Interim Results

RNS Number : 8987N
Genus PLC
26 February 2009
 




For immediate release

26 February 2009  






('Genus' or 'the Company')


Interim Results for the six months ended 31 December 2008



Genus, a world leading animal genetics company, announces its results for the six

months ended 31 December 2008. These results are reported under International Financial Reporting Standards ('IFRS').



Financial Highlights



Adjusted Results

Actual Results

Constant Currency+



2008

2007



2007


Six months ended 31 December

£m

£m

%


£m

%

Continuing operations







Revenue

140.0

120.4

16


138.2

1

Operating profit*

19.3

16.9

14


20.0

(4)

Profit before tax*

17.2

13.9

24


17.1

1

Earnings per share (p)*

19.0

16.5

15


















Statutory Results






2008

2007





Six months ended 31 December

£m

£m

%





Continuing operations








Revenue

140.0

120.4

 16




Operating profit

20.0

10.3

 94




Profit before tax

17.9

7.3

145




Earnings per share (p)

19.2

8.4

129



















* Adjusted operating profit, adjusted profit before tax and adjusted basic earnings per share are before fair value adjustments on biological assets, amortisation of intangible assets, share based payments, exceptional items and other gains and losses.

    A reconciliation between adjusted and statutory results is shown on the condensed income statement and note 12 to the condensed set of financial statements.


+ The results at constant currency for the 6 month period ended 31 December 2007 reflect the rates which applied during the 6 months ended 31 December 2008.





 

Business Highlights 


·               Adjusted profit before tax rose 24% to £17.2m (2007: £13.9m)
 
·               Adjusted earnings per share increased by 15% to 19.0p
 
·               Robustness and global diversity of Genus’ business has offset soft agricultural markets in many countries:
 
o             Bovine semen sales volume up 2% with prices up 4% despite milk prices falling, particularly in the USA
 
-               US productivity improvement programme implemented in January, estimated savings of $2.5m per annum
 
o             Porcine royalty income rose 1% despite developed world porcine producers still suffering losses from continuing high feed prices
 
o              Strong earnings growth in the Far East and Latin America
 
o              Significant capacity investment in China
 
-              Porcine production capacity increased in China (February)
 
-              Agreement in principle for JV bovine production in China (February)
 
·               Net debt rose to £99m from £78m on 30 June 2008, due to exchange rate movements on $80m existing US debt and seasonal working capital movements
 
·               Bank facilities renewed and extended to £150m on a three year term to support the Group’s long term strategy for growth in emerging markets

 

Richard Wood, Chief Executive, commented:-


'We have achieved strong earnings growth in line with expectations despite continuing high livestock feed prices and the early effects of the credit crisis. 


In addition we have enhanced and extended our banking facilities to ensure we can support our announced strategy for growth in emerging markets.


In the short-term, global food prices are expected to remain high.  This will encourage farmers to expand once credit becomes available.


Genus remains confident in its expectations for the full year.'








For further information, please contact:


Genus plc


Tel: 01256 345970

Richard Wood, Chief Executive 



John Worby, Finance Director






Buchanan Communications


Tel: 020 7466 5000

Charles Ryland



Isabel Podda



Jennie Spivey



  

GROUP PERFORMANCE


The Board is pleased to report both strong earnings growth in line with expectations and good strategic progress, notwithstanding challenging market and operating conditions.


The underlying trends in the agricultural markets remain positive with worldwide capacity expected to fall short of demand. However, a short term consequence of the credit crisis and continuing high livestock feed prices has been that agricultural commodity prices have temporarily weakened. As a result, farmers have found it difficult to raise finance to expand. The impact of this on Genus' business has been greatest in the bovine sector. Porcine operations have remained robust due to the use of the royalty model.


As the majority of Genus' R&D expenditure is in the USA and Genus' debt is largely structured in US dollars, both operating expenses and financing charges have been higher in sterling terms than had been anticipated. However, the net effect of the devaluation of sterling has been positive for Group revenue and profits.


Revenue from continuing operations rose by 16% to £140m (2007: £120m) and adjusted operating profit from continuing operations rose by 14% to £19.3m (2007: £16.9m).  


Adjusted profit before tax from continuing operations rose by 24% to £17.2m (2007: £13.9m). At constant exchange rates, adjusted profit before tax rose 1%.


The statutory results include exceptional expenditure of £0.6m (2007: £3.8m) and show operating profit from continuing operations rising by 94% to £20.0m (2007: £10.3m) benefiting from continued growth in the fair value of biological assets. The exceptional expenditure was a charge of £0.6m for the settlement of all existing and future environmental liabilities in respect of the sale of Oklahoma porcine properties to Seaboard Foods by Sygen International plc in 2000, prior to the acquisition of Sygen by Genus.


Statutory profit after tax rose by 163% to £11.3m (2007: £4.3m). As a result, statutory basic earnings per share from total operations rose nearly three-fold to 19.2p (2007: 7.7p).


The effective rate of tax on adjusted profit before tax was 34.1% (2007: 31.1%). Adjusted basic earnings per share from continuing operations rose by 15% to 19.0p (2007: 16.5p). 


Cashflow and Net Debt


Capital expenditure for the half year of £11.4m included investments made to extend capacity to meet projected future growth. In particular, £8.3m was spent in the half year to begin the construction of the new porcine genetic nucleus farm in North America and on extending the bull stud in Wisconsin. These projects involve a total capital expenditure of £11.9m and are expected to be completed in the 2009/10 financial year.



This investment in expansion and the expected seasonal outflow of working capital resulted in a cash outflow for the half year of £2.4m, despite continued strong underlying cash generation. 


The cash outflow for the half year, together with the exchange rate impact on the $80m of debt denominated in US dollars, increased net debt by £21m to £99m at 31 December 2008 (30 June 2008: £78m).  


Despite the increase in net debt, gearing remained broadly unchanged at 43% at 31 December 2008 (30 June 2008: 42%) and interest cover further improved to 5.1 times adjusted operating profit from continuing operations (31 December 2007: 4.1 times). These improving ratios underline the continued strengthening of Genus' financial position.


Dividend


In line with previous years and the stated Group dividend policy, the Board will not be recommending an interim dividend but expects to recommend a final dividend, when the results for the year to 30 June 2009 are announced.



REVIEW OF OPERATIONS


THE AMERICAS



Actual Results

Constant Currency



2008

2007

Movement


2007

Movement


£m

£m

%


£m

%

Revenue

71.3

58.7

21


69.6

2

Adjusted operating profit

12.7

10.7

19


13.0

(2)

Adjusted operating profit incl JV

14.4

11.8

22


14.2

1

Adjusted operating margin*

17.8%

18.2%



18.6%









*Excluding joint venture








Revenue increased by 21% to £71m (2007: £59m) and adjusted operating profit, including the Brazilian joint venture, rose by 22% to £14.4m (2007: £11.8m).  


Most of the region's business is conducted in US dollars or dollar related currencies such that reported revenue and profits benefited from the weakness of sterling. In constant currency, revenue rose by 2% and adjusted operating profit, including the Brazilian joint venture, was 1% higher.


The bovine business slowed more than expected after the record 11% growth experienced last year, but dairy semen volumes were still 5% higher than in 2007. Beef semen volumes also rose 5% driven principally by exceptional growth of 22% in Brazil



The porcine business remained strong in Latin America, and is largely protected against downturns by the same royalty model as in North America where the markets were considerably weaker. Although the global price of corn has reduced from its peak of $7 per bushel in July 2008 to around $4 per bushel at the end of December 2008, this current level remains well ahead of the long term average of $2-3 per bushel. As feed costs represent approximately 80% of input costs on pig farms, the majority of US pig farmers have remained loss making throughout the reporting period. Government support and lower production costs have rendered the issue less acute in Latin America


North America



Actual Results

Constant Currency



2008

2007

Movement


2007

Movement


£m

£m

%


£m

%

Revenue

54.5

46.0

18


55.0

(1)

Adjusted operating profit

9.7

8.7

11


10.8

(10)

Adjusted operating margin

18.0%

18.9%



19.6%










Following the market expansion last year that generated exceptionally high semen sales volumes for Genus, milk prices have since fallen steeply, with the sharpest year-on-year fall occurring in late December 2008. As most dairy cows in the USA are fed on corn rather than grass, and corn prices have remained high, it has been a difficult period for dairy farmers. As a result, dairy semen volume growth slowed to 2% in the USA in the interim period compared with a 9% a year earlier. Beef semen sales were also lower than in 2007. 


Profits in the bovine business were impacted by higher operating costs associated with expected growth following a record 16% increase in sales in the North American dairy market in 2008. The US dairy markets have been tougher than expected in the first half of the year and are expected to remain challenging. Operating costs have therefore been reduced through manpower reductions and productivity improvements initiated in January 2009 that will save an estimated annualised $2.5m.


In the porcine sector, royalty income rose by 1%. Pig farmers remained loss-making and most have struggled to gain access to funding for operations, let alone for expansion. Against this market background Genus' performance was robust.


Latin America


Actual Results 

Constant Currency



2008

2007

Movement


2007

Movement


£m

£m

%


£m

%

Revenue

16.8

12.7

32


14.6

15

Adjusted operating profit

3.0

2.0

50


2.2

36

Adjusted joint venture (JV) profit

1.7

1.1

55


1.2

42

Adjusted operating profit incl JV

4.7

3.1

52


3.4

38

Adjusted operating margin*

17.9%

16.5%



15.1%









*Excluding joint venture













Dairy semen volumes rose strongly across the region, with exceptional growth in Mexico and Argentina. Beef semen volumes increased by 20% over 2007. Milk prices have now started to reduce so that growth in the second half of the year is not expected to be as strong.


The porcine business also performed strongly. This was largely due to increased demand driven by Chilean farmers being allowed to recommence exports of pigs to Japan and Korea, following a period of embargo caused by dioxin contamination in slaughter pigs.



EUROPE & THE FAR EAST



Actual Currency 

Constant Currency



2008

2007

Movement


2007

Movement


£m

£m

%


£m

%

Revenue

72.5

65.1

11


72.7

-

Adjusted operating profit

10.1

9.8

3


10.6

(5)

Adjusted operating margin

13.9%

15.1%



14.6%










Revenue increased by 11% to £73m (2007: £65m) and adjusted operating profit rose by 3% to £10.1m (2007: £9.8m).


The regional business is conducted mainly in sterling, euros and yen. The impact of exchange movements on these results was thus less marked than in the Americas region. At constant exchange rates both revenue and adjusted operating profit were similar to last year.


Bovine semen volume rose by 1%. Markets were volatile and varied widely between countries. Milk prices in the UK remained reasonably high but were low in Europe & Ireland. In these latter markets the falls have triggered EU intervention payments that will help support a 'bottom' for the market. The bovine business performed relatively well benefiting from a modest increase in volumes and a higher average selling price.


In the porcine business, the European market was weak but prices began to harden towards the end of the period; December 2008 pig prices were 9% higher than in December 2007. The European region made excellent progress in migrating business to the royalty model which now represents 60% of European sales. Market weakness and the inevitable deferral of income as the business moves more towards the royalty model resulted in a reduction in porcine profits. 


Pork prices were also lower than the record levels reached last year in the Far East, particularly in China where the Chinese government intervened to control soaring food prices. The government has since implemented further controls on prices and incentives for producers able to produce on a global scale, in another attempt to encourage the transition away from 'back-yard' farming. 


In response to the increasingly severe economic climate and the probability that this will lead to continuing soft and volatile markets in the region, rigorous cost controls are being implemented. 




Europe



Actual Results

Constant Currency



2008

2007

Movement


2007

Movement


£m

£m

%


£m

%

Revenue

61.2

56.2

9


62.2

(2)

Adjusted operating profit

7.1

7.5

(5)


8.0

(11)

Adjusted operating margin

11.6%

13.3%



12.9%










Bovine semen volume increased by 12% in variable markets. A UK farmer/supplier deal with Tesco, that encourages beef production from otherwise unwanted dairy male calves, increased the proportion of UK farmers using beef semen to cross breed dairy calves. This reduced UK dairy semen volume by 3% but proportionately increased beef semen sales. Elsewhere sales were more buoyant, particularly in Italy (+7%) and France (+16%).


Low pig prices initially depressed business potential in porcine genetics and delayed restocking of the large farms in Eastern Europe that are key customers for Genus. Overall, Western Europe adjusted operating profit was in line with 2007 but was down in Eastern Europe due to restocking delays. 



The Far East



Actual Results


Constant Currency



2008

2007

Movement


2007

Movement


£m

£m

%


£m

%

Revenue

11.3

8.9

27


10.5

8

Adjusted operating profit

3.0

2.3

30


2.6

15

Adjusted operating margin

26.5%

25.8%



24.8%










The Far Eastern bovine operation is largely in Australia where sales increased by 5%, despite the continuing droughts, fierce temperatures and forest fires.  


In anticipation of a joint venture with Mengniu, the largest milk processor in China, Genus is shipping 14 proven bulls from Australia to stand for collection in China. These will become part of the proposed new Chinese stud. Genus has also imported a quantity of US semen as opening stock for the joint venture.

  

There was a temporary slowdown in the porcine sector in China created by uncertainty associated with the Chinese government's intervention in pig prices. As a result, breeding volumes were down 6% but are expected to rise in the second half year now that conditions are more stable. Elsewhere in the region, profit contributions rose with volumes in the Philippines 5% higher than last year.


RESEARCH & DEVELOPMENT


The weakness of sterling has increased research and development costs as these are primarily incurred in the USA. Higher feed prices also increased the costs of operating all the Genus studs and nucleus farms worldwide. As a result, research, development and production costs rose by £1.1m to £10.1m for the half year to 31 December 2008.


Bovine


During the period, we completed the first phase of the expansion of the bovine stud in Wisconsin. The Global stud now comprises 200 bulls (195 bulls at 30 June 2008). Conventional bovine semen sales of 6.3m units saw dairy volumes up 2% and beef volumes up 5%. Prices rose 4%, driven by a mix change towards higher ranking bulls and more sexed semen. Sexed semen sales of 0.3m units rose by 61% with prices up 2% on last year.


To improve the accuracy of genetic estimates in the bovine development programme, and hence the number of bulls graduating at the top of the ranking lists, Genus is now using genomic data to supplement high reliability elite sire and maternal grand sire data to select young bulls for the progeny test programme. Publicly available data shows Genus is continuing to achieve a competitive advantage from this approach. 


There are now 18 bulls in the top US rankings with Picston Shottle remaining at number one. 


Porcine


Four of the five buildings for the new porcine nucleus herd facility were completed in January 2009, with the final unit due to be completed in May following suspension of construction because of winter frosts. There will be double running costs commencing in the second half until the existing Kentucky facilities are fully decommissioned in 2010. 


The rate of genetic improvement in the existing two porcine nucleus herds has continued to increase steadily. There have been substantial increases in the accuracy of genetic estimates through the inclusion of crossbred data, alongside a volume of genomic data that is now about to increase exponentially. Accuracy is a key variable in confirming genetic progress and Genus has used this approach to double its rate of genetic progress.


 


STRATEGY 


In 2008, the Board approved and announced a new strategic plan to take advantage of the additional exciting growth prospects in the emerging markets, particularly in ChinaRussia, Latin America and India. This strategy envisages investment in enhanced global production facilities and in expansion of local production facilities in emerging markets, together with an increasing operational presence in these local markets.


Good progress has already been made in advancing the Company's strategic plan. The expansion of the bovine stud and new porcine nucleus herd facilities in North America, that will provide the capacity to support the next phase of Genus growth, is well advanced. In addition, Genus has reached an agreement in principle for a bovine joint venture in China with Mengniu, the leading dairy company in China, and has also commenced the development of further porcine production facilities in China.



DEBT REFINANCING 


To ensure that Genus can pursue its growth strategy in the emerging markets at a time when finance may be in short supply, the Board has taken the opportunity to extend its banking facilities now.  


The new three year banking facilities of approximately £150m will enable the strategy to be pursued while allowing sufficient headroom to make opportunistic small acquisitions to enhance growth in developed markets. The new facilities that have been secured comprise a £110m multi-currency revolving credit facility and a US$60m revolving credit facility. 


The unamortised fees of £0.8m on the previous facilities will be written-off as an exceptional item in the second half year.

  

OUTLOOK


The medium and long-term prospects for agriculture remain good. This will benefit Genus' developed world operations as the credit crisis eases. Meanwhile Genus plans to accelerate its strategy for growth in ChinaRussiaIndia and Latin America.


The impact of the credit crisis and the global recession will continue the short-term volatility in the agricultural markets and Genus expects soft markets will be evident throughout the second half of the year. However, the increasing rate of genetic improvement in Genus' products and Genus' worldwide distribution channels are ensuring that Genus is better placed than its competitors to perform well in a market impacted by financial uncertainty. 


In addition, one of the effects of the financial initiatives taken by global governments has been to readjust world exchange rates. This realignment, coupled with the robustness and global diversity of Genus' business, is expected to offset market softness. Measures implemented by Genus to reduce operating costs worldwide, particularly in the USA, will also support the resilience of the business over coming months. 


As a result, the Board remains confident in its expectations for the full year. 



PRINCIPAL RISKS & UNCERTAINTIES


The Genus 2008 Annual Report (a copy of which is available on the Genus website at www.genusplc.com) sets out a number of risks and uncertainties that might impact upon the performance of the Group and these comprise:


  • Environmental Compliance

  • Disease

  • Health & Safety

  • Sales Growth

  • Profit Growth

  • Business Interruption

  • People

  • Currency


Genus operates a structured risk management process that identifies, evaluates and prioritises risks and uncertainties and reviews mitigation activity. There has been no change to the principal risks summarised above that might affect the Group in the second half of the financial year other than the potential impact on sales growth and operating profit of currency movements that have mitigated to date lower bovine profits in North America and lower European porcine profits. The recent difficulties in the financial credit markets have also impacted the Group as farmers have not had access to credit facilities and confidence has fallen on the back of lower milk prices for dairy farmers. To date the Group has not had to make any material increases in its provisions for doubtful debts. Further details on the going concern basis of preparation are provided in note 2 of the condensed set of financial statements below.



 

BOARD


In October 2008, Richard Wood, Chief Executive, accepted the Board's proposal that he should continue to lead the Company on a rolling contract basis terminable on 12 months' notice by either party. The Board believes that this contract extension will provide flexibility for succession planning while ensuring operational stability to deliver the planned growth, particularly in the emerging markets.



APPOINTMENT OF BROKERS AND ADVISORS


In January 2009, the Company announced that it had appointed Morgan Stanley as lead financial adviser and KBC Peel Hunt as joint stockbroker with immediate effect.


Following this appointment Genus' stockbrokers and advisers are Morgan Stanley (lead financial adviser), KBC Peel Hunt (joint stockbroker), and Teathers (financial adviser and joint stockbroker).

  

Condensed consolidated income statement           

For the six months ended 31 December 2008 



Six months ended

31 December 2008

Six months ended

31 December 2007

Year ended

30 June 2008


Note

£m

£m

£m

£m

£m

£m









Revenue from continuing operations

5


140.0


120.4


247.1









Adjusted operating profit from continuing operations



19.3


16.9


32.4

Fair value adjustment on biological assets

10


5.5


1.1


6.3

Amortisation of intangible assets



(3.1)


(2.6)


(5.2)

Share based payments



(1.1)


(1.3)


(2.4)


Exceptional items:



20.6


14.1



31.1

- Integration and restructuring expenses

6

-


(2.2)


(3.3)


- Environmental liabilities settlement

6

(0.6)


-


-


- Preparation for main market listing

6

-


(1.6)


(1.6)





(0.6)


(3.8)


(4.9)

Operating profit from continuing operations

5


20.0


10.3


26.2









Share of profit of joint ventures and associates

11


1.7


1.1


2.7

Other gains and losses



-


-


0.2

Net finance costs

7


(3.8)


(4.1)


(7.1)

Profit before tax from continuing operations



17.9


7.3


22.0

Taxation

8


(6.6)


(2.6)


(7.8)

Profit for the period from continuing operations



11.3


4.7


14.2

(Loss)/profit for the period from discontinued operations



-


(0.4)


3.5

Profit for the period



11.3


4.3


17.7









Earnings per share from continuing operations








Basic earnings per share

12


19.2p


8.4p


24.7p

Diluted earnings per share

12


18.9p


8.2p


24.2p

Basic adjusted earnings per share

12


19.0p


16.5p


32.0p

Diluted adjusted earnings per share

12


18.8p


16.2p


31.4p

Earnings per share from total operations








Basic earnings per share

12


19.2p


7.7p


30.8p

Diluted earnings per share

12


18.9p


7.5p


30.2p

  Condensed consolidated statement of changes in equity






    Note

Called up
share 

capital

Share premium account

Treasury

 shares

Translation reserve

Hedging reserve

Retained earnings

Total



£m

£m

£m

£m

£m

£m

£m










Balance at 1 July 2007


5.6

92.5

(0.2)

(18.7)

2.4

69.3

150.9

Foreign exchange translation differences


-

-

-

11.6

-

-

11.6

Fair value movement on net investment hedge, net of tax



-

-


(0.8)

-

-

(0.8)

Fair value movement on cash flow hedges, net of tax


-

-

-

-

(1.7)

-

(1.7)

Actuarial losses on defined employee benefit schemes, net of tax


-

-

-

-

-

(9.3)

(9.3)

Net income and expense recognised directly in equity


-

-

-

10.8

(1.7)

(9.3)

(0.2)










Profit for the period


-

-

-

-

-

17.7

17.7

Total recognised income and expense for the period


-

-

-

10.8

(1.7)

8.4

17.5

Recognition of share based payments, net of tax 


-

-

-

-

-

2.4

2.4

Treasury shares


-

-

0.1

-

-

-

0.1

Issue of ordinary shares


0.3

19.2

-

-

-

-

19.5

Dividends

9

-

-

-

-

-

(5.3)

(5.3)

Balance at 30 June 2008


5.9

111.7

(0.1)

(7.9)

0.7

74.8

185.1

Foreign exchange translation differences


-

-

-

48.3

-

-

48.3

Fair value movement on net investment hedge, net of tax


-

-

-

(8.0)

-

-

(8.0)

Fair value movement on cash flow hedges, net of tax


-

-

-

-

(2.3)

-

(2.3)

Actuarial gains on defined employee benefit schemes, net of tax


-

-

-

-

-

0.1

0.1

Net income and expense recognised directly in equity


-

-

-

40.3

(2.3)

0.1

38.1










Profit for the period


-

-

-

-

-

11.3

11.3

Total recognised income and expense for the period


-

-

-

40.3

(2.3)

11.4

49.4

Recognition of share based payments, net of tax


-

-

-

-

-

1.1

1.1

Dividends

9

-

-

-

-

-

(5.9)

(5.9)

Balance at 31 December 2008


5.9

111.7

(0.1)

32.4

(1.6)

81.4

229.7





Condensed consolidated statement of changes in equity (continued)





    Note

Called up
share 

capital

Share premium account

Treasury shares

Translation reserve

Hedging reserve

Retained earnings

Total



£m

£m

£m

£m

£m

£m

£m










Balance at 1 July 2007


5.6

92.5

(0.2)

(18.7)

2.4

69.3

150.9

Foreign exchange translation differences


-

-

-

8.2

-

-

8.2

Fair value movement on net investment hedge, net of tax


-

-

-

(0.3)

-

-

(0.3)

Fair value movement on cash flow hedges, net of tax


-

-

-

-

(1.9)

-

(1.9)

Actuarial losses on defined employee benefit schemes, net of tax


-

-

-

-

-

(1.5)

(1.5)

Net income and expense recognised directly in equity


-

-

-

7.9

(1.9)

(1.5)

4.5










Profit for the period


-

-

-

-

-

4.3

4.3

Total recognised income and expense for the period


-

-

-

7.9

(1.9)

2.8

8.8

Recognition of share based payments, net of tax


-

-

-

-

-

1.8

1.8

Issue of ordinary shares


0.3

19.2

-

-

-

-

19.5

Dividends

9

-

-

-

-

-

(5.3)

(5.3)

Balance at 31 December 2007


5.9

111.7

(0.2)

(10.8)

0.5

68.6

175.7


  Condensed consolidated balance sheet            

As at 31 December 2008



Note

31 December 2008

31 December 
2007

30 June 
2008



£m

£m

£m

Assets





    Goodwill


76.0

61.7

63.0

    Other intangible assets


91.4

79.5

79.5

    Biological assets

10

169.4

120.0

127.0

    Property, plant and equipment


42.9

26.6

27.6

    Interests in joint ventures and associates


5.1

4.8

4.7

  Available for sale investments


0.4

0.5

0.3

  Derivative financial assets


-

1.6

2.5

    Deferred tax assets


16.4

9.0

12.8

Total non-current assets


401.6

303.7

317.4






    Inventories


32.5

19.3

21.8

    Biological assets

10

32.4

24.2

24.3

    Trade and other receivables


61.5

53.1

51.7

    Cash and cash equivalents


20.0

33.7

19.3

    Income tax receivable


1.7

1.0

1.5

Derivative financial assets


0.3

-

-

    Assets held for sale


-

11.4

-

Total current assets


148.4

142.7

118.6

Total assets


550.0

446.4

436.0

Liabilities





    Trade and other payables


(40.2)

(36.7)

(42.1)

Dividends payable


(5.8)

(5.3)

-

    Interest-bearing loans and borrowings


(23.0)

(33.3)

(17.6)

  Provisions


(0.8)

(1.7)

(1.2)

    Obligations under finance leases


(0.9)

(0.8)

(1.0)

    Current tax liabilities


(10.3)

(3.9)

(5.0)

  Derivative financial liabilities


-

-

(0.2)

    Liabilities held for sale


-

(3.1)

-

Total current liabilities


(81.0)

(84.8)

(67.1)






 Interest-bearing loans and borrowings


(93.5)

(91.4)

(77.0)

    Employee benefits

14

(22.5)

(15.4)

(21.1)

    Provisions


(1.8)

(2.1)

(3.0)

    Deferred tax liabilities


(105.8)

(75.6)

(80.4)

  Derivative financial liabilities


(13.9)

-

(1.1)

    Obligations under finance leases


(1.8)

(1.4)

(1.2)

Total non-current liabilities


(239.3)

(185.9)

(183.8)

Total liabilities


(320.3)

(270.7)

(250.9)

Net assets


229.7

175.7

185.1

Equity




    Called up share capital

5.9

5.9

5.9

    Share premium account

111.7

111.7

111.7

    Treasury shares

(0.1)

(0.2)

(0.1)

    Translation reserve

32.4

(10.8)

(7.9)

    Hedging reserve

(1.6)

0.5

0.7

    Retained earnings

81.4

68.6

74.8

Total equity

229.7

175.7

185.1

 

Condensed consolidated statement of cash flows    

  

For the six months ended 31 December 2008


    


Note

Six months 

ended

31 December

2008

Six months

ended

31 December

2007


Year

ended

30 June

2008



£m

£m

£m






Net cash flow from operating activities

13

3.9

5.0

20.2






Cash flows from investing activities





Dividend received from joint venture and associates


1.1

-

1.8

Interest received


0.3

1.0

0.5

Proceeds from disposal of subsidiaries


-

2.8

15.3

Purchase of property, plant and equipment


(11.1)

(2.1)

(5.0)

Purchase of intangible assets


(0.3)

(2.2)

(3.9)

Proceeds from sale of property, plant and equipment


0.5

0.2

1.0

Net cash (outflow)/inflow from investing activities


(9.5)

(0.3)

9.7






Cash flows from financing activities





Drawdown/(repayment) of borrowings


3.6

(16.1)

(35.5)

Interest paid


(3.1)

(5.0)

(8.5)

Payment of capital element of finance lease liabilities


(0.7)

(0.2)

(1.6)

Cashflow receipt on closing out derivative financial instruments


-

-

1.3

Equity dividends paid


-

-

(5.3)

New share capital issued


-

19.5

19.5

Increase/(decrease) in bank overdrafts


3.4

4.5

(6.9)

Net cash inflow/(outflow) from financing activities


3.2

2.7

(37.0)






Net (decrease)/increase in cash and cash equivalents - continuing operations



(2.4)


4.2


(22.8)

Net increase in cash and cash equivalents - discontinued operations



-


3.2


15.7






Net (decrease)/increase in cash and cash equivalents


(2.4)

7.4

(7.1)











Cash and cash equivalents at beginning of period


19.3

27.3

27.3

Net (decrease)/increase in cash and cash equivalents


(2.4)

7.4

(7.1)

Effect of exchange rate fluctuations on cash held


3.1

(0.4)

(0.9)

Total cash and cash equivalents at end of period


20.0

34.3

19.3


Of the £34.3m cash and cash equivalents at 31 December 2007, £0.6m was included in assets held for sale in the consolidated balance sheet.                


  

Analysis of net debt




At 1 July 2008

Cash flows

Foreign exchange

Non-cash movements

At 31 December 2008


£m

£m

£m

£m

£m







Cash and cash equivalents

19.3

(2.4)

3.1

-

20.0







Interest-bearing loans - current

(17.6)

2.1

-

(7.5)

(23.0)

Obligation under finance leases - current

(1.0)

0.7

(0.2)

(0.4)

(0.9)


(18.6)

2.8

(0.2)

(7.9)

(23.9)







Interest-bearing loans - non-current

(77.0)

(9.5)

(14.5)

7.5

(93.5)

Obligation under finance lease - non-current

(1.2)

-

(0.3)

(0.3)

(1.8)


(78.2)

(9.5)

(14.8)

(7.2)

(95.3)

Net debt

(77.5)

(9.1)

(11.9)

(0.7)

(99.2)


Cash and interest bearing loans current at 31 December 2008 include UK treasury cash-pooling balances of £5.6m which are shown gross (31 December 2007: £13.5m).




At 1 July 2007

Cash flows

Foreign exchange

Non-cash movements

At 31 December 2007


£m

£m

£m

£m

£m







Cash and cash equivalents

26.0

8.1

(0.4)

-

33.7

Cash and cash equivalents within assets held for sale

1.3

(0.7)

-

-

0.6


27.3

7.4

(0.4)

-

34.3







Interest-bearing loans - current

(27.2)

(0.1)

(0.2)

(5.8)

(33.3)

Obligation under finance leases - current

(0.9)

0.2

-

(0.1)

(0.8)


(28.1)

0.1

(0.2)

(5.9)

(34.1)







Interest-bearing loans - non-current

(108.9)

11.7

-

5.8

(91.4)

Obligation under finance lease - non-current

(1.4)

-

-

-

(1.4)


(110.3)

11.7

-

5.8

(92.8)

Net debt

(111.1)

19.2

(0.6)

(0.1)

(92.6)


  Notes to the condensed set of financial statements

 

1.   General Information


Genus plc is a company incorporated in England and Wales with registration number 2972325. Its shares are traded on the London Stock Exchange. Headquartered in BasingstokeEngland, Genus companies operate in 30 countries on six continents, with research laboratories located in MadisonUSA.


Genus sells added value products for livestock farming and food producers by creating advances to animal breeding through quantitative genetics and bioscience. Its non-Genetically Modified Organism (GMO) technology is applicable across all livestock species but is commercialised by Genus only in the bovine and porcine farming sectors.


Genus' worldwide sales are made in seventy countries under the trade marks 'ABS' (dairy and beef cattle) and 'PIC' (pigs) and comprise semen and breeding animals with superior genetics to those animals currently in production. Customers use Genus genetics in their herds to produce offspring with greater production efficiency, milk and meat output and quality. These offspring are used to supply the global dairy and meat supply chain.


Genus' competitive edge has been created from the ownership and control of proprietary lines of breeding animals, the biotechnology used to improve them and the Group's global production and distribution network.

2.    Basis of preparation


The unaudited condensed set of financial statements for the six months ended 31 December 2008:


·                     was prepared in accordance with International Accounting Standard 34 ‘Interim Financial Reporting’ (“IAS 34”) and thereby International Financial Reporting Standards (“IFRS”), both as issued by the International Accounting Standards Board (“IASB”) and as adopted by the European Union (“EU”);
 
·                     is presented on a condensed basis as permitted by IAS 34 and therefore does not include all disclosures that would otherwise be required in a full set of financial statements; these should be read, therefore, in conjunction with the 2008 Annual Report;
 
·                     includes all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the periods presented;
 
·                     does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. It was approved by the Board of Directors on 25 February 2009.    

 

The information relating to the year ended 30 June 2008 is an extract from the published financial statements for that year, which have been delivered to the Registrar of Companies. The auditors' report on those financial statements was not qualified and did not contain statements under section 237(2) or (3) of the Companies Act 1985.

The Group's business activities and principal risks and uncertainties are detailed in the Annual Report 2008. Having considered these uncertainties under the current economic environment, together with the circumstances outlined in the refinancing and outlook sections and note 15, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the half yearly report and condensed set of financial statements. 

The preparation of the condensed set of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenue and expenses during the period. Actual results could vary from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods. 


 

Notes to the condensed set of financial statements


3.    Accounting policies and non-GAAP measures


The condensed set of financial statements has been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) and in accordance with IAS 34 ‘Interim Financial Reporting’.
      
The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied in the Group’s latest annual audited financial statements, dated 15 September 2008, which are available on the Group’s website www.genusplc.com. These policies have been consistently applied for all periods presented.

 

Change in accounting policies


At the balance sheet date a number of new standards, amendments and interpretations were in issue but not yet effective:

-          The Group has not adopted early IFRS 8, ’Operating Segments’, which is effective for annual periods beginning on or after 1 January 2009. This standard may result in presentational changes to the Group’s reported segment information in future reporting periods.
 
-         IFRIC 15‘Agreements for the Construction of Real Estate’, IFRIC 16 Hedges of Net Investment in a Foreign Operation’and IFRIC 17 Distributions of non-cash assets to owners’will become mandatory for the Group’s 2010 financial statements. The adoption of these IFRICs is not expected to have any material impact on the Group financial statements.
 
-          Amendments to IAS 1, IAS 23, IAS 27, IAS 32, IAS 39, IFRS 2, IFRS 3, and the omnibus of other minor improvements, effective for the year ended 30 June 2010. The Group is assessing the impact of these amendments.


 

Non-GAAP measures - Adjusted operating profit and adjusted profit before tax


Adjusted operating profit from continuing operations is defined as operating profit from continuing operations before the fair value adjustments on biological assets, amortisation of intangible assets, share based payment expense and exceptional items.
 
Adjusted profit before tax is before fair value adjustments on biological assets, amortisation of intangible assets, share based payment expense and exceptional items, also excluding other gains and losses.
 
These additional non-GAAP measures of operating performance are included as the directors believe that they provide useful alternative measures for shareholders of the trading performance of the Group since they present operating profit and profit before tax before the non-cash fair value adjustments on biological assets, non-cash amortisation of intangibles, non-cash share based payment expense, exceptional items and other gains and losses. The reconciliation between operating profit and adjusted operating profit is shown on the face of the income statement. The directors recognise these alternative measures have certain limitations.

 



Notes to the condensed set of financial statements


    

4.    Foreign currency


The principal exchange rates used were as follows:


Average

Closing


Six months ended 31 December 2008

Six months ended 31 December

2007

Year

ended

30 June

2008



31 December 2008



31 December

2007



30 June

2008








US Dollar

1.70

2.04

2.01

1.45

1.99

1.99

Euro

1.22

1.43

1.36

1.04

1.36

1.26



    Assets and liabilities of overseas undertakings are translated into sterling at the rate of exchange ruling at the balance sheet date and the income statement is translated into sterling at average rates of exchange.


5.    Segmental information


 

Segmental information is presented in respect of the Group’s business and geographical segments. The primary business segments are based on the Group’s management and internal reporting structure. Inter-segment pricing is determined on an arm’s length basis.
 
The Group comprises two main business segments: Bovine Genetics (dairy and beef cattle) and Porcine Genetics (pigs) which provide farmers with genetically improved breeding animals that have better production efficiency and better product quality.
 
The following non-core business segments were classified as discontinued operations at 31 December 2007 and 30 June 2008:
 
·        Animal Health, a UK based licensed veterinary pharmaceutical distribution business;
·        Development Consulting, a UK based consulting business supplying services in the areas of natural resource, economic and social infrastructure and development; and
·       Shrimp Genetics, a division supplying genetically improved breeding animals.
 
 
       No business segments were classified as discontinued operations at 31 December 2008.



 

   Notes to the condensed set of financial statements


5.    Segmental information (continued)


Area of activity – continuing operations
 
 
 
Six months ended 31 December 2008
 
Bovine Genetics
Porcine Genetics
Unallocated
 
 
Total
 
£m
£m
£m
£m
 
 
 
 
 
Revenue from continuing operations
70.4
69.6
-
140.0
 
 
 
 
 
Adjusted operating profit before research and product development
13.5
19.4
(3.5)
29.4
Research and product development
(4.2)
(5.9)
-
(10.1)
Adjusted operating profit from  continuing operations
9.3
13.5
(3.5)
19.3
Fair value adjustments on biological assets
5.3
0.2
-
5.5
Amortisation of intangible assets
(0.6)
(2.5)
-
(3.1)
Share based payment
(0.3)
(0.1)
(0.7)
(1.1)
Exceptional items
 
 
 
 
- Environmental liability settlement
-
(0.6)
-
(0.6)
Operating profit from continuing operations
13.7
10.5
(4.2)
20.0

 

 



Area of activity - continuing operations



Six months ended 31 December 2007


Bovine Genetics

Porcine Genetics

Unallocated



Total


£m

£m

£m

£m






Revenue from continuing operations

58.3

62.1

-

120.4






Adjusted operating profit before research and product development

13.6

15.9

(3.6)

25.9

Research and product development

(4.4)

(4.6)

-

(9.0)

Adjusted operating profit from continuing operations

9.2

11.3

(3.6)

16.9

Fair value adjustments on biological assets

2.2

(1.1)

-

1.1

Amortisation of intangible assets

(0.1)

(2.5)

-

(2.6)

Share based payment

-

-

(1.3)

(1.3)

Exceptional items





- Integration and restructuring expenses

-

(1.5)

(0.7)

(2.2)

- Preparation for main market listing

-

-

(1.6)

(1.6)

Operating profit from continuing operations

11.3

6.2

(7.2)

10.3



Notes to the condensed set of financial statements


5.     Segmental information (continued)


Area of activity - continuing operations


Year ended 30 June 2008


Bovine Genetics

Porcine Genetics

Unallocated



Total


£m

 £m

£m

£m






Revenue from continuing operations

120.5

126.6

-

247.1






Adjusted operating profit before research and product development

24.7

32.8

(6.7)

50.8

Research and product development

(8.7)

(9.7)

  -

(18.4)

Adjusted operating profit from continuing operations

16.0

23.1

(6.7)

32.4

Fair value adjustments on biological assets

7.7

(1.4)

-

6.3

Amortisation of intangible assets

(0.2)

(5.0)

-

(5.2)

Share based payment

(0.7)

(0.4)

(1.3)

(2.4)

Exceptional items





- Integration, including IT and restructuring expenses

(0.8)

(2.4)

(0.1)

(3.3)

- Preparation for main market listing

-

-

(1.6)

(1.6)

Operating profit from continuing operations

22.0

13.9

(9.7)

26.2


  

 Notes to the condensed set of financial statements

 

5.     Segmental information (continued)


Geographical segments

The bovine and porcine segments are managed on a worldwide basis, but operate in a number of geographical areas. 



Sales revenue by geographical region

of origin

Sales revenue by geographical region of destination


Six months ended 31 December 2008

Six months ended 31 December

2007

Year

ended

30 June

2008

Six months ended 31 December 2008

Six months ended 31 December

2007

Year

ended

30 June

2008

Continuing operations

£m

£m

£m

£m

£m

£m

North America

58.3

53.2

110.9

54.5

46.0

97.2

South America

12.8

10.6

23.4

16.8

12.7

28.9


71.1

63.8

134.3

71.3

58.7

126.1








United Kingdom

34.5

25.7

53.4

26.2

24.3

47.7

Continental Europe

28.6

27.5

52.5

35.0

31.9

62.4

Rest of World

9.6

6.8

14.6

11.3

8.9

18.6


72.7

60.0

120.5

72.5

65.1

128.7








Inter-segmental sales

(3.8)

(3.4)

(7.7)

(3.8)

(3.4)

(7.7)

Continuing operations - total

140.0

120.4

247.1

140.0

120.4

247.1

Discontinued operations

-

10.5

10.7

-

10.5

10.7

Total

140.0

130.9

257.8

140.0

130.9

257.8


Discontinued sales revenue derives from the Development Consulting and Animal Health businesses, which originate in the United Kingdom, and from the Shrimp Genetics business in Mexico.

 

 


Adjusted operating profit from continuing operations

Operating profit from continuing operations


Six months ended 31 December 2008

Six months ended 31 December

2007

Year

ended

30 June

2008

Six months ended 31 December 2008

Six months ended 31 December

2007

Year

ended

30 June

2008

Continuing operations

£m

£m

£m

£m

£m

£m

North America

9.7

8.7

16.1

8.0

8.5

17.8

South America

3.0

2.0

5.0

3.4

1.0

2.8


12.7

10.7

21.1

11.4

9.5

20.6








United Kingdom

4.7

5.0

5.4

6.4

3.4

2.5

Continental Europe

2.4

2.5

8.9

2.6

2.0

8.2

Rest of World 

3.0

2.3

3.8

3.9

2.6

4.7


10.1

9.8

18.1

12.9

8.0

15.4








Unallocated costs

(3.5)

(3.6)

(6.8)

(4.3)

(7.2)

(9.8)

Total

19.3

16.9

32.4

20.0

10.3

26.2

 

  Notes to the condensed set of financial statements


6.    Exceptional items within continuing operations


Exceptional items are as follows:    

 
Six months
ended
31 December
2008
Six months ended
31 December
2007
Year
ended
30 June
2008
 
£m
£m
£m
 
 
 
 
Integration and restructuring (primarily Sygen acquisition related)
 
 
 
- Integration costs, including IT and restructuring costs
-
1.8
2.7
- Irrecoverable Sygen assets
-
0.3
0.3
- Impairment of property asset
-
0.1
0.1
-   China earthquake
-
-
0.2
 
-
2.2
3.3
Environmental liabilities settlement
0.6
-
-
Preparation for main market listing
-
1.6
1.6
 
0.6
3.8
4.9

 


On 15 October 2008 the Company entered into an agreement to settle all existing and future environmental liabilities in respect of the sale of Oklahoma porcine properties by Sygen International plc to Seaboard Foods prior to the acquisition of Sygen by Genus plc. Under the agreement a payment of $3.5m was made by the Company to Seaboard Foods, giving rise to £0.6m exceptional expense in respect of that part of the settlement not previously provided.



7. Net finance costs


 
Six months
ended
31 December
2008
Six months ended
31 December
2007
Year
ended
30 June
2008
 
£m
£m
£m
 
 
 
 
Interest payable on bank loans and overdrafts
(3.0)
(4.9)
(8.5)
 
Finance charges payable under finance leases and hire purchase contracts
(0.1)
(0.1)
(0.1)
 
Amortisation of debt issue costs
(0.4)
(0.2)
(0.3)
 
Net interest cost in respect of pension schemes
(0.4)
-
-
 
Other interest payable
(0.2)
(0.1)
-
 
Total finance costs
(4.1)
(5.3)
(8.9)
 
 
 
 
 
 
Interest income on bank deposits
0.2
0.2
0.4
 
Other interest receivable
0.1
0.8
1.3
 
Net interest income in respect of pension schemes
-
0.2
0.1
 
Total finance income
0.3
1.2
1.8
 
 
 
 
 
 
Net finance costs
(3.8)
(4.1)
(7.1)

 


  Notes to the condensed set of financial statements



8.    Income taxes


Continuing operations:    


 
Six months
ended
31 December
2008
Six months ended
31 December
2007
Year
ended
30 June
2008
 
£m
£m
£m
 
 
 
 
Current tax
5.0
2.2
6.3
Deferred tax
1.6
0.4
1.6
 
6.6
2.6
7.9

 

 

                                

The taxation charge for the period is based on the estimated effective tax rate for the full year of 35.2% (2007: 35.1%). In calculating the effective rate, account has been taken of differences from the statutory rate arising from tax rates in foreign jurisdictions, non deductible expenses, tax incentives not recognised in profit or loss and the effect of movements in the amount of tax losses and other temporary differences for which a deferred tax credit has not been recognised.


Deferred taxation is recognised in respect of differences between the carrying amounts of assets and liabilities in the accounts and the corresponding tax bases. This is subject to deferred tax assets only being recognised if it is considered probable that there will be suitable profits from which the future reversal of the temporary differences can be deducted.


There is a deferred tax liability at the period end of £105.8m (2007: £75.6m) which mainly relates to the recognition at fair value of biological assets and intangible assets arising on acquisition and a deferred tax asset of £16.4m (2007: £9.0m) which mainly relates to future tax deductions in respect of pension scheme liabilities, share scheme awards and financial instruments.


The net increase in deferred tax during the period was £21.8m (2007: £1.1m) of which £1.6m was debited (2007: £0.4m was debited) to the consolidated income statement and £20.2m was debited (2007: £1.5m was credited) to reserves.


                

Notes to the condensed set of financial statements


 

9.    Dividends


 
 
 
Six months
ended
31 December
2008
Six months ended
31 December
2007
Year
ended
30 June
2008
 
£m
£m
£m
Amounts recognised as distributions to equity holders in the period:
 
 
 
Final dividend for the 12 month period ended 30 June 2007 of 9.1p per share
-
5.3
5.3
Final dividend for the 12 month period ended 30 June 2008 of 10.0p per share
5.9
-
-
 
5.9
5.3
    5.3

 

 


The final dividend for the 12 month period ended 30 June 2008 was approved at the company AGM on 13 November 2008 and paid 9 January 2009.


10.    Fair value of biological assets




Bovine

Porcine

Total



£m

£m

£m

Balance at 1 July 2008 - continuing operations


84.4

66.9

151.3

Change in fair value less estimated point-of-sale costs


14.7

3.9

18.6

Transfers to inventory


(12.2)

(3.4)

(15.6)

Effect of movements in foreign exchange


27.3

20.2

47.5

Balance at 31 December 2008


114.2

87.6

201.8


Non-current


114.2

55.2

169.4

Current


-

32.4

32.4

Biological assets - continuing operations at 31 December 2008


114.2

87.6

201.8









Notes to the condensed set of financial statements
 
10.        Fair value of biological assets (continued)

 



Bovine

Porcine

Total



£m

£m

£m

Balance at 1 July 2007 - continuing operations


73.9

65.5

139.4

   - held for sale


-

0.3

0.3



73.9

65.8

139.7

Change in fair value less estimated point-of-sale costs


9.6

2.1

11.7

Transfers to inventory


(6.3)

(3.0)

(9.3)

Effect of movements in foreign exchange


0.7

1.9

2.6

Balance at 31 December 2007


77.9

66.8

144.7


Non-current


77.9

42.1

120.0

Current


-

24.2

24.2

Biological assets - continuing operations


77.9

66.3

144.2

Biological assets included within assets held for sale


-

0.5

0.5

Balance at 31 December 2007


77.9

66.8

144.7






Bovine

Porcine

Total



£m

£m

£m

Balance at 1 July 2007 - continuing operations


73.9

65.5

139.4

   - held for sale


-

0.3

0.3



73.9

65.8

139.7

Change in fair value less estimated point-of-sale costs


28.3

5.5

33.8

Transfers to inventory


(18.5)

(6.1)

(24.6)

Effect of movements in foreign exchange


0.7

1.7

2.4

Balance at 30 June 2008


84.4

66.9

151.3


Non-current


84.4

42.6

127.0

Current


-

24.3

24.3

Biological assets - continuing operations at 30 June 2008 22008Balance at 30 June 2008


84.4

66.9

151.3



 

Notes to the condensed set of financial statements

 

10.        Fair value of biological assets (continued)

 


The following tables provide an analysis of the fair value adjustment required to eliminate the effect of movements in IAS 41 fair values of biological assets to arrive at the presentation of adjusted operating profit. 


 
6 months ended 31 December 2008
 
 
 
 
Bovine
Porcine
Total
 
£m
£m
£m
Fair value adjustment on biological assets
 
 
 
 
 
 
 
Changes in fair value of biological assets
14.7
3.9
18.6
Inventory transferred to cost of sales at fair value
(9.8)
(3.4)
(13.2)
Cost of sales already reflected in adjusted operating profit
0.4
(0.3)
0.1
 
5.3
0.2
5.5
 
 
 
 
6 months ended 31 December 2007
 
 
 
 
Bovine
Porcine
Total
 
£m
£m
£m
Fair value adjustment on biological assets
 
 
 
 
 
 
 
Changes in fair value of biological assets
9.6
2.1
11.7
Inventory transferred to cost of sales at fair value
(7.4)
(3.0)
(10.4)
Cost of sales already reflected in adjusted operating profit
-
(0.2)
(0.2)
 
2.2
(1.1)
1.1
 
 
Year ended 30 June 2008
 
 
 
 
Bovine
Porcine
Total
 
£m
£m
£m
Fair value adjustment on biological assets
 
 
 
 
 
 
 
Changes in fair value of biological assets
28.3
5.5
33.8
Inventory transferred to cost of sales at fair value
(18.1)
(6.1)
(24.2)
Cost of sales already reflected in adjusted operating profit
(2.5)
(0.8)
(3.3)
 
7.7
(1.4)
6.3

 

 

 

Notes to the condensed set of financial statements

11. Joint ventures and associates

 

The Group's share of profit after tax in its equity accounted investees for the year was £1.7m (31 December 2007: £1.1m).



£m




Balance at 1 July 2008


4.7

Share of post tax joint venture profits retained


1.7

Dividends received


(1.1)

Effect of movements in exchange rates


(0.2)




Balance at 31 December 2008


5.1




Summary financial information for equity accounted investees, adjusted for the percentage ownership held by the Group:















Revenues

Movement in fair value of biological assets





Expenses




Operating profit

Income statement





£m

£m

£m

£m



















6 months ended 31 December 2008





16.8

0.2

(15.1)

1.9










6 months ended 31 December 2007





13.9

0.4

(12.8)

1.5










Year ended 30 June 2008





18.0

0.6

(15.3)

3.3



 

Notes to the condensed set of financial statements


12.    Earnings per share





Weighted average number of ordinary shares


Six months

ended

31 December

2008

Six months ended

31 December

2007

Year

ended

30 June

2008



m

m

m






Weighted average number of ordinary shares (basic)


58.9

56.2

57.4

Dilutive effect of share options


0.9

1.4

1.2

Weighted average number of ordinary shares for the purpose of diluted earnings per share



59.8


57.6


58.6















Six months

ended

31 December

2008

Six months ended

31 December

2007


Year

ended

30 June

2008

Earnings per share from continuing operations





Basic earnings per share


19.2p

8.4p

24.7p

Diluted earnings per share


18.9p

8.2p

24.2p

Adjusted earnings per share


19.0p

16.5p

32.0p

Diluted adjusted earnings per share


18.8p

16.2p

31.4p






Earnings per share from total operations





Basic earnings per share


19.2p

7.7p

30.8p

Diluted earnings per share


18.9p

 7.5p

30.2p



 

Earnings per share measures are calculated on the weighted average number of ordinary shares in issue during the period. As in previous years, adjusted earnings per share have been shown, since the directors consider that this alternative measure gives a more comparable indication of the Group's underlying trading performance.


.  

  Notes to the condensed set of financial statements


12.    Earnings per share (continued)


Continuing operations


Basic earnings per share from continuing operations is calculated on the profit for the period of £11.3m (six months ended 31 December 2007: £4.7m; year ended 30 June 2008: £14.2m).
 
Adjusted earnings per share is calculated on profit for the period before fair value adjustments on biological assets, amortisation of intangible assets, share based payment expense, exceptional items and other gains and losses after charging taxation associated with those profits, of £11.2m (six months ended 31 December 2007 : £9.3m; year ended 30 June 2008: £18.4m), as follows:


 

Adjusted earnings from continuing operations
 
Six months
ended
31 December
2008
Six months ended
31 December
2007
 
Year
ended
30 June
2008
 
£m
£m
£m
Profit before tax from continuing operations
17.9
7.3
22.0
Add/(deduct):
 
 
 
Fair value adjustments on biological assets
(5.5)
(1.1)
(6.3)
Amortisation of intangible assets
3.1
2.6
5.2
Share based payments
1.1
1.3
2.4
Integration and restructuring expenses
-
2.2
3.3
Preparation for main market listing
-
1.6
1.6
Environmental liability settlement
0.6
-
-
Fair value adjustments on biological assets in joint venture and associates
(0.2)
(0.4)
(0.6)
Other gains and losses
-
-
(0.2)
Profit before fair value adjustments on biological assets, amortisation of intangible assets, share based payments, exceptional items and other gains and losses
17.0
13.5
 
 
27.4
Adjusted tax charge
(5.8)
(4.2)
(9.0)
Profit before fair value adjustments on biological assets, amortisation of intangible assets, share based payments, exceptional items and other gains and losses, after taxation
11.2
9.3
 
 

18.4




Total operations


Earnings per share for total operations has been calculated as the profit attributable to ordinary shareholders of £11.3m (six months ended 31 December 2007: £4.3m; year ended 30 June 2008: £17.7m) divided by weighted average number of ordinary shares (basic and diluted) as calculated above.

  Notes to the condensed set of financial statements


13.    Cashflow from operating activities


 
Six months
ended
31 December
2008
Six months ended
31 December
2007
Year
ended
30 June
2008
 
£m
£m
£m
 
 
 
 
Profit for the period
11.3
4.3
17.7
Adjustments for:
 
 
 
 - Fair value adjustments on biological assets
(5.5)
(1.1)
(6.3)
 - Amortisation of intangibles
3.1
2.6
5.2
 - Share based payment expense
1.1
1.3
2.4
 - Share of profits of associates
(1.7)
(1.1)
(2.7)
 - Other gains and losses
-
-
(0.2)
 - Finance costs
3.8
4.1
7.1
 - Income tax expense
6.6
2.6
7.9
 - Loss/(gain) on disposal of discontinued operations
-
0.7
(3.4)
- Loss on disposal of property plant and equipment
-
-
0.5
 - Depreciation of property plant and equipment
2.4
1.8
3.5
 - Decrease in provisions
(1.7)
(0.4)
-
Operating cash flows before movement in working capital
19.4
14.8
31.7
 
 
 
 
Increase in inventories
(2.8)
(1.3)
(6.2)
Increase in receivables
(2.8)
(7.6)
(8.3)
(Decrease)/increase in payables
(7.4)
1.5
8.7
Cash generated by operations
6.4
7.4
25.9
 
 
 
 
Income taxes paid
(2.5)
(2.4)
(5.7)
Net cash inflow from operating activities
3.9
5.0
20.2

 

Notes to the condensed set of financial statements


14.     Employee benefits    


Pension and medical plans


Obligation recognised in the consolidated financial statements


The Group provides employee benefits under various arrangements, including defined benefit and defined contribution pension plans, the details of which are disclosed in the most recent annual financial statements. Details of the total recognised defined benefit obligations are provided below:




31 December

2008

31 December

2007

30 June 
2008



£m

£m

£m

Present value of unfunded obligations


(7.1)

(6.4)

(5.8)

Present value of funded obligations


(124.8)

(138.1)

(138.7)

Fair value of plan assets


113.5

129.1

126.1

Restrict recognition of asset


(4.1)

-

(2.7)

Gross liability for defined benefit obligations 


(22.5)

(15.4)

(21.1)



As described in note 16, included in the defined benefit obligations are obligations relating only to Genus's section of the Milk Pension Fund, in which although managed on a sectionalised basis ultimate liabilities are joint and several. Further details of the Milk Pension Fund can be found in the Annual Report 2008.



Expense recognised in the consolidated interim income statement


The expense recognised in the consolidated interim income statement consists of the current service costs, interest on the obligation for employee benefits and the expected return on plan assets. For the six months ended 31 December 2008, the Group recognised an expense of £0.8m (six months ended 31 December 2007: £0.5m; year ended 30 June 2008: £0.9m).
The principal actuarial assumptions at the date of the most recent actuarial valuations (expressed as weighted averages) are:

 


31 December

2008

31 December

2007

30 June 
2008


%

%

%





Discount rate 

6.2

5.7

6.5

Expected return on plan assets

5.6

6.3

6.7

Future salary increases

3.8

4.3

5.0

Medical cost trend rate

8.0

7.2

8.0

Future pension increases

2.8

3.3

4.0



  

Notes to the condensed set of financial statements


15.     Borrowings and financial instruments    


Hedging of fluctuations in interest rates

The Group adopts a policy of ensuring that between 70 and 90 percent of its exposure to changes in interest rates on borrowings is hedged. Interest rate swaps, denominated in sterling and US dollars have been entered into to achieve an appropriate mix of fixed and floating rate exposure within the Group’s policy. At 31 December 2008, approximately 78 percent of borrowings were hedged with a fixed rate of interest of between 3.3% and 4.74%. The swaps mature on an amortised basis as the related borrowings amortise over the next 3 years.
 
The Group classifies its interest rate swaps as a cash flow hedge. The fair value of the interest rate swap at 31 December 2008 was £2.4m liability (31 December 2007: £1.1m asset) and is recognised as a financial liability or asset, with a corresponding debit or credit to the hedging reserve. 

    

Hedging of fluctuations in foreign currency

 

The Group is exposed to foreign currency risk on the net assets of overseas subsidiary entities. To manage this risk a 4.5 year cross currency swap was entered into in September 2006, designated as a hedge of the spot rate risk arising on the Group’s net investment in US dollar denominated subsidiaries. 

   


Borrowings

On 25 February 2009 Genus secured new three year banking facilities of approximately £150m comprising a £110m multi-currency revolving credit facility and a US$60m revolving credit facility. These facilities expire in February 2012.


 

 


Notes to the condensed set of financial statements


16.     Other matters

 

Contingencies


There have been no material changes to the Group’s contingent liabilities relating to performance bonds and credit guarantees totalling £1.2m in the six months ended 31 December 2008 (31 December 2007: £1.0m), nor the Group’s ongoing joint and several liability for the Milk Pension Fund, more fully described in the Annual Report 2008.

On 15 October 2008 the Company entered into an agreement to settle all existing and future environmental liabilities in respect of the sale of Oklahoma porcine properties by Sygen International plc to Seaboard Foods prior to the acquisition of Sygen by Genus plc. Under the agreement a payment of $3.5m was made by the Company to Seaboard Foods, giving rise to £0.6m exceptional expense, above the amount provided upon acquisition of Sygen International plc.


There have been no changes to any other legal proceedings involving the Group in the six months ended 31 December 2008 which are expected to have, or have had, a material effect on the financial position or profitability of the Group.



Capital commitments

At 31 December 2008, £1.7m of capital commitments have been contracted for (31 December 2007: £nil).


Seasonality 

The Group has not historically been subject to significant seasonal trends with the exception of a higher use of working capital in the first half of the financial year.


17.     Related parties    


Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between the Group and its joint ventures and associates are described below:


Other related party transactions



Transaction value

Balance outstanding


Six months ended 31 December 2008

Six months ended 31 December

2007

Year

ended

30 June

2008



31 December 2008



31 December

2007



30 June

2008

Sale of goods to

£m

£m

£m

£m

£m

£m








Joint ventures and associates

3.9

4.3


6.4

0.4

0.3


0.4



All outstanding balances with joint ventures and associates are priced on an arm's length basis and are to be settled in cash within three months of the reporting date.  None of the balances are secured.

    



Responsibility statement



We confirm that to the best of our knowledge:


a)       the condensed set of financial statements has been prepared in accordance with IAS 34;
 
 
b)       the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of the principal risks and uncertainties for the remaining six months of the year); and
 
 
c)       the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and charges therein).

 

Neither the Company nor the directors accept any liability to any person in relation to the half-yearly financial report except to the extent that such liability could arise under English Law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000.  


By order of the Board



 


Chief Executive                    

R K Wood                        


25 February 2009                    



Report on review of condensed set of financial statements of Genus plc


We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2008 which comprises the Condensed Consolidated Income Statement, the Condensed Consolidated Statement of Changes in Equity, the Condensed Consolidated Balance Sheet, the Condensed Consolidated Statement of Cash Flows, the Analysis of Net Debt and related notes 1 to 17. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.


This report is made solely to the Company in accordance with International Standard on Review Engagements 2410 issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.


Directors' responsibilities


The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdoms' Financial Services Authority.


As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting,' as adopted by the European Union.


Our responsibility


Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.


Scope of review 


We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.


Conclusion


Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.




Deloitte LLP

Chartered Accountants and Registered Auditors
LondonUnited Kingdom

25 February 2009


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR TAMPTMMBTBJL

Companies

Genus (GNS)
UK 100