Final Results
Glanbia PLC
7 March 2001
Glanbia plc
Preliminary Announcement of Results
Year Ended 30 December 2000
__________________________________________________________________
Highlights - EURO
Y/E 30 Dec Y/E 31 Dec
2000 1999
Euro Euro
Turnover - 2,401.74m 2,324.65m
continuing operations
Operating Profit* - 82.71m 81.65m
continuing operations
Profit before
Exceptional Items 53.69m 58.51m
and Tax
Profit / (Loss) before Tax 79.53m (34.77m)
Adjusted Earnings per Share 11.55c 11.43c
Dividend 4.317109c 7.110533c
Net Borrowings 293.96m 336.58m
Debt / Capital Employed 93.1% 123%
__________________________________________________________________
*Including share of operating profit of joint ventures & associates.
Summary
* Strong second half performance, offsetting slow first half.
* Full year operating profit from continuing operations marginally ahead
of 1999 result.
* Continued reduction in Group's net borrowings - down Eur42.62m.
* Debt to capital employed now 93.1% (1999: 123%).
* Strong performance achieved in Food Ingredients and Agribusiness
Divisions and in Irish consumer foods businesses.
* Performance in UK cheese and fresh pork businesses satisfactory.
* Overall result impacted by losses in UK food service and UK consumer
meats - recovery underway.
'Glanbia has made good progress in the second half of 2000 with profits 25%
ahead of the same period in 1999,' said Group Managing Director Ned Sullivan.
'Improved results across the rest of the Group largely offset the impact of
difficulties in our British food service and consumer meats businesses.
Glanbia has maintained overall performance compared to 1999 for continuing
operations. The Group's net borrowings have reduced by over Eur42m and the
Balance Sheet has been further strengthened. The improved performance is
continuing into 2001.'
Results
(i) Profit and Loss Account
Operating profit (including share of operating profit of joint ventures &
associates) from continuing operations increased to Eur82.71m (1999:
Eur81.65m), reflecting strong performances in the Food Ingredients, Irish
Consumer Foods and Agribusiness operations, which offset disappointing results
in the UK food service and consumer meats businesses. Operating profit from
discontinued operations (1999: Eur10.9m) relates to the UK liquid milk
business which was sold in June 1999. Overall, operating profit decreased by
10.7% to Eur82.71m (1999: Eur92.60m). The operating margin was 3.4% (1999
continuing operations: 3.5%).
Turnover of continuing operations grew by 3.3% to Eur2,401.74m (1999:
Eur2,324.65m). Group turnover declined by 4.1% (1999: Eur2,503.90m). This
mainly reflected the disposal of the UK liquid milk and Irish beef operations
in mid 1999, the sale of the Irish sheepmeat operations in Camolin, Co Wexford
in June 2000 and the effect of the Glanbia Cheese joint venture with Leprino
Foods which commenced in August 2000.
Profit before exceptional items and tax declined by 8.2% to Eur53.69m (1999:
Eur58.51m).
Profit before tax (after exceptional items) increased to Eur79.53m compared to
a loss before tax (after exceptional items) of Eur34.77m in 1999.
The net gain on exceptional items for the year is Eur25.84m compared to a net
charge of Eur93.28m in 1999. A gain of Eur28.63m was realised on the sale of
the 49% interest in Glanbia Cheese Limited to Leprino Foods, the sale of the
sheepmeat business at Camolin and the disposal of various assets and
investments. A net exceptional charge of Eur2.78m was incurred relating to
merger and re-organisation costs.
Adjusted earnings per share increased marginally to Eur11.55c (1999:
Eur11.43c). FRS3 earnings per share were Eur20.35c (1999 loss per share:
Eur19.58c). Fully diluted earnings per share were Eur20.35c.
(ii) Cash Flow
Cash flow (PBT pre Exceptional Items + Depreciation + Grants) was Eur106.77m
compared with Eur104.42m in 1999. Net capital expenditure reduced to Eur44.74m
(1999: Eur89.82m), reflecting completion of the heavy investment programme
which took place during merger integration and in the USA. The depreciation
charge in 2000 was Eur55.83m (1999: Eur49.91m). Acquisition payments,
primarily deferred payments relating to Beni Foods, were Eur23.34m (1999:
Eur20.54m).
(iii) Financing
The Group interest charge for the year declined by 15% to Eur28.87m (1999:
Eur33.97m), reflecting disposals, lower overall borrowings and a year on year
decrease in working capital utilisation. Interest cover was 2.9 times.
Non-equity minority interest, which relates to Preferred Securities and
Preference Shares, amounted to Eur13.88m (1999: Eur12.78m). The Group redeemed
Preference shares totalling Eur13.62m in July 2000.
Equity shareholders funds grew by 46.8% to Eur142.60m (1999: Eur97.15m). Net
bank borrowings decreased by 12.6% to Eur293.96m (1999: Eur336.58m).
Borrowings to capital employed was 93.1% compared to 123% in 1999.
(iv) Dividend
A final dividend of Eur2.539476c is proposed, giving a total dividend for the
year of Eur4.317109c (1999: Eur7.110533c). Irish dividend withholding tax will
be deducted at the standard rate where applicable.
Review of Operations
Food Ingredients
The Food Ingredients Division comprises the USA and Irish cheese businesses
and dairy ingredient operations, which supply the international nutritional
and food processing sectors.
Due to strengthened international dairy product prices and increased sales in
the USA following the expansion of facilities, operating profit increased by
58.4% to Eur56.50m (1999: Eur35.68m). Turnover in 2000 increased by 21.7% to
Eur928.29m (1999: Eur762.82m). The division accounted for 38.7% of Group
turnover and 68.3% of Group operating profit.
USA
Glanbia Foods operates three facilities in Idaho, USA, and is a leading
supplier of American cheese for the food service, food processing and retail
sectors. It is also a major producer of dairy-based ingredients for domestic
and international nutrition and food processing sectors. It benefits from
significant scale of operations in cheese and a good positioning in value
added nutritional products. Turnover was Eur414.07m (1999: Eur324.20m)
This business performed very well in 2000 with increased cheese volumes
following commissioning of the new Gooding facility and strong demand for
dairy proteins. This offset lower than expected US cheese prices during the
year. Demand continued to exceed supply for advanced technology dairy
proteins, where the Group has a leading position, and additional capacity was
added by the Group in late 2000.
Ireland
Glanbia Ingredients is Ireland's largest dairy processor, utilising over 30%
of the national manufacturing milk pool. Modern facilities at Ballyragget,
Virginia and Kilmeaden export over 95% of output to European, North and South
American, African and Asian markets. Turnover in 2000 increased to Eur514.22m
(1999: Eur438.62m).
This business performed well in 2000, benefiting from strong international
demand for dairy proteins and formulated milk products, and had an excellent
operational performance.
Consumer Foods
The Consumer Foods Division consists of businesses engaged in the processing
and marketing of dairy and meat products primarily through retail and food
service channels in the UK and Ireland.
Despite satisfactory results particularly in Irish consumer food operations,
this division performed well below its potential due to an under-performance
in the UK food service and consumer meats businesses. Consequently, operating
profit was down to Eur12.08m compared to Eur30.55m in 1999 (excluding
discontinued operations). Turnover declined to Eur1,254.86m (1999:
Eur1,510.01m), reflecting disposals in 1999 and 2000. An improved performance,
which is continuing, was achieved in the second half of the year compared to
losses in the first half.
The division accounted for 52.3% of Group turnover and 14.6% of Group
operating profit in 2000.
Ireland
Turnover in Ireland was Eur508.40m (1999: Eur547.90m). The Irish liquid milk
business recovered significantly following the integration problems in 1999.
The underlying strength of the Group's brands has proved important in
defending market share in a challenging market environment.
The chilled foods business also improved its performance compared to 1999. It
is market leader in a number of categories including fresh dairy products,
cheese and fresh soups, and volume growth was achieved in major product
categories. Continued progress was made in brand development and range
extensions.
The Irish pork products business consolidated its position as the country's
leading pigmeat processor. It had a stronger performance in the second half of
the year, following a difficult first half, and had a satisfactory overall
result. The Camolin lamb plant was sold in June 2000.
United Kingdom
In the UK, consumer foods comprises cheese, fresh pork, cooked meats and food
service operations, having disposed of the liquid milk business in June 1999.
Turnover was Eur746.46m (1999: Eur962.11m).
Glanbia Cheese is the largest supplier of functional pizza cheese in the
European Union. This business continued to build its sales volumes in a
growing market and had a satisfactory operating performance, although the
strength of sterling impacted margins somewhat. It recently received the Pizza
Hut Europe Supplier of the Year Award for 2000.
In August the Group completed a joint venture agreement with Leprino Foods
(USA) to strongly grow market leadership and penetration in the expanding
European pizza cheese market. As part of the joint venture, Leprino has taken
a 49% interest in Glanbia Cheese Limited and has licensed exclusive use of
Leprino's patented and proprietary mozzarella production technology in Europe
to Glanbia Cheese. A major investment programme to implement this technology
transfer is underway in 2001.
Glanbia Foods UK is the No2 producer of cheddar and territorial cheeses in the
UK, supplying consumer cheese products to the UK retail sector, food service
and export markets. This business improved its operating performance in 2000
and, importantly, continued its outstanding record for the quality of its
products.
Glanbia's fresh pork business supplies the UK retail sector and other
processors as well as a European customer base. This business performed well
overall and continued to grow market share and strengthen key customer
relationships, particularly in the value added and convenience sectors.
However, reduced availability of pigs and consequent higher prices somewhat
impacted margins.
The UK sliced cooked meats business, in tandem with the sector generally, had
an extremely difficult year due to significant sector over-capacity, intense
competition and high raw material prices which were not reflected in market
returns. Despite an excellent performance in new product development and
overall operating efficiencies, losses were incurred as a result of market
conditions. An improvement in performance was achieved in the second half of
2000 and further recovery is expected in 2001.
The UK food service business experienced serious difficulties and was loss
making during 2000 arising from adverse market conditions and the changeover
to new facilities. An improved performance is being achieved in 2001 due to
enhanced operating efficiencies and sales.
Agribusiness
The Agribusiness Division is Glanbia's primary link with its farmer supply
base in Ireland. It is engaged in milk assembly, animal feed production, the
supply of farm inputs via a comprehensive branch network, grain assembly and
marketing and pig production.
The division performed well in 2000 as a result of efficiency gains and
increased market share. Turnover declined to Eur218.59m (1999: Eur231.07m),
because of reduced volumes of feed and fertiliser arising from weather
conditions. Operating profit was Eur14.13m (1999: Eur15.42m). The division
accounted for 9.1% of Group turnover and 17.1% of Group operating profit in
2000.
Business Strategy
Glanbia is committed to maximising the underlying potential of its current
business portfolio to grow profits and earnings. Therefore the Group's
immediate focus is on further strengthening performance, improving operating
efficiencies and reducing borrowings.
During 2000 the Group achieved some key objectives of its core international
cheese and nutrition strategy. The formation of the joint venture with Leprino
Foods provides access to leading edge proprietary pizza cheese technology and
further capital is being invested in Glanbia Cheese this year to further
enhance market share in a dynamic European market. The successful
commissioning and operation of the expanded cheese and ingredients facility in
Gooding, Idaho, USA, strengthens Glanbia's position in the growing American
cheese market. Additional further investment was made in quarter four to
expand output of advanced technology dairy proteins to meet demand in the
nutrition sector and further expansion is planned in 2001.
Board
Mr Ned Sullivan is to retire as Group Managing Director on 30 June 2001. He
will be succeeded by Mr John Moloney, who is currently Chief Operating
Officer.
Mr John Duggan, former Chairman, has informed the Board of his intention to
retire as a Director with effect from 9 May 2001, after 13 years of service to
the Company.
Euro
Glanbia is well advanced in its arrangements for full conversion to the Euro
on January 1 2002. The Group is currently trading in Euros where appropriate
with key customers and preparation for conversion of accounting, management
information and treasury systems is almost completed. The incremental cost of
updating the Group's systems and associated procedures is in the order of Euro
1.3 million.
Outlook
Following a difficult first half of 2000, an improved performance was achieved
in the second half of the year and is continuing into 2001. Based on current
market conditions, an improved year on year performance is expected in 2001.
Foot & Mouth Disease
In late February an outbreak of Foot and Mouth Disease occurred in Great
Britain and subsequently in Northern Ireland. All possible measures are being
taken by the Group to minimise the effect of the outbreak on the business. The
financial impact to-date is not material. However, the situation is changing
daily and at this stage it is not possible to quantify the future financial
impact, if any, on the Group in 2001.
Annual Report / AGM / Dividends
The Annual Report and Financial Statements will be published in April. The
Annual General Meeting will take place in the Newpark Hotel, Kilkenny on 23
May 2001.
The final dividend, if approved, will be paid on 28 May 2001 to all
shareholders on the register on 27 April 2001.
Ends
7 March 2001
Enquiries to:
Ireland: Michael Patten, Director of Communications
Glanbia plc. Tel: 056-72200 or 087-2414502 (m)
Jim Milton, Murray Consultants
Tel: 01-6326400 or 086-2558400 (m)
UK: Iain Leslie, Communique PR
Tel: 0161-228 6677 or 0976 206672 (m)
Glanbia plc
Consolidated Profit and Loss Account
for the Year ended 30 December 2000
Pre Pre
Exception Exceptio Total Exception Exceptio Total
al nal al nal
2000 2000 2000 1999 1999 1999
Euro'000 Euro'000 Euro'000 Euro'000 Euro'000 Euro'000
Turnover 2,429,811 2,429,811 2,503,903 2,503,903
Less share (28,070) (28,070) - -
of
turnover
of joint
venture
2,401,741 2,401,741 2,503,903 2,503,903
Group
Turnover:
Continuing 2,401,741 2,401,741 2,324,645 2,324,645
Operations
Discontinued - - 179,258 179,258
Operations
2,401,741 2,401,741 2,503,903 2,503,903
Cost of (2,091,999) (2,091,999)(2,133,313) (2,133,313)
Sales
Gross 309,742 309,742 370,590 370,590
Profit
- -
Distribution (133,028) (133,028) (177,352) (177,352)
costs
Administrat (94,889) (94,889) (101,085) (101,085)
ive
expenses
81,825 81,825 92,153 92,153
Group
Operating
Profit
Continuing 81,825 81,825 81,195 81,195
Operations
Discontinued - - 10,958 10,958
Operations
81,825 81,825 92,153 92,153
Share of 884 884 451 451
operating
profit of
joint
ventures &
associates
Operating 82,709 82,709 92,604 92,604
profit
including
joint
ventures &
associates
Profit / 23,126 23,126 (84,225) (84,225)
(loss) on
sale of
operations
Profit on 5,502 5,502 - -
sale of
fixed
assets
Reorganisat (2,785) (2,785) (9,051) (9,051)
ion and
merger
costs
Group (28,871) - (28,871) (33,965) - (33,965)
Interest
Share of (152) - (152) (135) - (135)
interest
of joint
ventures
and
associates
Profit / 53,686 25,843 79,529 58,504 (93,276) (34,772)
(loss)
before
taxation
Taxation (5,652) 171 (5,481) (11,609) 2,769 (8,840)
Profit / 48,034 26,014 74,048 46,895 (90,507) (43,612)
(loss)
after
taxation
Equity (622) (887)
minority
interest
Non-equity (13,876) (12,781)
minority
interest
Profit / 59,550 (57,280)
(loss) for
the year
Dividends (12,627) (20,800)
Profit retained / 46,923 (78,080)
(loss absorbed) for
the year
Earnings per share 20.35 (19.58)
Fully diluted 20.35 (19.58)
earnings per share
Adjusted earnings per 11.55 11.43
share
Consolidated Balance Sheet
as at 30 December 2000
Notes 2000 1999
Euro'000 Euro'000
Assets employed
Fixed assets
Tangible assets 533,428 551,026
Goodwill 4,958 3,606
Financial assets:
Investments in joint ventures:
Share of gross assets 22,476 -
Share of gross liabilities (9,763) -
12,713 -
Investments in associates 8,091 6,097
Other investments 14,119 13,835
34,923 19,932
573,309 574,564
Current assets
Stocks 197,386 227,505
Debtors 295,223 334,709
Cash and bank balances 113,828 117,965
606,437 680,179
Creditors - amounts falling due within one year 427,932 463,778
Net current assets 178,505 216,401
Total assets less current liabilities 751,814 790,965
Less non-current liabilities
Creditors - amounts falling due after more than one 418,823 501,969
year
Provision for liabilities and charges
Deferred taxation 17,238 16,300
315,753 272,696
Capital and reserves
Called up equity share capital 17,551 18,571
Share premium account 80,005 80,005
Merger reserve 113,148 113,148
Revenue reserves (70,922) (116,375)
Capital reserves 2,825 1,804
Equity shareholders' funds 142,607 97,153
Equity minority interests 6,052 6,454
Non-equity minority interests 141,064 140,706
Capital grants 26,030 28,383
315,753 272,696
Glanbia plc
Summary Cash Flow Statement
for the year ended 30 December 2000
2000 1999
Euro'000 Euro'000
Profit before tax and exceptionals 53,686 58,504
Less non-cash profits (2,075) (2,298)
Depreciation 55,827 49,913
Grants amortised (2,717) (3,038)
Grants received 2,052 1,337
Trading Cash Flow 106,773 104,418
Working Capital Decrease 29,825 9,444
Divestment receipts 37,226 163,481
Proceeds on disposal of investments 4,963 0
Total Cash Inflow 178,787 277,343
Less Expenditure:
Capital Expenditure (net of disposals) 44,739 89,816
Tax payment/(refund) 4,393 (2,030)
Dividends paid - Equity 17,271 20,242
Dividends paid - Minority Interest 13,499 12,399
Merger Cash Costs 20,127 47,319
Acquisition payments 23,342 20,539
Loans acquired with subsidiaries 0 3,954
Preference Share Redemption 13,622 0
Bank balances in divestments (653) 0
Net Inflow of Funds 42,447 85,104
Currency translation impact 174 (38,341)
Decrease in Borrowings 42,621 46,763
Glanbia plc
Notes to the Financial Statements
1. Segmental Analysis
2000 1999
Euro'000 Euro'000
CLASS OF BUSINESS
Turnover
Consumer Foods 1,254,861 1,510,013
Food Ingredients 928,288 762,821
Agribusiness 218,592 231,069
2,401,741 2,503,903
Operating Profit - Continuing Operations
(including share of profits of joint venture and
associates)
Consumer Foods 12,079 30,547
Food Ingredients 56,496 35,682
Agribusiness 14,134 15,417
82,709 81,646
GEOGRAPHICAL SEGMENTS
Turnover by Market Destination
Ireland 692,820 745,129
UK / Rest of Europe 1,032,193 1,231,317
USA / Other 676,728 527,457
2,401,741 2,503,903
2. Profit on sale of operations Mozzarella
Lamb Cheese Other Total
Euro Euro'000 Euro'000 Euro'000
'000
Profit on disposal of net assets 2,175 22,132 1,836 26,143
Goodwill transferred to profit and loss 686 (3,472) (231) (3,017)
account on disposal
2,861 18,660 1,605 23,126
3. Profit on sale of fixed assets 2000 1999
Euro'000 Euro'000
On disposal of quoted investments 4,662 -
Profit on disposal of tangible assets 840 -
5,502 -
4. Reorganisation and merger costs 2000 1999
Euro'000 Euro'000
Merger milk commitment 8,335 -
Decrease in fixed asset write-down (8,713) (7,700)
Redundancy costs 3,163 14,994
Other reorganisation costs - 1,757
2,785 9,051
5. Dividends 2000 1999
Interim dividend paid per share (cents) 1.78 2.98
Final dividend proposed per share (cents) 2.54 4.13
4.32 7.11
Total dividend (Euro'000) 12,627 20,800
6. Earnings per ordinary share 2000 1999
Euro'000 Euro'000
Profit / (Loss) after taxation and minority 59,550 (57,280)
interest
Weighted average number of ordinary
shares in issue 292,514,184 292,514,184
Euro Euro
cents cents
Earnings per share 20.35 (19.58)
Adjustments:
Goodwill amortisation 0.09 0.06
Profit / (Loss) on sale of operations (7.81) 28.07
Profit on sale of fixed assets (1.71) -
Reorganisation and merger costs 0.63 2.88
Adjusted Earnings per Share 11.55 11.43
2000 1999
7. Group Borrowings Euro'000 Euro'000
Borrowings due with one year 3,290 4,614
Borrowings due after one year 404,497 449,930
Less:
Cash and bank balances (113,828) (117,964)
Net borrowings 293,959 336,580
8. Share Capital
The renominalisation of the company's share capital from IR£0.05 to Euro0.06
has resulted in a transfer from Called Up Equity Share Capital to Capital
Reserve of Euro1,019,969.