PRELIMINARY ANNOUNCEMENT
Goodwin PLC today announces its preliminary results for the year to 30th April 2010.
CHAIRMAN'S STATEMENT
I am pleased to report annual pre-tax profits for the Group for the year to 30th April, 2010 of £13.3 million (2009: £13.1 million) on a revenue of £93.9 million(2009: £100.7 million).
The Directors propose to maintain the dividend and pay an ordinary dividend of 27.777p per share (2009:27.777p and an extraordinary dividend of 27.777p).
The Group managed to maintain profitability during the current year despite an overall drop in sales revenue. The companies in the Refractory Division significantly improved their profitability in the face of difficult world trading conditions which was in part achieved through the realisation of synergy savings from our prior year acquisition of SRS Holdings Limited and the improved order book for our Dupré vermiculite business. Easat Antennas also achieved a record level of profitability and sales.
Our Refractory Division companies in the UK, India, Thailand, Brazil and China, which supply moulding consumables and machinery to the jewellery investment casters, have progressed in bringing their supply up to speed with the growing markets they serve. The percentage of Group sales of the Refractory Division has increased to 24% (2009:18%).
Dupré Minerals has further enhanced its position as a leading world supplier of vermiculite, both exfoliated and of the raw ore, by signing an exclusive supply agreement that enables the company to distribute and sell the larger grades of vermiculite that are currently in short supply in the world.
Within the Engineering Division Goodwin International, whilst still remaining very profitable, reported profits for the year reduced by 35% as it adopted a policy of conserving the work load to protect its skill base. It is, however, pleasing to report that, although the order input for Goodwin International was some 40 % down during the first six months of the financial year, by the end of the financial year ending 30th April 2010 its order input for the whole year was down just 8 % and orders for the nozzle check valves manufactured by Goodwin International had grown by 49 % as compared to the previous year.
Noreva GmbH in Germany, which also makes nozzle check valves continued to perform well in challenging market conditions.
By the end of the first half of the financial year the Board, with a greater level of confidence that the Group's financial performance was not going to be damaged by the global recession, embarked on a further £4 million of capital expenditure which we internally financed. In the UK our largest CNC machine tool to date was ordered to serve the growing demand for larger engineering components.
Two large machined casting contracts (approximating £12 million sales) for the Oakland Bridge in California and the Hardanger Bridge in Norway form work in progress and are on schedule. We have adopted a new focus on obtaining orders for engineering products with a unit weight in the higher weight range of up to 25 tonnes.
The workload for current orders remains the same as it was twelve months ago (approximately 6 months of workload) and new order potential seems more positive due to a rise in enquiries and signs that more capital projects are being released in the energy sector.
There is evidence of an international tightening of financial controls in terms of cash management where customers look to suppliers to finance their projects due to there being less liquid funds available in the market. We have strengthened our accounting team to ensure we manage the increased risk of this requirement accordingly. The Board has hedged interest rates and has secured longer five year term loan facilities (not necessarily drawn down). This will be at some cost but, due to the continued uncertainty of the ability of banks to lend money in the future, the Board considers this additional expenditure prudent. Gearing at year end was 1.8% (gearing is defined as net debt divided by equity attributable to the shareholders).
As part of the Company's resilience, autonomy in overseas subsidiaries where possible is encouraged. This is backed up by the creation of common standards enabling inter-changeability should unforeseen events occur. For example, restrictions in travel due to volcanic ash clouds mean communications, risk and business continuity assessments (ISO17799) remain high on our corporate agenda.
The Group operates its foundry in line with a climate levy agreement and steps are being taken to meet the UK CRC deadline reporting requirements for the remainder of the Group. During the year Goodwin Steel Castings Ltd achieved certified accreditation to ISO 18001 Occupational Health and Safety in addition to its ISO 14000 Environment Management accreditation and its ISO 9001 accreditation.
The Group has engaged recently a further 38 managerial employees to help cope with our continued growth aspirations over the next five years.
Our thanks go to a growing team of multi-talented individuals from a variety of cultural backgrounds who understand the need to be hard working, quality orientated, competent and competitive. Their hard work has resulted in the Group reporting a satisfactory result this year bearing in mind that the world has been in the worst recession for 65 years.
JW Goodwin Chairman |
|
Consolidated income statement
for the year ended 30th April 2010
|
|
2010 |
2009 |
|
|
£'000 |
£'000 |
Continuing operations |
|
|
|
Revenue |
|
93,928 |
100,684 |
Cost of sales |
|
(64,057) |
(71,985) |
|
|
|
|
Gross profit |
|
29,871 |
28,699 |
|
|
|
|
Distribution expenses |
|
(4,595) |
(4,805) |
Administrative expenses |
|
(11,232) |
(10,072) |
|
|
|
|
Operating profit |
|
14,044 |
13,822 |
|
|
|
|
Financial expenses |
|
(959) |
(878) |
Share of profit of associate companies |
|
226 |
171 |
|
|
|
|
Profit before taxation |
|
13,311 |
13,115 |
|
|
|
|
Tax on profit |
|
(3,980) |
(4,003) |
|
|
|
|
Profit after taxation |
|
9,331 |
9,112 |
|
|
|
|
Attributable to: |
|
|
|
Equity holders of the parent |
|
8,507 |
8,779 |
Minority interest |
|
824 |
333 |
|
|
|
|
Profit for the year |
|
9,331 |
9,112 |
|
|
|
|
Basic and diluted earnings per ordinary share |
|
118.15p |
121.93p |
|
|
|
|
Consolidated statement of comprehensive income
for the year ended 30th April 2010
|
|
2010 |
2009 |
|
|
£'000 |
£'000 |
|
|
|
|
Profit for the year |
|
9,331 |
9,112 |
|
|
|
|
Other comprehensive income/(expense) for the year |
|
|
|
Foreign exchange translation differences |
|
382 |
1,090 |
Effective portion of changes in fair value of cash flow hedges |
|
328 |
(7,131) |
Change in fair value of cash flow hedges transferred to profit or loss |
|
6,858 |
922 |
Tax (charge)/credit recognised on unrealised income and expenses recognised directly in equity |
|
(2,012) |
1,739 |
|
|
|
|
|
|
5,556 |
(3,380) |
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
|
14,887 |
5,732 |
|
|
|
|
Attributable to: |
|
|
|
Equity holders of the parent |
|
13,922 |
5,124 |
Minority interest |
|
965 |
608 |
|
|
|
|
|
|
14,887 |
5,732 |
|
|
|
|
|
|
|
|
Consolidated statement of changes in equity
for the year ended 30th April 2010
|
Share capital |
Translation reserve |
Cash flow hedging reserve |
Retained earnings |
Total |
Minority interest |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Year ended 30th April 2010 |
|
|
|
|
|
||
Balance at 1st May 2009 |
720 |
957 |
(5,247) |
30,575 |
27,005 |
2,482 |
29,487 |
Total comprehensive income for the year |
- |
242 |
5,173 |
8,507 |
13,922 |
965 |
14,887 |
Dividends paid |
- |
- |
- |
(4,000) |
(4,000) |
(205) |
(4,205) |
|
|
|
|
|
|
|
|
Balance at 30th April 2010 |
720 |
1,199 |
(74) |
35,082 |
36,927 |
3,242 |
40,169 |
|
|
|
|
|
|
|
|
Year ended 30th April 2009 |
|
|
|
|
|
||
Balance at 1st May 2008 |
720 |
142 |
(777) |
23,447 |
23,532 |
1,275 |
24,807 |
Total comprehensive income for the year |
- |
815 |
(4,470) |
8,779 |
5,124 |
608 |
5,732 |
Dividends paid |
- |
- |
- |
(1,651) |
(1,651) |
(275) |
(1,926) |
Acquisition of subsidiaries |
- |
- |
- |
- |
- |
874 |
874 |
|
|
|
|
|
|
|
|
Balance at 30th April 2009 |
720 |
957 |
(5,247) |
30,575 |
27,005 |
2,482 |
29,487 |
|
|
|
|
|
|
|
|
Consolidated balance sheet
at 30th April 2010
|
|
2010 |
2009 |
|
|
£'000 |
£'000 |
Non-current assets |
|
|
|
Property, plant and equipment |
|
23,260 |
20,689 |
Investment in associates |
|
919 |
673 |
Intangible assets |
|
10,671 |
10,837 |
Deferred tax asset |
|
- |
606 |
|
|
|
|
|
|
34,850 |
32,805 |
|
|
|
|
Current assets |
|
|
|
Inventories |
|
18,085 |
16,530 |
Trade and other receivables |
|
21,815 |
21,921 |
Derivative financial assets |
|
635 |
708 |
Cash and cash equivalents |
|
10,710 |
10,237 |
|
|
|
|
|
|
51,245 |
49,396 |
|
|
|
|
|
|
|
|
Total assets |
|
86,095 |
82,201 |
|
|
|
|
Current liabilities |
|
|
|
Bank overdraft |
|
887 |
1,057 |
Other interest-bearing loans and borrowings |
|
139 |
458 |
Trade and other payables |
|
23,629 |
25,203 |
Derivative financial liabilities |
|
1,306 |
9,509 |
Liabilities for current tax |
|
2,150 |
2,618 |
|
|
|
|
|
|
28,111 |
38,845 |
|
|
|
|
Non-current liabilities |
|
|
|
Other interest-bearing loans and borrowings |
|
10,358 |
8,307 |
Deferred consideration |
|
5,911 |
5,562 |
Deferred tax liabilities |
|
1,546 |
- |
|
|
|
|
|
|
17,815 |
13,869 |
|
|
|
|
Total liabilities |
|
45,926 |
52,714 |
|
|
|
|
|
|
|
|
Net assets |
|
40,169 |
29,487 |
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
Share capital |
|
720 |
720 |
Translation reserve |
|
1,199 |
957 |
Cash flow hedge reserve |
|
(74) |
(5,247) |
Retained earnings |
|
35,082 |
30,575 |
|
|
|
|
Total equity attributable to equity holders of the parent |
|
36,927 |
27,005 |
|
|
|
|
Minority interest |
|
3,242 |
2,482 |
|
|
|
|
Total equity |
|
40,169
|
29,487
|
Consolidated cash flow statement
for the year ended 30th April 2010
|
|
2010 |
2009 |
|
|
£'000 |
£'000 |
Cash flow from operating activities |
|
|
|
Profit from continuing operations after tax |
|
9,331 |
9,112 |
Adjustments for: |
|
|
|
Depreciation |
|
2,832 |
2,263 |
Amortisation of intangible assets |
|
456 |
475 |
Goodwill write off |
|
- |
37 |
Financial expense |
|
959 |
878 |
Loss/ (profit) on sale of property, plant and equipment |
|
86 |
(725) |
Share of profit of associate companies |
|
(226) |
(171) |
Tax expense |
|
3,980 |
4,003 |
|
|
|
|
Operating profit before changes in working capital and provisions |
|
17,418 |
15,872 |
|
|
|
|
Decrease in trade and other receivables |
|
203 |
1,028 |
Increase in inventories |
|
(1,595) |
(308) |
(Decrease)/increase in trade and other payables (excluding payments on account) |
|
(1,581) |
356 |
(Decrease)/increase in payments on account |
|
(1,825) |
933 |
|
|
|
|
Cash generated from operations |
|
12,620 |
17,881 |
|
|
|
|
Interest paid |
|
(564) |
(759) |
Corporation tax paid |
|
(4,240) |
(2,788) |
Interest element of finance lease obligations |
|
(15) |
(54) |
|
|
|
|
Net cash from operating activities |
|
7,801 |
14,280 |
|
|
|
|
Cash flow from investing activities |
|
|
|
Proceeds from sale of property, plant and equipment |
|
17 |
769 |
Acquisition of property, plant and equipment |
|
(4,235) |
(7,157) |
Acquisition of intangible assets |
|
- |
(255) |
Acquisition of subsidiary net of cash acquired |
|
(290) |
(2,788) |
Acquisition of associated undertaking |
|
(40) |
- |
Payment of deferred purchase creditor |
|
(500) |
- |
Dividends received from associate company |
|
119 |
226 |
|
|
|
|
Net cash from investing activities |
|
(4,929) |
(9,205) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Payment of capital element of finance lease obligations |
|
(275) |
(416) |
Dividends paid |
|
(4,000) |
(1,651) |
Proceeds from loans |
|
2,007 |
5,589 |
|
|
|
|
Net cash from financing activities |
|
(2,268) |
3,522 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
604 |
8,597 |
Cash and cash equivalents at beginning of year |
|
9,180 |
280 |
Effect of exchange rate fluctuations on cash held |
|
39 |
303 |
|
|
|
|
Cash and cash equivalents at end of year |
|
9,823 |
9,180 |
|
|
|
|
Risks and Uncertainties
The Group's operations expose it to a variety of risks and uncertainties, including:
Market risk: The Group provides a range of products and services, and there is a risk that the demand for these services will vary from time to time because of competitor action or economic cycles. The Group operates across a range of geographical regions, and its turnover is split across the UK, Europe, North America and the Pacific Basin and the rest of the world. This spread reduces risk in any one territory. Similarly, the Group operates in both mechanical and refractory engineering sectors, mitigating the risk of a downturn in any one product area. The potential risk of the loss of any key customer is limited as, typically, no single customer accounts for more than 10% of turnover.
Technical risk: The Group develops and launches new products as part of its strategy to enhance the long-term value of the Group. Such development projects carry business risks, including reputational risk, abortive expenditure and potential customer claims which may have a material impact on the Group. The potential risk here is seen as small given the Group is developing products in areas in which it is knowledgeable and new products are extensively tested prior to their release into the market.
Health and safety: The Group's operations involve the typical health and safety hazards inherent in manufacturing and business operations. The Group is subject to numerous laws and regulations relating to health and safety around the world. Hazards are managed by carrying out risk assessments and introducing appropriate controls.
Acquisitions: The Group's growth plan over recent years has included a number of acquisitions. There is the risk that these, or future acquisitions, fail to provide the planned value. This risk is mitigated through extensive financial and technical due diligence during the acquisition process and the Group's knowledge of the markets they operate in.
Financial risk: The principal financial risks faced by the Group are changes in market prices (interest rates, foreign exchange rates and commodity prices), credit risks and liquidity. The Group has in place risk management policies that seek to limit the adverse effects on the financial performance of the Group by using various instruments and techniques, including credit insurance, stage payments, forward foreign exchange contracts and interest rate caps and swaps. Further information on the financial risk management objectives and policies will be set out in note 19 to the financial statements to be published shortly.
Responsibility statement of the Directors in respect of the annual financial report
We confirm that to our best knowledge:
a) the financial statements prepared in accordance with the applicable set of accounting standards give a true and fair view of the assets, liabilities, financial position and profit of the Company and the undertakings included in the consolidation taken as a whole; and
b) the management report incorporated into and referenced from the Directors' Report includes a fair review of the development and performance of the business and position of the Company and its undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties they face.
J. W. Goodwin, Chairman
R. S. Goodwin, Managing Director
F. A. Gaffney, Director
J. Connolly, Director
M. S. Goodwin, Director
RESULTS FOR THE YEAR ENDED 30TH APRIL 2010
NOTES
1. As required, the Group's financial statements have been prepared and approved in accordance with International Financial Reporting Standards as adopted by the EU (IFRS) and the above accounts have been prepared on this basis. The comparative results for the year ended 30th April 2009 have also been prepared on this basis.
2. Segmental information
In accordance with the requirements of IFRS 8 the Group's reportable segments, based on information reported to the Group's Board of Directors for the purposes of resource allocation and assessment segment performance are as follows:
Engineering - casting, machining and general engineering design
Refractories - powder manufacture and mineral processing
|
Engineering £'000 |
Refractories £'000 |
Sub Total £'000 |
|||
Year Ended 30th April |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
Revenue |
|
|
|
|
|
|
External sales |
70,982 |
80,754 |
22,981 |
18,286 |
93,963 |
99,040 |
Intra-Group sales |
15,028 _______ |
16,013 _______ |
3,104 _______ |
2,614 _______ |
18,132 _______ |
18,627 _______ |
|
|
|
|
|
|
|
Total revenue |
86,010 |
96,767 |
26,085 |
20,900 |
112,095 |
117,667 |
|
_______ |
_______ |
_______ |
_______ |
|
|
Reconciliation to consolidated revenue: |
|
|
|
|
|
|
Intra-Group sales |
|
|
|
|
(18,132) |
(18,627) |
Net consolidation adjustments |
|
|
|
|
(35) |
- |
IAS 39 adjustment |
|
|
|
|
- _______ |
1,644 _______ |
|
|
|
|
|
|
|
Consolidated revenue for the year |
|
|
|
|
93,928 _______ |
100,684 _______ |
|
|
|
|
|
|
|
Profits |
|
|
|
|
|
|
Segment result including associates |
11,533 _______ |
13,705 _______ |
3,299 _______ |
340 _______ |
14,832 |
14,045
|
Group administration costs |
|
|
|
|
(368) |
(792) |
Group finance and treasury costs |
|
|
|
|
(1,284) |
(134) |
Other (net) |
|
|
|
|
131 _______ |
(4) _______ |
Consolidated profit before tax for the year |
|
|
|
|
13,311 |
13,115 |
Tax |
|
|
|
|
(3,980) _______ |
(4,003) _______ |
Consolidated profit after tax for the year |
|
|
|
|
9,331 _______ |
9,112 _______ |
|
Segmental total assets |
Segmental total liabilities |
Segmental net assets |
||||
Year Ended 30th April |
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Segmental net assets |
|
|
|
|
|
|
|
Engineering |
44,010 |
40,535 |
32,003 |
31,515 |
12,007 |
9,020 |
|
Refractories |
22,668 |
20,249 |
12,338 |
11,326 |
10,330 |
8,923 |
|
|
|
|
|
|
|
|
|
Sub total reportable segment |
66,678 |
60,784 |
44,341 |
42,841 |
22,337
|
17,943 |
|
|
|
|
|
|
|
|
|
PLC net assets |
|
|
|
|
25,072 |
23,736 |
|
Investments elimination/ Goodwill adjustments |
|
|
|
|
(6,611) |
(6,608) |
|
Other consolidation adjustments |
|
|
|
|
(1,426) |
(1,717) |
|
Foreign exchange/IAS39 |
|
|
|
|
797 |
(3,867) |
|
|
|
|
|
|
|
|
|
Consolidated total net assets |
|
|
|
|
40,169 |
29,487 |
|
|
|
|
|
|
|
|
|
For the purposes of monitoring segment performance and allocating resources between segments, the Group's Board of Directors monitors the tangible and financial assets attributable to each segment. All assets are allocated to reportable segments with the exception of those held by the parent Company.
Geographical segments
The group operates in the following principal locations.
In presenting the information on geographical segments, revenue is based on the location of its customers and assets on the location of the assets.
|
Year ended 30th April 2010 |
|
Year ended 30th April 2009 |
|
||||
|
Revenue |
Operational net assets |
Non current assets |
PPE Capital expend-iture |
Revenue |
Operational net assets |
Non current assets |
PPE Capital expend-iture |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
UK |
18,332 |
29,459 |
30,764 |
3,741 |
17,022 |
20,323 |
28,379 |
3,886 |
Rest of Europe |
22,251 |
3,872 |
723 |
798 |
23,269 |
2,816 |
1,311 |
379 |
USA |
9,277 |
- |
- |
- |
12,313 |
- |
- |
- |
Pacific Basin |
24,035 |
3,697 |
128 |
50 |
27,019 |
4,146 |
681 |
102 |
Rest of world |
20,033 |
3,141 |
3,235 |
518 |
21,061 |
2,202 |
2,434 |
1,604 |
|
|
|
|
|
|
|
|
|
Total |
93,928 |
40,169 |
34,850 |
5,107 |
100,684 |
29,487 |
32,805 |
5,971 |
|
|
|
|
|
|
|
|
|
3. The Directors propose the payment of an ordinary dividend of 27.777p per ordinary share (2009: ordinary dividend of 27.777p plus an extraordinary dividend of 27.777p). The proposed dividend will be paid on 15th October 2010 to shareholders on the register at the close of business on 17th September 2010.
4. The earnings per ordinary share has been calculated on profit after taxation for the year attributable to equity holders of the parent of £8,507,000 (2009: £8,779,000) and by reference to the 7,200,000 ordinary shares in issue throughout both years. The company has no share options or other diluting instruments and accordingly there is no difference in the calculation of diluted earnings per share.
5. The Annual General Meeting will be held at 10.30 a.m. on 13th October 2010 at Crewe Hall, Weston Road, Crewe, Cheshire CW1 6UZ.
7. Copies of the 2010 accounts are expected to be posted to shareholders at the end of week commencing 23rd August 2010 and will also be available on the Company's website: www.goodwin.co.uk and from the Company's Registered Office: Ivy House Foundry, Hanley, Stoke-on-Trent ST1 3NR.
8. The financial information set out above does not constitute the company's statutory accounts for the years ended 30th April 2010 or 2009 but is derived from those accounts. Statutory accounts for 2009 have been delivered to the registrar of companies, and those for 2010 will be delivered in due course. The auditors have reported on those accounts; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) had nothing to report by exception under the Companies Act 2006.
END