus was maintained on executing our CSRI strategy and initiatives to support our communities, our social licence to operate and our commitment to our adopted UN Sustainable Development Goals. Our 2022 to 2026 five-year CSRI strategy remains on track, aligning to our community needs and Group objectives. No major or significant stakeholder complaints were received during the Period.
Carbon emissions
We are working towards our decarbonisation target of reducing our 2021 Scope 1 and 2 carbon emissions by 30% by 2030. Improving energy-use efficiency and reducing the consumption of diesel and electricity remain our immediate and top priorities, while appropriate alternative low-carbon and renewable energy sources are being considered.
Carbon
In H1 2024, the Group's total carbon footprint (Scope 1, 2 and 3) was 52 283 tCO2e, a 3.4% reduction compared to H1 2023 which was 54 138 tCO2e. Although the aggregate Scope 1 and 2 emissions for H1 2024 was on par with H1 2023, the individual emissions for Scope 1 and Scope 2 inversely fluctuated due to reduced load shedding by Eskom. In H1 2024, Letšeng experienced 331 hours of load shedding, a reduction of 73.5% compared to 1 249 hours in H1 2023. This led to increased grid availability and use (Scope 2) and a decrease in diesel consumption due to reduced generator usage (Scope1).
|
|
|
|
|
Carbon emissions |
Unit |
H1 2024 |
H1 2023 |
% change |
Scope 1 (direct) |
tCO2e |
17 601 |
23 960 |
(27) |
Scope 2 (indirect) |
tCO2e |
29 270 |
22 913 |
28 |
Total Scope 1 and 2 |
tCO2e |
46 871 |
46 873 |
- |
Scope 3 (indirect) |
tCO2e |
5 412 |
7 265 |
(26) |
Total Scope 1, 2 and 3 |
tCO2e |
52 283 |
54 138 |
(3) |
Residue storage facility (RSF) management
The Group has implemented its Group Residue Storage Facility (RSF) management policy and standard, which is aligned to the Global Industry Standard on Tailings Management (GISTM). The Group has established appropriate governance structures at both operational and Group levels to provide oversight and assurance of safe and responsible management of our RSFs at the operating sites. The RSFs at Letšeng remain in good condition and are well maintained with a focused RSF operations management strategy being executed.
PRODUCTION OVERVIEW
|
|
|
|
|
|
Unit |
H1 2024 |
H1 2023 |
% change |
Waste mined |
tonnes |
3 163 476 |
4 846 680 |
(35) |
Ore mined |
tonnes |
2 588 583 |
2 787 124 |
(7) |
Ore treated |
tonnes |
2 542 114 |
2 467 250 |
3 |
Carats recovered |
carats |
55 873 |
50 601 |
10 |
Recovered grade |
cpht1 |
2.20 |
2.05 |
7 |
1 Carats per hundred tonnes.
Waste mining decreased by 35% to 3.2 million tonnes from 4.8 million tonnes in H1 2023, in accordance with the 2024 mine plan. 2.5 million ore tonnes were treated in H1 2024, an increase of 0.1 million tonnes compared to H1 2023.
Letšeng recovered 55 873 carats (H1 2023: 50 601 carats). The increase in ore tonnes treated and volume of carats recovered during the Period is primarily due to the operational decision to slow throughput in the processing plant that was implemented in H2 2023 and to focus on improving overall plant utilisation at a more stable and consistent rate. This has resulted in improved plant stability, increased overall plant utilisation and carats recovered, including a marked improvement in large diamond recoveries.
The overall grade for H1 2024 was 2.20 cpht (H1 2023: 2.05 cpht), representing an increase of 7% despite a lower contribution of higher-grade Satellite Pipe material, which accounted for 44% of material treated during the Period (H1 2023: 51%).
Frequency of large diamond recoveries
|
|
|
|
Number of diamonds |
H1 2024 |
H1 2023 |
FY average 2008 - 2023 |
>100 carats |
8 |
2 |
8 |
60 - 100 carats |
3 |
4 |
18 |
30 - 60 carats |
47 |
28 |
76 |
20 - 30 carats |
58 |
58 |
114 |
10 - 20 carats |
261 |
226 |
449 |
Total diamonds > 10 carats |
377 |
318 |
665 |
DIAMOND SALES
The average price achieved during the Period was US$1 366 per carat (H1 2023: US$1 373 per carat). 56 994 carats were sold during the Period, generating rough diamond revenue of US$77.9 million (H1 2023: 52 163 carats at a value of US$71.7 million). The higher revenue is mainly attributed to the higher volume of overall recoveries and the recovery and sale of six diamonds greater than 100 carats during the Period which offset the negative impact of lower prices experienced during the Period on the overall dollar per carat achieved.
The highest price achieved was US$41 007 per carat for a 62.78 carat white diamond. 11 diamonds sold for more than US$1.0 million each, generating revenue of US$29.5 million (H1 2023: 12 diamonds sold for more than US$1.0 million each, generating revenue of US$21.0 million).
ENHANCING OPERATIONAL EFFICIENCIES
Letšeng continually reviews its entire operation to ensure it operates optimally and with effective cost management to secure its sustainability, especially considering the impact of market pressure on its ability to generate revenue.
The insourcing of Letšeng's mining activities at the end of 2023 has delivered both operational efficiencies and cost savings with the fleet and execution of its mine plan now directly under management's control. This has provided flexibility and synergies in the optimal utilisation of the fleet and eliminated additional expenses for ad hoc mining and operational requirements, including activities related to concurrent rehabilitation and other necessary "day works".
Right-sizing to align the workforce to operational requirements has continued on a smaller scale in 2024 following the mine-wide programme that was completed in June 2023.
All operational contracts are being reviewed to ensure efficiencies and effective cost management.
GHAGHOO
The Ghaghoo Diamond Mine in Botswana remains on care and maintenance and Gem Diamonds is implementing an appropriate rehabilitation plan, including the demobilisation and removal of the processing plant from site. On completion, should an option to sell the mine not present itself, the mining license will be relinquished to the Botswana Department of Mines.
GROUP FINANCIAL PERFORMANCE
H1 2024 IN REVIEW
• Revenue achieved of US$78.0 million (H1 2023: US$71.8 million)
• Underlying EBITDA2 of US$19.1 million (H1 2023: US$8.4 million)
• Attributable profit of US$2.0 million (H1 2023: loss of US$1.0 million)
PROFITABILITY AND LIQUIDITY
|
|
|
US$ million |
H1 2024 |
H1 2023 |
|
|
|
Revenue |
78.0 |
71.8 |
Royalties and selling costs |
(8.4) |
(7.5) |
Cost of sales1 |
(46.5) |
(50.7) |
Corporate expenses |
(4.0) |
(5.2) |
Underlying EBITDA2 |
19.1 |
8.4 |
Depreciation and mining asset amortisation |
(6.0) |
(3.3) |
Share-based payments |
(0.4) |
(0.2) |
Other operating expenses |
(0.4) |
(0.8) |
Foreign exchange gain |
1.1 |
2.1 |
Net finance costs |
(3.5) |
(2.2) |
Profit before tax for the Period |
9.9 |
4.0 |
Income tax expense |
(4.4) |
(2.5) |
Profit after tax for the Period |
5.5 |
1.5 |
Non-controlling interests |
(3.5) |
(2.5) |
Attributable profit/(loss) for the Period |
2.0 |
(1.0) |
Earnings/(loss) per share (US cents) |
1.5 |
(0.7) |
1 Including waste stripping amortisation costs but excluding depreciation and mining asset amortisation.
2 As defined in Note 6, Underlying earnings before interest, tax, depreciation and mining asset amortisation (underlying EBITDA) of the condensed notes to the consolidated interim financial statements.
The Group generated an underlying EBITDA2 of US$19.1 million (H1 2023: US$8.4 million). The profit attributable to shareholders was US$2.0 million (H1 2023: loss of US$1.0 million), equating to a profit per share of 1.5 US cents (H1 2023: loss per share of 0.7 US cents) on a weighted average number of shares in issue of 142.9 million (H1 2023: 141.6 million shares).
Revenue
|
|
|
US$ million |
H1 2024 |
H1 2023 |
|
|
|
Sales - rough |
77.9 |
71.7 |
Sales - polished margin |
0.6 |
0.1 |
Impact of carrying over rough diamonds |
(0.5) |
- |
Group revenue |
78.0 |
71.8 |
The Group's revenue of US$78.0 million was mainly generated by the sale of 56 994 carats at an average price of US$1 366 per carat. Additional revenue is generated through an arrangement with two diamond manufacturing customers to supply polished diamonds to some of the world's most premium luxury brands, and other partnership arrangements. These agreements allow the Group to share in the margin uplift on the sale of polished diamonds. In H1 2024, additional revenue of US$0.6 million was generated from these arrangements.
Costs
The Group closely manages its costs and preserves cash resources to maintain appropriate liquidity. Operating expenses were negatively impacted by the volatile global economic environment and the resultant inflationary pressures. The reduction in grid electricity interruptions in South Africa experienced during the Period has resulted in some cost savings from the reduced volumes of diesel required to operate generators.
OPERATING EXPENSES
Total direct cash costs at Letšeng, including waste costs, decreased 22% to LSL809.5 million from LSL1 040.8 million in H1 2023. This is due to the 35% decrease in waste tonnes mined, significant cost savings following the insourcing of mining activities at the end of 2023 and the review of all aspects of its business from a cost perspective. Reduced load shedding has led to significantly lower volumes of diesel consumption, resulting in a material cost reduction. In addition, H1 2023 included once-off costs such as severance packages and consulting fees relating to the right-sizing programme. As a result direct cash costs decreased by 18% to LSL243.84 per tonne treated in H1 2024 compared to LSL296.54 in H1 2023.
Non-cash accounting charges comprise waste capitalisation and inventory and stockpile movement. The lower cost per tonne treated in H1 2023 were driven by the significant increase in the ore stockpile tonnes during that period. In the current Period, similar stockpile levels were maintained.
|
|
|
|
|
|
Letšeng unit cost analysis |
|||||
Unit cost per tonne treated |
Direct cash costs1 |
Non-cash accounting charges2 |
Total operating costs |
|
Waste cash costs per waste tonne mined |
|
|
|
|
|
|
H1 2024 (LSL) |
243.84 |
100.22 |
344.06 |
|
59.94 |
H1 2023 (LSL) |
296.54 |
78.24 |
374.78 |
|
63.80 |
% change |
(18) |
28 |
(8) |
|
(6) |
H1 2024 (US$) |
13.01 |
5.35 |
18.36 |
|
3.20 |
H1 2023 (US$) |
16.28 |
4.29 |
20.57 |
|
3.50 |
% change |
(20) |
25 |
(11) |
|
(9) |
1 Direct mine cash costs represent all operating costs, excluding royalty and selling costs.
2 Non-cash accounting charges include waste stripping cost amortised, inventory and ore stockpile adjustments, and the impact of adopting IFRS 16 Leases, and exclude depreciation and mining asset amortisation.
CORPORATE EXPENSES
Corporate office costs are incurred to provide expertise in all areas of the business to realise maximum value from the Group's assets. These costs are incurred by the Group through its technical and administrative offices in South Africa (in South African rand) and head office in the UK (in British pounds).
General corporate costs are closely managed and ongoing rationalisation has resulted in costs decreasing to US$4.0 million (H1 2023: US$5.2 million).
GHAGHOO
The Ghaghoo Diamond Mine in Botswana remains on care and maintenance and Gem Diamonds is discussing various alternatives with affected stakeholders, including the potential closure of the mine and relinquishment of the mining license to the Government of Botswana. The care and maintenance costs of US$0.5 million (H1 2023: US$0.8 million) are included in other operating expenses and are net of income of US$0.2 million from the sale of scrap material and previously impaired vehicles and equipment. The decrease in cash costs is due to ongoing initiatives to reduce costs, such as the installation of a solar power plant which eliminated the need for generator rentals, diesel usage and transport.
EXCHANGE RATE IMPACTS
While revenue is generated in US dollars, the majority of operational expenses are incurred in the relevant local currency of the operational jurisdictions. Local currency rates for the Lesotho loti (LSL) (pegged to the South African rand) and Botswana pula (BWP) weakened slightly against the US dollar compared to H1 2023, which decreased the Group's US dollar reported costs and increased local currency cash flow generation.
|
|
|
|
Exchange rates |
H1 2024 |
H1 2023 |
% change |
LSL per US$1.00 |
|
|
|
Average exchange rate |
18.73 |
18.21 |
3 |
Period end exchange rate |
18.26 |
18.89 |
(3) |
BWP per US$1.00 |
|
|
|
Average exchange rate |
13.66 |
13.20 |
3 |
Period end exchange rate |
13.61 |
13.52 |
1 |
GBP per US$1.00 |
|
|
|
Average exchange rate |
0.93 |
0.81 |
15 |
Period end exchange rate |
0.93 |
0.79 |
18 |
FINANCIAL POSITION
The LSL closed at similar levels to the US dollar at the end of the Period compared to 31 December 2023 and therefore had little to no impact on the US dollar reported values in the Interim Consolidated Statement of Financial Position. Selected totals of the Interim Consolidated Statement of Financial Position and key asset drivers are tabled below.
|
|
|
|
US$ million |
H1 2024 |
FY 2023 |
% change |
Non-current assets |
311.5 |
322.3 |
|
Current assets |
71.5 |
62.4 |
|
Total assets |
383.0 |
384.7 |
- |
Equity attributable to parent company |
141.1 |
138.9 |
|
Non-controlling interest |
82.7 |
79.3 |
|
Total equity |
223.8 |
218.2 |
3 |
Non-current liabilities |
113.4 |
106.7 |
|
Current liabilities |
45.8 |
59.8 |
|
Total liabilities |
159.2 |
166.5 |
(4) |
Key asset drivers
|
|
|
|
US$ million |
H1 2024 |
H1 2023 |
% change |
Waste cost capitalised |
12.3 |
19.8 |
(38) |
Waste stripping cost amortised |
17.8 |
17.8 |
- |
Depreciation and mining asset amortisation |
6.0 |
3.3 |
82 |
Capital expenditure |
1.4 |
4.6 |
(70) |
Waste cost capitalised decreased due to the lower volumes of waste tonnes mined. The waste stripping cost amortised remained unchanged at US$17.8 million (H1 2023: US$17.8 million). Depreciation and mining asset amortisation increased to US$6.0 million (H1 2023: US$3.3 million) mainly due to the depreciation charge on the mining fleet which was acquired at the end of 2023.
During the Period, the majority of capital spent related to the completion of the 2024 Mineral Resource and Reserve Statement and NI 43-101 Technical Report published in March 2024 (US$0.4 million) and certain enhancements to Plant 1 and 2 (US$0.4 million).
Liquidity and solvency
The Group ended the Period with cash on hand of US$30.0 million (31 December 2023: US$16.5 million), of which US$21.6 million is attributable to Gem Diamonds. The Group generated cash from operating activities of US$28.8 million (H1 2023: US$20.1 million).
On 15 May 2024, Letšeng entered into a secured five-year term loan facility of LSL200.0 million (US$7.2 million) jointly with Standard Lesotho Bank and Nedbank Lesotho. The loan is secured by a special notarial bond over the mining fleet and equipment acquired as part of the insourcing of the mining activities at the end of 2023. The loan is repayable in equal monthly instalments which commenced in May 2024, and expires on 30 April 2029.
At Period end, the Group had utilised facilities of US$38.4 million, resulting in a net debt position of US$8.4 million (31 December 2023: US$21.3 million) and available facilities of US$54.9 million, comprising US$22.0 million at Gem Diamonds and US$32.9 million at Letšeng.
The decrease in net debt was mainly due to the higher revenue generated from rough diamond sales, cost savings following the insourcing of Letšeng's mining activities, the reduction of waste tonnes mined and the absence of significant once-off severance packages and consulting fees in H1 2023 which related to the right-sizing programme.
The Group-wide revolving credit facilities at Letšeng (LSL450.0 million and ZAR300.0 million) and Gem Diamonds (US$30.0 million), which were concluded in December 2021 are due to expire in December 2024. The process to extend these facilities for a 24-month period has commenced.
Letšeng has a LSL100.0 million general banking facility that is reviewed annually. The Group engages regularly with lenders and credit providers to ensure access to funding and to manage the Group's cash flow requirements.
Summary of loan facilities as at 30 June 2024:
|
|
|
|
|
|
|
Company |
Term/description/ expiry |
Lender |
Interest rate |
Amount US$ million |
Drawn down/ Balance due US$ million |
Available US$ million |
|
|
|
|
|
|
|
Gem Diamonds Limited |
Three-year revolving credit facility Expires |
Nedbank Standard Bank Firstrand Bank |
Facility A (US$30 million): Term SOFR + 5.26% Term SOFR + 5.21%1 |
30.0 |
8.0 |
22.0 |
Letšeng Diamonds |
Three-year revolving credit facility Expires |
Standard Lesotho Bank Nedbank Lesotho First National Bank of Lesotho Firstrand Bank |
Facility B (LSL450 million): Central Bank of Lesotho rate + 3.25% |
24.6 |
8.2 |
16.4 |
|
|
Nedbank |
Facility C (ZAR300 million): South African JIBAR + 3.00%1 |
16.4 |
5.4 |
11.0 |
Letšeng Diamonds |
Four-and-a-half-year project facility Expires 31 May 2027 |
Nedbank Export Credit Insurance Corporation |
ZAR132 million South African JIBAR + 2.50% |
7.2 |
6.2 |
- |
Letšeng Diamonds |
General banking facility Annual review in March |
Nedbank |
ZAR100 million South African Prime Lending Rate minus 0.70% |
5.5 |
- |
5.5 |
Letšeng Diamonds |
Five-year term loan facility Expires 30 April 2029 |
Standard Lesotho Bank Nedbank Lesotho |
LSL200 million Lesotho prime rate minus 1.50%. |
11.0 |
10.6 |
- |
Total |
|
|
|
94.7 |
38.4 |
54.9 |
1 A reduction of 0.05% on the margin of the Nedbank portion of the revolving credit facilities was effective from 1 January 2024 as the KPIs relating to the Sustainability Linked Loans were met as at the 31 December 2023 measurement date.
Taxation
The forecast effective tax rate for the full year is 44.2% (31 December 2023: 72.0%) and has been applied to the actual results. The effective tax rate is above the Lesotho statutory tax rate of 25% primarily as a result of deferred tax assets not recognised on losses incurred in non-trading operations and the impact of certain non-deductible expenses for tax purposes. The decrease in the tax rate compared to 2023 is due to the higher profits generated by Letšeng.
There has been no change to the amended tax assessment that was issued to Letšeng by the Revenue Services Lesotho (RSL) in December 2019, contradicting the application of certain tax treatments in the current Lesotho Income Tax Act, 1993. There has therefore been no change in the judgement applied and the accounting treatment compared to that disclosed in the 2023 Annual Report and Accounts.
Going concern
The projections of the Group's current and expected profitability, considering reasonable possible changes in operations, key assumptions and inputs, indicate that the Group will be able to operate as a going concern for the foreseeable future. Refer to the financial statements on page 9.
PRINCIPAL RISKS AND UNCERTAINTIES
The Group's principal risks and uncertainties, both current and emerging, that could have a material financial, operational and compliance impact on its performance and long-term growth, are presented in the Annual Report and Accounts for 2023 (pages 21 to 26). The Group's principal risks as presented in the Annual Report and Accounts for 2023 remain unchanged in the medium to long term and take into consideration current market and operational conditions of the Group's operations and global markets. The Group's risk management strategy aims to manage Group risk in such a way as to minimise threats and maximise opportunities.
The Group monitors and manages areas of unpredictability, in particular the prevailing rough diamond market conditions.
Clifford Elphick
Chief Executive Officer
28 August 2024
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE HALF-YEAR REPORT AND FINANCIAL STATEMENTS
PURSUANT TO DISCLOSURE AND TRANSPARENCY RULES (DTR) 4.2.10
The Directors confirm that, to the best of their knowledge, this condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting and that the Half-Year Report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:
(a) an indication of important events that have occurred during the first six months of the financial year and their impact on this condensed set of financial statements; and
(b) material related-party transactions in the first six months of the year and any material changes in the related-party transactions described in the Gem Diamonds Limited Annual Report 2023.
The names and functions of the Directors of Gem Diamonds Limited are listed in the Annual Report for the year ended 31 December 2023.
For and on behalf of the Board
Michael Michael
Chief Financial Officer
28 August 2024
INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE SIX MONTHS ENDED 30 JUNE 2024
|
|
|
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
Notes |
|
US$'000 |
US$'000 |
|
Revenue from contracts with customers |
4 |
|
78 039 |
71 763 |
|
Cost of sales |
|
|
(52 540) |
(53 997) |
|
Gross profit |
|
|
25 499 |
17 766 |
|
Other operating expense |
5 |
|
(441) |
(766) |
|
Royalties and selling costs |
|
|
(8 388) |
(7 476) |
|
Corporate expenses |
|
|
(3 966) |
(5 239) |
|
Share-based payments |
15 |
|
(374) |
(241) |
|
Foreign exchange gain |
|
|
1 104 |
2 148 |
|
Operating profit |
|
|
13 434 |
6 192 |
|
Net finance costs |
|
|
(3 506) |
(2 246) |
|
- Finance income |
|
|
417 |
187 |
|
- Finance costs |
|
|
(3 923) |
(2 433) |
|
|
|
|
|
|
|
Profit before tax for the Period |
|
|
9 928 |
3 946 |
|
Income tax expense |
8 |
|
(4 392) |
(2 458) |
|
Profit for the Period |
|
|
5 536 |
1 488 |
|
Attributable to: |
|
|
|
|
|
Equity holders of parent |
|
|
2 056 |
(991) |
|
Non-controlling interests |
|
|
3 480 |
2 479 |
|
Earnings/(loss) per share (cents) |
|
|
|
|
|
- Basic earnings/(loss) for the year attributable to ordinary equity holders of the parent |
|
|
1.47 |
(0.71) |
|
- Diluted earnings/(loss) for the year attributable to ordinary equity holders of the parent |
|
|
1.44 |
(0.70) |
|
1 Unaudited
INTERIM CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 30 JUNE 2024
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
US$'000 |
US$'000 |
Profit for the Period |
|
5 536 |
1 488 |
Other comprehensive income/(loss) that will be reclassified to the interim Consolidated Statement of Profit or Loss in subsequent periods: |
|
|
|
Exchange differences on translation of foreign operations, net of tax |
|
(227) |
(23 525) |
Other comprehensive loss for the Period, net of tax |
|
(227) |
(23 525) |
Total comprehensive income/(loss) for the Period |
|
5 309 |
(22 037) |
Attributable to: |
|
|
|
Equity holders of parent |
|
1 898 |
(17 611) |
Non-controlling interests |
|
3 411 |
(4 426) |
1 Unaudited
INTERIM CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2024
|
|
|
|
|
|
30 June 20241 |
31 December 20232 |
|
Notes |
US$'000 |
US$'000 |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
9 |
286 806 |
295 830 |
Right-of-use assets |
10 |
4 120 |
4 746 |
Intangible assets |
11 |
10 456 |
10 440 |
Receivables and other assets |
12 |
4 855 |
4 487 |
Deferred tax assets |
|
5 270 |
6 814 |
|
|
311 507 |
322 317 |
Current assets |
|
|
|
Inventories |
|
37 006 |
37 633 |
Receivables and other assets |
12 |
4 452 |
3 631 |
Income tax receivable |
|
- |
4 631 |
Cash and short-term deposits |
13 |
30 049 |
16 503 |
|
|
71 507 |
62 398 |
Total assets |
|
383 014 |
384 715 |
EQUITY AND LIABILITIES |
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
Issued capital |
14 |
1 413 |
1 413 |
Treasury shares |
14 |
(1 157) |
(1 157) |
Share premium |
|
885 648 |
885 648 |
Other reserves |
|
(250 581) |
(250 797) |
Accumulated losses |
|
(494 182) |
(496 238) |
|
|
141 141 |
138 869 |
Non-controlling interests |
|
82 666 |
79 255 |
Total equity |
|
223 807 |
218 124 |
Non-current liabilities |
|
|
|
Interest-bearing loans and borrowings |
16 |
12 893 |
5 156 |
Lease liabilities |
17 |
2 707 |
3 786 |
Trade and other payables |
18 |
1 610 |
1 494 |
Provisions |
|
14 877 |
14 170 |
Deferred tax liabilities |
|
81 326 |
82 136 |
|
|
113 413 |
106 742 |
Current liabilities |
|
|
|
Interest-bearing loans and borrowings |
16 |
25 452 |
33 411 |
Lease liabilities |
17 |
2 446 |
2 164 |
Trade and other payables |
18 |
13 278 |
23 356 |
Income tax payable |
|
4 618 |
918 |
|
|
45 794 |
59 849 |
Total liabilities |
|
159 207 |
166 591 |
Total equity and liabilities |
|
383 014 |
384 715 |
1 Unaudited
2 Audited
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED 30 JUNE 2024
|
|
Attributable to the equity holders of the parent |
|
|
||||||
|
|
Issued capital |
Share premium |
Treasury shares |
Other reserves1
|
Accumu- lated (losses)/ retained earnings |
Total |
Non-controlling interests |
Total equity |
|
|
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
As at 1 January 2024 |
|
1 413 |
885 648 |
(1 157) |
(250 797) |
(496 238) |
138 869 |
79 255 |
218 124 |
|
Total comprehensive loss |
|
- |
- |
- |
(158) |
2 056 |
1 898 |
3 411 |
5 309 |
|
Profit for the period |
|
- |
- |
- |
- |
2 056 |
2 056 |
3 480 |
5 536 |
|
Other comprehensive loss |
|
- |
- |
- |
(158) |
- |
(158) |
(69) |
(227) |
|
Share-based payments (Note 15) |
|
- |
- |
- |
374 |
- |
374 |
- |
374 |
|
As at 30 June 2024 |
|
1 413 |
885 648 |
(1 157) |
(250 581) |
(494 182) |
141 141 |
82 666 |
223 807 |
|
As at 1 January 2023 |
|
1 410 |
885 648 |
(1 157) |
(239 169) |
(494 113) |
152 619 |
80 428 |
233 047 |
|
Total comprehensive loss |
|
- |
- |
- |
(16 620) |
(991) |
(17 611) |
(4 426) |
(22 037) |
|
Profit for the period |
|
- |
- |
- |
- |
(991) |
(991) |
2 479 |
1 488 |
|
Other comprehensive loss |
|
- |
- |
- |
(16 620) |
- |
(16 620) |
(6 905) |
(23 525) |
|
Share capital issued |
|
1 |
- |
- |
(1) |
- |
- |
- |
- |
|
Share-based payments (Note 15) |
|
- |
- |
- |
241 |
- |
241 |
- |
241 |
|
As at 30 June 2023 |
|
1 411 |
885 648 |
(1 157) |
(255 549) |
(495 104) |
135 249 |
76 002 |
211 251 |
|
1 Other reserves relate to Foreign currency translation reserves and Share-based equity reserves. Refer Note 14, Issued share capital and reserves for further detail.
INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 30 JUNE 2024
|
|
|
|
|
|
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
|
Notes |
|
|
US$'000 |
US$'000 |
|
|
Cash flows from operating activities |
|
|
|
28 762 |
20 076 |
|
|
Cash generated by operations |
19.1 |
|
|
39 737 |
28 867 |
|
|
Working capital adjustments |
19.2 |
|
|
(12 504) |
(7 346) |
|
|
Interest received |
|
|
|
209 |
125 |
|
|
Interest paid |
|
|
|
(3 074) |
(1 547) |
|
|
Income tax paid |
|
|
|
(129) |
(23) |
|
|
Income tax received |
|
|
|
4 523 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities |
|
|
|
(13 518) |
(24 309) |
|
|
Purchase of property, plant and equipment |
9 |
|
|
(1 357) |
(4 555) |
|
|
Waste stripping costs capitalised |
9 |
|
|
(12 316) |
(19 835) |
|
|
Proceeds from sale of property, plant and equipment |
|
|
|
155 |
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows (used in)/from financing activities |
|
|
|
(1 523) |
2 514 |
|
|
Lease liabilities repaid |
17 |
|
|
(1 179) |
(950) |
|
|
Net financial liabilities (repaid)/raised |
19.3 |
|
|
(344) |
3 464 |
|
|
- Financial liabilities raised |
|
|
|
33 874 |
23 600 |
|
|
- Financial liabilities repaid |
|
|
|
(34 218) |
(20 136) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
|
|
13 721 |
(1 719) |
|
|
Cash and cash equivalents at beginning of Period |
|
|
|
16 503 |
8 721 |
|
|
Foreign exchange differences |
|
|
|
(175) |
321 |
|
|
Cash and cash equivalents at end of Period |
13 |
|
|
30 049 |
7 323 |
|
|
1 Unaudited
CONDENSED NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2024
1 CORPORATE INFORMATION
1.1 Incorporation and authorisation
The holding company, Gem Diamonds Limited (the Company), was incorporated on 29 July 2005 in the British Virgin Islands (BVI) and is domiciled in the United Kingdom (UK). The Company's registration number is 669758.
The financial information shown in this report relating to Gem Diamonds Limited and its subsidiaries (the Group) was approved by the Board of Directors on 28 August 2024, is not audited or reviewed by the auditor and does not constitute statutory financial statements. The report of the auditor on the Group's 2023 Annual Report and Accounts was unqualified.
The Group is principally engaged in operating diamond mines.
2 BASIS OF PREPARATION AND ACCOUNTING POLICIES
2.1 Basis of preparation
The condensed consolidated interim financial statements for the six months ended 30 June 2024 (the Period) have been prepared in accordance with IAS 34 Interim Financial Reporting. The condensed consolidated interim financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's Annual Financial Statements for the year ended 31 December 2023. The condensed consolidated interim financial statements are unaudited and do not constitute statutory accounts as defined in section 434 of the Companies Act, 2006. The financial information for the year to 31 December 2023 included in this report was derived from the statutory accounts for the year ended 31 December 2023, a copy of which has been delivered to the Registrar of Companies. The auditor's report on these accounts was unqualified, did not include a reference to any matters to which the auditor drew attention by way of an emphasis of matter and did not contain a statement under sections 498(2) or (3) of the Companies Act, 2006.
Going concern
The Group's business activities, together with the factors likely to affect its future development, performance and position are set out on pages 1 to 3. The financial position of the Group, its cash flows and liquidity position are described in the Group Financial Performance on pages 4 to 7. The Group's net debt at 30 June 2024 was US$8.4 million (31 December 2023: US$21.3 million). The Group's available undrawn facilities at 30 June 2024 amounted to US$54.9 million (31 December 2023: US$45.9 million), resulting in liquidity (defined as net debt/cash and available undrawn facilities) of US$46.5 million (31 December 2023: US$24.6 million). The gross liquidity position
of the Group (defined as gross cash and available undrawn facilities) as at 30 June 2024 is US$84.9 million (31 December 2023: US$62.4 million). The Group's Revolving Credit Facilities (RCF), which total US$71.1 million when fully unutilised, mature on 22 December 2024. In addition, there is a US$5.5 million general banking facility with no set expiry date, which is reviewed annually
(Refer Note 16, Interest-bearing loans and borrowings).
The impact of the current diamond market conditions, the ongoing Russian invasion on Ukraine and the conflict in Gaza were considered in assessing future cash flows. The Group's RCFs expire on 22 December 2024. The existing facility agreement includes an option to extend the facilities for a period of 24 months (subject to lender approval). The Group exercised this option post Period end and is awaiting lender approval to extend the facility maturity date to 21 December 2026. These facilities have been in place since 2011 and have been renewed on three previous occasions through expanding the lender group and increasing the overall facility amount. The Directors believe that in considering the future cash flows, the long-standing relationships with the wider lender group and the history of the successful renewals of the facilities, it is expected that the facilities will be successfully extended during 2024 and be in existence for the going concern period of the next 12 months. In the unlikely event that the RCFs are not extended, the Directors believe that various mitigation actions such as the deferment or further optimisation of waste stripping activities could be implemented in the short term.
After making inquiries which include reviews of forecasts and budgets, timing of cash flows and sensitivity analyses, the Group's operations and production levels, the various cost reduction initiatives and considering the likely successful extension of the Group's RCFs, the Directors have a reasonable expectation that the Group has adequate financial resources without the use of mitigating actions to continue in operational existence for the foreseeable future. For this reason, the Directors continue to adopt the going concern basis in preparing this half-year report of the Group. These financial statements have been prepared on a going concern basis which assumes that the Group will be able to meet its liabilities as they fall due for the foreseeable future.
2.2 Material accounting policies
The accounting policies adopted in the preparation of the condensed consolidated interim financial statements are consistent with those followed in the preparation of the Group's Annual Financial Statements for the year ended 31 December 2023.
New accounting pronouncements which became effective on 1 January 2024 are detailed below and will be adopted in the 2024 Annual Report and Accounts. The amendments to IAS 1 will be assessed in line with the Group's existing facility arrangements and RCFs which are currently being extended. The adoption of the remaining amendments is anticipated to not have an impact on the accounting policies, methods of computation or presentation applied by the Group.
New and amended standards and interpretations
|
|
Amendments and improvements |
Description |
IFRS 16 |
Lease Liability in a Sale and Leaseback |
IAS 1 |
Classification of Liabilities as Current or Non-current and Non-current Liabilities with Covenants |
IAS 7 and IFRS 17 |
Supplier Finance Arrangements |
|
|
Standards issued but not yet effective
The standards, amendments and improvements that are issued, but not yet effective, up to the date of issuance of the Group's consolidated interim financial statements are listed in the table below. The standards, amendments and improvements have not been early adopted and it is expected that, where applicable, these standards and amendments will be adopted on each respective effective date. The impact of the adoption of these standards cannot be reasonably assessed at this stage.
|
|
|
New standards, amendments, and improvements |
Description |
Effective date* |
IAS 21 |
Lack of exchangeability |
1 January 2025 |
IFRS 19 |
Subsidiaries without public accountability |
1 January 2027 |
IFRS 18 |
Presentation and disclosure in financial statements |
1 January 2027 |
|
|
|
* Annual periods beginning on or after. |
|
|
2.3 Critical accounting estimates and judgements
The estimates and judgements adopted in the preparation of the condensed consolidated interim financial statements are largely consistent with those followed in the preparation of the Group's Annual Financial Statements for the year ended 31 December 2023. The current diamond market, ongoing global conflicts, interest rates and inflationary impact on costs were considered during the Period. The outcome of this review required no material changes to the assumptions used in the judgements and estimates which were applied for the year ended 31 December 2023.
Further details on estimates and judgements applied during the Period are detailed in the Going concern section on page 16, Note 11, Intangible assets and Note 15 Share-based payments.
3 SEGMENT INFORMATION
For management purposes, the Group is organised into geographical units as its risks and required rates of return are affected predominantly by differences in the geographical regions of the mines and areas in which the Group operates or areas in which operations are managed. The below measures of profit or loss, assets and liabilities are reviewed by the Board of Directors. The main geographical regions and the type of products and services from which each reporting segment derives its revenue from are:
• Lesotho (diamond mining activities);
• Belgium (sales, marketing and manufacturing of diamonds);
• BVI, RSA, UK and Cyprus (technical and administrative services); and
• Botswana (diamond mining activities, currently on care and maintenance)
Management monitors the operating results of the geographical units separately for the purpose of making decisions about resource allocation and performance assessment.
Segment performance is evaluated based on operating profit or loss. Intersegment transactions are entered into under normal arm's length terms in a manner similar to transactions with third parties. Segment revenue, segment expenses and segment results include transactions between segments. Those transactions are eliminated on consolidation.
Segment revenue is derived from mining activities, polished diamond manufacturing margins and diamond analysis and manufacturing services.
The following tables present revenue from contracts with customers, profit/(loss) for the Period, EBITDA and asset and liability information from operations regarding the Group's geographical segments:
|
Lesotho |
Belgium |
BVI, RSA, UK and Cyprus3 |
Botswana |
Total |
Six months ended 30 June 20241 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
Revenue from contracts with customers |
|
|
|
|
|
Total revenue |
76 877 |
77 737 |
3 382 |
- |
157 996 |
Intersegment |
(76 264) |
(311) |
(3 382) |
- |
(79 957) |
External customers |
613 |
77 426 |
- |
- |
78 039 |
Segment operating profit/(loss) |
17 943 |
430 |
(4 418) |
(521) |
13 434 |
Net finance costs |
(2 736) |
(11) |
(680) |
(79) |
(3 506) |
Profit/(loss) before tax |
15 207 |
419 |
(5 098) |
(600) |
9 928 |
Income tax expense |
(3 608) |
(16) |
(768)4 |
- |
(4 392) |
Profit/(loss) for the Period |
11 599 |
403 |
(5 866) |
(600) |
5 536 |
EBITDA |
22 410 |
544 |
(3 870) |
- |
19 084 |
|
|
|
|
|
|
|
Lesotho |
Belgium |
BVI, RSA, UK and Cyprus3 |
Botswana |
Total |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
Segment assets |
|
|
|
|
|
30 June 20241 |
373 065 |
2 226 |
1 684 |
769 |
377 744 |
31 December 20232 |
371 056 |
2 770 |
3 280 |
795 |
377 901 |
Net cash/(debt) and short-term deposits5 |
|
|
|
|
|
30 June 20241 |
(2 222) |
775 |
(7 057) |
77 |
(8 427) |
31 December 20232 |
(17 908) |
642 |
(4 082) |
1 |
(21 347) |
Segment liabilities |
|
|
|
|
|
30 June 20241 |
63 179 |
1 446 |
10 301 |
2 955 |
77 881 |
31 December 20232 |
72 193 |
1 503 |
7 725 |
3 034 |
84 455 |
1 Unaudited
2 Audited
3 No revenue was generated in BVI and Cyprus.
4 This includes the adjustment to align the forecast effective tax rate for the full year, to the actual results for the Period. Refer Note 8, Income tax expense.
5 Calculated as cash and short-term deposits less drawn down bank facilities (excluding insurance premium financing and credit underwriting fees). Refer Note 16, Interest-bearing loans and borrowings.
Included in revenue for the Period is revenue from two customers who individually contributed 10% or more to total revenue. This revenue in total amounted to US$43.2 million (30 June 2023: US$10.3 million from one customer) arising from the sales reported in the Belgium segment.
Segment assets and liabilities do not include deferred tax assets and liabilities of US$5.3 million and US$81.3 million respectively (31 December 2023: deferred tax asset US$6.8 million, deferred tax liabilities US$82.1 million).
Total revenue for the Period is higher than that of the prior period. Although the dollar per carat achieved of US$1 366 was only marginally lower than the prior period of US$1 373 per carat, the volume of carats sold of 56 994 carats was 9% higher than the prior period of 52 163 carats. There was an improvement in the number of diamonds greater than 10.8 carats recovered during the Period, however the downturn in the rough diamond market continues to negatively impact rough diamond prices.
|
|
|
|
|
|
|
Lesotho |
Belgium |
BVI, RSA, UK and Cyprus2 |
Botswana |
Total |
Six months ended 30 June 20231 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
Revenue from contracts with customers |
|
|
|
|
|
Total revenue |
70 688 |
72 045 |
3 478 |
- |
146 211 |
Intersegment |
(70 564) |
(406) |
(3 478) |
- |
(74 448) |
External customers |
124 |
71 639 |
- |
- |
71 763 |
Segment operating profit/(loss) |
12 360 |
330 |
(5 672) |
(826) |
6 192 |
Net finance costs |
(1 734) |
(12) |
(412) |
(88) |
(2 246) |
Profit/(loss) before tax |
10 626 |
318 |
(6 084) |
(914) |
3 946 |
Income tax expense |
(2 361) |
4 |
(101)3 |
- |
(2 458) |
Profit/(loss) for the Period |
8 265 |
322 |
(6 185) |
(914) |
1 488 |
EBITDA |
13 099 |
413 |
(5 156) |
- |
8 356 |
1 Unaudited
2 No revenue was generated in BVI and Cyprus.
3 This includes the adjustment to align the forecast effective tax rate for the full year, to the actual results for the prior period. Refer Note 8, Income tax expense.
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
US$'000 |
US$'000 |
4 |
REVENUE FROM CONTRACTS WITH CUSTOMERS |
|
|
|
Sale of goods |
77 426 |
71 638 |
|
Partnership arrangements |
613 |
125 |
|
|
78 039 |
71 763 |
1 Unaudited
The revenue from the sale of goods mainly represents the sale of rough diamonds, for which revenue is recognised at the point in time at which control transfers.
The revenue from partnership arrangements of US$0.6 million (30 June 2023: US$0.1 million) represents the additional uplift from partnership arrangements for which revenue is recognised when the significant constraints are lifted or resolved and the amount of revenue is guaranteed. At Period end 1 881 carats (30 June 2023: 2 082 carats) have significant constraints in recognising revenue relating to the additional uplift.
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
US$'000 |
US$'000 |
5 |
OTHER OPERATING EXPENSE |
|
|
|
Sundry income |
113 |
61 |
|
Ghaghoo care and maintenance costs |
(709) |
(906) |
|
Profit on disposal and scrapping of property, plant and equipment |
155 |
79 |
|
|
(441) |
(766) |
1 Unaudited
6 UNDERLYING EARNINGS BEFORE INTEREST, TAX, DEPRECIATION AND MINING ASSET AMORTISATION (UNDERLYING EBITDA)
Underlying EBITDA is shown, as the Directors consider this measure to be a relevant guide to the operational performance of the Group and excludes such non-operating costs and income as listed below. The reconciliation from operating profit to underlying EBITDA is as follows:
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
US$'000 |
US$'000 |
|
Operating profit |
13 434 |
6 192 |
|
Other operating expenses |
441 |
764 |
|
Foreign exchange gain |
(1 104) |
(2 148) |
|
Share-based payments |
374 |
241 |
|
Depreciation and amortisation (excluding waste stripping cost amortised) |
5 939 |
3 307 |
|
Underlying EBITDA |
19 084 |
8 356 |
1 Unaudited
7 SEASONALITY OF OPERATIONS
The Group's sales environment with regard to its diamond sales is not materially impacted by seasonal and cyclical fluctuations. The mining operations may be impacted by seasonal weather conditions. Appropriate mine planning and ore stockpile build-up ensures that operations can continue during adverse weather conditions.
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
US$'000 |
US$'000 |
8 |
INCOME TAX EXPENSE |
|
|
|
Current |
|
|
|
- Foreign |
(3 735) |
(978) |
|
Withholding tax |
|
|
|
- Foreign |
(2) |
5962 |
|
Deferred |
|
|
|
- Foreign |
(655) |
(2 076) |
|
|
(4 392) |
(2 458) |
1 Unaudited
2 This relates to withholding tax previously overpaid by Gem Diamonds Limited to the Revenue Services Lesotho (RSL). This overpayment was refunded in full in September 2023 and disclosed in the 2023 Annual Report.
The forecast effective tax rate for the full year is 44.2% (31 December 2023: 72.0%) and has been applied to the actual results.
The effective tax rate is above the Lesotho statutory tax rate of 25% primarily as a result of deferred tax assets not recognised on losses incurred in non-trading operations and the impact of certain non-deductible expenses for tax purposes. The decrease in the tax rate compared to 2023 is due to the higher profits generated by Letšeng.
9 PROPERTY, PLANT AND EQUIPMENT
During the Period, the Group invested US$1.4 million (30 June 2023: US$4.6 million) into property, plant and equipment, of which US$1.3 million (30 June 2023: US$4.5 million) related to Letšeng.
Letšeng's capital spend was incurred mainly on the completion of the 2024 Mineral Resource and Reserve Statement and NI 43-101 Technical Report published in March 2024 of US$0.4 million and certain enhancements to Plant 1 and 2 of US$0.4 million.
Letšeng further invested US$12.3 million (30 June 2023: US$19.8 million) in deferred stripping costs which were capitalised. Amortisation of the deferred stripping asset (waste stripping cost amortisation) of US$17.8 million (30 June 2023: US$17.8 million) was charged to the Interim Consolidated Statement of Profit or Loss during the Period. The amortisation is directly related to the areas that were mined during the Period and their associated waste to ore strip ratios.
Depreciation and amortisation of US$5.0 million (30 June 2023: US$2.4 million) was charged to the Interim Consolidated Statement of Profit or Loss during the Period.
In addition to the above, foreign exchange movements on translation affecting property, plant and equipment increased the asset balances by US$0.1 million (30 June 2023: US$27.9 million decrease).
|
|
|
|
|
|
|
|
Right-of-use assets |
|||
|
|
Plant and equipment |
Motor vehicles |
Buildings |
Total |
|
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
10 |
RIGHT-OF-USE ASSETS |
|
|
|
|
|
As at 30 June 20241 |
|
|
|
|
|
Cost |
|
|
|
|
|
Balance at 1 January 2024 |
3 379 |
363 |
6 008 |
9 750 |
|
Additions |
321 |
- |
133 |
454 |
|
Derecognition of lease |
- |
(63) |
(122) |
(185) |
|
Foreign exchange differences |
13 |
(1) |
6 |
18 |
|
Balance at 30 June 20241 |
3 713 |
299 |
6 025 |
10 037 |
|
Accumulated depreciation |
|
|
|
|
|
As at 1 January 2024 |
1 450 |
103 |
3 451 |
5 004 |
|
Charge for the year |
500 |
32 |
475 |
1 007 |
|
Derecognition of lease |
- |
- |
(122) |
(122) |
|
Foreign exchange differences |
15 |
1 |
12 |
28 |
|
Balance at 30 June 20241 |
1 965 |
136 |
3 816 |
5 917 |
|
Net book value at 30 June 20241 |
1 748 |
163 |
2 209 |
4 120 |
|
As at 31 December 20232 |
|
|
|
|
|
Cost |
|
|
|
|
|
Balance at 1 January 2023 |
3 190 |
421 |
6 430 |
10 041 |
|
Additions |
502 |
508 |
122 |
1 132 |
|
Derecognition of lease |
(94) |
(536) |
(225) |
(855) |
|
Foreign exchange differences |
(219) |
(30) |
(319) |
(568) |
|
Balance at 31 December 20232 |
3 379 |
363 |
6 008 |
9 750 |
|
Accumulated depreciation |
|
|
|
|
|
As at 1 January 2023 |
688 |
115 |
2 898 |
3 701 |
|
Charge for the year |
845 |
96 |
951 |
1 892 |
|
Derecognition of lease |
(42) |
(100) |
(225) |
(367) |
|
Foreign exchange differences |
(41) |
(8) |
(173) |
(222) |
|
Balance at 31 December 20232 |
1 450 |
103 |
3 451 |
5 004 |
|
Net book value at 31 December 20232 |
1 929 |
260 |
2 557 |
4 746 |
1 Unaudited
2 Audited
Plant and equipment mainly comprise back-up power generating equipment utilised at Letšeng. Motor vehicles mainly comprise vehicles utilised by contractors at Letšeng. Buildings comprise office buildings in Maseru, Antwerp, London, Gaborone and Johannesburg.
Right-of-use assets are depreciated on a straight-line basis over the shorter of the estimated useful life and the lease term.
Movements within right-of-use assets mainly relates to the lease contract for earth moving equipment at Letšeng being renegotiated during the Period.
During the Period the Group recognised income of US$0.2 million (30 June 2023: US$0.2 million) from the sub-leasing of office buildings in Maseru. The Group expects to receive the following lease payments from the operating sub-leasing in the following years:
|
|
|
US$ '000 |
1 July 2024 - 30 June 2025 |
339 |
1 July 2025 - 30 June 2026 |
68 |
|
|
|
|
|
Goodwill1 |
|
|
US$'000 |
11 |
INTANGIBLE ASSETS |
|
|
As at 30 June 20242 |
|
|
Cost |
|
|
Balance at 1 January 2024 |
10 440 |
|
Foreign exchange translation difference |
16 |
|
Balance at 30 June 20242 |
10 456 |
|
Accumulated amortisation |
|
|
Balance at 1 January 2024 |
- |
|
Amortisation |
- |
|
Balance at 30 June 20242 |
- |
|
Net book value at 30 June 20242 |
10 456 |
|
As at 31 December 20233 |
|
|
Cost |
|
|
Balance at 1 January 2023 |
11 221 |
|
Foreign exchange translation difference |
(781) |
|
Balance at 31 December 20233 |
10 440 |
|
Accumulated amortisation |
|
|
Balance at 1 January 2023 |
- |
|
Amortisation |
- |
|
Balance at 31 December 20233 |
- |
|
Net book value at 31 December 20233 |
10 440 |
1 Goodwill allocated to Letšeng Diamonds.
2 Unaudited
3 Audited
The current diamond prices achieved, interest rates, exchange rates and financial and operational performance were considered for assessment of indicators of impairment of Goodwill associated to Letšeng. There were no material changes required to the assumptions applied to the value in use model for the year ended 31 December 2023 and therefore no impairment was necessary.
|
|
|
|
|
|
30 June 20241 |
31 December 20232 |
|
|
US$'000 |
US$'000 |
12 |
RECEIVABLES AND OTHER ASSETS |
|
|
|
Non-current |
|
|
|
Deposits3 |
773 |
90 |
|
Insurance asset |
4 082 |
4 397 |
|
|
4 855 |
4 487 |
|
Current |
|
|
|
Trade receivables |
19 |
23 |
|
Prepayments |
743 |
1 249 |
|
Deposits |
60 |
24 |
|
Other receivables |
415 |
374 |
|
Vat receivable |
3 215 |
1 961 |
|
|
4 452 |
3 631 |
|
The carrying amounts above approximate their fair value due to the nature of the instruments. |
|
|
|
Analysis of trade receivables based on their terms and conditions |
|
|
|
Neither past due nor impaired |
- |
2 |
|
Past due but not impaired: |
|
|
|
> 120 days |
19 |
21 |
|
|
19 |
23 |
1 Unaudited
2 Audited
3 Deposits include an amount of US$0.7 million at Letšeng relating to the sale of diesel on hand at the commencement of the new three-year diesel contract which was concluded during the Period. The deposit will be utilised to offset the final diesel payment to the contractor at the end of the contract.
Based on the nature of the Group's client base and the negligible exposure to credit risk through its client base, insurance asset and other financial assets, the expected credit loss is insignificant and has no impact on the Group.
|
|
|
|
|
|
30 June 20241 |
31 December 20232 |
|
|
US$'000 |
US$'000 |
13 |
CASH AND SHORT-TERM DEPOSITS |
|
|
|
Cash on hand |
2 |
3 |
|
Bank balances |
19 874 |
5 101 |
|
Short term bank deposits |
10 173 |
11 399 |
|
|
30 049 |
16 503 |
1 Unaudited
2 Audited
The amounts reflected in the financial statements approximate fair value due to the short-term maturity and nature of cash and short-term deposits.
Cash at banks earn interest at floating rates based on daily bank deposit rates. Short-term deposits are generally call deposit accounts and earn interest at the respective short-term deposit rates.
The Group's cash surpluses are deposited with major financial institutions of high-quality credit standing predominantly within Lesotho and the United Kingdom.
At 30 June 2024, the Group had US$54.9 million (31 December 2023: US$45.9 million) of undrawn facilities, representing the LSL300.0 million (US$16.4 million) (31 December 2023: LSL180.0 million (US$9.8 million)) and ZAR200.0 million (US$11.0 million) (31 December 2023: ZAR120.0 million (US$6.6 million)) of the three-year secured revolving working capital facility at Letšeng, ZAR100.0 million (US$5.5 million) (31 December 2023: ZAR100.0 million (US$5.5 million)) of the Letšeng general banking facility, and US$22.0 million (31 December 2023: US$24.0 million) of the Company's three-year secured revolving credit facility. For further details on these facilities, refer Note 16, Interest-bearing loans and borrowings.
14 ISSUED SHARE CAPITAL AND RESERVES
|
|
|
|
|
|
|
|
30 June 20241 |
31 December 20232 |
||
|
|
Number of shares '000 |
US$'000 |
Number of shares '000 |
US$'000 |
|
Authorised - ordinary shares of US$0.01 each |
|
|
|
|
|
As at Period/Year end |
200 000 |
2 000 |
200 000 |
2 000 |
|
Issued and fully paid balance at beginning of Period/Year |
141 210 |
1 413 |
140 923 |
1 410 |
|
Allotments during the Period/Year |
- |
- |
287 |
3 |
|
Number of ordinary shares outstanding at end of Period/Year |
141 210 |
1 413 |
141 210 |
1 413 |
|
Treasury shares3 |
(1 520) |
(1 157) |
(1 520) |
(1 157) |
|
Balance at end of Period/Year |
139 690 |
256 |
139 690 |
256 |
1 Unaudited
2 Audited
3 Represents share repurchased by Gem Diamonds.
15 SHARE-BASED PAYMENTS
Employee Share Option Plan 2017 Award (ESOP) - 17 April 2024 award
On 17 April 2024, 261 950 nil-cost options were granted to certain key employees under the ESOP of the Company. The value of the award was determined based on the Group performance for the prior 2023 financial year. The vesting of the options will be subject to the satisfaction of certain service conditions which are classified as non-market conditions. The award is subject to malus and clawback conditions in line with the Group's ESOP.
In addition, 1 734 097 nil-cost options were granted to certain Executive employees and the Executive Directors on the same terms as detailed above. These options were granted in line with the adopted Gem Diamonds Incentive Plan (GDIP) in 2021, which integrated annual bonus awards with awards under the ESOP. These options are also subject to a two-year holding period after the vesting date.
All the options vest over a three-year period in tranches of 1/3 commencing on 17 April 2025 and ending on 17 April 2027. The options are exercisable between the respective vesting dates and 17 April 2034. If the service conditions are not met, unvested options lapse. The fair value of the award is based on the observable Gem Diamonds Limited share price on the date of the award with no adjustments made to the price. The Company's share price on the date of the award was £0.09 (US$0.11). The option grants are settled by issuing shares.
The timing of the vesting of the options was revisited during the Period which resulted in an accelerated cost in the current Period of US$0.2 million relating to previously awarded options. The expense disclosed in the Interim Consolidated Statement of Profit or Loss is made up as follows:
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
US$'000 |
US$'000 |
|
|
|
|
|
The expense recognised for employee services received during the Period is shown in the following table: |
|
|
|
Equity-settled share-based payment transactions charged to the statement of profit or loss |
374 |
241 |
1 Unaudited
16 INTEREST-BEARING LOANS AND BORROWINGS
|
|
|
|
|
|
|
|
Effective interest rate |
Maturity |
30 June 20241 |
31 December 20232 |
|
|
US$'000 |
US$'000 |
||
|
Non-current |
|
|
|
|
|
ZAR132.0 million project debt facility |
South African JIBAR + 2.50% |
31 May 2027 |
4 131 |
5 156 |
|
LSL200.0 million term loan facility |
Lesotho prime rate minus 1.50% |
30 April 2029 |
8 762 |
- |
|
|
|
|
12 893 |
5 156 |
|
Current |
|
|
|
|
|
ZAR2.5 million insurance premium finance |
4.30% |
1 April 2024 |
- |
55 |
|
LSL30.0 million insurance premium finance |
4.20% |
1 April 2024 |
- |
671 |
|
LSL12.4 million insurance premium finance |
4.20% |
1 April 2024 |
- |
278 |
|
ZAR132 million project debt facility |
South African JIBAR + 2.50% |
31 May 2027 |
2 066 |
2 062 |
|
LSL450.0 million and ZAR300.0 million bank loan facility |
Central Bank of Lesotho rate + 3.25% and South African JIBAR + 3.00%3 |
22 December 2024 |
13 692 |
24 632 |
|
Credit underwriting fees |
|
|
(75) |
(175) |
|
US$30.0 million bank loan facility |
Facility A (US$30 million): Term SOFR + 5.26% |
22 December 2024 |
8 000 |
6 000 |
|
Credit Underwriting Fees |
|
|
(56) |
(112) |
|
LSL200.0 million term loan facility |
Lesotho prime rate minus 1.50% |
30 April 2029 |
1 825 |
- |
|
|
|
|
25 452 |
33 411 |
1 Unaudited
2 Audited
3 A reduction of 0.05% on the margin of the Nedbank portion of the revolving credit facility was effective from 1 January 2024 as the KPIs relating to the Sustainability Linked Loans were met as at the 31 December 2023 measurement date.
ZAR132.0 million (US$7.2 million) unsecured project debt facility at Letšeng Diamonds
This loan is an unsecured project debt facility with Nedbank and underwritten by the Export Credit Insurance Corporation (ECIC) which was entered into on 29 November 2022 to fund the replacement of the primary crushing area (PCA) at Letšeng. The loan is repayable in equal quarterly payments which commenced in March 2024. The outstanding balance at Period end was ZAR113.1 million (US$6.2 million) (31 December 2023: ZAR132.0 million (US$7.2 million)). This loan expires on 27 May 2027.
The South African rand-based interest rate for the facility at 30 June 2024 was 11.00% which comprises South Africa JIBAR plus 2.50%.
Total interest for the Period on this interest-bearing loan was US$0.4 million (31 December 2023: US$0.7 million). This interest has been capitalised as part of the PCA asset included within the plant and equipment class within Note 9, Property, plant and equipment.
LSL200.0 million (US$11.0 million) secured term loan facility at Letšeng Diamonds
This loan is a five-year secured term loan facility signed jointly with Standard Lesotho Bank and Nedbank Lesotho on 15 May 2024. The loan is secured by a special notarial bond over the fleet and equipment acquired as part of the insourcing of the mining activities at the end of 2023.
The loan is repayable in equal monthly instalments which commenced in May 2024. The outstanding balance at the end of the Period was LSL193.3 million (US$10.6 million). This loan expires on 30 April 2029.
The interest rate on the loan is 9.75%, representing the Central Bank of Lesotho prime rate minus 1.50%.
Total interest for the Period on this interest-bearing loan was US$0.1 million.
LSL450.0 million and ZAR300.0 million (US$41.1 million) secured bank loan facility at Letšeng Diamonds
The Group, through its subsidiary Letšeng Diamonds, has a LSL450.0 million and ZAR300.0 million (US$41.1 million) three-year revolving credit facility jointly with Nedbank Lesotho Limited, Standard Lesotho Bank Limited, First National Bank of Lesotho Limited, Firstrand Bank Limited (acting through its Rand Merchant Bank division) and Nedbank Limited (acting through its Nedbank Corporate and Investment Banking division).
The facility is secured and expires on 22 December 2024, and has therefore been recorded as a current liability. The facility has a 24-month extension option which can be exercised at any time up to 21 September 2024, being three months before expiry, and is subject to credit approval by the lenders at the extension date. Post Period end, the Company has engaged the lenders to discuss the extension of the facilities.
The LSL450.0 million facility is subject to interest at the Central Bank of Lesotho rate plus 3.25% and the ZAR300.0 million facility is subject to South African JIBAR plus 3.00% (31 December 2023: South African JIBAR plus 3.05%). At Period end LSL150.0 million (US$8.2 million) and ZAR100.0 million (US$5.4 million) had been drawn down resulting in LSL300.0 million (US$16.4 million) and ZAR200.0 million (US$11.0 million) remaining available.
The remaining balance of the credit underwriting fees capitalised is US$0.1 million (31 December 2023: US$0.2 million). The capitalised fees are amortised and accounted for as finance costs within profit or loss over the term of the facility.
US$30.0 million secured bank loan facility at Gem Diamonds Limited
This facility is a secured three-year revolving credit facility jointly with Nedbank Limited (acting through its London branch), Standard Bank of South Africa Limited (acting through its Isle of Man branch) and Firstrand Bank Limited (acting through its Rand Merchant Bank division) for US$13.5 million, US$9.0 million and US$7.5 million, respectively. All draw downs are made in these ratios.
The facility expires on 22 December 2024, and has therefore been recorded as a current liability. The facility has a 24-month extension option which can be exercised at any time up to 21 September 2024, being three months before expiry, and is subject to credit approval by the lenders at the extension date. Post Period end, the Company has engaged the lenders to discuss the extension of this facility.
At Period end, US$8.0 million (31 December 2023: US$6.0 million) had been drawn down resulting in US$22.0 million (31 December 2023: US$24.0 million) being available for draw down. The remaining balance of the previously capitalised credit underwriting fees is US$0.1 million (31 December 2023: US$0.1 million) at Period end. The capitalised fees are amortised and accounted for as finance costs within profit or loss over the period of the facility.
The US$-based interest rate for this facility at 30 June 2024 was 10.54% (31 December 2023: 10.65%) which comprises term SOFR plus a 0.26% credit adjustment spread and 5.00% margin. The interest rate on any outstanding amount on the Nedbank portion of the RCF accrues interest at term SOFR plus a 0.26% credit adjustment spread and 4.95% margin. The 5bps decrease in the margin was effective from 1 January 2024 upon meeting the KPIs relating to the sustainability-linked loans.
Total interest for the Period on this interest-bearing RCF was US$0.6 million (31 December 2023: US$0.9 million).
The facility includes an additional US$20.0 million accordion option for Gem Diamonds, the utilisation of which is subject to all necessary credit and other approvals from the lenders. There was no utilisation of this facility in the current or prior periods.
Insurance premium finance for Multi-Aggregate and Asset All Risk Insurance policies
During the Period, all outstanding insurance premium finance balances were fully repaid. The total interest paid during the Period relating to these liabilities was US$18.3 thousand (31 December 2023: US$0.1 million).
Other facilities
Letšeng Diamonds has a ZAR100.0 million (US$5.5 million) general banking facility with Nedbank Limited (acting through its Nedbank Corporate and Investment Banking division) which is reviewed annually. During the Period the facility was utilised from time to time based on cash flow requirements, but repaid in full at Period end.
|
|
|
|
|
|
30 June 20241 |
31 December 20232 |
|
|
US$'000 |
US$'000 |
17 |
LEASE LIABILITIES |
|
|
|
Non-current |
2 707 |
3 786 |
|
Current |
2 446 |
2 164 |
|
Total lease liabilities |
5 153 |
5 950 |
|
|
|
|
|
Reconciliation of movement in lease liabilities |
|
|
|
As at 1 January |
5 950 |
7 898 |
|
Additions |
391 |
1 132 |
|
Interest expense |
207 |
497 |
|
Lease payments |
(1 386) |
(2 589) |
|
Derecognition of lease |
- |
(519) |
|
Foreign exchange differences |
(9) |
(469) |
|
As at 30 June/31 December |
5 153 |
5 950 |
1 Unaudited
2 Audited
Lease payments comprise payments in principle of US$1.2 million (31 December 2023: US$2.1 million) and repayments of interest of US$0.2 million (31 December 2023: US$0.5 million).
There were no variable lease payments recognised by the Group during the Period. During the prior period the Group recognised variable lease payments of US$16.5 million in the Interim Consolidated Statement of Profit or Loss, which consisted of mining activities outsourced to a mining contractor, prior to the transition to insourcing of mining activities which was effective from 1 December 2023.
|
|
|
|
|
|
30 June 20241 |
31 December 20232 |
|
|
US$'000 |
US$'000 |
18 |
TRADE AND OTHER PAYABLES |
|
|
|
Non-current |
|
|
|
Severance pay benefits |
1 610 |
1 494 |
|
|
|
|
|
Current |
|
|
|
Trade payables3 |
5 700 |
15 761 |
|
Accrued expenses |
4 893 |
4 066 |
|
Leave benefits |
654 |
498 |
|
Royalties |
1 839 |
2 679 |
|
Withholding taxes |
69 |
224 |
|
Other |
123 |
128 |
|
|
13 278 |
23 356 |
1 Unaudited
2 Audited
3 US$9.7 million included in the 31 December 2023 balance, related to the remaining portion of the purchase price for the mining fleet and support equipment purchased in terms of the insourcing of the mining activities, was settled during the current Period.
|
|
|
|
|
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
|
Notes |
|
US$'000 |
US$'000 |
|
19 |
CASH FLOW NOTES |
|
|
|
|
|
19.1 |
Cash generated by operations |
|
|
|
|
|
|
Profit before tax for the Period |
|
|
9 928 |
3 946 |
|
|
Adjustments for: |
|
|
|
|
|
|
Depreciation and amortisation excluding waste stripping |
9 |
|
4 978 |
2 447 |
|
|
Depreciation on right-of-use assets |
10 |
|
1 007 |
866 |
|
|
Waste stripping cost amortised |
9 |
|
17 835 |
17 787 |
|
|
Finance income |
|
|
(417) |
(187) |
|
|
Finance costs |
|
|
3 923 |
2 433 |
|
|
Unrealised foreign exchange differences |
|
|
587 |
(620) |
|
|
Profit on disposal and scrapping of property, plant and equipment |
5 |
|
(155) |
(79) |
|
|
Gain on derecognition of leases |
|
|
- |
(23) |
|
|
Bonus, leave and severance provisions raised |
|
|
1 677 |
2 056 |
|
|
Share-based payments |
15 |
|
374 |
241 |
|
|
|
|
|
39 737 |
28 867 |
|
19.2 |
Working capital adjustment |
|
|
|
|
|
|
Decrease/(increase) in inventory |
|
|
258 |
(5 086) |
|
|
(Increase)/decrease in receivables |
|
|
(1 073) |
509 |
|
|
Decrease in payables |
|
|
(11 689) |
(2 769) |
|
|
|
|
|
(12 504) |
(7 346) |
|
19.3 |
Cash flows from financing activities (excluding lease liabilities) |
|
|
|
|
|
|
Balance at beginning of Period |
|
|
38 568 |
5 944 |
|
|
Net cash (used in)/from financing activities |
|
|
(344) |
3 464 |
|
|
- Financial liabilities raised |
|
|
33 874 |
23 600 |
|
|
- Financial liabilities repaid |
|
|
(34 218) |
(20 136) |
|
|
Interest paid |
|
|
(2 730) |
(1 285) |
|
|
Non-cash movements |
|
|
2 852 |
786 |
|
|
- Interest accrued |
|
|
2 730 |
1 285 |
|
|
- Amortisation of credit underwriting fees |
|
|
131 |
133 |
|
|
- Foreign exchange differences |
|
|
(9) |
(632) |
|
|
|
|
|
|
|
|
|
Balance at Period end |
|
|
38 346 |
8 909 |
|
1 Unaudited
20 COMMITMENTS AND CONTINGENCIES
The Board has approved capital projects of US$4.2 million (31 December 2023: US$4.3 million) at Letšeng, mainly relating to plant upgrades and improvements in the recovery and sorthouse areas of US$2.5 million.
Of the total approved capital projects, US$2.6 million has been contracted at 30 June 2024, the majority of which relates to a new XRT sorting machine for the recovery and sorthouse improvement.
Post Period end, the dismantling and transportation offsite of the Ghaghoo processing plant commenced, which is expected to cost approximately US$1.8 million. This expenditure will be incurred over the next six months.
The Group has conducted its operations in the ordinary course of business in accordance with its understanding and interpretation of commercial arrangements and applicable legislation in the countries where the Group has operations. In certain specific transactions, however, the relevant third party or authorities could have a different interpretation of those laws and regulations that could lead to contingencies or additional liabilities for the Group. Having consulted professional advisers, the Group has identified possible disputes approximating US$0.6 million (31 December 2023: US$0.5 million).
The Group monitors possible tax claims within the various jurisdictions in which it operates. It is noted that tax legislation is highly complex and subject to interpretation of the application of the law. Due to the complexity of the legislation, significant judgement is required to determine any effects of uncertainties in accounting for and disclosure of income taxes. There have been no further uncertain tax positions that arose during the Period and therefore there has been no change in judgement applied and the accounting treatment compared to that disclosed in the 2023 Annual Report and Accounts.
Furthermore, there has been no change to the amended tax assessment that was issued to Letšeng by the Revenue Services Lesotho (RSL) in December 2019.
|
|
|
|
21 |
RELATED PARTIES |
|
|
|
Related party |
Relationship |
|
|
Jemax Management (Proprietary) Limited |
Common director |
|
|
Government of the Kingdom of Lesotho |
Non-controlling interest |
|
|
|
|
|
|
30 June 20241 |
30 June 20231 |
|
|
US$'000 |
US$'000 |
|
Compensation to key management personnel (including Directors) |
|
|
|
Share-based equity transactions |
342 |
110 |
|
Short-term employee benefits |
1 497 |
2 126 |
|
Post-employment benefits (including severance pay and pension) |
148 |
160 |
|
|
1 987 |
2 396 |
|
Fees paid to related parties |
|
|
|
Jemax Management (Proprietary) Limited |
(37) |
(38) |
|
Royalties paid to related parties |
|
|
|
Government of the Kingdom of Lesotho |
(7 440) |
(6 737) |
|
Purchases from related parties |
|
|
|
Jemax Management (Proprietary) Limited |
(2) |
(2) |
|
Amount included in trade payables owing to related parties |
|
|
|
Jemax Management (Proprietary) Limited |
(7) |
(6) |
|
Amounts owing to related party |
|
|
|
Government of the Kingdom of Lesotho |
(1 902) |
(1 244) |
1 Unaudited
Jemax Management (Proprietary) Limited provided administrative services with regards to the mining activities undertaken by the Group. A controlling interest is held by an Executive Director of the Company.
The above transactions were made on terms agreed between the parties. The amounts included in trade payables are non-interest bearing and have no repayment terms.
22 EVENTS AFTER THE REPORTING PERIOD
No other fact or circumstance has taken place between the end of the reporting period and the approval of the financial statements which, in our opinion, is of significance in assessing the state of the Group's affairs or requires adjustments or disclosures.