Global Connectivity Plc (the "Company" or "GCON")
Interim Results
Global Connectivity Plc (AQSE: GCON), a leading provider of broadband services to rural areas of the UK through its investment in Rural Broadband Holdings Solutions Limited, today announces its unaudited half year results for the six months ended 30 June 2023.
Overview
- Since completion of its transaction with Tiger Infrastructure Partners LP ("Tiger"), Global Connectivity Plc has been in a period of transition as its subsidiaries are now owned by Rural Broadband Solutions Holdings Ltd (RBSHL) in which the Company continues to own a 15% stake.
- Following the merger with Voneus Broadband and the acquisition of Broadway Partners, GCON's involvement in the broadband market has now been consolidated and it is expected that the Company's asset value will be further enhanced.
Financial Highlights
- Net assets were up by £3.0m compared to 31 December 2022 mainly as a result of a net gain on financial assets at fair value through profit or loss of £3.2m.
- The Company has estimated the fair value of its investment in RBSHL, an unquoted equity instrument, and recognised an increase in fair value based on the information provided by the investee company.
- As at 30 June 2023, the current cash was circa £33k. However, the standard running costs have reduced significantly (by 36% on the same period of the previous year) and the directors expect £0.55m to be received from SWS in repayment of the intercompany loan over the next 18 months.
Operational Highlights
- Macquarie Capital, the Israel Infrastructure Fund and Tiger Infrastructure Partners have merged SWS Broadband and Cadence Networks with Voneus Broadband, and simultaneously acquired Broadway Partners.
- The combined group will be funded with up to £250 million in new capital from the three shareholders and bank lenders to advance the company's and the UK government's shared objective of closing the digital divide.
- The combined company has a target to serve over 350,000 premises across the UK.
Outlook
- GCON's involvement in the broadband fibre market is now anchored.
- It can therefore be expected that the process of seeking suitable investments to further the growth of GCON will accelerate.
-ENDS
For further information please contact:
Keith Harris
Executive Chairman
Global Connectivity Plc
Email: info@globalconnectivityplc.com
https://www.globalconnectivityplc.com/
Claire Louise Noyce
AQSE Stock Exchange Corporate Adviser & Corporate Broker
Hybridan LLP
Tel: +44 20 3764 2341
Email: claire.noyce@hybridan.com
The information contained within this announcement is deemed to constitute inside information as stipulated under the retained EU law version of the Market Abuse Regulation (EU) No. 596/2014 (the "UK MAR") which is part of UK law by virtue of the European Union (Withdrawal) Act 2018. The information is disclosed in accordance with the Company's obligations under Article 17 of the UK MAR. Upon the publication of this announcement, this inside information is now considered to be in the public domain.
Chairman's Statement
SIGNIFICANT DEVELOPMENT
In my Chairman's Statement in our Final Accounts for the year ended 31 December 2022, published on 27 June 2023, I reflected on the anticipated benefits to GCON of our financial and strategic relationship with Tiger Infrastructure Partners Fund III LP ("Tiger"). These arise from the transaction we entered into which led to the formation of Rural Broadband Solutions Holdings Limited ("RBSHL"), the company now owned 85% by Tiger and 15% by GCON.
I am pleased to report that, within a year of signing the agreement with Tiger, RBSHL has been part of a significant transaction with Tiger, both for the development of the whole UK rural broadband market and for GCON. Earlier this week, on 25 September 2023, GCON announced that Macquarie Capital, the Israel Infrastructure Fund and Tiger (through RBSHL) have merged their fibre broadband interests, and simultaneously acquired Broadway Partners.
The combined group will operate under the name Voneus Broadband, under which Macquarie Capital has been operating since investing in this business sector, in 2019. The combined group will be funded with up to £250 million from its three major shareholders and bank lenders to accelerate its progress and the UK government's shared objective of closing the digital divide. These consolidation and financial developments place Voneus in a game-changing position to service the needs of hard-to-reach communities with broadband connectivity. The company has a target to serve over 350,000 premises across the UK.
This transaction creates a business of substantial scale that can benefit from numerous synergies including improved cost economies, a larger future build pipeline and diversified contractor relationships. The component parts which now make up Voneus operate in adjacent geographical areas.
The capital contribution to the new group will be funded disproportionately so that RBSHL will increase its stake in Voneus Broadband from the current 32%. There are no capital demands on GCON, and it has protection from dilution, in respect of its ownership of the combined company, until Tiger's capital contribution exceeds £75 million.
Separately, over the past several months, the board of GCON has been actively investigating appropriate investment opportunities in a variety of technically based businesses that enhance connectivity either between consumers or companies that provide services to consumers where enhanced connectivity is essential. We have declined to pursue two of these opportunities due to these (on more detailed examination) not fulfilling all the criteria that the Company has with respect to suitability, fit and growth potential and are advancing discussions in respect of a further two. Now that GCON's involvement in the broadband fibre market is anchored, it can be expected that the process of seeking suitable investments to further the growth of GCON will accelerate.
Keith Harris
Chairman
27 September 2023
Income Statement
|
|
(Unaudited) Period from 1 January 2023 to 30 June 2023 |
(Unaudited) Period from 1 January 2022 to 30 June 2022 |
(Audited) Year ended 31 December 2022 |
|
Note |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Turnover |
|
- |
- |
- |
Cost of sales |
|
- |
- |
- |
Gross profit |
|
- |
- |
- |
|
|
|
|
|
Net gain on financial assets at fair value through profit or loss |
6 |
3,171 |
- |
- |
Other administration fees and expenses |
3 |
(139) |
(347) |
(338) |
Management services recharges |
|
- |
51 |
82 |
Operating profit/(loss) |
|
3,032 |
(296) |
(256) |
|
|
|
|
|
Finance income |
|
1 |
- |
- |
Reversal)/(increase) of impairment of intercompany loan |
|
- |
(356) |
616 |
Net finance income/(expense) |
|
1 |
(356) |
616 |
|
|
|
|
|
Profit/(loss) before income tax |
|
3,033 |
(652) |
360 |
|
|
|
|
|
Income tax expense |
4 |
- |
- |
- |
Profit/(loss) for the period |
|
3,033 |
(652) |
360 |
|
|
|
|
|
Basic and diluted profit/(loss) per share (pence) |
5 |
0.84 |
(0.18) |
0.10 |
Statement of Comprehensive Income
|
|
(Unaudited) Period from 1 January 2023 to 30 June 2023 |
(Unaudited) Period from 1 January 2022 to 30 June 2022 |
(Audited) Year ended 31 December 2022 |
|
Note |
£'000 |
£'000 |
£'000 |
Profit/(loss) for the period |
|
3,033 |
(652) |
360 |
|
|
|
|
|
Other comprehensive expense |
|
- |
- |
- |
|
|
|
|
|
Total comprehensive income/(expense) for the period |
|
3,033 |
(652) |
360 |
|
|
|
|
|
Balance Sheet
|
|
(Unaudited) As at 30 June 2023 |
(Unaudited) As at 30 June 2022 |
(Audited) As at 31 December 2022 |
|
Note |
£'000 |
£'000 |
£'000 |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Investment in subsidiaries |
|
- |
1,966 |
- |
Amounts due from related parties |
7 |
275 |
- |
275 |
Other financial assets |
6 |
6,375 |
- |
3,204 |
Subscriptions due |
|
950 |
950 |
950 |
Total non-current assets |
|
7,600 |
2,916 |
4,429 |
Current assets |
|
|
|
|
Amounts due from related parties |
7 |
308 |
881 |
483 |
Trade and other receivables |
8 |
24 |
29 |
89 |
Cash at bank |
|
33 |
140 |
24 |
Total current assets |
|
365 |
1,050 |
596 |
Total assets |
|
7,965 |
3,966 |
5,025 |
|
|
|
|
|
Equity |
|
|
|
|
Capital and reserves attributable to owners of the Parent: |
|
|
|
|
Issued share capital |
|
3,619 |
3,619 |
3,619 |
Warrant reserve |
|
77 |
77 |
77 |
Share option reserve |
|
288 |
301 |
278 |
Retained earnings |
|
3,925 |
(120) |
892 |
Total equity |
|
7,909 |
3,877 |
4,866 |
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
9 |
56 |
89 |
159 |
Total current liabilities |
|
56 |
89 |
159 |
Total liabilities |
|
56 |
89 |
159 |
Total equity and liabilities |
|
7,965 |
3,966 |
5,025 |
The financial statements were approved and authorised for issue by the Board of Directors on 27 September 2023 and signed on its behalf by:
Keith Harris Selwyn Lewis
Director Director
Statement of Changes in Equity
|
Share capital |
Share premium |
Warrant reserve |
Share Option Reserve
|
Retained earnings/ (deficit) |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Unaudited |
|
|
|
|
|
|
Balance at 1 January 2022 |
3,619 |
- |
77 |
257 |
532 |
4,485 |
Comprehensive expense |
|
|
|
|
|
|
Loss for the period |
- |
- |
- |
- |
(652) |
(652) |
Total comprehensive expense for the period |
- |
- |
- |
- |
(652) |
(652) |
Transactions with owners |
|
|
|
|
|
|
Share based payments relating to share options |
- |
- |
- |
44 |
- |
44 |
Total transactions with owners |
- |
- |
- |
44 |
- |
44 |
Balance at 30 June 2022 |
3,619 |
- |
77 |
301 |
(120) |
3,877 |
|
|
|
|
|
|
|
Audited |
|
|
|
|
|
|
Balance at 1 January 2022 |
3,619 |
- |
77 |
257 |
532 |
4,485 |
Comprehensive income |
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
- |
360 |
360 |
Total comprehensive income for the year |
- |
- |
- |
- |
360 |
360 |
Transactions with owners |
|
|
|
|
|
|
Share based payments relating to share options |
- |
- |
- |
21 |
- |
21 |
Total transactions with owners |
- |
- |
- |
21 |
- |
21 |
Balance at 31 December 2022 |
3,619 |
- |
77 |
278 |
892 |
4,866 |
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
Balance at 1 January 2023 |
3,619 |
- |
77 |
278 |
892 |
4,866 |
Comprehensive expense |
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
3,033 |
3,033 |
Total comprehensive income for the period |
- |
- |
- |
- |
3,033 |
3,033 |
Transactions with owners |
|
|
|
|
|
|
Share based payments relating to share options |
- |
- |
- |
10 |
- |
10 |
Total transactions with owners |
- |
- |
- |
10 |
- |
10 |
Balance at 30 June 2023 |
3,619 |
- |
77 |
288 |
3,925 |
7,909 |
Cash Flow Statement
|
|
(Unaudited) Period from 1 January 2023 to 30 June 2023 |
(Unaudited) Period from 1 January 2022 to 30 June 2022 |
(Audited) Year ended 31 December 2022 |
|
Note |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
Profit/(loss) for the period before tax |
|
3,033 |
(652) |
360 |
Adjustments for: |
|
|
|
|
Net gain on financial assets at fair value through profit or loss |
|
(3,171) |
- |
- |
Finance income |
|
(1) |
- |
- |
Increase/(reversal) of impairment of amounts due from related parties |
|
- |
356 |
(616) |
Share based payments relating to share options |
|
10 |
20 |
21 |
Operating loss before changes in working capital |
|
(129) |
(276) |
(235) |
Decrease/(increase) in trade and other receivables |
|
65 |
34 |
(26) |
(Decrease)/increase in trade and other payables |
|
(103) |
(49) |
21 |
Cash used in operations |
|
(167) |
(291) |
(240) |
Interest received |
|
1 |
- |
- |
Net cash used in operating activities |
|
(166) |
(291) |
(240) |
Cash flows from investing activities |
|
|
|
|
Investment in subsidiary |
|
- |
|
- |
Repayment from/(loan to) subsidiary |
|
175 |
(594) |
(521) |
Reorganisation costs |
|
- |
- |
(240) |
Net cash generated from/(used in) investing activities |
|
175 |
(594) |
(761) |
Cash flows from financing activities |
|
|
|
|
Issue of shares |
|
- |
- |
- |
Net cash (used in)/generated from financing activities |
|
- |
- |
- |
Net increase/(decrease) in cash and cash equivalents |
|
9 |
(885) |
(1,001) |
Cash and cash equivalents at beginning of the period |
|
24 |
1,025 |
1,025 |
Cash and cash equivalents at end of the period |
|
33 |
140 |
24 |
Notes to the Financial Statements
1 General Information
These interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the financial statements of the Company as at and for the year ended 31 December 2022 which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the UK.
The interim financial statements for the six months ended 30 June 2023 are unaudited and have not been reviewed by the Company's auditors MAH, Chartered Accountants. The comparative interim figures for the six months ended 30 June 2022 are also unaudited.
2 Basis of preparation
The accounting policies applied by the Company in the preparation of these condensed interim financial statements are the same as those applied by the Company in its financial statements for the year ended 31 December 2022.
3 Other administration fees and expenses
|
Period ended 30 June 2023 (Unaudited) |
Period ended 30 June 2022 (Unaudited) |
Year ended 31 December 2022 (Audited) |
Audit fees |
10 |
8 |
15 |
Directors' remuneration and fees |
46 |
59 |
112 |
Directors' insurance cover |
8 |
11 |
21 |
Professional fees |
15 |
75 |
133 |
Reorganisation costs* |
- |
130 |
(50) |
Share based payment expense |
10 |
21 |
21 |
Other expenses |
50 |
43 |
86 |
Administration fees and expenses |
139 |
347 |
338 |
* costs incurred last year were able to be recovered from Tiger when the reorganisation completed on 25 October 2022
Included within other administration fees and expenses are the following:
Directors' remuneration
The maximum amount of basic remuneration payable by the Company by way of fees to the Non-executive Directors permitted under the Articles of Association is £200,000 per annum. All Directors are each entitled to receive reimbursement of any expenses incurred in relation to their appointment. Mr Langoulant and Mr Lewis are entitled to receive an annual fee of £6,000. Mr Stone was entitled to receive an annual fee of £15,000 up to his date of resignation on 28 November 2022.
Executive Directors' fees
The Chairman is entitled to an annual fee of £80,000 (2022: £90,000 but permitted a reduction when he was receiving fees from Secure Web Services Limited whilst it was a wholly owned subsidiary).
All directors' remuneration and fees
Total fees and basic remuneration (including VAT where applicable) paid to the Directors for the period ended 30 June 2023 amounted to £46,066 (30 June 2022: £58,688) and was split as below. Directors' insurance cover amounted to £7,959 (30 June 2022: £10,562).
Notes to the Financial Statements (continued)
3 Other administration fees and expenses (continued)
All directors' remuneration and fees (continued)
|
Period ended 30 June 2023 (Unaudited) |
Period ended 30 June 2022 (Unaudited) |
Year ended 31 December 2022 (Audited) |
Selwyn Lewis |
3 |
3 |
6 |
Michael Langoulant |
3 |
3 |
6 |
Christopher Stone |
- |
8 |
14 |
Keith Harris |
40 |
45 |
85 |
Expenses reimbursed |
- |
- |
1 |
|
46 |
59 |
112 |
4 Taxation
The Company is resident in the Isle of Man for taxation purposes. The Isle of Man has a 0% rate of corporate income tax (2022: 0%) to which the Company is subject.
5 Basic and diluted profit/(loss) per share
(a) Basic
Basic profit/(loss) per share is calculated by dividing the profit/(loss) attributable to equity holders of the Company by the weighted average number of shares in issue during the period.
|
|
|
|
|
Period ended 30 June 2023 (Unaudited) |
Period ended 30 June 2022 (Unaudited) |
Year ended 31 December 2022 (Audited) |
Profit/(loss) attributable to equity holders of the Company (£'000) |
3,033 |
(652) |
360 |
Weighted average number of shares in issue (thousands) |
361,926 |
361,926 |
361,926 |
Basic profit/(loss) per share (pence per share) |
0.84 |
(0.18) |
0.10 |
(b) Diluted
Diluted profit/(loss) per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The company has two categories of dilutive potential ordinary shares: warrants and share options.
Although the Company is reporting a profit from continuing operations for the period the exercise price of the warrants or performance criteria for the share options have not been met and therefore exercise cannot take place yet. The basic and diluted profit per share as presented on the face of the Income Statement are therefore identical.
Notes to the Financial Statements (continued)
6 Other financial assets
Instruments measured at fair value through profit and loss |
30 June 2023 (Unaudited) |
30 June 2022 (Unaudited) |
31 December 2022 (Audited) |
Start of the period |
3,204 |
- |
- |
Reclassification on reorganisation |
- |
- |
3,204 |
Net gain on financial assets at fair value through profit or loss |
3,171 |
- |
- |
End of the period |
6,375 |
- |
3,204 |
|
|
|
|
Categorised as |
|
|
|
Level 3 - unquoted investments |
6,375 |
- |
3,204 |
Total financial assets |
6,375 |
- |
3,204 |
The infrastructure funding deal with Tiger Infrastructure Partners Fund III LP ("Tiger") completed on 25 October 2022. As a result the Company transferred ownership of its two previously wholly owned subsidiaries, Secure Web Services Limited and Cadence Networks to a new intermediate holding company, Rural Broadband Solutions Holdings Limited, of which the Company now owns 15%. At the same time part of intercompany loan with Secure Web Services Limited was capitalised leaving a balance of £825,000 to be repaid over three years at a rate of £275,000 per annum.
The Company has estimated the fair value of its investment in Rural Broadband Solutions Holdings Limited, an unquoted equity instrument, and recognised an increase in fair value based on the information provided by the investee company.
7 Amounts due from related parties
This balance is unsecured and interest free. £550,000 relates to a loan (31 December 2022: £725,000). £32,760 (31 December 2022: £32,760) relates to management services recharges which are repayable on demand.
8 Trade and other receivables
|
30 June 2023 (Unaudited) |
30 June 2022 (Unaudited) |
31 December 2022 (Audited) |
Prepayments |
13 |
18 |
19 |
VAT receivable |
11 |
11 |
70 |
Trade and other receivables |
24 |
29 |
89 |
The fair value of trade and other receivables approximates their carrying value.
9 Trade and other payables
|
30 June 2023 (Unaudited) |
30 June 2022 (Unaudited) |
31 December 2022 (Audited) |
Directors' fees payable |
- |
- |
46 |
Other payables |
56 |
89 |
113 |
Trade and other payables |
56 |
89 |
159 |
The fair value of trade and other payables approximates their carrying value.
10 Post Balance Sheet Events
As of 25 September 2023 Macquarie Capital, the Israel Infrastructure Fund and Tiger Infrastructure Partners have merged SWS Broadband and Cadence Networks with Voneus Broadband, and simultaneously acquired Broadway Partners. The combined group will be funded with up to £250 million in new capital from the three shareholders and bank lenders.