Interim Results

RNS Number : 5966H
Gfinity PLC
17 March 2015
 



 

 

17 March 2015

 

 

Gfinity plc

("Gfinity" or the "Company")

 

Unaudited interim financial statements for the period ended 31 December 2014

 

Gfinity (AIM: GFIN), a leading eSports business, announces its interim financial results for the six month period ended 31 December 2014. This period mainly relates to the company's operations prior to its admission to AIM on 22 December 2014. 

 

Highlights

·     Successfully staged G3 at the Copperbox arena at the Queen Elizabeth Olympic Park, London, the third Gfinity branded off-line competition and the UK's largest ever eSports event:

Attracted a record UK crowd of almost 4,000 ticket paying spectators

8.7 million online views from 25 countries over a single weekend

·     Registered user base increased from 43,000 as at 30 June 2014 to over 300,000 on 31 December 2014;

·     Raised £3.5 million, before expenses, from AIM flotation at 17p per share;

·     Signed agreement with Pitch International, a leading sales and marketing agency and shareholder in the Company, to package and sell sponsorship and broadcasting rights on Gfinity's behalf;

·     Net cash as at 31 December amounted to £4.68 million.

 

Post-period highlights

 

·     Entered strategic collaboration agreement with Vue Cinema to open UK's first eSports arena for staging of Gfinity Championship series and other eSports events;

·     Staged  Call of Duty: Advanced Warfare European Championships on behalf of game publisher Activision;

·     Strong continued growth in registered users, currently approaching 350,000.

 

Neville Upton, Co-founder and Chief Executive of Gfinity plc, commented: "The Company crossed a number of major milestones during the first half as we ramp up our operations to take advantage of the booming global market for eSports.  During this period, Gfinity established a strong reputation for the quality of our events and production, achieved a 6-fold increase in registered users and made an excellent debut on AIM that provides us with a solid equity capital base to drive growth further.

 

"These steps have enabled us to consolidate on our early mover advantage in a sector that is growing rapidly. As a result, we remain on track to deliver strong growth in our user base this year and look to the future with great confidence."

 


 

Enquiries

 

Gfinity plc


Jonathan Hall, Finance Director

Neville Upton, Chief Executive Officer

+44 330 223 0860



Arden Partners plc - Nominated Adviser and Broker


Chris Hardie, Ciaran Walsh

+44 20 7614 5900



Luther Pendragon - Public Relations


Neil Thapar, Alexis Gore, Oliver Hibberd

+44 20 7618 9100



 

About Gfinity

 

Gfinity is a leading UK-based eSports company serving, in co-operation with games publishers, a rapidly-growing community of online gamers worldwide. Founded in September 2012, the Company has established a popular online brand, gfinity.net, where gamers can compete, socialise and enjoy a wide range of content relating to electronic games on a proprietary technology platform. This platform enables Gfinity to run a regular roster of online competitions, leagues and ladders with the opportunity for gamers to enter and potentially win substantial prize money and/or pit their skills against professional and widely-followed ''star'' players.

 

Gfinity registered users can enter these events and competitions either without charge or on a pay-to-enter basis. In addition Gfinity hosts live tournaments, based around several of the industry's best selling games such as Call of Duty: Advanced Warfare, FIFA 2015, CS:GO, StarCraft and Halo.

 

Gfinity has quickly become a widely-recognised "destination" for gamers in the UK and internationally, typically aged 18 - 34 years old. The growing user base and the demographic of Gfinity's audience, together with the sheer numbers who view Gfinity's events online, provide brand owners and advertisers with an attractive environment in which to promote their products and services, as well as offering Gfinity the opportunity to generate significant revenues over the long term. 

 

Gfinity websites:

Investor: www.gfinityplc.com 

Commercial: www.gfinity.net 

 

 

 

Overview

Gfinity is pleased to announce its maiden results since admission to AIM. Strong operational progress was made during the period which marked a step-change in the Company's development as a leading brand in the global eSports industry.

 

As an early mover in the eSports sector, the Company's strategy has focused on building its brand and delivering world-class online and offline eSports events to a global audience.  In the period Gfinity successfully organised and delivered the record breaking G3 event, the largest eSports event ever staged in the UK. G3 proved Gfinity's ability to deliver major events and highlighted the fast growing demand for eSports amongst players and spectators.

 

The immediate key goal remains to establish Gfinity as the leading 'go-to' destination for spectators and competitive players of electronic games. Having established a significant first mover advantage Gfinity is well positioned to exploit the rapid worldwide growth in eSports, and its increasing transition into a spectator sport.

 

In the longer term there is a large opportunity through its eSports events and widening audiences to draw in sponsors, advertisers and broadcasters who want access to a highly defined and targeted demographic of 18-34 year olds, predominantly male, that play and watch eSports.   

 

Growth of eSports

 

eSports viewership has increased almost eight-fold since 2000. Newzoo, an international market research firm focused on the games industry, recently released a report titled "The Global Growth of Esports: Trends, Revenues and Audience Towards 2017". According to the report the number of eSports enthusiasts will jump from 205 million in 2014 to 335 million in 2017 and between 2012-2017 the industry's audience and revenue is projected to grow at a CAGR+20% and CAGR+29% respectively. The report goes on to state that eSports revenue could surpass $1 billion within just a couple of years. Revenue opportunities will typically involve game publisher investment, sponsorships, online advertising merchandise, licensing and ticket sales.

 

Significantly in another indication of the transition of eSports to a spectator sport, of the 205 million people globally that currently watch eSports, 40% do not play any of the top eSports franchises, showing that competitive gaming has evolved to a spectator sport with a fan base comparable to that of other mainstream sports.

 

Operating review

 

Gfinity entered 2014 with a set of strategic goals to grow its brand and build a foundation for long term growth. In particularthe Company's focus in the six month period to 31 December 2014 was to:

 

·     Establish a reputation for staging off-line events that attract the best players in the world and high levels of online viewership

·     Increase the levels of participation in Gfinity's online events

·     Provide an outstanding user experience

 

Events

 

A key part of the Company's business strategy is to host live tournaments, attracting top players from around the world. The tournaments are streamed live via major web-streaming platforms and can even be broadcast. These events are based around several of the industry's best selling games such as Call of Duty: Advanced Warfare, FIFA 2015, CS:GO, StarCraft and Halo.

 

In August 2014, the Company hosted G3, its third Gfinity branded off-line competition and the biggest eSports event ever in the UK.  The event attracted almost 4,000 ticket paying spectators and achieved 8.7 million online views in approximately 25 countries over a single weekend with total prize money of $145,000. 

 

Improving the user experience

 

In June 2014 Gfinity launched its new proprietary technology platform. This platform enables Gfinity to run a regular roster of online competitions, leagues and ladders with the opportunity for gamers to enter and potentially win substantial prize money and/or pit their skills against professional and widely-followed ''star'' players. The eSport hub also enables fans of eSports to watch online tournaments featuring the world's top games such as Call of Duty, FIFA 2015 and League of Legends.

 

Since the launch of the new platform there has been a rapid increase in registered users from 43,000 as at 30 June 2014 to over 300,000 on 31 December 2014; and approaching 350,000 as of 17 March 2015. The Company holds up to 5,000 matches per week online and is gaining approximately 20,000 new registered users a month. In addition over the same period the company's Twitter and Facebook following has increased from 84,000 to 116,000 and 5,000 to 61,000 respectively, increasing the number of positive advocates within the on-line community. 

 

Sponsorship and marketing

 

On 11 December 2014, Gfinity entered into a two-year sales and marketing contract with Pitch International for Pitch to package and sell sponsorship and broadcasting rights on the Company's behalf. Pitch is a leading sports marketing agency and distributor of sports media rights worldwide.

 

Gfinity are currently engaged in discussions with a number of potential partners.  Management believe that the potential for sponsorship deals is considerable with Gfinity events attracting high numbers of views, exceeding many mainstream sports. The audience is predominantly male, aged 18-34, which provide a very specific and large demographic with which sponsors are keen to engage.  There remains, however, an education process to go through with a number of sponsors, who haven't engaged with the sector before and are only now starting to appreciate its potential.

 

Admission to AIM

 

Gfinity successfully completed an IPO on the London Stock Exchange's AIM market in late December, raising £3.5 million before expenses. The Directors of Gfinity believe that its listing on AIM will enhance the Company's credibility and profile and will assist the growth in its business. The proceeds are principally intended to provide the Company with working capital to invest in the Gfinity brand and support the 2015 Gfinity Championships extensive event schedule. Coupled with earlier private fund-raising rounds, a total of £5.8m (net of fees) was raised during the period.

 

Changes in Board

 

On 1 September 2014, the Company strengthened its board with the appointment of two further directors:

-     David Yarnton (Non-Executive) who has 18 years of experience in the games industry, including 9 years as Managing Director of Nintendo UK, joined the Company as a Non-Executive Director.

-     Jonathan Hall (Finance Director) ACA qualified chartered accountant, joined having spent the previous five years as the Finance Director at Saracens Rugby Club.

 

Post- period

 

UK's first dedicated eSports Arena 

 

In February 2015, Gfinity announced a strategic collaboration with Vue Cinema to create the UK's only dedicated eSports event arena at Fulham Broadway, London.  2015 will see Gfinity host approximately 25 live events at its new eSports venue, The Gfinity Arena. Live tournaments will be hosted every weekend and on selected weekday evenings, building on the huge success of last year's G3 event.

 

The new arena is a key part of the Company's long term growth strategy to organise and host major live eSports tournaments and also to stream events to a global audience of fans through its online platform.

 

By collaborating with Vue, the Company will be able to accelerate its plans to create a large and dedicated site in central London without incurring major upfront capital costs. In addition, Vue  and Gfinity will work together  to promote eSports events as well as explore the opportunity to roll-out other Vue locations - both in London and other city centres - in the future.

 

Financial Review

 

Revenue increased to £145,401 (H1 2014: £16,303), reflecting the staging of G3 in August 2014, which included ticket revenue of £70,000, together with income from industry sponsorship and premium subscriptions to Gfinity.net, a feature that was only launched in June 2014.

 

The loss for the period of £1,392,373 reflects the significant investment that the Company made in the staging of its events, the development of Gfinity.net and marketing activities to grow the brand and is in line with Directors expectations in the period. 

 

Following admission to AIM shortly prior to the end of the year, as at 31 December 2014, the company had cash in the bank of £4,680,120.

 

Outlook

 

The important steps taken in the first half to build the Gfinity brand and invest for future growth are already benefitting the Company.  Registered users continue to grow at approximately 20,000 a month and the number of competitions being hosted each week is significantly higher than last year. The Directors hope that Gfinity's new eSports arena, launched this month, will become a focal point for eSports in the UK, hosting up to 25 events in 2015.  

 

Since the AIM flotation, there has been increasing interest from prominent advertisers and sponsors in accessing Gfinity's audience, which due to its profile, is difficult to reach through traditional forms of media.

 

While the potential for sponsorship and broadcast income is large, Gfinity's primary focus for 2015 is to continue to maximise growth of its user base and consolidate its reputation for delivering the highest quality eSports events and expanding the size of the online community. The Board believe this approach will deliver the greatest long term value and looks to the future with great confidence.

 

 


Gfinity plc

Unaudited Statement of Comprehensive Income

Six months ended 31 December 2014

 

 

 




6 months to 31 December 2014


6 months to 31 December 2013


6 months to 30 June
2014









£


£


£

CONTINUING OPERATIONS
















Revenue



145,401


16,303


197,147








Cost of sales



(791,003)


(391,508)


(193,302)









    







Gross profit/(loss)



(645,602)


(375,205)


3,845








Administrative expenses



(746,897)


(208,791)


(349,032)
















Operating loss



(1,392,499)


(583,996)


(345,187)








Finance income



126


5


148
















Loss on ordinary activities before tax



(1,392,373)


(583,991)


(345,039)








Taxation



-


-


-








Retained loss for the year



(1,392,373)


(583,991)


(345,039)























Loss and total comprehensive income for the period



(1,392,373)


(583,991)


(345,039)
















Loss per share (basic and diluted)



(0.03)


(0.03)


(0.01)











 

Gfinity plc

Unaudited Interim statement of Financial Position

As at 31 December 2014

 

 

 


Notes

31.Dec.14


30.Jun.14



£


£

NON CURRENT ASSETS





Property, plant and equipment


76,989


14,730






CURRENT ASSETS





Trade and other receivables


576,861


140,802

Cash and cash equivalents


4,680,120


591,275













5,256,981


732,077











TOTAL ASSETS


5,333,970


746,807











EQUITY AND LIABILITIES





Equity





Ordinary shares

5

77,845


32,367

Share premium account

5

4,679,538


1,330,263

Other reserves

3

35,515


8,014

Retained earnings


292,695


(1,064,932)











Total equity


5,085,593


305,712





Non-current liabilities





Borrowings


0


329,978






Current liabilities





Trade and other payables


248,377


111,117











Total liabilities


248,377


441,095











TOTAL EQUITY AND LIABILITIES


5,333,970


746,807








 

Gfinity plc

Unaudited Interim Statement of Cash Flows

Six months ended 31 December 2014

 

 

 



6 months to 31 December 2014


6 months to 31 December 2013


6 months to 30 June
2014


Note

£


£


£








Cash flow used in operating activities







Net cash used in operating activities

4

(1,656,954)


(428,586)


(371,602)















Cash flow from/(used in) investing activities






Interest received                                                       

126


5


148

Additions to property, plant and equipment


(69,144)


(562)


(12,402)















Net cash used in investing activities


(69,018)


(557)


(12,254)








Cash flow from/(used in) financing activities






Issue of equity share capital


5,814,817


664,802


675,520

Cash inflow from director's loan


-


21,817


-















Net cash from financing activities


5,814,817


686,619


675,520








Net increase  in cash and cash equivalents


4,088,845


257,476


291,664

Opening cash and cash equivalents


591,275


42,135


299,611















Closing cash and cash equivalents


4,680,120


299,611


591,275








 

 



 

Gfinity plc

Unaudited Statement of Changes in Equity

Six months ended 31 December 2014

 

 


Ordinary shares


Share premium


Share option reserve


Retained earnings


Total equity


£


£


£


£


£





















At 30 June 2013

13,922


8,386


0


(135,902)


(113,594)











Loss for the period

-


-


-


(583,991)


(583,991)

New shares issued

10,939


653,863


-


-


664,802

Share options expensed

-


-


-


-


-





















Total comprehensive income

10,939


653,863


-


(583,991)


80,811





















At 31 December 2013

24,861


662,249


-


(719,893)


(32,783)





















Loss for the period

-


-


-


(345,039)


(345,039)

New shares issued

7,506


668,014


-


-


675,520

Share options expensed

-


-


8,014


-


8,014





















Total comprehensive income

7,506


668,014


8,014


(345,039)


338,495





















At 30 June 2014

32,367


1,330,263


8,014


(1,064,932)


305,712





















Loss for the period

-


-


-


(1,392,373)


(1,392,373)

Reduction in Capital

-


(2,750,000)


-


2,750,000


-

New shares issued

45,478


6,099,275


-


-


6,144,753

Share options expensed

-


-


27,501


-


27,501





















Total comprehensive income

45,478


3,349,275


27,501


1,357,627


4,779,881





















At 31 December 2014

77,845


4,679,538


35,515


292,695


5,085,593











 

Gfinity plc

Notes to the Unaudited Interim Financial Statements

Six months ended 31 December 2014

 

1.       ACCOUNTING POLICIES

Basis of preparation

The interim financial statements for the six months ended 31 December 2014 have been prepared using accounting policies that are consistent with those of the audited financial statements for the period ended 30 June 2014 and in accordance with IAS 34, "Interim Financial Reporting" as adopted by the European Union. The interim financial information should be read in conjunction with the Group's Annual Report and Accounts for the six months ended 30 June 2014, which has been prepared in accordance with IFRSs as adopted by the European Union.

The interim financial information contained in this report has been reviewed but not audited and does not constitute statutory accounts within the meaning of  section 434 of the Companies Act 2006.

The Annual Report and Accounts for the six months ended 30 June 2014 has been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain statements under s498(2) or s498(3) of the Companies Act 2006.

The interim financial statements are unaudited and were approved by the Board of Directors on 16th March 2015.

Property, plant and equipment

 

Property, plant and equipment are stated at historical cost less accumulated depreciation and impairment, if any.  Historical cost includes expenditure that is directly attributable to the acquisition of the items.  Subsequent costs are included in the carrying amount of the asset or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the company and that the cost of the item can be measured reliably.  The carrying amount of parts that are replaced is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred. Cost also comprises the initial estimate of dismantling and removing the asset and restoring the site on which it is located for which the Company are obligated to incur when the asset is acquired, if applicable.

Depreciation is calculated using the straight-line method to allocate the cost or revalued amounts of tangible fixed assets to their residual values over their useful economic lives, as follows:

Office equipment                     -    1 year straight line

Computer equipment                -    3 years straight line

Production equipment              -    3 years straight line

The residual values and useful economic lives of the assets are reviewed, and adjusted if appropriate, at each balance sheet date. The carrying amount of an asset is written down immediately to its recoverable amount if the carrying amount is greater than its estimated recoverable value.  Gains and losses on disposals are determined by comparing the proceeds with the carrying amount, and are recognised within other gains or losses in the income statement.

 

 

 

Share-based payments

 

The Company issues share options to its employees. The Company has applied the requirements of IFRS 2 Share-based Payments.

 

The Company issues equity-settled share-based payments to certain employees. Equity-settled share-based payments are measured at fair value at the date of grant.

 

The fair value determined at the grant date of the equity-settled, share-based payments is expensed on a straight-line basis over the vesting period, based on the Company's estimate of shares that will eventually vest.

Fair value of the equity-settled share-based payments is measured by use of a Black-Scholes model.

 

          Share capital

 

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of value-added tax, from the proceeds.

 

Adoption of IFRS

 

IFRS was adopted for the first time in the financial statements for the six months ended 30 June 2014. The transition from United Kingdom Generally Accepted Accounting Practice (UK GAAP) to IFRS has had no effect on the reported financial position, financial performance and cash flows of the Company. 

 

There are no differences between the equity reported under UK GAAP and under IFRS, either at the date of transition to IFRSs or at 31 December 2013.  There is no difference between the total comprehensive income of the Company under IFRSs for the period ended 31 December 2013 and the total comprehensive income under UK GAAP.

 

 

2.       LOSS PER SHARE

Basic earnings per share is calculated by dividing the loss attributable to shareholders by the weighted average number of ordinary shares in issue during the period.

 

IAS 33 requires presentation of diluted EPS when a company could be called upon to issue shares that would decrease earnings per share, or increase the loss per share.  For a loss making company with outstanding share options, net loss per share would be decreased by the exercise of options and therefore the effect of options has been disregarded in the calculation of diluted EPS.



 

 

 



Six months ended 31 December 2014


Six months ended 31 December 2013


Six months ended 30
June 2014



£


£


£








Profit/ (Loss) attributable to shareholders


(1,392,373)


(583,991)


(345,039)










Number


Number


Number



000's


000's


000's








Weighted average number of ordinary shares


42,238


17,989


31,786

















£


£


£

Loss per ordinary share


(0.03)


(0.03)


(0.01)

 

 

 

On 4 December 2014, the Company's shareholders passed a special resolution to subdivide each ordinary share of £1 into 1,000 ordinary shares of £0.001 each.  Prior period comparative figures have been adjusted to reflect this subdivision, as directors believe that this provides the most meaningful basis for comparison.

 

3.       SHARE BASED PAYMENTS

 

Equity-settled share option plans

 

Options and warrants

 

The Board has authority to grant share options over up to 10% of the number of shares in issue.

 

The table below summarises the exercise terms of the various options over Ordinary shares of 0.1p each which had been granted, and were still outstanding, as at 31 December 2014.  2,311 new options were granted in the period.  No options were exercised and/or lapsed during the period.  The total number of outstanding options in issue at 31 December 2014 is 2,987,000 (30 June 2014: 676,000, after adjusting for share split).

 

Of the options granted during the period, 920,000 options have an exercise price of 9p per share.  1,391,000 options have an exercise price of 9.187p.  A total of 1,118,000 options were granted to directors, who served during the period; 795,000 to Jonathan Hall at an exercise price of 9.187p and 323,000 to Tony Collyer at an exercise price of 9p.  Further to these, 199,000 options at an exercise price of 9.187p were granted to Equinox Talent Ltd, a company owned by David Yarnton.

 

The principal assumptions used to calculate the value of options issued for compliance with IFRS 2 "Share Based Payments" are included below where applicable.

 

 

 


Option life

Weighted average share price

Ordinary shares of £1 each

Share price volatility

Dividend yield

Risk free rate of return


Years

£

Number

%

%

%

Date of issue







2014 EMI scheme







4 July 2014 (exercise price £90)

1

90.87

323

30

0

2.85

21 July 2014 (exercise price £90)

1

90.87

113

30

0

2.66

21 July 2014 (exercise price £90)

1

90.87

161

30

0

2.66

28 July 2014 (exercise price £90)

1

90.87

323

30

0

2.66

1 September 2014 (exercise price £91.87)

1

90.87

994

30

0

2.38

1 October 2014 (exercise price £91.87)

1

90.87

397

30

0

2.38

 

 

The weighted average share price was based on the most recently issued ordinary shares.  The volatility was estimated from the volatility of other similar entities in an early growth phase.

 

The options noted above vest on exit or subject to the approval of the Board, provided proceeds exceed 21.6p per share.

 

4.       NET CASH USED IN OPERATING ACTIVITIES

         


6 months to 31 December 2014


6 months to 31 December 2013


6 months to 30 June
2014







Cash flows from operating activities






Loss before taxation

(1,392,499)


(583,996)


(345,187)







Depreciation

6,839


973


2,436

Share based payments

27,501


-


8,014

(Increase) in trade and other receivables

(436,059)


104,713


(84,542)

Increase in trade and other payables

137,264


49,724


47,677







Cash used by operating activities

(1,656,954)


(428,586)


(371,602)

Interest paid

-


-


-







Net cash used by operating activities

(1,656,954)


(428,586)


(371,602)







 

 

 



 

5.       SHARE CAPITAL AND SHARE PREMIUM

 



Share Capital

Share Premium


Total







As at 1 July 2014


32,367

1,330,263


1,362,630







New ordinary shares issued


45,478

6,845,087


6,890,565







Costs of fund raising:






Fee shares issued


-

(249,660)


(249,660)

Direct costs of fund raising


-

(496,152)


(496,152)







Reduction of capital


-

(2,750,000)


(2,750,000)







As at 31 December 2014


77,845

4,679,538


4,757,383

 

  

 

The company issued shares to a value of £6,890,565 during the period. The total cost of fundraising activities, including the company's admission to AIM in December 2014 was £745,812, of which £249,660 was settled by way of the issue of fee shares and £496,153 by payments out of funds received.

 

Of the above amounts, £329,936 related to the conversion of a loan due to Neville Upton and hence did not represent new funds coming into the business. Net funds received during the period therefore amounted to £5,814,817.

 

 

6.       RELATED PARTY TRANSACTIONS

 

On 28 November 2014, Neville Upton, a director and shareholder, converted a loan of £329,978 due to him from the company into ordinary share capital. This conversion took place at the prevailing market rate at the date of conversion of £153.53 per share, prior to the share split of 1,000 ordinary shares for 1 ordinary share on 4 December 2014.

 

Note 3 provides details of share options issued to certain directors in the period.

 

 

 

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR DGGDXXUBBGUL

Companies

Gfinity (GFIN)
UK 100

Latest directors dealings