Interim Results

RNS Number : 7543X
Genus PLC
21 February 2012
 




 

For Immediate Release

21 February 2012

 

 

 

('Genus' or 'the Company')

Interim Results for the six months ended 31 December 2011

"Good first half performance, with strong growth in emerging markets"

Genus, a leading global animal genetics company, announces its unaudited results for the six months ended 31 December 2011.  These results are reported under International Financial Reporting Standards ('IFRS').

 

FINANCIAL HIGHLIGHTS


 

Actual Currency


 

   Constant

 

Six months ended 31 December

 

2011

 

2010


 

Movement

Currency+

Movement

 


£m

£m


%

%

 

Adjusted Results






 

Revenue

   166.9

       153.2


+9

+10

 

Operating profit*

     23.0

         21.4


+7

+10

 

Profit before tax*

     23.3

         19.1


+22

+25

 

Basic earnings per share (p)*

     26.7

         21.1


+27

+30

 

 

Statutory Results






 

Revenue

   166.9

       153.2


 +9


 

Operating profit

     26.7

         25.8


 +3


 

Profit before tax

     26.0

         23.0


 +13


 

Basic earnings per share (p)

     30.2

         25.7


+18


 

 

 

 

 

* Adjusted operating profit, adjusted profit before tax and adjusted basic earnings per share are before net IAS 41 valuation movement on biological assets, amortisation of acquired intangible assets, share-based payment expense and exceptional items. These are the measures used by the Board to monitor underlying performance.

 

** Regional operating profit represents adjusted operating profit before research & product development costs and central costs.

 

+ Constant currency percentage movements are calculated by restating 2011 results at the exchange rates applied in 2010.



 

 

BUSINESS HIGHLIGHTS

 

 

·    Revenue up 9% to £166.9m (2010: £153.2m):

 

o Bovine sales volumes 8% higher, with strong increases in China and India

 

o Porcine volumes up 13%, driven by growth in Asia

 

 

·    Adjusted operating profit up 7% to £23.0m (2010: £21.4m):

 

o Regional operating profit** rose 12% to £41.9m including particularly strong growth in Asia

 

o Expenditure on research and product development rose 18% to £14.6m (9% of sales) driven by the expanded bull development programme and higher feed costs to run the genetic nucleus farms

 

 

·    Adjusted profit before tax increased by 22% to £23.3m (2010: £19.1m):

 

o Finance costs £2.7m lower at £1.1m principally reflecting the benefits of refinancing in 2011 and lower interest rates

 

 

·        Interim dividend introduced as planned of 4.5p per share payable in March 2012

 

 

·        Strategic review well advanced:

 

o Substantial growth potential confirmed in core markets of swine, dairy and beef genetics

 

o Focus on increasing resources to accelerate growth in emerging markets

 

o Organisation structure strengthened and streamlined to enhance market place responsiveness, support people development and increase prominence of research and development

 

Karim Bitar, Chief Executive, commented:-

 

"Genus has continued to perform well and it is pleasing to see strong growth in emerging markets.

 

Global population growth and increased urbanisation in developing countries is accelerating demand for protein in diets. This demand increase and pressure on prices, driven by higher feed costs, can only be met through improved efficiency and greater application of technology in farming.  Genus' market-leading genetics are key ingredients in this quest for improved productivity.

 

I am excited by the enormous growth prospects this creates in our existing markets. As we complete our strategic review, we are developing plans to ensure we seize these opportunities and enable Genus to accelerate its growth in the years ahead."

 

 

For further information please contact:

 

Genus plc                                                            Tel: 01256 345970

Karim Bitar, Chief Executive

John Worby, Group Finance Director

 

Buchanan                                                            Tel: 0207 466 5000

Charles Ryland

Suzanne Brocks

Catherine Breen

 

This announcement is available on the Genus website www.genusplc.com

 

 

 About Genus

Genus creates advances to animal breeding through biotechnology and sells added value products for livestock farming and food producers.  Its non-genetically modified organism technology is applicable across all livestock species but is only commercialised by Genus in the bovine and porcine farming sectors.

Genus' worldwide sales are made in seventy countries under the trademarks "ABS" (dairy and beef cattle) and "PIC" (pigs) and comprise semen and breeding animals with superior genetics to those animals currently in production.  Customers' animals produce offspring with greater production efficiency, milk and meat output and quality, and use these to supply the global dairy and meat supply chain.

The Group's competitive edge has been created from the ownership and control of proprietary lines of breeding animals, the biotechnology used to improve them and its global production and distribution network.

With headquarters in Basingstoke, England, Genus companies operate in thirty countries on six continents, with research laboratories located in Madison, Wisconsin, USA.

 



 

 

 

 

GROUP PERFORMANCE

 

We are pleased to report a strong performance in the six months to 31 December 2011. Revenue rose by 9% and adjusted operating profits, after increased investment in research and product development, was up 7%. This combined with lower interest costs produced a 22% increase in adjusted profit before tax to £23.3m.

 

In addition, the business delivered a robust cash performance with net debt being held to a level similar to that at June 2011 despite seasonal working capital outflows and bringing forward payment of the annual dividend to the first half of the year.

 

Results

Revenue increased by 9% to £166.9m driven by robust underlying volume growth. Porcine volumes increased by 13% and bovine volumes were up 8%.

 

Adjusted operating profit rose 7% to £23.0m (2010: £21.4m). Regional operating profit increased by 12% with a particularly strong improvement in Asia, an area targeted for growth which benefited from strong underlying demand and favourable market conditions. Both North America and Latin America also produced very solid profit growth. In Europe, profits were impacted by weak demand in a depressed European pig market. The growth in regional profits was balanced by increased investment in research and product development where costs rose by 18%.

 

Finance costs were substantially lower at £1.1m (2010: £3.8m). This reflects the benefits of the refinancing completed in March 2011 and lower interest costs due to lower borrowing and the maturing of interest rates swaps taken out in 2006 following the Sygen acquisition.

 

Adjusted profit before tax was up 22% at £23.3m (2010: £19.1m) and, with the benefit of a lower tax rate of 31% compared to 34% last year, adjusted earnings per share rose 27% to 26.7p (2010: 21.1p).

 

The statutory results show a 13% increase in profit before tax to £26.0m (2010: £23.0m) and 18% increase in earnings per share to 30.2p (2010: 25.7p). These statutory results are stated after a number of non-cash items including the fair value credit on biological assets of £8.1m which was at a similar level to last year's credit of £7.8m.

 

 

 

 

 

 

 

Cash Flow and Net Debt

 

Cash flow for the first half reflected a seasonal working capital outflow of £4.8m and capital expenditure of £4.1m. In addition, as previously announced, the payment of last year's dividend was brought forward from January to November and therefore fell in the first half. Despite these outflows, the improved profit generation of the business resulted in a cash inflow for the half year of £1.2m. 

 

Net debt including currency derivatives at 31 December 2011 was £69.6m compared to £78.0m at 31 December 2010 and £67.9m at 30 June 2011.

 

 

Dividend

 

As announced at the time of last year's full year results, the Board is introducing an interim dividend for the first time in the current year. In this respect, the Board has approved an interim dividend of 4.5p payable on 30 March 2012 to shareholders on the register at 16 March 2012. The interim dividend has been based on one third of the previous year's full year dividend.

 

 

Strategy

 

Following my appointment as Chief Executive in September 2011, I initiated a strategic review to assist in the development of our plans to sustain and accelerate the successful growth that Genus has achieved over the last five years.

 

Whilst the review is not fully completed, the work to date has confirmed the enormous growth opportunity that is available to Genus in its existing markets. World population growth and increasing urbanisation will continue to drive increased demand for food products. This in turn will place increased demand on finite land, water and energy resources. It is clear that these trends will accelerate the move towards greater productivity in farming. Genus is exceptionally well-placed to play an important social and economic role in meeting the increasing demands that will arise.

 

The opportunity to perform this role in the pork, beef and dairy markets is very significant indeed, especially in developing markets in general and the BRIC countries in particular. So whilst we will continue to review opportunities to expand into a third species, our primary focus will be on seizing the growth opportunities in our core markets. It is also clear that some of these markets, such as the swine market in China, are at an inflection point. Therefore it is important that we act promptly to take full advantage of the opportunities and as a result accelerate the long term growth that the Group is able to achieve.

 

Our strategic review work has also reinforced the importance of ensuring we better align our research and development programme to meet the needs of our customers.

 

We are working diligently on finalising our plans and, once completed, we look forward to sharing them with shareholders at or shortly after our third quarter market update in early May.

 

 

 

 

 

People

 

Ensuring we develop the right organisational capabilities and talent to seize the opportunities identified in our strategic review will be a key part of our strategy going forward. With this in mind, we have already made a number of important organisational changes to strengthen and streamline the management team.

 

In January 2012, Catherine Glickman joined the Genus Executive Leadership Team in the new position of Group HR Director. Catherine was previously Head of HR at Tesco Plc and brings a great deal of experience and knowledge in talent and leadership development.

 

In order to ensure we improve our responsiveness to the differing market place needs, we have flattened the reporting structure. Denny Funk Ph.D, the Company's Chief Scientific Officer has taken full responsibility for the Company's research & development ('R&D') programme reporting directly to me. This will ensure that R&D has a key and highly visible role as Genus pursues its ambitious plans for the future.  In addition, in the future, our Asia and Europe regions will report directly to me given the very different profiles of these strategically important regions.  

 

Following these changes Ian Biggs and Philip Acton have left the business. We thank them for their contribution and wish them well for the future.

 

 

Outlook

 

The Group is continuing to trade well in market conditions that remain favourable in most markets. As a result, the Board expects the Group to make further progress in the second half of the year in line with market expectations.

 

 

 

 

 

 

Karim Bitar

Chief Executive



 

REVIEW OF OPERATIONS

 

North America

 

Actual Currency

Constant

 Currency


 

2011

£m

 

2010

£m


 

Movement

%

 

Movement

%

Revenue

56.7

56.3


1

2

Adjusted operating profit

19.0

17.1


11

13

Adjusted operating margin

34%

30%




 

 

The North America operations performed well with adjusted operating profit increasing by 11% to £19.0m on sales of £56.7m. 

 

In porcine, customer demand has been positive in the light of firm pig prices and more recently falling feed costs.  As a result, the business has continued to grow steadily both via expansion in existing accounts and through winning new business.  Overall, volumes were up 5% and market share improved in North America to 36%.  Profitability also benefited from improved royalty rates and from the continued expansion of the CBVPlus programme. This programme, initiated last year, uses progeny from higher quality sires to deliver more value to our customers.

 

In the bovine sector, sales were impacted by reduced demand following bad weather at the start of the year.  However, volumes increased in the second quarter and overall were only slightly down for the half year. Pricing has firmed and this together with tightened cost control has resulted in an improvement in performance.  

 

Latin America

 

 

Actual Currency

 

Constant

Currency


 

2011

£m

 

2010

£m


 

Movement %

 

Movement

%

Revenue

25.1

23.3


8

11

Adjusted operating profit exc joint venture ('JV')

7.6

6.9


10

13

Adjusted operating profit inc JV

8.5

8.4


1

5

Adjusted operating margin exc JV

30%

30%




 

 

Good growth was achieved across Latin America, resulting in an 8% increase in revenue to £25.1m and a 10% increase in adjusted operating profit (excluding joint venture) to £7.6m.

 

Market conditions were generally favourable across the region other than in porcine in Brazil, where oversupply, partly due to export restrictions, forced down pig prices.  This adversely impacted the performance of the joint venture in Brazil.  With pig prices rising recently, we expect improved performance from the joint venture in the second half of the year.  The conversion of customers to royalty contracts has progressed so that future profits will be more stable as they are in our business in North America.

 

Elsewhere in porcine, our operations have been focused on key account management and strengthening our technical support services and supply arrangements. New contracts were secured in Venezuela and continued growth achieved in Mexico and Chile.

 

In bovine, volumes across the region grew by 8% with particular strong sales in beef in Brazil and sexed semen across the region.  Market share improvements were achieved in Argentina, Uruguay and Chile. 

 

Europe

 

Actual Currency

Constant

Currency


 

2011

£m

 

2010

£m


 

Movement

%

 

Movement

%

Revenue

58.9

57.5


2

3

Adjusted operating profit

9.5

10.2


(7)

(7)

Adjusted operating margin

16%

18%




 

 

Revenue in Europe rose 2% to £58.9m and adjusted operating profit fell 7% to £9.5m.

 

Pig prices in Europe rose modestly but not enough to offset higher feed costs.  As a result, European pig production remained unprofitable and demand for Genus' products was weak.  Volumes were at similar levels to last year but margins were impacted.  In Germany, a restructuring of the sales force was implemented to address the weak market and further restructuring in Europe remains under review.

 

In bovine, market conditions improved with milk prices rising by 4% across Europe and semen demand has been reasonable.  Volumes rose by 6% with good growth in Italy reflecting the strength of the bull line-up and increased volumes in Turkey and Saudi Arabia. In the UK, trading was affected by mild autumn weather that delayed customer breeding programmes. Nevertheless, volumes rose modestly and revenue benefited from increased sales of Reproduction Management Services ('RMS').

  

 

Asia

 

Actual Currency

Constant

Currency


 

2011

£m

 

2010

£m


 

Movement

 %

 

Movement

%

Revenue

26.3

16.8


57

52

Adjusted operating profit exc joint venture ('JV')

5.8

3.2


81

81

Adjusted operating profit inc JV

6.3

3.2


97

94

Adjusted operating margin exc JV

22%

19%




 

 

A strong performance was achieved across the region aided by buoyant market conditions in the porcine sector in China and Russia.

 

In porcine, volumes were up over 70%. In China, good progress was made in establishing relationships with major pig producers.  Volumes increased and profitability benefited from the high pig prices that prevailed for most of the period.  Improved access to funding for customers enabled significant sales to new farms in Russia.  Higher sales volumes were also achieved in other countries including a large stocking in South Korea.

 

In bovine, volumes grew by over 30%.  This included a doubling of imported semen shipped to China from Genus' North American studs as well as increased volumes of locally sourced semen produced from the 67 Genus bulls now located in the country.  Volumes of locally produced semen sold in India also increased and in Russia, higher sales of imported semen were supplemented with the initial sales of semen produced locally from the new Genus stud that became fully operational in August 2011.  Prices across the region were firm and as a result profits were considerably higher.

 

 

 

Research & Product Development




 

 

 

 


 

Actual Currency

Constant

Currency


 

2011

£m

 

2010

£m


 

Movement

%

 

Movement

%

Research & Product Development

14.6

12.4


18

17

 

 

Research and product development costs for the six months to 31 December 2011 increased as planned by 18% to £14.6m.  Porcine product development costs rose as a result of higher feed costs, net of increased slaughter revenues to run the genetic nucleus farms.  Bovine product development costs were also higher reflecting the additional costs to operate the increased size of the bull development programme necessary to provide capacity for anticipated future growth.  Additional expenditures were also applied to increase the focus on key research platforms.

 

 

 

 

 

Bovine Product Development

 

Genus' bull development programme combined with the increasing use of genomics in the selection process has reinforced the strong position of its bovine products in the industry league tables.  Genus remains the leading producer with 34 bulls in the top 100 of the internationally important US rankings.  In addition, we have had the strongest line up for many years of Holstein bulls in our studs in the UK and Italy.

 

In order to ensure we have the appropriate bulls to support our growth in China a further shipment of bulls was made from Australia to bring the number of Genus bulls now in China to 67.  We also made good progress with introducing Holstein genes into India through the shipment of embryos.

 

As part of our ongoing investment programme, we are expanding our Canadian facilities involving a total expenditure of £1.6m on an additional rearing barn and a new distribution facility.  During the period we also completed a new young bull collection facility in the UK.

 

 



 

 

Porcine Product Development

 

 

We have further increased our utilisation of genomics.  We now incorporate genetic information from 60,000 genomic regions across all chromosomes of the pig into our genetic assessment programmes for reproduction traits in our female lines. This combined with our extensive `PICtraq' database is enabling us to increase the accuracy of selection of animals in our breeding programme by 30%, yielding further potential profit improvements for our customers.  Our unique PICtraq repository of porcine data has now grown to more than 14 million pedigreed animals with detailed performance records, and we have DNA samples available for genomic testing on nearly 3 million pigs in our DNA storage facilities.

 

 

 

  

 

Research

 

As part of our strategic review, we are looking to focus our research activities on a reduced number of higher impact initiatives centred on clearly defined market place needs and core technology platforms.

 

We continue to make progress in the core research platforms of genomics and semen physiology, including semen sexing and disease resistance.

 

 

 

 

 



REVIEW OF OPERATIONS (CONTINUED)

 

Genus Products

 


 

Actual Currency

Constant

Currency


 

2011

£m

 

2010

£m


 

Movement %

 

Movement

%

Revenue






  Porcine

 79.6

 72.4


10

12

  Bovine

 81.9

 76.5


7

7

  Research & Product Development

  5.4

166.9

   4.3

153.2










Adjusted operating profit






  Porcine

19.0

17.0


12

18

  Bovine

10.7

9.9


8

7

  Unallocated

(6.7)

23.0

(5.5)

21.4




 

Genus manages its global operations on a regional basis and monitors product performance globally.

 

Porcine revenue grew strongly with volume growth of 13%, driven by strong growth in Asia. The increased revenue resulted in improved profits, up 12% to £19.0m (2010: £17.0m).

 

In bovine, revenues were up 7%. Volumes rose 8% with particularly strong growth in China and India. Selling prices were firm and as a result profits rose by 8% to £10.7m compared to £9.9m last year.

 

 



Principal Risks and Uncertainties

 

Genus operates a structured risk management system that identifies, evaluates and prioritises risks and uncertainties and actively reviews control and mitigation activities.  The Genus plc 2011 Annual Report (a copy of which is available on the Genus plc website at www.genusplc.com) sets out a number of risks and uncertainties that might impact upon the performance of the Group and these are summarised below. There has been no material change to the principal risks and uncertainties that might affect the performance of the Group in the second half of the financial year.

 

Key Individual Risks

 

Mitigating Actions

 

Markets


 

Achieving growth in developing countries

 

Investment in local genetic production facilities

 

Availability of superior product both locally produced and imported

 

Development of supply and distributor network

Strengthened management team and controls

Strategic review ongoing

 

 

Sustaining growth in developed countries

 

Market leading product and technical services

 

Effective research programme maintaining market lead

 

Extensive supply and distributor networks

Strategic review ongoing

 

IPR protection

 

Strict controls of the Company's intellectual property

 

Application of legal and contractual protection

 

 

Impact of fluctuations in agricultural markets on customer profitability and demand

 

Geographic diversity of businesses

 

Use of the porcine royalty model

 

Efficiency improvement programmes

 

Currency volatility, including Eurozone instability

Hedging and foreign exchange policies

 

Central treasury reviews

 

Disease & Environment


 

Ensuring continuity of supply worldwide in the event of a disease outbreak, environment incident or a border closure outside our control

 

World class animal care practices, strict bio-security systems and pro-active environmental management with comprehensive staff training

 

Dispersed and remote herd locations

 

Business continuity programmes

 

Utilisation of in-country local production

 

 

 

HR

 


 

Ensuring continuity of key staff

 

Effective succession planning, development and training programmes

 

Competitive retention and incentive packages

 

 

Management of emerging markets

 

Dedicated in-country regional management

 

 

Health & safety

 

Global health & safety function

 

Comprehensive staff training

 

Monitored compliance with legislation

 

Risk assessment and safety audits

 

 

Research & Product Development Effectiveness


 

Maintaining commercial focus

 

 

Ensuring optimum liaison between regional management teams as to market needs

 

 

 

Product development and competitive edge

 

 

Alignment of research investment with projected future commercial needs

 

Product development enhancements and diversified product portfolio

 

World class production facilities

 

 

Focusing research projects to deliver benefits, e.g. sexed semen project

 

 

Leadership by the Board's Science Committee

 

Dedicated research project teams

 

Strong relationships with technology partners

 

 

Finance


 

Pensions

 

Agreement of appropriate actuarial valuations and deficit recovery plans with pension fund trustees

 

Review of investment strategy

 

Closure of pension funds to future service

Monitoring of joint and several liability in the Milk Pension Fund.

 

 

Commodity prices

 

Hedging policies

 

Central treasury monitoring and review

 


GENUS PLC

 

CONDENSED CONSOLIDATED INCOME STATEMENT

For the six months ended 31 December 2011

 

 


Six months ended

31 December 2011

Six months ended

31 December 2010

Year ended

30 June 2011

 


Note


£m


£m


£m

 









 

Revenue from continuing operations

4


166.9


153.2


309.9

 




 


 


 

 









 

Adjusted operating profit from continuing operations



23.0


21.4


42.2

 

Net IAS 41 valuation movement on biological assets

 

8


 

8.1


 

7.8


 

9.8

 

Amortisation of acquired intangible assets



(2.6)


(2.7)


(5.2)

 

Share-based payment expense



(1.8)


(1.3)


(3.2)

 




 


 


 

 

 

 



26.7


25.2


43.6

 

Exceptional items



-


0.6


1.2

 




 


 


 

 

Operating profit from continuing operations



26.7


25.8


44.8

 









 

Share of post-tax profit of joint ventures and associates

 

9


 

0.4


 

1.0


 

2.3

 

Net finance costs

5


(1.1)


(3.8)


(6.3)

 



 

 


 


 

 

Profit before tax from continuing operations


 

26.0

 

23.0

 

40.8

 

Taxation

6

 

(7.9)

 

(7.7)

 

(11.6)

 



 

 

 

 

 

 

 

Profit for the period from continuing operations


 

18.1

 

15.3

 

29.2

 



 

 

 

 

 

 

 









 

Earnings per share from continuing operations








 

Basic earnings per share

11


30.2p


25.7p


49.0p

 

Diluted earnings per share

11


29.9p


25.3p


48.2p

 







 

Non statutory measure of profit








Adjusted operating profit from continuing operations

4


 

23.0


 

21.4


 

42.2

Pre-tax share of profits from joint ventures and associates excluding net IAS 41 valuation movement



 

1.4


 

1.5


 

3.1









Adjusted operating profit including joint ventures and associates



 

24.4


 

22.9


 

45.3

Net finance costs

5


(1.1)


(3.8)


(6.3)




Adjusted profit before taxation from continuing operations



 

23.3


 

19.1


 

39.0







 

Adjusted earnings per share from continuing operations






 

Basic adjusted earnings per share

11


26.7p


21.1p


44.8p

 

Diluted adjusted earnings per share

11


26.5p


20.8p


44.1p

 


 



 

GENUS PLC

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 31 December 2011

 


Six months ended

31 December 2011

Six months ended

31 December 2010

Year ended

30 June 2011



£m

£m

£m

£m

£m

£m









Profit for the period



18.1


15.3


29.2









Foreign exchange translation differences


1.6


(8.3)


(11.6)


Fair value movement on net investment hedges


 

(1.8)


 

4.3


 

4.9


Fair value movement on cash flow hedges


(0.2)


0.9


1.2


Actuarial (loss)/gain on retirement benefit obligations


 

(14.2)


 

(1.0)


 

0.9


Tax relating to components of other comprehensive income


 

5.7

 

 

 

 

2.7

 

 

 

(0.5)

 

 




 


 


 

Other comprehensive expense for the period



 

(8.9)


 

(1.4)


 

(5.1)












 


 


 

Total comprehensive income for the period



 

9.2


 

13.9


 

24.1




 

 

 

 

 









Attributable to:
















Owners of the Company



9.2


13.9


24.1

Minority interests



-


-


-




 


 


 




9.2


13.9


24.1



 

 

 

 

 

 

 









 


GENUS PLC

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 31 December 2011

 



            

 

Called up
share
capital

Share premium account

Own

 shares

Trans-

lation reserve

Hedging reserve

Retained earnings

Total

Minority interest

 

 

 

 

 

Total equity



£m

£m

£m

£m

£m

£m

£m

£m

£m


Note










Balance at 1 July 2010


6.0

112.0

(0.1)

30.3

(1.2)

104.5

251.5

0.3

251.8












Foreign exchange translation differences, net of tax


-

-

-

(9.6)

-

-

(9.6)

 

 

-

 

 

(9.6)

Fair value movement on net investment hedges, net of tax

 

 

-

-

-

3.5

-

-

3.5

 

 

-

 

 

3.5

Fair value movement on cash flow hedges, net of tax


-

-

-

-

0.9

-

0.9

 

 

-

 

 

0.9

Actuarial gain on  retirement benefit obligations, net of tax


-

-

-

-

-

0.1

0.1

 

 

-

 

 

0.1



 

 

 

 

 

 

 

 

 

Other comprehensive (expense)/income for the period


-

-

-

(6.1)

0.9

0.1

(5.1)

 

 

-

 

 

(5.1)












Profit for the period


-

-

-

-

-

29.2

29.2

-

29.2



 

 

 

 

 

 

 

 

 

Total comprehensive  (expense)/income for the period


-

-

-

(6.1)

0.9

29.3

24.1

 

 

-

 

 

24.1

Recognition of share-based payments, net of tax


-

-

-

-

-

3.2

3.2

 

-

 

3.2

Dividends

7

-

-

-

-

-

(7.2)

(7.2)

-

(7.2)



 

 

 

 

 

 

 

 

 

Balance at 30 June 2011


6.0

112.0

(0.1)

24.2

(0.3)

129.8

271.6

0.3

271.9












Foreign exchange translation differences, net of tax


-

-

-

3.4

-

-

3.4

 

 

-

 

 

3.4

Fair value movement on net investment hedges, net of tax


-

-

-

(1.3)

-

-

(1.3)

 

 

-

 

 

(1.3)

Fair value movement on cash flow hedges, net of tax


-

-

-

-

(0.2)

-

(0.2)

 

 

-

 

 

(0.2)

Actuarial loss on retirement benefit obligations, net of tax


-

-

-

-

-

(10.8)

(10.8)

 

 

-

 

 

(10.8)



 

 

 

 

 

 

 

 

 

Other comprehensive income/(expense) for the period


-

-

-

2.1

(0.2)

(10.8)

(8.9)

 

 

-

 

 

(8.9)

Profit for the period


-

-

-

-

-

18.1

18.1

-

18.1



 

 

 

 

 

 

 

 

 

Total comprehensive  income/(expense) for the period


-

-

-

2.1

(0.2)

7.3

9.2

 

 

-

 

 

9.2

Recognition of share-based payments, net of tax


-

-

-

-

-

1.6

1.6

 

-

 

1.6

Issue of ordinary shares


-

0.1

-

-

-

-

0.1

-

0.1

Dividends

7

-

-

-

-

-

(8.0)

(8.0)

-

(8.0)



 

 

 

 

 

 

 

 

 

Balance at 31 December 2011


 

6.0

 

112.1

 

(0.1)

 

26.3

 

(0.5)

 

130.7

 

274.5

 

0.3

 

274.8



 

 

 

 

 

 

 

 

 

 


 

 

GENUS PLC

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)

For the six months ended 31 December 2011

 



            

Called up
share
capital

Share premium account

Own

 shares

Trans-

lation reserve

Hedging reserve

Retained earnings

Total

Minority interest

 

 

 

 

 

Total equity



£m

£m

£m

£m

£m

£m

£m

£m

£m


Note










Balance at 1 July 2010


6.0

112.0

(0.1)

30.3

(1.2)

104.5

251.5

0.3

251.8












Foreign exchange translation differences, net of tax


-

-

-

(4.8)

-

-

(4.8)

 

 

-

 

 

(4.8)

Fair value movement on net investment hedges, net of tax

 

 

-

-

-

3.5

-

-

3.5

 

 

-

 

 

3.5

Fair value movement on cash flow hedges, net of tax


-

-

-

-

0.6

-

0.6

 

 

-

 

 

0.6

Actuarial loss on retirement benefit obligations, net of tax


-

-

-

-

-

(0.7)

(0.7)

 

 

-

 

 

(0.7)



 

 

 

 

 

 

 

 

 

Other comprehensive (expense)/income for the period


-

-

-

(1.3)

0.6

(0.7)

(1.4)

 

 

-

 

 

(1.4)












Profit for the period


-

-

-

-

-

15.3

15.3

-

15.3



 

 

 

 

 

 

 

 

 

Total comprehensive  (expense)/income for the period


-

-

-

(1.3)

0.6

14.6

13.9

 

 

-

 

 

13.9

Recognition of share-based payments, net of tax


-

-

-

-

-

1.3

1.3

 

-

 

1.3

Dividends

7

-

-

-

-

-

(7.2)

(7.2)

-

(7.2)



 

 

 

 

 

 

 

 

 

Balance at 31 December 2010


 

6.0

 

112.0

 

(0.1)

 

29.0

 

(0.6)

 

113.2

 

259.5

 

0.3

 

259.8



 

 

 

 

 

 

 

 

 


GENUS PLC

 

CONDENSED CONSOLIDATED BALANCE SHEET

As at 31 December 2011

 


Note

31 December
2011

31 December
2010

30 June
2011



£m

£m

£m

Assets





   Goodwill


67.2

69.1

68.3

   Other intangible assets


73.6

78.4

75.6

   Biological assets

8

198.8

183.8

187.0

   Property, plant and equipment


42.0

42.0

40.8

   Interests in joint ventures and associates

9

8.2

8.6

8.5

   Available for sale investments


0.1

0.3

0.2

   Derivative financial assets


0.1

-

-

   Deferred tax assets


20.1

17.2

15.6



 

 

 

Total non-current assets


410.1

399.4

396.0



 

 

 






   Inventories


33.0

31.0

33.5

   Biological assets

8

29.3

31.3

27.3

   Trade and other receivables


67.7

61.9

65.0

   Cash and cash equivalents


18.8

17.9

18.3

   Income tax receivable


1.6

0.9

1.0

   Derivative financial assets


-

0.3

-

   Asset held for sale


0.3

0.3

0.3



 

 

 

Total current assets


150.7

143.6

145.4



 

 

 

Total assets


560.8

543.0

541.4



 

 

 

Liabilities





   Trade and other payables


(45.7)

(40.7)

(47.3)

   Dividends payable


-

(7.2)

-

   Interest-bearing loans and borrowings


(7.2)

(3.5)

(4.0)

   Provisions


(0.4)

(0.3)

(0.2)

   Obligations under finance leases


(0.9)

(0.9)

(0.9)

   Current tax liabilities


(7.2)

(6.6)

(5.5)

Derivative financial liabilities


(0.2)

(8.0)

(0.4)



 

 

 

Total current liabilities


(61.6)

(67.2)

(58.3)



 

 

 

 

 



Note

31 December
2011

31 December
2010

30 June
2011

 


£m

£m

£m

 





Interest-bearing loans and borrowings


(79.3)

(83.2)

(80.5)

Retirement benefit obligations

13

(36.1)

(27.2)

(23.6)

Provisions


(1.1)

(1.4)

(1.2)

Deferred tax liabilities


(106.2)

(102.5)

(104.9)

Derivative financial liabilities


(0.7)

(0.8)

(0.2)

Obligations under finance leases


(1.0)

(0.9)

(0.8)



 

 

 

Total non-current liabilities


(224.4)

(216.0)

(211.2)



 

 

 

Total liabilities


(286.0)

(283.2)

(269.5)



 

 

 

Net assets


274.8

259.8

271.9



 

 

 

Equity




Called up share capital

6.0

6.0

6.0

Share premium account

112.1

112.0

112.0

Own shares

(0.1)

(0.1)

(0.1)

Translation reserve

26.3

29.0

24.2

Hedging reserve

(0.5)

(0.6)

(0.3)

Retained earnings

130.7

113.2

129.8


 

 

 

Equity attributable to owners of the Company

274.5

259.5

271.6





Minority interest

0.3

0.3

0.3


 

 

 

Total equity

274.8

259.8

271.9


 

 

 

 


GENUS PLC

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 31 December 2011

 

 

Note

Six months

ended

31 December

2011

Six months

ended

31 December

2010

Year

ended

30 June

2011



£m

   £m

 

£m






Net cash inflow from operating activities

12

13.1

11.6

28.1



 

 

 



 

 

 

Cash flows from investing activities


 

 

 

Dividend received from joint ventures and associates


-

-

1.9

Purchase of trade and assets


-

(0.2)

-

Purchase of property, plant and equipment


(3.3)

(1.6)

(3.5)

Purchase of intangible assets


(0.8)

(0.4)

(1.3)

Proceeds from sale of property, plant and equipment


0.1

-

0.7



 

 

 

Net cash outflow from investing activities


(4.0)

(2.2)

(2.2)



 

 

 



 

 

 

Cash flows from financing activities


 

 

 

Drawdown of borrowings


3.0

-

16.1

Repayment of borrowings


(3.0)

(10.0)

(23.4)

Payment of finance lease liabilities


(0.6)

(0.4)

(1.0)

Equity dividends paid


(8.0)

-

(7.2)

Cash settlement of derivative financial instrument


-

-

(7.0)

New debt issue costs


-

-

(1.7)

Issue of ordinary shares


0.1

-

-

(Decrease)/increase in bank overdrafts


(0.1)

1.0

(1.6)



 

 

 

Net cash outflow from financing activities


(8.6)

(9.4)

(25.8)



 

 

 








 

 

 



 

 

 

Net increase in cash and cash equivalents


0.5

-

0.1



 

 

 



 

 

 



 

 

 

Cash and cash equivalents at beginning of period


18.3

18.1

18.1

Net increase in cash and cash equivalents


0.5

-

0.1

Effect of exchange rate fluctuations on cash and cash equivalents


 

-

 

(0.2)

 

0.1



 

 

 

Total cash and cash equivalents at end of period


18.8

17.9

18.3



 

 

 

 

 


GENUS PLC

 

ANALYSIS OF NET DEBT

For the six months ended 31 December 2011

 

 

At 1 July 2011

Foreign exchange

At 31 December 2011


£m

£m

£m





Cash and cash equivalents

18.3

-

18.8


 

 

 





Interest-bearing loans  -  current

(4.0)

(0.2)

(7.2)

Obligation under finance leases - current

(0.9)

-

(0.9)


 

 

 


(4.9)

0.7

(0.2)

(3.7)

(8.1)


 

 

 

 

 





Interest-bearing loans  - non-current

(80.5)

(1.6)

(79.3)

Obligation under finance lease - non-current

(0.8)

(0.1)

(1.0)


 

 

 


(81.3)

-

(1.7)

2.7

(80.3)


 

 

 

 

 

Net debt

(67.9)

1.2

(1.9)

(1.0)

(69.6)


 

 

 

 

 

 


At 1 July 2010

Cash flows

Foreign exchange

Non-cash movements


£m

£m

£m

£m






Cash and cash equivalents

18.1

-

(0.2)

-


 

 

 

 







Interest-bearing loans -  current

(1.6)

(1.0)

0.1

(1.0)

(3.5)

Obligation under finance leases - current

(0.9)

0.4

-

(0.4)

(0.9)


 

 

 

 


(2.5)

(0.6)

0.1

(1.4)


 

 

 

 






Interest-bearing loans - non-current

(94.6)

10.0

1.2

0.2

Obligation under finance lease - non-current

(1.0)

-

-

0.1


 

 

 

 


(95.6)

10.0

1.2

0.3


 

 

 

 

Net debt

(80.0)

9.4

1.1

(1.1)

(70.6)


 

 

 

 

 

 

 

Net debt is defined as the total of cash and cash equivalents, interest-bearing loans, unamortised debt issue costs and obligation under finance leases.


GENUS PLC

 

NOTES TO THE CONDENSED SET OF FINANCIAL STATEMENTS

For the six months ended 31 December 2011

 

1.         Basis of preparation

 

The unaudited Condensed Set of Financial Statements for the six months ended 31 December 2011:

·           were prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' ('IAS 34') and thereby International Financial Reporting Standards ('IFRSs'), both as issued by the International Accounting Standards Board ('IASB') and as adopted by the European Union ('EU');

·           are presented on a condensed basis as permitted by IAS 34 and therefore do not include all disclosures that would otherwise be required in a full set of financial statements; these should be read, therefore, in conjunction with the 2011 Annual Report;

·           includes all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the periods presented;

·           do not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006; and

·           were approved by the Board of Directors on 20 February 2012.    

 

The information relating to the year ended 30 June 2011 is an extract from the published financial statements for that year, which have been delivered to the Registrar of Companies. The auditors' report on those financial statements was not qualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006.

The Group's business activities and principal risks and uncertainties are summarised in the Principal Risks and Uncertainties section in this interim report. Having considered these risks and uncertainties under the current economic environment, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Therefore they continue to adopt the going concern basis in preparing the half yearly report and the Condensed Set of Financial Statements.

The preparation of the Condensed Set of Financial Statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenue and expenses during the period. Actual results could vary from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of revision and future periods if the revision affects both current and future periods.



 

2.         Accounting policies and non-GAAP measures

The same accounting policies, presentation and methods of computation are followed in the Condensed Set of Financial Statements as applied in the Group's latest annual audited financial statements, dated 5 September 2011, which are available on the Group's website www.genusplc.comexcept as described below.

Certain comparative amounts have been reclassified to conform to the current period's presentation.

New standards and interpretations

The following new standards and interpretations have been adopted in the current period:

·     Various amendments to IFRS 1 'First-time Adoption of International Financial Reporting Standards', IFRS 7 'Financial Instruments: Disclosures', IAS 1 'Presentation of Financial Statements', IAS 24 'Related Party Disclosures' and IAS 34 'Interim Financial Reporting'.

There has been no significant impact on the results or disclosures for the current period from the adoption of any of the above.

At the date of the interim report, the following standards and interpretations which have not been applied in the report were in issue but not yet effective (and in some cases had not yet been adopted by the EU):

·      IFRS 9 'Financial Instruments', IFRS 10 'Consolidated Financial Statements', IFRS 11 'Joint Arrangements', IFRS 12 'Disclosure of Interests in Other Entities', IAS 27 (2011) 'Separate Financial Statements', IAS 28 (2011) 'Investments in Associates and Joint Ventures', IFRS 13 'Fair Value Measurement' ; and

·      Various amendments to IAS 1 'Presentation of Financial Statements', IAS 12 'Income Taxes', and IAS 19 'Employee Benefits'.

IFRS 9 'Financial Instruments' is a full replacement for IAS 39 'Financial Instruments: Recognition and Measurement', and will be effective for accounting periods beginning after 1 January 2013. The IASB intends to expand IFRS 9 to add new requirements for hedge accounting. Additionally, updates to IAS 19 'Employee Benefits', are being implemented for years commencing after 1 January 2013.  With the exception of these standards, these changes are not expected to have a significant impact on the results or disclosures of the Group.

Non-GAAP measures - Adjusted operating profit, adjusted profit before taxation and regional operating profit

Adjusted operating profit and adjusted operating profit before taxation from continuing operations are defined before the net IAS 41 valuation movement on biological assets, amortisation of acquired intangible assets, share-based payments expense and exceptional items. Regional operating profit represents adjusted operating profit before research & product development costs and central costs. These additional non-GAAP measures of operating performance are included as the Directors believe that they provide a useful alternative measure for shareholders of the trading performance of the Group. The reconciliation between operating profit from continuing operations and adjusted operating profit from continuing operations is shown on the face of the income statement. The Directors recognise these alternative measures have limitations.

3.         Foreign currency

The principal exchange rates used were as follows:


Average

Closing

 


Six months ended 31 December 2011

Six months ended 31 December

2010

Year

ended

30 June

2011

31 December 2011

31 December

2010

30 June

2011


 






US Dollar/£

1.59

1.57

1.60

1.55

1.57

1.61

Euro/£

1.16

1.18

1.16

1.20

1.17

1.11


 

 

 

 

 

 


Assets and liabilities of overseas undertakings are translated into Sterling at the rate of exchange ruling at the balance sheet date and the income statement is translated into Sterling at average rates of exchange.



 

4.        Segmental information

The Group presents its segmental information on the basis reviewed regularly for assessing business performance and for the purposes of resource allocation, by the chief operating decision maker.

 

The Group is managed using a combination of regional market segments and a research and development segment.

 

The Group's business is not highly seasonal and its customer base is diversified, with no individual customer generating in excess of 2% of revenue.

 

 


Six months ended 31 December 2011

 


 

Gross revenue

 Inter-segment revenue

Consolidated

revenue


£m

£m

£m





North America

56.7

(4.0)

52.7

Latin America

25.1

(0.4)

24.7

Europe

58.9

(0.6)

58.3

Asia

26.3

(0.5)

25.8

Research & Product Development




Research

-

-

-

Bovine Product Development

3.8

(3.7)

0.1

Porcine Product Development

7.3

(2.0)

5.3


11.1

(5.7)

5.4


 

 

 

Revenue

178.1

(11.2)

166.9


 

 

 





 

 


Six months ended 31 December 2010

 


 

Gross revenue

 Inter-segment revenue

Consolidated

revenue


£m

£m

£m





North America

56.3

(3.3)

53.0

Latin America

23.3

(0.3)

23.0

Europe

57.5

(1.2)

56.3

Asia

16.8

(0.2)

16.6

Research & Product Development




Research

-

-

-

Bovine Product Development

3.6

(3.4)

0.2

Porcine Product Development

6.0

(1.9)

4.1


9.6

(5.3)

4.3


 

 

 

Revenue

163.5

(10.3)

153.2


 

 

 


 

 

 

 

4.         SEGMENTAL INFORMATION (CONTINUED)

 






Year ended 30 June 2011

 


 

Gross revenue

 Inter-segment revenue

Consolidated

revenue


£m

£m

£m

North America

114.5

(6.5)

108.0

Latin America

47.0

(0.6)

46.4

Europe

113.3

(2.3)

111.0

Asia

35.9

(0.5)

35.4

Research & Product Development




Research

-

-

-

Bovine Product Development

7.4

(6.9)

0.5

Porcine Product Development

12.9

(4.3)

8.6


20.3

(11.2)

9.1


 

 

 

Revenue

331.0

(21.1)

309.9


 

 

 

 

Operating profit by segment and a reconciliation to adjusted operating profit for the Group is set out below.  A reconciliation of adjusted operating profit to profit for the period is shown on the Consolidated Income Statement.

 

 


Six months ended 31 December 2011

 


 

Result before recharges

 Product Development recharges

 

Segment

total


£m

£m

£m

North America

21.4

(2.4)

19.0

Latin America

9.0

(1.4)

7.6

Europe

10.6

(1.1)

9.5

Asia

6.6

(0.8)

5.8


 

 

 

Regional operating profit

47.6

(5.7)

41.9

Research & Product Development




Research

(2.3)

-

(2.3)

Bovine Product Development

(10.3)

3.7

(6.6)

Porcine Product Development

(7.7)

2.0

(5.7)


(20.3)

5.7

(14.6)

Segment operating profit

27.3

-

27.3

Central costs

(4.3)

-

(4.3)


 

 

 

Adjusted operating profit

23.0

-

23.0


 

 

 



 

4.     SEGMENTAL INFORMATION (CONTINUED)


Six months ended 31 December 2010

 


 

Result before recharges

 Product Development recharges

 

Segment

total


£m

£m

£m

North America

19.9

(2.8)

17.1

Latin America

8.0

(1.1)

6.9

Europe

11.2

(1.0)

10.2

Asia

3.6

(0.4)

3.2


 

 

 

Regional operating profit

42.7

(5.3)

37.4

Research & Product Development




Research

(1.9)

-

(1.9)

Bovine Product Development

(9.6)

3.4

(6.2)

Porcine Product Development

(6.2)

1.9

(4.3)


(17.7)

5.3

(12.4)

Segment operating profit

25.0

-

25.0

Central costs

(3.6)

-

(3.6)


 

 

 

Adjusted operating profit

21.4

-

21.4


 

 

 

 





 


 

Year ended 30 June 2011

 

 


Result before

recharges

£m

Product Development recharges

£m

 

Segment

total

£m

 

North America

40.9

(5.6)

35.3

 

Latin America

16.1

(2.6)

13.5

 

Europe

20.5

(2.1)

18.4

 

Asia

8.3

(0.9)

7.4

 


 

 

 

 

Regional operating profit

85.8

(11.2)

74.6

 

Research & Product Development




 

Research

(3.9)

-

(3.9)

 

Bovine Product Development

(18.8)

6.9

(11.9)

 

Porcine Product Development

(13.8)

4.3

(9.5)

 


(36.5)

11.2

(25.3)

 

Segment operating profit

49.3

-

49.3

 

Central costs

(7.1)

-

(7.1)

 


 

 

 

 

Adjusted operating profit

42.2

-

42.2

 


 

 

 

 

 

 




 

4.     SEGMENTAL INFORMATION (CONTINUED)

 

 

 

Segment assets

 

 

Segment liabilities

 

 

31 December

2011

£m

31 December

2010

£m

30 June 2011

£m

31 December

2011

£m

31 December

2010

£m

30 June 2011

£m

 

 

 

 

 

 

 

North America

125.0

125.4

121.2

(48.6)

(41.2)

(44.4)

Latin America

57.4

59.2

60.0

(11.3)

(12.4)

(13.2)

Europe

92.5

96.4

94.7

(56.6)

(48.3)

(44.2)

Asia

36.1

28.9

31.5

(8.7)

(4.9)

(8.8)

Research & Product Development

 

 

 

 

 

 

           Research

0.5

0.5

0.5

-

-

-

Bovine Product Development

185.3

170.3

176.3

(52.3)

(50.3)

(53.6)

Porcine Product Development

45.2

50.9

46.4

(8.3)

(9.8)

(8.2)

 

231.0

221.7

223.2

(60.6)

(60.1)

(61.8)

 

 

 

 

 

 

 

Segment total

542.0

531.6

530.6

(185.8)

(166.9)

(172.4)

Central and unallocated

18.8

11.4

10.8

(100.2)

(116.3)

(97.1)

 

 

 

 

 

 

 

Total

560.8

543.0

541.4

(286.0)

(283.2)

(269.5)

 

 

 

 

 

 

 

 

 

5.      Net finance costs

 


Six months

ended

31 December

2011

 

Six months ended

31 December

2010

 

Year

ended

30 June

2011


£m

£m

£m

 

 

 

 

Interest payable on bank loans and overdrafts

(0.8)

(1.8)

(3.1)

Amortisation of debt issue costs

(0.3)

(0.8)

(1.7)

Other interest payable

(0.1)

(0.1)

(0.3)

Net interest cost on derivative financial instruments

(0.4)

(1.2)

(1.6)


 

 

 

Total interest expense

(1.6)

(3.9)

(6.7)


 

 

 

Interest income on bank deposits

Net interest income in respect of pension scheme liabilities

0.1

0.4

0.1

-

0.2

0.2

 


 

 

 

Total interest income

0.5

0.1

0.4


 

 

 

Net finance costs

(1.1)

(3.8)

(6.3)


 

 

 

 

 

 



 

6.     Income tax expense

            


Six months

ended

31 December

2011

Six months ended

31 December

2010

Year

ended

30 June

2011


£m

£m

£m


 

 

 

Current tax

5.7

4.9

8.0

Deferred tax

2.2

2.8

3.6


 

 

 


7.9

7.7

11.6


 

 

 


The taxation charge for the period is based on the estimated effective tax rate for the full year of 31.0% (2010: 33.5%).

There is a deferred tax liability at the period end of £106.2m (2010: £102.5m) which mainly relates to the recognition at fair value of biological assets and intangible assets arising on acquisition and a deferred tax asset of £20.1m (2010: £17.2m) which mainly relates to future tax deductions in respect of pension scheme liabilities, share scheme awards and financial instruments.

 

 

7.     Dividends

 

 

 

Six months ended

31 December

2010

Year

ended

30 June

2011


£m

£m

Amounts recognised as distributions to equity holders in the period:

 

 

Final dividend for the year ended 30 June 2010 of 12.1 pence per share

7.2

7.2

Final dividend for the year ended 30 June 2011 of 13.3 pence per share

-

-


 

 


7.2

7.2


 

 

 

The final dividend for the year ended 30 June 2011 was approved at the Company AGM on 10 November 2011 and paid on 25 November 2011.

 

On 20 February 2012 the Board proposed an interim dividend of 4.5 pence per share payable on 30 March 2012.



 

8.         biological assets

Fair value of biological assets

Bovine

Porcine

Total

 

£m

£m

£m

 

Balance at 1 July 2011

139.7

 

74.6

214.3

Increases due to purchases

1.8

41.4

43.2

Decreases attributable to sales

-

(65.1)

(65.1)

Decrease due to harvest

(12.5)

(4.1)

(16.6)

Changes in fair value less estimated sale costs

14.8

32.4

47.2

Effect of movements in exchange rates

4.0

1.1

5.1

 

 

 

 

Balance at 31 December 2011

147.8

80.3

228.1

 

 

 

 

 

 

 

 

Non-current biological assets

147.8

51.0

198.8

Current biological assets

-

29.3

29.3

 

 

 

 

Balance at 31 December 2011

147.8

80.3

228.1

 

 

 

 

 

 

Balance at 1 July 2010

130.2

 

82.3

212.5

Increases due to purchases

1.9

34.7

36.6

Decreases attributable to sales

-

(60.1)

(60.1)

Decrease due to harvest

(12.2)

(3.4)

(15.6)

Changes in fair value less estimated sale costs

22.3

26.1

48.4

Effect of movements in exchange rates

(5.1)

(1.6)

(6.7)

 

 

 

 

Balance at 31 December 2010

137.1

78.0

215.1

 

 

 

 

 

 

 

 

Non-current biological assets

137.1

46.7

183.8

Current biological assets

-

31.3

31.3

 

 

 

 

Balance at 31 December 2010

137.1

78.0

215.1

 

 

 

 

 

 

Balance at 1 July 2010

130.2

82.3

212.5

Increases due to purchases

5.2

69.4

74.6

Decreases attributable to sales

-

(124.4)

(124.4)

Decrease due to harvest

(26.1)

(7.2)

(33.3)

Changes in fair value less estimated sale costs

38.2

57.2

95.4

Effect of movements in exchange rates

(7.8)

(2.7)

(10.5)

 

 

 

 

Balance at 30 June 2011

139.7

74.6

214.3

 

 

 

 

 

 

 

 

Non-current biological assets

139.7

47.3

187.0

Current biological assets

-

27.3

27.3

 

 

 

 

Balance at 30 June 2011

139.7

74.6

214.3

 

 

 

 

 

8.          biological assets (continued)

Bovine biological assets include £1.5m (2010: £1.5m) representing the fair value of bulls owned by third parties but managed by the Group, net of expected future payments to such third parties and are therefore treated as assets held under finance leases.

The current market determined post-tax rate used to discount expected future net cash flows from the sale of bull semen is the Group's weighted average cost of capital. This has been assessed as 8.0% (2010: 8.0%).

Porcine biological assets include £35.2m (2010: £29.8m) relating to the fair value of the retained interest in the genetics in respect of animals transferred to customers under royalty contracts. Total revenue in the period includes £35.4m (2010: £32.7m) of revenue in respect of these contracts comprising £7.4m (2010: £6.4m) on initial transfer of animals to customers and £28.0m (2010: £26.3m) in respect of royalties received.

The aggregate gain arising during the period on initial recognition of biological assets in respect of multiplier purchases was £16.0m (2010: £10.6m).

Decreases attributable to sales during the period of £59.3m (2010: £60.1m) include £15.4m (2010: £15.8m) in respect of the reduction in fair value of the retained interest in the genetics of animals sold under royalty contracts.

   

Six months ended 31 December 2011

 

 

 

 

Bovine

Porcine

Total

 

£m

£m

£m

Net IAS 41 valuation movement on biological assets*

 

 

 

 

 

 

 

Changes in fair value of biological assets

14.8

32.4

47.2

Inventory transferred to cost of sales at fair value

(11.1)

(4.1)

(15.2)

Biological assets transferred to cost of sales at fair value

-

(23.9)

(23.9)

 

 

 

 

 

3.7

4.4

8.1

 

 

 

 

Six months ended 31 December 2010

 

 

 

 

Bovine

Porcine

Total

 

£m

£m

£m

Net IAS 41 valuation movement on biological assets*

 

 

 

 

 

 

 

Changes in fair value of biological assets

22.3

26.1

48.4

Inventory transferred to cost of sales at fair value

(11.5)

(3.4)

(14.9)

Biological assets transferred to cost of sales at fair value

-

(25.7)

(25.7)

 

 

 

 

 

10.8

(3.0)

7.8

 

 

 

 

Year ended 30 June 2011

 

 

 

 

Bovine

Porcine

Total

 

£m

£m

£m

Net IAS 41 valuation movement on biological assets*

 

 

 

 

 

 

 

Changes in fair value of biological assets

38.2

57.2

95.4

Inventory transferred to cost of sales at fair value

(22.2)

(7.2)

(29.4)

Biological assets transferred to cost of sales at fair value

-

(56.2)

(56.2)

 

 

 

 

 

16.0

(6.2)

9.8

 

 

 

 

 

         *This represents the difference between operating profit prepared under IAS 41 and operating profit prepared under historic cost accounting, which forms part of the reconciliation to adjusted operating profit.



 

9.         equity accounted investees

The Group's share of profit after tax in its equity accounted investees for the six months ended 31 December 2011 was £0.4m (2010: £1.0m).


2011

£m

2010

£m


 

 

Balance at 1 July

8.6

7.4

Share of post-tax profits of joint ventures and associates retained

0.4

1.0

Effect of movements in exchange rates

(0.8)

0.2


 

 

Balance at 31 December

8.2

8.6


 

 


Summary financial information for equity accounted investees, adjusted for the percentage ownership held by the Group:


Revenue

Net IAS 41 valuation movement on  biological assets

Expenses

 

 

 

Taxation

 Profit

 after tax

Income statement

£m

£m

£m

£m

£m








 

 

 

 

 

Six months ended 31 December 2011

10.6

(0.7)

(9.2)

(0.3)

0.4


 

 

 

 

 


 

 

 

 

 

Six months ended 31 December 2010

10.3

(0.3)

(8.8)

(0.2)

1.0


 

 

 

 

 


 

 

 

 

 

Year ended 30 June 2011

21.5

(0.4)

(18.4)

(0.4)

2.3


 

 

 

 

 

 

10.       Related parties            

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between the Group and its joint ventures and associates are described below:

Other related party transactions


Transaction value

Balance outstanding


Six months ended 31 December 2011

Six months ended 31 December

2010

Year

ended

30 June

2011

31 December 2011

31 December

2010

30 June

2011

 

Sale of goods and services

£m

£m

£m

£m

£m

£m

 


 






 

Joint ventures and associates

 

2.1

 

2.5

 

 

5.0

 

0.6

 

 

0.1

 

 

0.4

 


 

 

 

 

 

 

 

 

All transactions and related outstanding balances with joint ventures and associates are based on an arm's length basis and are to be settled in cash within three months of the reporting date.  None of the balances are secured.

 

 

11.       Earnings per share

 

 

 

 

Six months

ended

31 December

2011

Six months ended

31 December

2010

Year

ended

30 June

2011

 

m

m

m

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares (basic)

59.8

59.6

59.7

Dilutive effect of share options

0.7

0.9

0.9

 

 

 

 

Weighted average number of ordinary shares for the purpose of diluted earnings per share

60.5

60.5

60.6

 

 

 

 

 


Six months

ended

31 December

2011

Six months ended

31 December

2010

Year

ended

30 June

2011


 

 

 

Earnings per share from continuing operations

 

 

 


 

 

 

Basic earnings per share

30.2p

25.7p

49.0p

Diluted earnings per share

29.9p

25.3p

48.2p


 

 

 


 

 

 

Adjusted earnings per share from continuing operations

 

 

 


 

 

 

Adjusted earnings per share

26.7p

21.1p

44.8p

Diluted adjusted earnings per share

26.5p

20.8p

44.1p


 

 

 

 

Earnings per share measures are calculated on the weighted average number of ordinary shares in issue during the period. As in previous years, adjusted earnings per share have been shown, since the Directors consider that this alternative measure gives a more comparable indication of the Group's underlying trading performance.

 



 

 

11.       Earnings per share (CONTINUED)

 

Continuing operations

 

Basic earnings per share from continuing operations is calculated on the profit for the period of £18.1m (six months ended 31 December 2010: £15.3m; year ended 30 June 2011: £29.2m) divided by weighted average number of ordinary shares (basic and diluted) as calculated above.

 

Adjusted earnings per share is calculated on profit for the period before net IAS 41 valuation movement on biological assets, amortisation of acquired intangible assets, share-based payment expense and exceptional items after charging taxation associated with those profits, of £16.0m (six months ended 31 December 2010: £12.6m; year ended 30 June 2011: £26.7m), as follows:

 

Adjusted earnings from continuing operations

 

 

 

Six months

ended

31 December

2011

 

 

Six months

ended

31 December

2010

 

 

Year

ended

30 June

2011

 

£m

£m

£m

 

 

 

 

Profit before tax from continuing operations

26.0

23.0

40.8

Add/(deduct):

 

 

 

Net IAS 41 valuation movement on biological assets

(8.1)

(7.8)

(9.8)

Amortisation of acquired intangible assets

2.6

2.7

5.2

Share-based payment expense

1.8

1.3

3.2

Pension curtailment gain

-

(0.6)

(0.6)

Insurance settlement

-

-

(0.6)

Net IAS 41 valuation movement on biological assets in joint ventures and associates

0.7

0.3

0.4

Tax on joint ventures and associates

0.3

0.2

0.4

 

 

 

 

Adjusted profit before tax

23.3

19.1

39.0

Adjusted tax charge

(7.3)

(6.5)

(12.3)


 

 

 

Adjusted profit after taxation

16.0

12.6

26.7


 

 

 

 

 

Effective tax rate on adjusted profit

31.3%

34.0%

31.5%


 

 

 



 

12.   cash flow from operating activities


Six months

ended

31 December

2011

Six months

ended

31 December

2010

Year

ended

30 June

2011


£m

£m

£m


 

 

 

Profit for the period

18.1

15.3

29.2

Adjustment for:

 

 

 

 - Net IAS 41 valuation movement on biological assets

(8.1)

(7.8)

(9.8)

 - Amortisation of intangible assets

3.0

3.0

5.8

 - Share-based payment expense

1.8

1.3

3.2

 - Share of profit of joint ventures and associates

(0.4)

(1.0)

(2.3)

 - Finance costs

1.1

3.8

6.3

 - Income tax expense

7.9

7.7

11.6

 - Pension curtailment gain

-

(0.6)

(0.6)

 - Depreciation of property plant and equipment

 - Gain on disposal of plant and equipment

2.5

-

2.4

-

4.7

(0.1)


 

 

 


25.9

24.1

48.0

 Other movements in biological assets and harvested produce

(1.0)

(1.7)

(4.1)

 Decrease in provisions

(0.1)

(0.1)

(0.4)

Additional pension contribution in excess of pension charge

 

(1.4)

 

(1.8)

 

(3.2)

 Other

-

-

(0.1)


 

 

 

Operating cash flows before movement in working capital

23.4

20.5

40.2


 

 

 

Decrease/(increase) in inventories

1.0

(0.2)

(1.1)

Increase in receivables

(5.8)

(1.0)

(4.1)

(Decrease)/increase in payables

-

(2.3)

4.2


 

 

 

Cash generated by operations

18.6

17.0

39.2


 

 

 

Interest received

0.1

0.1

0.2

Interest and other finance costs paid

(0.9)

(1.9)

(3.5)

Cash flow from derivative financial instruments

(0.4)

(1.2)

(1.6)

Income taxes paid

(4.3)

(2.4)

(6.2)


 

 

 

Net cash inflow from operating activities

13.1

11.6

28.1


 

 

 

 

 



 

13.  retirement benefit obligations

 

The Group provides employee benefits under various arrangements, including defined benefit and defined contribution pension plans, the details of which are disclosed in the most recent annual financial statements. Details of the total recognised defined benefit obligations are provided below:

 


31 December

2011

31 December

2010

30 June
2011


£m

£m

£m


 

 

 

Present value of funded obligations

162.7

158.3

156.2

Present value of unfunded obligations

6.9

6.8

6.8


 

 

 

Total present value of obligations

169.6

165.1

163.0

Fair value of plan assets

(141.2)

(143.3)

(146.4)

Restrict recognition of asset

7.7

5.4

7.0


 

 

 

Recognised liability for defined benefit obligations before taxation

36.1

27.2

23.6


 

 

 

 

Included in the defined benefit obligations are obligations relating only to Genus' section and its share of any orphan assets and liabilities of the Milk Pension Fund, in which although managed on a sectionalised basis ultimate liabilities are joint and several. Further details of the Milk Pension Fund can be found in the Annual Report 2011.

 

The principal actuarial assumptions at the date of the most recent actuarial valuations (expressed as weighted averages) are:

 


31 December

2011

31 December

2010

30 June
2011


%

%

%


 

 

 

Discount rate

4.9

5.5

5.7

Expected return on plan assets

7.2

6.9

7.2

Future salary increases

3.9

4.4

4.6

Medical cost trend rate

7.6

7.1

7.6

Future pension increases

2.9

3.4

3.6


 

 

 

 

14.       Other matters

Contingencies

There have been no material changes to the Group's contingent liabilities relating to the Group's ongoing joint and several liability for the Milk Pension Fund, more fully described in the Annual Report 2011.

There have been no changes to any other contingent liabilities involving the Group in the six months ended 31 December 2011 which are expected to have, or have had, a material effect on the financial position or profitability of the Group.

 


 

GENUS PLC

 

RESPONSIBILITY STATEMENT

 

We confirm that to the best of our knowledge:

a)         the Condensed Set of Financial Statements has been prepared in accordance with IAS 34;

b)         the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of the principal risks and uncertainties for the remaining six months of the year); and

c)         the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and charges therein).

 

Neither the Company nor the Directors accept any liability to any person in relation to the half-yearly financial report except to the extent that such liability could arise under English Law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A of the Financial Services and Markets Act 2000. 

 

By order of the Board

 

 

 

 

 

                             

 

Chief Executive                                                 Group Finance Director

Karim Bitar                                                        John Worby

 

20 February 2012

 


GENUS PLC

 

 

REPORT ON REVIEW OF CONDENSED SET OF FINANCIAL STATEMENTS OF GENUS PLC

 

INDEPENDENT REVIEW REPORT TO GENUS PLC

We have been engaged by the Company to review the Condensed Set of Financial Statements in the half-yearly financial report for the six months ended 31 December 2011 which comprises the Income Statement, the Statement of Comprehensive Income, the Statement of Changes in Equity, the Balance Sheet, the Statement of Cash Flows and related notes 1 to 14. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the Condensed Set of Financial Statements.

This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board.  Our work has been undertaken so that we might state to the Company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors.  The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union.  The Condensed Set of Financial Statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting,' as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the Condensed Set of Financial Statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the Condensed Set of Financial Statements in the half-yearly financial report for the six months ended 31 December 2011 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

Deloitte LLP

Chartered Accountants and Statutory Auditors

London, United Kingdom

20 February 2012

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR TMMATMBATBTT

Companies

Genus (GNS)
UK 100