Final Results
Goodwin PLC
25 August 2006
Goodwin PLC - Final Results
Goodwin PLC today announces its preliminary results for the year to 30th April
2006.
I am pleased to report annual pre-tax profits for the Group for the year to 30th
April 2006 of £5.13 million (2005: £3.53 million), an increase of 45% on a
turnover of £58 million (2005: £45 million) up 29% on the previous year. The
directors propose that a dividend of 15.278p per share (2005: 13.889p) be paid.
As a key performance indicator, the strategy of investing into our manufacturing
base to enable the profitable supply of technically advanced goods to growth
markets continues to prove successful. The underlying demand for energy and
electricity whether generated, from coal, oil, gas or wave power has meant that
demand for our castings and valves supplied to these markets has remained
strong. The above results were accomplished by the valve company, Goodwin
International, and Goodwin Steel Castings yet again achieving record
overseas sales. In recognition of this, Goodwin Steel Castings, supported by
Goodwin International, was awarded the Queen's Enterprise Award for Export in
April 2006.
Last year we commented on the changes occurring in the jewellery casting
industry and its migration to the Pacific Basin as indeed is being carried out
by many other manufacturing operations. In addressing some of the geographical
changes in business activity I am pleased to report that the Group now has six
active companies in the Pacific Basin employing 75 people in addition to the 579
people employed in the UK making a total employed by the Group of 654. I am also
pleased to be able to say that the combined profitability of these six overseas
operations, although relatively small, amounted to £320,000. There are two
companies in India, two companies in China, one in Thailand and one in South
Korea. These companies are served by well established local general
managers, are replicating our UK activities to a lesser or greater extent and
are selling our proven track record products.
The new financial year was started with an order book in the valve company
substantially higher than at the same time last year, which again should provide
the opportunity for a further increase in annual turnover and profit.
Technological innovation and engineering has been driven by customers'
environmental considerations for efficient energy use, water and waste
management. Work we have carried out during the year on cast steels in place of
forgings for the more efficient operation of turbines at higher temperatures has
enabled us in the UK to offer savings to our customers worldwide using advanced
chrome steels.
Technological innovation is also at the front of Easat's winning of orders to
cover ground movement radar.
Our small but profitable internet service provider, Internet Central,
significantly improved its turnover and profitability this year and reported
profits of £181,000. Internet Central's provision of Voice-over-IP equipment to
businesses has been a factor in this improvement.
The continued increase in turnover provides us with the challenges of managing
the cash consumed to fund this, but during the year additional credit facilities
were negotiated to cover this demand.
The Group profitability achieved over the past eight years of 16% compound
growth has been achieved by organic growth where we have excelled in our field.
The Board is now considering whether it is appropriate for certain of the Group
companies to continue their growth by acquisition and it is for this reason that
the dividend increase to £1.1 million is relatively modest at 10%. This allows
us to suitably position the company to undertake such acquisition(s).
The Board again wishes to thank the employees for their relentless efforts in
pushing the Group performance forward.
J W Goodwin
Chairman
25th August, 2006
Consolidated income statement
for the year ended 30 April 2006
2006 2005
£000 £000
Continuing operations
Revenue 58,180 44,945
Cost of sales (45,429) (34,635)
-------- --------
Gross profit 12,751 10,310
Distribution costs (1,873) (1,506)
Administrative expenses (5,345) (4,716)
-------- --------
Operating profit 5,533 4,088
Financial expenses (401) (553)
-------- --------
Profit before taxation 5,132 3,535
Taxation (1,629) (1,016)
-------- --------
Profit after taxation 3,503 2,519
======== ========
Attributable to:
Equity holders of the parent 3,361 2,477
Minority interest 142 42
-------- --------
Profit for the year 3,503 2,519
======== ========
Basic and diluted earnings per ordinary share 46.68p 34.40p
======== ========
Consolidated statement of recognised income and expense
for the year ended 30 April 2006
2006 2005
£000 £000
Foreign exchange translation differences 44 (20)
Effective portion of changes in fair value of (398) -*
cash flow hedges
Change in fair value of cash flow hedges (2,359) -*
transferred to profit or loss
Tax recognised on income and expenses recognised 827 -*
directly in equity
Net income and expense recognised directly in equity (1,886) (20)
Profit for the year 3,503 2,519
------- --------
Total recognised income and expense 1,617 2,499
======== ========
Total recognised income and expense for the period
is attributable to:
Equity holders of the parent 1,475 2,457
Minority interest 142 42
-------- --------
1,617 2,499
======== ========
Effect of change in accounting policy
Effect of adoption of IAS 32 and 39, net of tax,
on 1 May 2005 (with 2005 not restated) on:
Cash flow hedge reserve 2,856 -*
======== ========
* No entries are shown in respect of hedging for the year ended 30 April 2005
due to the fact that the company has adopted IAS 32 and IAS 39 prospectively
from 1 May 2005 onwards. There is no requirement under IAS 32 and IAS 39 to
restate the effect on the prior year result.
Consolidated balance sheet
at 30 April 2006
2006 2005
£000 £000
Non-current assets
Property, plant and equipment 11,118 10,920
Intangible assets 354 130
-------- --------
11,472 11,050
-------- --------
Current assets
Inventories 10,270 10,004
Trade and other receivables 13,609 9,743
Cash and cash equivalents 545 275
-------- --------
24,424 20,022
-------- --------
Total assets 35,896 31,072
-------- --------
Current liabilities
Bank overdraft 3,569 945
Other interest-bearing loans and 291 315
borrowings
Trade and other payables 12,520 14,459
Tax payable 842 635
-------- --------
17,222 16,354
-------- --------
Non-current liabilities
Other interest-bearing loans and 520 576
borrowings
Deferred tax liabilities 1,427 951
-------- --------
1,947 1,527
-------- --------
Total liabilities 19,169 17,881
-------- --------
Net assets 16,727 13,191
======== =========
Equity attributable to equity holders of
the parent
Share capital 720 720
Translation reserve 24 (20)
Cash flow hedge reserve 926 -
Retained earnings 14,623 12,262
------- -------
16,293 12,962
Minority interest 434 229
------- --------
Total equity 16,727 13,191
======= ========
Consolidated cash flow statement
at 30 April 2006
2006 2005
£000 £000
Cash flow from operating activities
Profit for the year 3,503 2,519
Adjustments for:
Depreciation 1,590 1,506
Amortisation of intangible assets 54 40
Financial expense 401 553
Loss on sale of property, plant and equipment 29 43
Tax expense 1,629 1,016
------- -------
Operating profit before changes in working 7,206 5,677
capital and provisions
Increase in trade and other receivables (2,543) (156)
Increase in inventories (222) (2,665)
Increase in trade and other payables 769 2,808
(excluding payments on account)
(Decrease)/increase in payments on account (2,850) 3,301
-------- --------
Cash generated from operations 2,360 8,965
Interest paid (344) (505)
Corporation tax paid (1,295) (753)
Interest element of finance lease obligations (57) (48)
-------- --------
Net cash from operating activities 664 7,659
Cash flow from investing activities
Proceeds from sale of property, plant and equipment 31 25
Acquisition of property, plant and equipment (1,595) (2,177)
Acquisition of subsidiary interests (136) (11)
-------- --------
Net cash from investing activities (1,700) (2,163)
Cash flows from financing activities
Payment of capital element of finance (325) (435)
lease obligations
Dividends paid (1,000) (850)
Net cash from financing activities (1,325) (1,285)
Net (decrease)/increase in cash and cash (2,361) 4,211
equivalents
Opening cash and cash equivalents (670) (4,871)
Effect of exchange rate fluctuations on 7 (10)
cash held -------- --------
Closing cash and cash equivalents (3,024) (670)
======== ========
GOODWIN PLC
RESULTS FOR THE YEAR ENDED 30TH APRIL 2006
NOTES
1. As required, the Group's financial statements have been prepared in
accordance with International Financial Reporting Standards as adopted by
the EU (IFRS) and the above accounts have been presented on this basis. The
comparative results for the year ended 30th April 2005 and the opening
balance sheet on 1 May 2004 have also been presented on this basis with the
exception of the accounting of financial instruments which, as permitted by
the transitional arrangement of IAS 32 and IAS 39, is on a different basis in
2006 and 2005. Details of the transition to IFRS were given in the interim
report.
2. The group is managed as one business but operates in the following principle
locations.
In presenting the information on geographical segments, revenue is based on
the location of its customers and assets on the location of the assets.
2006
Operational Capital
Revenue assets expenditure
£000 £000 £000
UK 12,352 15,544 1,371
Rest of Europe 8,101 73 -
USA 3,396 - -
Pacific Basin 30,055 672 118
Rest of world 4,276 708 323
------- ------- -------
Total 58,180 16,997 1,812
======= ======= =======
2005
Operational Capital
Revenue assets expenditure
£000 £000 £000
UK 10,525 12,299 2,102
Rest of Europe 8,920 49 -
USA 4,793 - -
Pacific Basin 15,933 529 10
Rest of world 4,774 314 8
------- ------- -------
Total 44,945 13,191 2,120
======= ======= =======
3. The Directors propose the payment of an ordinary dividend of 15.278p per
share (2005: 13.889p) The proposed dividend will be paid on 3rd November 2006
to shareholders on the register at the close of business on 6th October
2006.
4. The earnings per ordinary share has been calculated on profit after taxation
for the year attributable to equity holders of the parent of £3,361,000
(2005: £2,477,000) and by reference to the 7,200,000 ordinary shares in
issue throughout both years. The company has no share options or other
diluting instruments and accordingly there is no difference in the
calculation of diluted earnings per share.
5. The Annual General Meeting will be held at 10.30 a.m. on 1st November 2006 at
Crewe Hall, Weston Road, Crewe, Cheshire, CW1 6UZ.
6. Copies of the 2006 accounts will be sent to all shareholders and will also be
available on the Company's website: www.goodwin.co.uk and from the Company's
Registered Office: Ivy House Foundry, Hanley, Stoke-on-Trent ST1 3NR.
7. The financial information contained in this report does not constitute the
statutory accounts within the meaning of Section 240 of the Companies Act
1985 for the years ended 30th April 2005 or 2006. Statutory accounts for
2005, which were prepared under UK Generally Accepted Accounting Principles
(GAAP), have been delivered to the Registrar of Companies and those for
2006, prepared under IFRS, will be delivered following the company's annual
general meeting. The auditors have reported on the accounts for 2005 and
2006; their reports were unqualified and did not contain statements under
Section 237(2) or (3) of the Companies Act 1985.
This information is provided by RNS
The company news service from the London Stock Exchange