Interim Results
Gem Diamonds Limited
13 September 2007
Gem Diamonds Limited
Interim Results Announcement
13 September 2007
Gem Diamonds (LSE: GEMD) announces the Company's maiden Interim Results for the
six months ended 30 June, 2007.
Gem Diamonds is a diamond mining company with a balanced portfolio of assets
including three producing mines: a kimberlite mine in Lesotho and alluvial mines
in Democratic Republic of Congo (DRC) and Indonesia, exploration and development
projects in Botswana, DRC, Angola and Central African Republic and potentially a
producing lamproite mine in Australia.
Highlights
• Listed on LSE in February 2007, raising US$635 million
• Since listing announced three key acquisitions
• Gope deposit acquired for US$34 million
• BDI Mining acquired for US$80.1 million
• Kimberley Diamond Company under offer for US$263 million
• Significant increase an diversification in Group diamond resource
• Operating profits for the period of US$16.8 million, on revenue of US$69.8
million
• Letseng Mine continues to produce ahead of plan with second plant on
schedule for commissioning early 2008
• Gem Diamonds expected to enter FTSE 250 Index on 21 September 2007
• 494 carat exceptional diamond recovered on 7 September 2007 at Letseng
Mine
Commenting on the interim results announcement, Chief Executive Officer,
Clifford Elphick said:
'Good progress has been made in executing Gem Diamonds' strategy of creating
shareholder value through considered acquisitions and the development of
existing assets. Funds raised on the IPO have largely been spent or allocated
to major capital projects. Our operations now also encompass Botswana,
Indonesia and potentially Australia. The Group's diamond resource has been
significantly increased over the period. As such these first six months form a
solid base from which to achieve our ambition of becoming one of the world's
leading diamond companies.'
For further information:
Gem Diamonds Limited
Clifford Elphick
T: +44 203 043 0280
Gem Diamond Technical Services (Pty) Limited
Angela Parr
Tel: +27 83 578 3885
Pelham PR
Candice Sgroi
Tel: +44 207 743 6376
About Gem Diamonds
Gem Diamonds is a diamond mining company with a balanced portfolio of a
producing kimberlite mine, two producing alluvial mines, development projects
and long-term prospects. Established in July 2005, Gem Diamonds is pursuing an
accelerated growth strategy and aims to become one of the world's leading
diamond companies. Gem Diamonds currently has one producing kimberlite mine, Let
seng, in Lesotho, two producing alluvial mines - Cempaka in Indonesia and
Mbelenge in the Democratic Republic of Congo (DRC), a kimberlite development
project in Botswana, two development projects in the DRC, one in the Central
African Republic and an option to develop the Chiri kimberlite concession in
Angola.
The Company recently made an offer to Kimberley Diamond Company's shareholders
to acquire their shares in this company, which owns the Ellendale Mine in north
western Australia.
Gem Diamonds has a specific focus towards higher value diamonds, a segment of
the market that its management believes will deliver superior long term returns.
Chairman and Chief Executive Officer's Review
Gem Diamonds was established in July 2005 and these Interim Results to end June
2007 (the period) represent the Company's first formal report to shareholders
since listing on the London Stock Exchange in February of this year.
The Company raised US$635 million in its initial public offering (IPO). These
funds have been committed to organic and acquisitive growth. Accordingly Gem
Diamonds remains on track to fulfil its stated objective of becoming a leading
global diamond mining company.
Geographical expansion and diversification over the period to Indonesia,
Botswana and Australia has enhanced the Group's profile. The Group now operates
three mines with a potential fourth in Australia in the acquisition pipeline.
The total in situ diamond resource of the Group has increased over the review
period from 14.9 million carats to 36.8 million carats (148%) whilst the reserve
portion thereof has increased from 1.31 million to 1.52 million carats.
The Group has an increasingly strong pipeline for delivering production, with
new mines coming on stream and significant production increases expected from
four different operations over the medium term. The end of this period
therefore sees the Group with the bulk of its capital strategically employed in
the enhancement of existing assets, development of new assets and the
acquisition of producing mines around the globe. All this aimed at creating
long term shareholder value.
Lesotho
Letseng, Gem Diamonds' 70% owned mine in the Kingdom of Lesotho continues to
perform well. A total of 1.9 million tonnes were mined and treated from the
Main and Satellite Pipes over the six months, representing a 20% increase in
volume over the comparative period. A total of 37 869 carats were recovered.
Efforts directed at maximising the quality and quantity of diamonds recovered on
material sourced from the Satellite Pipe are delivering good results, with both
the grade recovered and average price per carat having improved. Grade from the
Satellite Pipe is running at 2.26 cpht, 14% ahead of the expectations in
September 2006's CPR, and rolling average six month diamond prices have risen to
US$1 894/ ct compared to US$1 608/ ct forecast in the CPR. A total of 226
diamonds of over 10.8 carats were recovered during the period. From February
2007, weathered kimberlite from the Main Pipe was mined and treated with a
recovered grade of 1.37 cpht. A 58 carat diamond was recovered from the Main
Pipe and sold for US$2.1 million, which bodes well for the that pipe's capacity
to deliver in terms of the estimated values included in the CPR. An independent
resource update by competent persons Venmyn Rand, completed in July 2007,
resulted in the value per carat for the combined Letseng resource increasing
from US$1 307 to US$1 488.
On 7 September 2007, post the period end, a 494 carat exceptional diamond was
recovered at the Letseng Mine, just over a year after the recovery of the 603
carat Lesotho Promise in August 2006. It is a rare jewel and will rank within
the top 20 largest diamonds ever recovered.
Letseng Diamond Sales
Tender results for the period are as follows:
Tenders Carats sold Total tender value Achieved US$/ct
US$ millions
6 months to 6 months to 6 months to June 6 months to June 6 months to 6 months to
June 2007 June 2006 2007 2006 June 2007 June 2006
Satellite 33 153 26 488 62.8 33.9 1 894 1 281
Pipe
Main Pipe 6 050 6.8 1 128
Alluvial 4 061 4.1 1 135
Zones
Total 39 204 30 549 69.6 38.0 1 776 1 244
The Life of Mine at Letseng (LOM), after the resource update conducted in 2006
at acquisition, was 70 years. Gem Diamonds therefore took the decision to
double up the mine's processing capacity with the construction of a second
plant. Combined with the current 2.64 million tpa processing plant, the two
plants will process 5.28 million tpa. The LOM has therefore been reduced to 35
years, enhancing the assets' net present value.
The construction of the second plant at Letseng is progressing well and will be
commissioned during the first quarter of 2008. Full production is scheduled for
the second quarter of 2008. Cost forecasts are within 15% of the initial
estimated US$45 million budget despite material scope changes which have been
implemented during the construction phase. This is a good achievement in an
environment where mining projects globally are experiencing significant cost
overruns. Strong production and high diamond prices have allowed Letseng to
fund this expansion project without any external financing.
Botswana
In May of this year, the Company acquired Gope Exploration Company from De Beers
and Xstrata for US$34 million. Gope is a kimberlite deposit in central Botswana
on a feasibility study has been conducted. Since Gem Diamonds acquired Gope,
the resource has been increased by 23% to 97 million tonnes at an indicated
level of confidence; hosting some 18.8 million carats. Gope is an attractive
asset that will add significant value to Gem Diamonds. An updated feasibility
study for a 6mtpa open pit mine at Gope is underway. This represents a 50%
increase in throughput from the previous feasibility study. A revised
Environmental Impact Assessment (EIA) has commenced. The EIA will include
consultation with all interested and affected parties. Should the Botswana
Government grant Gope a mining license, the asset is expected to be developed
into a mine producing approximately one million carats per annum for 15 years.
Indonesia
Gem Diamonds acquired AIM traded BDI Mining in May 2007 at a cost of US$80.1
million. BDI Mining owns 80% of the producing Cempaka alluvial diamond mine in
Indonesia and, at the time of the acquisition, owned 100% of the Woodlark Gold
Project in Papua New Guinea. Woodlark was considered a non-core asset and was
subsequently sold for US$26.5 million, thus reducing the effective acquisition
price of Cempaka to US$53.6 million. The management team at Cempaka has been
restructured and Neil Kaner, formerly Letseng Diamonds Consulting Mining
Engineer has been appointed as Managing Director whilst Lee Spencer, the former
CEO, has been appointed as New Business and Development Director.
Prior to the acquisition, production at Cempaka for the first half of 2007 was
adversely affected by a lack of working capital. Accordingly, production was
low at 8 441 carats. With an effective acquisition date of 29 May, only a month
of these results are reflected in Gem Diamonds' consolidated results. An
initial investment of US$16 million is being made at Cempaka to improve mining
efficiencies, infrastructure and plant. This investment will allow production
to ramp up to 80 000 bcm per month.
The resource at Cempaka has been increased from the previously estimated total
diamond resource of 1.3 million to 2.6 million carats post the period end.
Furthermore the level of confidence in this deposit has improved with reserves
increased from 1.8% to 8.6% of the resource. This resource increase lends
support to the Company's plans to initiate mass mining operations at Cempaka.
In this regard specialist consultants were engaged to investigate the
feasibility of dredging and a decision on the most appropriate mining method is
expected to be made by the end of the financial year.
Democratic Republic of Congo
Gem Diamonds has interests in four projects in the DRC at Mbelenge, Lubembe,
Longatshimo and Tshikapa and good progress was made over the period.
At Mbelenge, in which the Company holds a 49.99% interest, the target deposit
was defined and a mining plan delineated whereafter the earthmoving fleet and
plant were delivered to site. Commissioning of the 100 tph plant commenced
ahead of schedule. The development of this mine represents a significant
achievement under highly challenging circumstances. Initial plant feed
comprised low grade gravel and to date limited carats have been recovered.
Commissioning challenges have resulted in an extension of the build up period.
After delineation of diamond trapsites in the river at Lubembe, trial dredge
mining was undertaken with 7,571 carats recovered. Whilst this was below the
expected half year target of 10 500 carats, the results confirmed the Company's
expectations of the deposit's grade. Diamonds recovered from Lubembe were sold
at an average price of US$88/ct; in line with the expectations outlined in the
CPR. A process of upscaling this operation is now underway. This will not
however achieve initial planned levels of production during 2007.
Pit sampling continued at Longatshimo. Based on these results, combined with
the historical production data from the area, a trial mining programme is
expected to commence in late 2008; earlier than originally planned.
In relation to kimberlite exploration in the area, a follow-up helimagnetic
survey was conducted. This process generated 56 geophysical anomalies in the
Lubembe area and 23 in the Longatshimo area. Of these, 21 have been drilled to
date of which two have been identified for follow-up ground geophysics.
Central African Republic
In the Central African Republic, Gem Diamonds' 75% held Gem Diamonds
Centrafrique SA progressed exploration at Mambere. The pit sampling programme
was completed at Le Buckle. Four pits returned positive results from three
different terrace levels. A bulk sampling programme was then initiated, using a
small earthmoving fleet and a newly installed 15 tph DMS which was commissioned
in April. By the end of July, some 154 carats had been recovered from 14 109
tonnes which represented a lower than expected grade. The resource estimate has
been updated accordingly from a previously estimated deposit of 1.5 million
carats down to 0.9 million carats. Alongside this, the exploration programme has
been extended along the Mambere River where dredges will be used to recover
gravels. In addition, reconnaissance exploration will commence further upstream
in the Mambere Valley to the north of Le Buckle. To date, approximately US$11
million has been invested by Gem Diamonds in the CAR.
Angola
In January of 2007, a Co-operation Agreement was signed with Avantis Angola in
relation to the Chiri Kimberlite Concession Angola. Avantis Angola and its
associated companies hold a 45% interest in this concession. In terms of the
agreement Gem Diamonds is committed to spending up to US$7.5 million on
evaluation and a pre-feasibility study on the exposed Chiri kimberlite. Should
the results of the study be positive, the Company has an option to buy an 11.25%
interest in the Chiri Concession for US$10 million. Gem Diamonds will then be
committed to spend up to a further US$12.5 million to complete a bankable
feasibility study. A built-in acquisition mechanism affords Gem Diamonds the
possibility of increasing its share by a further 8.75% thereafter. An initial
site visit has been conducted, a Technical Committee meeting held and teams
appointed. The project budget is in its final stages of approval and once
completed, mobilisation of resources will commence.
Australia
On 19 July 2007, Gem Diamonds announced its intention to acquire ASX listed
diamond miner Kimberley Diamond Company (Kimberley) at a price of 70 Australian
cents per share, valuing the company at US$263 million and making it Gem
Diamonds' largest acquisition to date. We believe that Kimberley represents a
strong strategic fit within the Group; due to geographic diversification it
contributes and its high value fancy yellow diamond production. Scope exists to
improve operations at Kimberley's Ellendale Mine in north-western Australia,
increasing throughput, reducing costs and improving the diamond prices achieved.
A Bidders' Statement was distributed to Kimberley shareholders on 17 August
2007 detailing the offer and a circular to Gem Diamonds' shareholders is
expected to be published later this month. It is anticipated that this
transaction will close by the end of the financial year.
Health, Safety, Social and Environmental Responsibility
Gem Diamonds is committed to establishing a high level of corporate
responsibility in the health, safety and social investment spheres. Significant
ongoing efforts have been expended on establishing capabilities in these areas
and good progress has been made.
Appointments
In line with the commitment made to shareholders at the time of the Company's
listing, the Board of Gem Diamonds has appointed former Senior non-Executive
Director Roger Davis, to the position of non-Executive Chairman, a position
previously combined with that of the Chief Executive. The Board has been
further strengthened by the appointment of Lord Renwick as a non-Executive
Director. Both appointments are effective 24 September 2007.
Post the period end Alan Ashworth was appointed to join Gem Diamonds as Chief
Operating Officer. Alan is a mining engineer by profession with over 26 years
experience in the diamonds mining industry. Most recently Alan held the
position of Managing Director of Goldfields' operations in Ghana and prior to
that of Chief Operating Officer of De Beers Consolidated Mines. Alan's
appointment is effective late November. Terry Stewart will assume an exclusive
technical consulting role.
FTSE 250 Index inclusion
The FTSE Nationality Committee has deemed the Company's domicile for purposes of
inclusion to be the UK and subsequently confirmed the Company's potential
inclusion in the FTSE 250 Index from 21 September 2007.
Conclusion
In conclusion, the Company achieved a number of significant milestones in its
development during the period. For the remainder of the financial year, Gem
Diamonds is committed to the finalisation of the Kimberley acquisition, further
development of its mines in Indonesia and the DRC and the completion of
construction of the second plant at the Company's flagship operation Letseng.
I would like to take this opportunity to thank all of Gem Diamonds' staff
worldwide for their hard work and contributions to the Company's success during
the period. Furthermore I would like to thank our shareholders for the
confidence and support shown in the Company and its management.
CLIFFORD ELPHICK
Chairman and Chief Executive Officer
Chief Financial Officer's Review
The Group's 2007 Interim Results reflect the strong performance from its 70%
owned subsidiary Letseng Diamonds where the number of carats sold and prices
achieved have improved significantly and consequently the Group is able to
report a net profit to shareholders in its first six months since listing on the
London Stock Exchange in February this year.
Earnings attributable to shareholders for the six months were US$7.9 million
equating to 15 US cents per share on a weighted average basis.
Revenue earned of US$69.8 million was predominantly from diamond sales at Lets
eng Diamonds where 39 204 carats of diamonds were sold at an average price per
carat of US$1 776. Whilst diamonds were recovered at operations in the DRC and
Indonesia, diamond sales from these operations only occurred after the period
end. Cost of sales of US$33.9 million is once again largely attributable to on
mine costs at Letseng Diamonds.
Corporate expenses relate to central costs as well as overheads at the
operations. Of the US$10.1 million, US$1 million relates to Letseng Diamonds.
As a result, the net margin before tax at Letseng Diamonds is 50%. Central
costs incurred by Gem Diamonds and its services subsidiary Gem Diamond Technical
Services amounted to US$8.4 million. Central costs are expected to be US$15
million on an annualised ongoing basis.
As set out in the Company's Prospectus, share based payments to non-Executive
Directors (US$11 million) and staff (US$3.2 million) amounted to US$14.2
million. The Company is authorised to issue up to 2.5% of shares in issue at
IPO (i.e. 2.5% of 57 865 209) to non-Executive Directors of which 1.5% have been
allocated. It is anticipated that the balance of the allocation will be issued
before the end of 2008. Going forward the Company intends to make awards to
Executive Directors and other senior employees of up to 1% of the total shares
in issue in any one financial year.
A foreign exchange gain of US$5.1 million was earned as a result of the
Company's decision to convert capital raised on IPO in Sterling into US Dollars.
This decision was made on the basis that the Company's functional currency is
US Dollars. Gem Diamonds does not take active positions in the currency
markets. Net finance income received reflects the interest accrued on the
capital raised at IPO in mid-February, which earned an average 5.05% annualised.
US$6.6 million of tax charges relate to income and withholding taxes paid by
the Group to the Lesotho Revenue Authority the balance of US$4.1 million being
deferred tax.
Minority interests of 30% in Letseng Diamonds which is held by the Company's
partner, the Government of Lesotho, are reflected under this line item.
Property, plant and equipment of US$326.7 million relates predominantly to
mining assets, processing plants and capital work in progress at Letseng
Diamonds and BDI Mining's Cempaka mine. Intangible assets relate to goodwill on
the acquisitions of Letseng Diamonds and BDI Mining. The asset classified as
held for sale is the Woodlark Gold Project which was sold for U$26.5 million
post the period end.
Non-current financial liabilities on the balance sheet of US$18 million mainly
relates to outstanding corporate bonds issued in October 2006 that are yet to be
redeemed or converted. These bonds earn a coupon of 6% paid six monthly. The
bonds can be converted at the holders' discretion into ordinary shares in the
Company. The bonds expire on 2 October 2009 at which time the bonds will be
redeemed at 100% of their nominal value.
Deferred taxation of US$70.8 million relates predominantly to mining assets at
Letseng Diamonds and Cempaka.
The major elements of trade and other payables of US$31.5 million are as
follows:
• US$12.9 million in Letseng Diamonds trade creditors and creditors related
to the construction of the second plant at that mine;
• US$9.2 million in Cempaka trade creditors of which US$5 million is a
provision; and
• US$4.1 million owing on the purchase price of BDI Mining.
The Group started the period with US$51.9 million in cash resources. This was
supplemented by cash raised of US$606 million, proceeds of which were arrived at
as follows:
• 30 000 000 shares issued on 14 February 2007 at £9.50;
• A further 4 100 000 shares issued on 23 February 2007 in the greenshoe
allocation at £9.50; and
• Less cash costs incurred in the raising of this capital of US$28.3
million.
During the period US$106.4 million of this cash was applied to the acquisition
of new assets Gope and BDI Mining. US$32.1 million was invested in property,
plant and equipment at existing operations and US$14.8 million of loans and
receivables were granted to associates in the DRC.
The Group enters the second half of the year with a cash resource of US$524
million which is expected to be applied as follows:
• US$60 million for the development of assets in Botswana, Indonesia, the
DRC and CAR;
• US$4.1 million in the final settlement of the BDI Mining acquisition;
• US$263 million in the proposed offer to shareholders of Kimberley of which
US$39 million was expended in acquiring the Group's current holding of 14.9%
in Kimberley Diamonds; and
• US$8.25 million in a loan to Kimberley to fund working capital
requirements.
This leaves the Group with US$188.5 million in unallocated cash resources to
apply to the acquisition of further assets and the development of large scale
mining projects.
KEVIN BURFORD
Chief Financial Officer
INTERIM CONSOLIDATED INCOME STATEMENT
For the six months ended 30 June 2007
30 June 30 June 31 December
(US$'000) Note 2007 2006 2006
Revenue 69 800 - 50 441
Cost of sales (33 915) - (24 709)
GROSS PROFIT 35 885 - 25 732
Corporate expenses (10 073) (2 975) (7 809)
Share-based payments (14 190) (2 362) -
Foreign exchange gain/(loss) 5 060 132 (9 284)
Other income 78 12 4
OPERATING PROFIT/(LOSS) 16 760 (5 193) 8 643
Net finance income/(costs) 10 762 352 (235)
Finance costs (1 303) - (3 589)
Finance income 12 065 352 3 354
Share of loss in associate (507) (181) (525)
PROFIT/(LOSS) BEFORE TAXATION 27 015 (5 022) 7 883
Income tax expense (10 676) (187) (7 543)
PROFIT/(LOSS) FROM CONTINUING OPERATIONS 16 339 (5 209) 340
Loss after tax for the period relating to
Disposal group held for sale (18) - -
PROFIT/(LOSS) FOR THE PERIOD 16 321 (5 209) 340
Attributable to:
Equity holders of parent 7 872 (5 209) (5 120)
Minority interest 8 449 - 5 460
PROFIT/(LOSS) FOR THE PERIOD 16 321 (5 209) 340
Earnings/(loss) per share (US$) 2 0.15 (0.38) (0.24)
Basic and diluted - for profit/(loss) for the
period attributable to equity holders of the
parent
INTERIM CONSOLIDATED balance sheet
As at 30 June 2007
30 June 30 June 31 December
(US$'000) Note 2007 2006 2006
ASSETS
Non-current assets
Property, plant and equipment 326 692 4 322 192 332
Intangible assets 44 723 409 27 958
Investment in associate 16 787 18 719 20 044
Loan to associate 30 979 3 040 14 783
Other assets 1 211 188 -
Deferred tax assets 1 138 12 481
421 530 26 690 255 598
Current assets
Inventories 8 241 10 7 315
Trade and other receivables 9 001 709 13 017
Loans and receivables 1 370 3 400 8 719
Cash and cash equivalents 524 421 23 750 51 907
543 033 27 869 80 958
Assets of disposal group classified as held for 26 093 - -
sale
569 126 27 869 80 958
TOTAL ASSETS 990 656 54 559 336 556
EQUITY AND LIABILITIES
Equity attributable to equity holders of the
parent
Issued share capital 624 170 253
Share premium 786 819 59 705 162 775
Treasury shares (4) - -
Other reserves 19 150 2 313 4 724
Accumulated losses (7 111) (9 863) (14 983)
799 478 52 325 152 769
Minority interest 60 819 - 45 319
TOTAL EQUITY 860 297 52 325 198 088
Non-current liabilities
Financial liabilities 18 042 - 52 050
Provisions 4 400 - 2 584
Deferred tax liabilities 70 755 - 46 759
Other payables 381 - 317
93 578 - 101 710
Current liabilities
Financial liabilities 2 437 900 8 268
Trade and other payables 31 462 1 135 21 735
Income tax payable 2 831 199 6 755
36 730 2 234 36 758
Liabilities directly associated with the assets 51 - -
classified as held for sale
36 781 2 234 36 758
TOTAL LIABILITIES 130 359 2 234 138 468
TOTAL EQUITY AND LIABILITIES 990 656 54 559 336 556
INTERIM CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30 June 2007
30 June 30 June 31 December
(US$'000) Note 2007 2006 2006
CASH FLOWS FROM OPERATING ACTIVITIES 21 603 (3 836) 14 698
Cash receipts from customers 73 817 - 15 996
Cash paid to suppliers and employees (50 918) (4 193) (1 790)
Cash generated from/(applied to) operations 22 899 (4 193) 14 206
Finance income 12 065 352 3 354
Finance costs (1 793) - (2 258)
Tax paid (11 568) 5 (604)
CASH FLOWS FROM INVESTING ACTIVITIES (148 634) (24 691) (138 614)
Purchase of property, plant and equipment (32 091) (4 207) (7 911)
Purchase of intangible assets (71) (409) (439)
Loans and receivables granted (10 058) (1 887) (11 740)
Investment in associate - (18 000) -
Acquisitions (106 414) (188) (118 524)
CASH FLOWS FROM FINANCING ACTIVITIES 599 592 49 875 151 364
Proceeds on share capital issued 634 563 52 500 108 461
Proceeds on issue of bonds - - 52 500
Transaction costs on share capital/bonds (28 294) (2 625) (8 047)
Dividends paid to minorities (3 300) - -
Financial liabilities settled (3 377) - (1 550)
Net increase in cash and cash equivalents 472 561 21 348 27 448
Cash and cash equivalents at the beginning of the 51 907 2 416 23 750
period
Foreign exchange revaluations (47) (14) 709
Cash and cash equivalents at end of the period 524 421 23 750 51 907
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2007
Issued Share Treasury Other reserves Accumulated Minority Total
share Premium shares losses Interest
capital Foreign Share
Currency based
translation equity
reserve reserve
(US$'000)
Balance at 1 253 162 775 - 2 362 2 362 (14 983) 45 319 198 088
January 2007
Share capital 371 665 290 (4) - - - - 665 657
issued
Total recognised - - - 236 - 7 872 8 449 16 557
income and expenses
for the period
Profit for the - - - - - 7 872 8 449 16 321
period
Foreign currency - - - 236 - - - 236
translation reserve
Transaction costs - (41 246) - - - - - (41 246)
on share capital
issued
Acquisition of - - - - - - 10 351 10 351
subsidiaries
Share-based - - - - 14 190 - - 14 190
payments
Dividends paid - - - - - - (3 300) (3 300)
Balance at 30 June 624 786 819 (4) 2 598 16 552 (7 111) 60 819 860 297
2007
Balance at 1 100 9 900 - 1 - (4 654) - 5 347
January 2006
Share capital 70 52 430 - - - - - 52 500
issued
Total recognised - - - (50) - (5 209) - (5 259)
income and expenses
for the period
(Loss) for the - - - - - (5 209) - (5 209)
period
Foreign currency - - - (50) - - - (50)
translation reserve
Transaction costs - (2 625) - - - - - (2 625)
on share capital
issued
Share-based - - - - 2 362 - - 2 362
payments
Balance at 30 June 170 59 705 - (49) 2 362 (9 863) - 52 325
2006
INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2007
Issued Share Treasury Other reserves Accumulated Minority Total
share Premium shares losses Interest
capital
Foreign Share
Currency based
translation equity
reserve
(US$'000)
Balance at 1 July 170 59 705 - (49) 2 362 (9 863) - 52 325
2006
Share capital issued 83 108 378 - - - - - 108 461
Total recognised
income and
Expenses for the - - - 2 411 - (5 120) 5 413 2 704
period
(Loss)/profit for - - - - - (5 120) 5 460 340
the period
Foreign currency
Translation reserve - - - 2 411 - - (47) 2 364
Transaction costs on
share
Capital issued - (5 308) - - - - - (5 308)
Acquisition of - - - - - - 42 527 42 527
subsidiaries
Dividends declared - - - - - - (2 621) (2 621)
Balance at 31 253 162 775 - 2 362 2 362 (14 983) 45 319 198 088
December 2006
NOTES TO THE FINANCIAL STATEMENTS
Segment Information
The primary segment reporting format is geographical as the Group's risks and
rates of return are affected predominantly by differences in the geographical
regions of the mines and areas in which the Group operates. Other regions where
no direct mining activities take place are combined into a single geographical
region. The main geographical regions are:
• Botswana
• BVI and South Africa (Group function and provision of technical and
administrative services)
• CAR
• DRC
• Indonesia
• Lesotho
Inter-segment transactions are entered into under normal arm's length terms in a
manner similar to transactions with third parties. Segment revenue, segment
expense and segment results include transactions between segments. Those
transactions are eliminated on consolidation.
Primary reporting - geographical segments:
The following table presents revenue and profit and certain asset and liability
information regarding the Group's geographical segments for the periods.
(US$'000) Botswana BVI and CAR DRC Indonesia Lesotho Total
South Africa
Period ended 30 June 2007
Sales
Total sales - 6 960 - - - 69 624 76 584
Inter-segment sales - (6 784) - - - - (6 784)
Sales to external - 176 - - - 69 624 69 800
customers
Segment results 20 (16 978) (1 515) (439) 63 35 649 16 760
Net finance income 10 762
Share of loss in (507)
associate
Profit before taxation 27 015
Income tax expense (10 676)
Profit from continuing 16 339
operations
Period ended 30 June 2006
Sales
Total sales - - - - - - -
Inter-segment sales - - - - - - -
Sales to external - - - - - - -
customers
Segment results - (5 193) - - - - (5 193)
Net finance income 352
Share of loss in (181)
associate
Loss before taxation (5 022)
Income tax expense (187)
Loss from continuing (5 209)
operations
Period ended 31 December
2006
Sales
Total sales - 3 458 - - - 50 330 53 788
Inter-segment sales - (3 347) - - - - (3 347)
Sales to external - 111 - - - 50 330 50 441
customers
Segment results - (14 465) (202) (823) - 24 133 8 643
Net finance cost (235)
Share of loss in (525)
associate
Profit before taxation 7 883
Income tax expense (7 543)
Profit from continuing 340
operations
1. BASIS OF PREPARATION
The information in this interim results announcement has been extracted from the
Group's interim condensed consolidated financial statements for the six months
ended 30 June 2007 which have been prepared in accordance with IAS 34 Interim
Financial Reporting and on a basis consistent with the accounting policies
applied for preparation of financial statements included in the Group's
prospectus published on 14 February 2007.
2. EARNINGS/(LOSS) PER SHARE
Earnings per share amounts are calculated by dividing profit for the period
attributable to ordinary equity holders by the weighted average number of
ordinary shares outstanding during the period.
Diluted earnings per share is calculated taking into account future potential
conversion and issue rights associated with the ordinary shares. As the
convertible bonds have an anti-dilutive effect on the earnings of the Group, no
diluted earnings per share value has been disclosed. The impact of additional
shares to be awarded to the Non-Executive Directors on the anniversary of
listing has no impact on the diluted earnings per share.
The following reflects the income and share data used in the basic and diluted
earnings per share computations
Profit/(loss) for the period 16 321 (5 209) 340
Less: Minority interests (8 449) - (5 460)
Net profit/(loss) attributable to equity holders of the parent 7 872 (5 209) (5 120)
Weighted average number of ordinary shares in issue during the 52 932 13 845 21 011
period ('000)
Profit/(loss) per share US$ 0.15 (0.38) (0.24)
There have been no other transactions involving ordinary shares or potential
ordinary shares between the reporting date and the date of completion of this
interim results announcement.
3. DIVIDENDS PAID AND PROPOSED
The directors do not intend recommending the declaration of a dividend. The
directors will reconsider the Company's dividend policy as the Company advances
the development of its operations.
The directors envisage that, at such time, the Company's dividend policy will be
determined based on, and dependant on, the results of the Group's operations,
its financial condition, cash requirements, future prospects, profits available
for distribution and other factors deemed to be relevant at the time.
This information is provided by RNS
The company news service from the London Stock Exchange