The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.
19 March 2024
Gfinity plc
("Gfinity" or the "Company")
Half Year Results
Gfinity (AIM: GFIN), a leading Digital Media provider, announces its unaudited results for the six-month period ended 31 December 2023 and which are also available on the Company's website www.gfinityplc.com
Operational Highlights:
The period ended 31 December 2023 was a transitional period for the Company. During this period we made significant cost cuts through headcount reduction, renegotiated contracts and exiting unprofitable business lines.
After divesting the majority of Athlos Gaming Technologies in June 2023, we completed the full exit in this period. We thus reduced any ongoing exposure to Athlos (Athlos requires significant further investment over the next 12 months, and a refocus on their product offering). The completed exit generated proceeds of £260,000, and a profit on disposal of the same amount, which is included in the Operating Loss, as shown in the Profit and Loss account*.
The Company was also able to divest our Esports Solutions division, while retaining some potential upside stake, without the risk of any further liabilities. The esports sector has been in a multi-year downturn, with the industry's leaders all trying to find a profitable business model, based on broadcasting and one off events, without control of game IP.
In the past 6 months, Gfinity has laid essential groundwork for new, future revenue growth: in terms of traffic/audience, by launching new sites and collaborating with national publishers on gaming content; and, in terms of sales, by taking more control in-house - both commercially and technically - of our advertising and sponsorship sales, we are now well placed to drive improved yields, and volumes.
In addition, we have reduced the digital media and management headcount. Restructuring our website editorial and writing teams to a more centralised structure enabled over 50% reduction; and at a senior level, we have reduced by two Directors, along with other senior roles. We now operate a much flatter and responsive model, more in keeping with today's technology industry.
The actions above show significant progress in cost cutting, with monthly costs reduced by over 70%, and headcount now appropriate for a modern digital company. Gfinity has now moved to a period where we can focus on profitability through a new more disciplined approach to our budget.
Gfinity is now focused as a pure play digital media network, operating 12 sites. The Gfinity Digital Media network performed well during the period, with revenues increasing, and monthly session numbers rebounding to over 10,000,000 in December. The network added one new site in the period, with plans to add at least one further site in H2 2024. We have also incorporated AI into our processes, to streamline workflows and make considerable savings.
As a gaming and entertainment network, we continue to be highly attractive to advertisers, which is reflected in our healthy income per user.
The Company appointed David Halley as CEO in August, to oversee the overhaul of the Company into an effective platform for future growth.
Outlook
The whole digital media sector experienced significant pressure in H2 2023, with several Google algorithm changes creating uncertainty and headwinds. However, the gaming vertical continues to generate interest, and remains an exciting part of the sector into the future.
Now we have concluded our budget reduction process, we are confident we can deliver further improvements in profitability in H2 FY2024, with cashflow increasing as we improve and increase our sites and editorial.
Overall, Gfinity remains well positioned as a business, with a strong reputation, an owned audience and proprietary technology in an industry that continues to grow. The Directors believe that the actions taken over the six months to December 2023 have positioned the business to fully capitalise on that opportunity. In 2024, we believe there will be consolidation in our market, with distressed players for sale; and big opportunities will arise in the monetisation of publishers and the attached technology which Gfinity can own and leverage to create large, scalable opportunities.
For further information please contact:
Enquiries:
Gfinity Plc |
Neville Upton
|
|
Beaumont Cornish Limited Nominated Adviser and Broker |
Roland Cornish Michael Cornish
|
+44 (0)207 628 3369 |
Beaumont Cornish Limited ("Beaumont Cornish") is the Company's Nominated Adviser and is authorised and regulated by the FCA. Beaumont Cornish's responsibilities as the Company's Nominated Adviser, including a responsibility to advise and guide the Company on its responsibilities under the AIM Rules for Companies and AIM Rules for Nominated Advisers, are owed solely to the London Stock Exchange. Beaumont Cornish is not acting for and will not be responsible to any other persons for providing protections afforded to customers of Beaumont Cornish nor for advising them in relation to the proposed arrangements described in this announcement or any matter referred to in it.
Group Statement of Profit or Loss
|
6 months to 31 December 2023 Unaudited |
|
6 months to 31 December 2022 Unaudited |
|
Year to 30 June 2023 Audited |
|
£ |
|
£ |
|
£ |
CONTINUING OPERATIONS Note |
|
|
|
|
|
|
|
|
|
|
|
Revenue 4 |
805,741 |
|
1,360,345 |
|
2,190,216 |
|
|
|
|
|
|
Cost of sales |
(238,207) |
|
(636,704) |
|
(953,905) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
567,534 |
|
723,641 |
|
1,236,311 |
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
*(586,739) |
|
(1,661,552) |
|
(3,788,329) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
(19,205) |
|
(937,911) |
|
(2,552,018) |
|
|
|
|
|
|
Impairment charge |
- |
|
- |
|
(5,984,171) |
|
|
|
|
|
|
Re-assessment of Deferred Consideration |
- |
|
- |
|
931,311 |
|
|
|
|
|
|
Loss arising on loss of control of a subsidiary |
- |
|
- |
|
(548,761) |
|
|
|
|
|
|
Finance income |
152 |
|
373 |
|
- |
|
|
|
|
|
|
Finance Costs |
(590) |
|
- |
|
(25,976) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on ordinary activities before tax |
(19,643) |
|
(937,538) |
|
(8,179,615) |
|
|
|
|
|
|
Taxation |
194,916 |
|
123,459 |
|
974,876 |
|
|
|
|
|
|
Retained profit/(loss) for the period |
175,273 |
|
(814,079) |
|
(7,204,739) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss on discontinued operations, net of tax |
- |
|
(960,200) |
|
(3,050,097) |
|
|
|
|
|
|
Profit/(loss) and total comprehensive profit/(loss) for the period |
175,273 |
|
(1,774,279) |
|
(10,254,836) |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share (Basic) 3 |
0.006 |
|
(0.001) |
|
(0.42) |
Group statement of comprehensive income
|
6 months to 31 December 2023 Unaudited |
|
6 months to 31 December 2022 Unaudited |
|
Year to 30 June 2023 Audited |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the Period |
175,273 |
|
(1,774,279) |
|
(10,254,836) |
Items which may subsequently be reclassified to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain on retranslation of foreign operations |
2,326 |
|
3,501 |
|
- |
|
|
|
|
|
|
Other Comprehensive Income for the period |
2,326 |
|
3,501 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Loss and total comprehensive loss for the period |
177,599 |
|
(1,770,778) |
|
(10,254,836) |
|
|
|
|
|
|
Group Statement of Financial Position
|
|
|
As at 31 December 2023 Unaudited |
|
As at 30 June 2023 Audited |
|
|
|
£ |
|
£ |
NON CURRENT ASSETS |
|
|
|
|
|
Property, plant and equipment |
|
|
- |
|
14,757 |
Goodwill |
|
|
495,288 |
|
495,288 |
Intangible fixed assets |
|
|
415,155 |
|
415,155 |
Other non-current assets |
|
|
15 |
|
- |
|
|
|
|
|
|
|
|
|
910,458 |
|
925,200 |
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
Trade and other receivables |
|
|
393,247 |
|
644,540 |
Cash and cash equivalents |
|
|
215,525 |
|
270,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
608,772 |
|
915,016 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
1,519,230 |
|
1,840,216 |
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital |
|
|
2,722,330 |
|
2,649,030 |
Share premium |
|
|
55,710,586 |
|
55,367,959 |
Other reserves |
|
|
423,613 |
|
423,613 |
Retained earnings |
|
|
(57,811,929) |
|
(57,989,529) |
Non-controlling interest |
|
|
3 |
|
3 |
|
|
|
|
|
|
Total equity |
|
|
1,044,603 |
|
451,076 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Other Payables |
|
|
- |
|
17,669 |
Deferred Tax Liabilities |
|
|
- |
|
72,390 |
|
|
|
|
|
|
|
|
|
- |
|
90,059 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Other creditors |
|
|
54,013 |
|
- |
Trade and other payables |
|
|
255,584 |
|
1,060,794 |
Provisions |
|
|
92,640 |
|
238,287 |
Deferred Tax Liabilities |
|
|
72,390 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
474,627 |
|
1,389,140 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
|
1,519,230 |
|
1,840,216 |
|
|
|
|
|
|
Group Cash Flow Statement
|
6 months to 31 December 2023 Unaudited |
|
6 months to 31 December 2022 Unaudited |
|
Year to 30 June 2023 Audited |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
Cash flow used in operating activities |
|
|
|
|
|
Profit/(loss) for the period |
175,273 |
|
(1,774,279) |
|
(10,254,837) |
Adjustments for |
|
|
|
|
|
Depreciation |
14,757 |
|
47,093 |
|
33,254 |
Amortisation |
- |
|
860,758 |
|
1,846,164 |
Impairment of assets |
- |
|
- |
|
5,984,171 |
Gain on disposal of fixed assets |
- |
|
|
|
(112,808) |
Interest paid |
591 |
|
- |
|
- |
Interest received |
(152) |
|
(373) |
|
(885) |
Share based payments |
- |
|
150,458 |
|
77,691 |
Increase in credit loss provision |
- |
|
- |
|
29,945 |
Re-evaluation of contingent consideration |
- |
|
- |
|
51,494 |
Loss on loss of control of subsidiary |
- |
|
- |
|
(931,311) |
Profit on disposal of associate |
(260,000) |
|
- |
|
- |
(Decrease)/Increase in provisions |
(145,647) |
|
- |
|
238,287 |
Current and deferred tax credit |
- |
|
(164,591) |
|
(974,876) |
Total |
(215,178) |
|
(880,934) |
|
(3,464,950) |
|
|
|
|
|
|
(increase)/decrease in receivables |
251,293 |
|
377,272 |
|
1,324,353 |
(decrease)/Increase in payables excluding contingent consideration |
(852,498) |
|
527,622 |
|
(907,062) |
Tax credit recovered |
202,276 |
|
- |
|
109,732 |
|
|
|
|
|
|
Net operating (outflow)/inflow |
(614,107) |
|
23,960 |
|
(2,937,927) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from/(used in) investing activities |
|
|
|
|
|
Interest received |
152 |
|
373 |
|
885 |
Additions to property, plant and equipment |
- |
|
(3,558) |
|
(3,498) |
Additions to intangible assets |
- |
|
(477,140) |
|
- |
Payment of deferred/contingent consideration |
(118,642) |
|
- |
|
(1,031,307) |
Net proceeds on disposal of fixed assets |
- |
|
- |
|
213,668 |
Proceeds on disposal of associate |
260,000 |
|
- |
|
- |
Investment in associate |
(15) |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from/(used in) investing activities |
141,495 |
|
(480,325) |
|
(820,252) |
|
|
|
|
|
|
Group Cash Flow Statement (continued)
|
|
|
|
|
|
Cash flow from/(used in) financing activities |
|
|
|
|
|
Issue of equity share capital (net of costs) |
415,927 |
|
(2,000) |
|
1,887,294 |
Interest paid |
(591) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from/(used in) financing activities |
415,336 |
|
(2,000) |
|
1,887,294 |
|
|
|
|
|
|
Net (decrease) /increase in cash and cash equivalents |
(57,276) |
|
(458,365) |
|
(1,870,885) |
|
|
|
|
|
|
Effect of currency translation on cash |
2,325 |
|
3,501 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
(54,951) |
|
(454,864) |
|
(1,870,885) |
|
|
|
|
|
|
|
|
|
|
|
|
Opening cash and cash equivalents |
270,476 |
|
2,141,361 |
|
2,141,361 |
Closing cash and cash equivalents |
215,525 |
|
1,686,497 |
|
270,476 |
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash |
(54,951) |
|
(454,864) |
|
(1,870,885) |
|
|
|
|
|
|
Statement of Changes in Equity
|
Share Capital |
|
Share premium |
|
Share option reserve |
|
Retained earnings |
|
NCI |
|
Foreign currency translation reserve |
|
Total equity |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2022 (re-stated) |
1,315,697 |
|
54,858,008 |
|
3,728,622 |
|
(51,113,657) |
|
3 |
|
(21,958) |
|
8,766,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
|
- |
|
- |
|
(1,774,279) |
|
- |
|
- |
|
(1,774,279) |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
3,501 |
|
3,501 |
Total comprehensive income |
- |
|
- |
|
- |
|
(1,774,279) |
|
- |
|
3,501 |
|
(1,770,778) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Share Issue Costs |
- |
|
(2,000) |
|
- |
|
- |
|
- |
|
- |
|
(2,000) |
Share options issued |
-, |
|
- |
|
150,458 |
|
- |
|
- |
|
- |
|
150,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total transactions with owners, recognised directly in equity |
- |
|
(2,000) |
|
150,458 |
|
- |
|
- |
|
- |
|
148,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 Dec 2022 |
1,315,697 |
|
54,856,008 |
|
3,879,080 |
|
(52,887,936) |
|
3 |
|
(18,457) |
|
7,144,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period |
- |
|
- |
|
- |
|
(8,480,557) |
|
- |
|
|
|
(8,480,557) |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
(3,501) |
|
(3,501) |
Total comprehensive income |
- |
|
- |
|
- |
|
(8,480,557) |
|
- |
|
(3,501) |
|
(8,484,058) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
1,333,333 |
|
666,667 |
|
- |
|
- |
|
- |
|
- |
|
2,000,000 |
Share Issue Costs |
- |
|
(154,716) |
|
44,010 |
|
- |
|
- |
|
- |
|
(110,706) |
Share options issued |
- |
|
- |
|
(98,555) |
|
- |
|
- |
|
- |
|
(98,555) |
Release to retained earnings |
|
|
|
|
(3,400,922) |
|
3,400,922 |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total transactions with owners, recognised directly in equity |
1,333,333 |
|
511,951 |
|
(3,455,467) |
|
3,400,922 |
|
- |
|
- |
|
1,790,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2023 |
2,649,030 |
|
55,367,959 |
|
423,613 |
|
(57,967,571) |
|
3 |
|
(21,958) |
|
451,076 |
|
, |
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Changes in Equity (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital |
|
Share premium |
|
Share option reserve |
|
Retained earnings |
|
NCI |
|
Foreign currency translation reserve |
|
Total equity |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2023 |
2,649,030 |
|
55,367,959 |
|
423,613 |
|
(57,967,571) |
|
3 |
|
(21,958) |
|
451,076 |
|
, |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
|
- |
|
- |
|
175,273 |
|
- |
|
- |
|
175,273 |
Other comprehensive income |
- |
|
- |
|
- |
|
- |
|
- |
|
2,327 |
|
2,327 |
Total comprehensive income |
- |
|
- |
|
- |
|
175,273 |
|
- |
|
2,327 |
|
177,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
73,300 |
|
366,500 |
|
- |
|
- |
|
- |
|
- |
|
439,800 |
Share Issue Costs |
- |
|
(23,873) |
|
- |
|
- |
|
- |
|
- |
|
(23,873) |
Share options issued |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total transactions with owners, recognised directly in equity |
73,300 |
|
342,627 |
|
- |
|
- |
|
- |
|
- |
|
415,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2023 |
2,722,330 |
|
55,710,586 |
|
423,613 |
|
(57,792,298) |
|
3 |
|
(19,631) |
|
1,044,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the interim financial statements
1. General Information
Gfinity plc is a Company limited by shares, incorporated and domiciled in England and Wales under the Companies Act 2006. Its registered office is 128 City Road, London, England, EC1V 2NX. Its shares are quoted on the AIM market of the London Stock Exchange.
The functional and presentational currency is £ sterling because that is the currency of the primary economic environment in which the group operates. Foreign operations are included in accordance with the policies set out in note 2.
These condensed interim financial statements were approved for issue on 19 March 2024.
2. Accounting Policies and Basis of Preparation
Basis of Preparation
The interim financial statements for the six months ended 31 December 2023 have been prepared using accounting policies that are consistent with those of the audited financial statements for the year ended 30 June 2023 and in accordance with IAS 34, "Interim Financial Reporting" as adopted by the United Kingdom. The interim financial information should be read in conjunction with the Group's Annual Report and Accounts for the year ended 30 June 2023, which has been prepared in accordance with IFRS as adopted by the United Kingdom.
The interim financial information contained in this report does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.
The Annual Report and Accounts for the year ended 30 June 2023 has been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified, however, they did note a material uncertainty with regards to going concern, relating to the fact that the going concern basis of preparation was dependent on certain growth targets being met within 12 months from the date of signature of the Annual Report.
Significant Accounting Policies
The critical accounting policies and presentation followed in the preparation of this interim report have been consistently applied to all periods in these financial statements and are the same as those applied in the Company's Annual Report and Accounts for the year ended 30 June 2023.
A copy of the Annual Report and Accounts to 30 June 2023 can be obtained from the Company's website: www.gfinityplc.com.
Critical Accounting Judgements
The preparation of financial statements in conforming with adopted IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and assumptions are based on historical experience and other factors considered reasonable at the time, but actual results may differ from those estimates. Revisions to these estimates are made in the period in which they are recognised.
The critical accounting judgements made in preparing this interim report are the same as those in preparing the Annual Report and Accounts of the Company for the year ended 30 June 2023 which can be obtained from the Company's website: www.gfinityplc.com.
Going Concern
At 31 December 2023 the group had cash of £215,525.
Following the restructuring, as explained in the Annual Report and Accounts to 30 June 2023, the Company's sole focus is investing in and developing the Gfinity Digital Media business.
As also fully set out in the 2023 Annual Report:
· The Directors have prepared a base case cashflow forecast, which assumes certain growth targets are met; and
· The Directors consider that the growth targets are reasonable and attainable, and in view of this, believe that the going concern basis of preparation continues to be appropriate.
3. Profit per share
Basic earnings per share is calculated by dividing the profit (previous periods - loss) attributable to shareholders by the weighted average number of ordinary shares in issue during the period.
For the 6 months to 31 December 2023, diluted EPS is shown below. For previous periods, for a loss-making company with outstanding share options, net loss per share would be decreased by the exercise of options and therefore the effect of options has been disregarded in the calculation of diluted EPS for those previous periods.
|
|
6 months to 31 December 2023 |
|
6 months to 31 December 2022 |
|
Year to 30 June 2023 |
|
All operations |
£ |
|
£ |
|
£ |
|
Earnings |
175,274 |
|
(1,774,279) |
|
(10,254,836) |
|
|
|
|
|
|
|
|
|
Number |
|
Number |
|
Number |
|
|
000's |
|
000's |
|
000's |
|
Weighted average number of ordinary shares |
3,139,024 |
|
1,315,697 |
|
1,735,789 |
|
|
|
|
|
|
|
|
Profit/(loss) per ordinary share |
0.006 |
|
(0.001) |
|
(0.006) |
|
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
175,273 |
|
(937,538) |
|
(7,204,739) |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares |
3,139,024 |
|
1,315,697 |
|
1,735,789 |
|
|
|
|
|
|
|
|
Profit/(loss) per ordinary share for continuing operations |
0.006 |
|
(0.0005) |
|
(0.004) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
- |
|
(960,200) |
|
(3,050,097) |
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares |
- |
|
1,315,697 |
|
1,735,789 |
|
|
|
|
|
|
|
|
Loss per ordinary share for continuing operations |
- |
|
(0.0005) |
|
(0.002) |
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
175,273 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares |
3,556,412 |
|
|
|
|
|
|
|
|
|
|
|
|
Loss per ordinary share for continuing operations |
0.005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Revenue
The Group's policy on revenue recognition is as outlined in note 2 of the financial statements for the year ending June 2023. The period ending December 2023 included £Nil in the contract liability balance and at the beginning of the period (December 2022: £58,359 and year ending June 2023: £Nil).
The Group's revenue disaggregated by primary geographical markets is as follows:
6 months to 31 December 2023
|
||||||||||
|
|
|
Total |
|
||||||
|
|
|
£ |
|
||||||
United Kingdom |
|
|
26,009 |
|
||||||
North America |
|
|
679,559 |
|
||||||
ROW |
|
|
100,713 |
|
||||||
|
|
|
|
|
||||||
Total |
|
|
805,741 |
|
||||||
|
|
|
|
|
|
|
|
|
||
6 months to 31 December 2022
|
||||||||||
|
|
|
Total |
|
||||||
|
|
|
£ |
|
||||||
United Kingdom |
|
|
2,835,485 |
|
||||||
North America |
|
|
828,298 |
|
||||||
ROW |
|
|
444,155 |
|
||||||
|
|
|
|
|
||||||
Total |
|
|
4,107,938 |
|
||||||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Year to 30 June 2023
|
||||||||||
|
|
|
Total |
|
||||||
|
|
|
£ |
|
||||||
United Kingdom |
|
|
2,830,620 |
|
||||||
North America |
|
|
1,563,982 |
|
||||||
ROW |
|
|
865,904 |
|
||||||
|
|
|
|
|
||||||
Total |
|
|
5,260,506 |
|
||||||
The Group's revenue disaggregated by pattern of revenue of revenue recognition is as follows:
6 months to 31 December 2023 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|||||
|
|
|
£ |
|
|||||
Services transferred at |
|
|
805,741 |
|
|||||
Services transferred over time |
|
|
- |
|
|||||
|
|
|
|
|
|||||
Total |
|
|
805,741 |
|
|||||
4. Revenue (continued)
6 months to 31 December 2022 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|||||
|
|
|
£ |
|
|||||
Services transferred at |
|
|
2,316,694 |
|
|||||
Services transferred over time |
|
|
1,791,244 |
|
|||||
|
|
|
|
|
|||||
Total |
|
|
4,107,938 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to 30 June 2023 |
|||||||||
|
|
|
|
|
|||||
|
|
|
Total |
|
|||||
|
|
|
£ |
|
|||||
Services transferred at |
|
|
2,190,216 |
|
|||||
Services transferred over time |
|
|
3,233,355 |
|
|||||
|
|
|
|
|
|||||
Total |
|
|
5,423,571 |
|
|||||
5. Goodwill and Intangible Fixed Assets
The Group holds goodwill in respect of the acquisitions of the trade and assets of Siege.gg, EpicStream and RealSport in earlier periods. Additionally, the Group carries goodwill in respect of the acquisition of Megit Limited, also in an earlier period.
Further, the Group holds intangible fixed assets in the form of Web platforms, which includes web domains and platform technology acquired through the acquisitions of Megit Limited, and the acquisitions of the trade and assets of Siege.gg and EpicStream.
A comprehensive impairment review was performed for the purposes of assessing the carrying value of goodwill and intangible fixed assets as at 30 June 2023, using a fair value method, on the basis of a multiple of revenue achieved for the respective brands in the year ended 30 June 2023.
As a result of the close proximity of the assessment of the carrying values undertaken as at 30 June 2023, and now, the Directors do not consider any further impairment provisions are required, and it could be that some of the previously made provisions for impairment could be released.
A full review of the carrying values for goodwill and intangible fixed assets will be undertaken at the time of reporting on the full year results to 30 June 2024.