Interim Results
Grainger Trust PLC
15 June 2004
FOR IMMEDIATE RELEASE
15th June 2004
GRAINGER TRUST plc:
INTERIM RESULTS FOR THE HALF YEAR ENDED 31 MARCH 2004
Grainger Trust plc is the UK's largest quoted residential property investor
HIGHLIGHTS
•Profit before tax and exceptional charges up from £22.4m to £35.1m +57%
•Earnings per share before exceptional charges rise to 85.8p from 53.3p +61%
•Interim dividend increased to 4.04p per share +15%
Tenanted Residential Division
• Completed sales exceed 30 September 2003 vacant possession values by 8.9%
• 676 properties sold for £74m, generating 24% increase in profits on
property sales
• Investment value of portfolio £1,124m, vacant possession value £1,596m,
comprising 11,613 units
Development and Trading
• Divestment of commercial portfolio, £19.0m assets sold at £2.8m surplus
• 12.4 acres of land sold at Kennel Farm for £14.2m
• Divisional operating profits up to £17.0m from £6.1m.
'This has been another excellent trading performance by the Group. Sales in our
core tenanted residential business have been strong and our development and
trading division has produced good results from the disposal of our commercial
portfolio and from land sales at Kennel Farm,' Robert Dickinson, Chairman
Contact:
Grainger Trust plc
Rupert Dickinson, Chief Executive 020 7795 4700
Andrew Cunningham Deputy Chief Executive
and Finance Director 020 7795 4700/0191 261 1819
Baron Phillips Associates
Baron Phillips 020 7920 3161
07050 124119
GRAINGER TRUST plc:
INTERIM RESULTS FOR THE HALF YEAR ENDED 31 MARCH 2004
Chairman's Statement
We are delighted to report on another excellent trading performance by the
Group. Profit before tax and exceptional charges for the six months to 31 March
2004 has increased by 57% to £35.1m from £22.4m. We have continued to maximise
the opportunities from the strong residential market and returns from our
development and trading division have been impressive.
Results
Our results have been affected by two recent significant changes to our
business, as reported at the last year end. Firstly, we completed the
acquisition of the outstanding 50% stake in Bromley, our joint venture with
Deutsche Bank, at the end of September 2003, which means that we are
consolidating the full results of that business in our profit and loss account
for the first time. Secondly, the successful rationalisation of our development
and trading division through the disposal of our commercial investment portfolio
and the sales of the remaining two major land sites at Kennel Farm have produced
excellent results.
Earnings before interest and tax have increased by 49% to £54.8m from £36.9m.
Interest charges have risen to £23.4m from £14.5m, mainly due to the full
interest charge of Bromley and to exceptional costs from early repayments of the
majority of our expensive fixed rate debt. Earnings per share before exceptional
items have increased to 85.8p from 53.3p, a rise of 61%.
Your directors are declaring an interim dividend of 4.04p per share, an increase
of 15%, and this will be payable on 23 July 2004 to shareholders on the register
at close of business on 25 June 2004.
Net Asset Value
In addition to the statutory balance sheet we provide three measures of balance
sheet worth. Firstly, net asset value per share ('NAV') shows the market value
of our assets less liabilities. Secondly, diluted or triple net NAV ('NNNAV')
which adjusts the NAV for the mark to market value of our long term debt and
financial instruments and for the contingent tax that would crystallise were our
assets to be disposed of. Thirdly, Grainger NAV, which takes into account the
taxed, discounted reversionary surplus on our core residential portfolio.
Because of the numbers of properties involved we do not revalue our properties
at the interim stage. Consequently our market value balance sheet includes
assets at 30 September 2003 values, as adjusted for sales and purchases. This
impacts on the reported NAV as valuation surpluses on properties sold since the
last valuation are eliminated without any compensating increase in valuation of
the remaining portfolio. However NAV is increased by retained earnings and the
overall net movement is a fall of 47p per share to £21.47. NNNAV has risen by
1.4% to £14.11 from £13.91 because of falls in both the mark to market debt and
contingent tax adjustments. The Grainger NAV has increased by 2.3% from £18.40
to £18.83 per share.
-2-
Tenanted Residential
Another excellent six month's trading for the tenanted residential division. All
areas of the country have shown good levels of house price growth reflecting the
fact that our typical properties are below the UK average value and are
un-modernised when they are released for sale. Demand for this type of property
has remained strong and sales values achieved in the period have exceeded our 30
September 2003 vacant possession values by an average of 8.9%.
The scale of our tenanted residential operations has obviously increased with
the acquisition of the outstanding share of the Bromley joint venture. For the
purposes of comparison in this division we have included our share of results of
the joint venture in last years tenanted residential performance figures; for
statutory reporting purposes the joint venture results are aggregated as one
disclosure item.
In the six month period to 31 March 2004 we sold 676 properties for £73.6m
(compared to 784 for £69.4m in the same period last year) producing trading
profits of £30.7m (2003:£24.8m), an increase of 24%, and profit on disposal of
fixed assets of £1.2m (2003: £1.5m)
Rents net of expenses but including other income increased to £9.7m from £9.0m.
Overall the tenanted residential division produced operating profits 18% higher
(including profits on residential assets held as fixed assets) at £41.7m,
compared to £35.2m last year.
We have continued to invest in this division, acquiring 179 units for £17.5m,
including 62 life tenancy interests for a consideration of £4.2m. This is a
growing area of our business and we are currently engaged in reviewing how we
can best position ourselves to take advantage of the opportunities that present
themselves to us.
The investment value of our tenanted residential portfolio at 31 March 2004 was
£1,124m (30 September 2003: £1,164m). This is calculated by using the September
2003 values and adjusting them for purchases at cost and sales. The portfolio
consisted of a total of 11,613 units as follows:-
Vacant Investment
Possession Value
No. of Properties Value £m £m
------------------- ---------- ----------------
Regulated 7,854 1,131 820
Life tenancies/ 2,377 271 138
reversions
Assured 1,024 129 109
Vacant 358 44 40
Other interests - 21 17
----------- ---- --------- --- ---------
31 March 2004 11,613 1,596 1,124
----------- ---- --------- --- ---------
30 September 2003 12,030 1,648 1,164
----------- ---- --------- --- ---------
We are confident of the outlook for this division. Sales since the period end
have continued to be strong and we have recently completed a portfolio
acquisition of 128 London based units for a consideration of £25m.
Also, in recent weeks we have been involved in the high profile acquisition of
15 properties in the beautiful and unspoilt village of Gittisham, Devon. We have
withdrawn the notices to quit which had previously been served on several of the
tenants and have pledged that those tenants will have long term security of
tenure. This transaction showed not only our ability to move and complete
quickly but also our recognition that Grainger's long term interest can be
enhanced by taking a responsible and sympathetic attitude to our tenants'
interests.
-3-
Our size and reputation is providing us with access to opportunities which have
the potential to produce significant benefit to the group. Since the full
acquisition of Bromley last year we have been able to take a long term view of
our tenanted residential activities with the aim of building a sustainable, high
quality business encompassing ownership, development and management.
Development and Trading
As previously announced our prime objective for this division for this year was
to re-focus our energies and skills on residential or mixed use projects or on
those with a residential bias. This has resulted in a significant divestment of
assets in the period, and we have sold a total of £19.0m of assets held as
investment properties at a £2.8m surplus above 30 September 2003 values.
Other major sales have included 12.4 acres of housing land at Kennel Farm for
£14.2m. This completes the sale of the major plots at this site which since 1998
has produced £76.2m of revenue for the Group. Future activity at Kennel Farm
will be restricted to the completion of the local centre, the B1 allocated land
and the sale of minor plots on a piecemeal basis.
Grainger Homes, our housebuilding subsidiary, has completed the sale of 78
properties for £7.4m at a profit of £1.0m.
In total, the division has produced operating profits (including profits on
properties held as fixed assets) of £17.0m (2003: £6.1m) and at the period end
the investment value of its portfolio stood at £91.8m (30 September 2003:
£129.9m). Because of the size of the sales programme in the first half we do not
anticipate this level of trading performance to be maintained through to the
year end.
The refocusing of our objectives in this division has provided it with a new
impetus. We are greatly encouraged by the type of opportunities and activities
that the business is currently pursuing.
Financing and Net Assets
At 31 March our net debt amounted to £643.3m (30 September 2003: £679.5m) and
gearing (based on 30 September 2003 values) was 121% (2003:125%). We have taken
the opportunity to repay early the majority of our expensive fixed rate debt; a
total of £16.7m was repaid at an exceptional cost of £3.7m. This has greatly
improved our operational flexibility by releasing cumbersome fixed charges and
onerous covenant requirements on certain assets in our portfolio.
At the period end, 80% of our debt was hedged or fixed and the average interest
rate was 6.1%.
Since 31 March we have been actively involved in renegotiating the funding
arrangements for the enlarged group. We hope to conclude these negotiations
shortly and will provide further details in due course.
-4-
At 31 March our NAV stood at £21.47 per share (30 September 2003: £21.94) The
movement is as follows:-
£m £ per share
------ --------------
NAV at 30 September 2003 543.4 21.94
Retained earnings 17.6 0.71
Surpluses eliminated on sale and other valuation (24.1) (0.97)
movements
Sundry other (4.4) (0.21)
------ ---------
NAV at 31 March 2004 532.5 21.47
------ ---------
Taking account of contingent tax of £7.21 per share (30 September 2003: £7.72
per share) and the effect of marking our long term debt and financial
instruments to market values (15p per share, 30 September 2003: 31p per share)
reduces the NAV to triple net of £14.11 per share (30 September 2003: £13.91 per
share ).
Contingent tax has decreased because of the sale of assets with a large
liability attached. The mark to market adjustment has fallen as a result of the
repayment of expensive debt and because of increases in underlying interest
rates which have brought our financial instruments closer to being in the money.
At the year end we disclosed for the first time 'Grainger NAV' which takes
account of the discounted and taxed effect of the reversionary surplus in our
core portfolios. At 31 March this calculation increases the NNNAV by £4.72 per
share to give a Grainger NAV of £18.83 (30 September 2003: £18.40). The total
reversionary surplus in our entire portfolio stood at £472m at 31 March (30
September 2003: £484m).
We have noted that we do not revalue our properties at the half year. However,
if our tenanted residential stock values have increased overall by 8.9%, the
value at which normal sales on vacancy have exceeded 30 September vacant
possession values, then our NAV would amount to £632.5m, or £25.50 per share.
Over the same period the Halifax and Nationwide house price indices increased by
9.9% and 9.6% respectively.
Prospects
We look forward to the future with optimism. There are changes in the wider
economic and regulatory environment which present us with exciting
opportunities. The most widely publicised of these relates to the Government
document, 'Promoting more flexible investment in property: a consultation,'
which invites views on Government proposals for a new form of UK property
vehicle - a property investment fund or PIF (elsewhere described as a REIT). We
are actively involved in contributing to the debate on this matter and are
hopeful that an attractive tax - advantaged property investment vehicle will
result. We would hope to be at the forefront of any initiative which will
facilitate investment in the private rented sector.
Secondly, we are pleased to note that Home Reversion Plans are to be regulated
by the FSA following consultation by the Treasury. We were concerned that the
regulation of mortgages due to be introduced this autumn would have left our
home reversion product at a disadvantage when being presented alongside life
time mortgages. We were involved in making strong representations on this matter
and are pleased that change will come about. We look forward to the legislation
being brought forward as soon as possible and are confident that this will help
us make good progress in our plans to expand this important sector of our
business.
We are also looking at opportunities on mainland Europe, particularly in those
countries where there are likely to be significant changes to the housing market
as a result of political change. This initiative will commence on a low risk
basis using experienced local partners and only in those areas where we can
apply our existing skills and expertise.
-5-
We are aware of media commentary on future prospects for the housing market. The
Grainger business has shown that it can produce robust performance even when
market conditions become generally less favourable. This strength comes from the
geographic spread of our portfolio, our low exposure to the volatile top end of
the market, the high margins we achieve on sale and the strong demand for our
typical un-modernised, below average value property. We believe that our unique
business is well positioned to continue to perform well should the housing
market weaken.
These are exciting and demanding times for Grainger. In addition to the ways in
which we are looking to expand and build on our core skills our staff have been
heavily involved in fully integrating the operations and activities of Bromley
since its acquisition last September. We would like to record our gratitude to
all of our staff for the very considerable efforts that they have made in the
period.
Robert Dickinson
Chairman
15 June 2004
GRAINGER TRUST plc
--------------------
CONSOLIDATED PROFIT AND LOSS ACCOUNT
--------------------------------------
FOR THE HALF YEAR ENDED 31 MARCH 2004
---------------------------------------
Half year Half year Year
Ended Ended Ended
31.03.2004 31.03.2003 30.09.2003
£m £m £m
---- --- ---- --- ----
Turnover (2003: including 121.9 83.5 173.6
share of joint venture)
Less: Share of turnover - (26.3) (55.6)
of joint venture
------- ------- -------
Group turnover 121.9 57.2 118.0
------- ------- -------
Gross rentals 21.2 10.9 21.4
Trading profits 44.5 20.0 38.8
Other income 0.5 0.3 0.9
------- ------- -------
66.2 31.2 61.1
Less:
Property expenses (11.5) (4.8) (9.1)
Administration expenses (3.9) (2.2) (4.7)
------- ------- -------
Group operating profit 50.8 24.2 47.3
Share of operating profit
in joint venture
(after £nil (2003 : - 11.1 23.6
£23,000) amortisation of
goodwill)
------- ------- -------
Total operating profit : 50.8 35.3 70.9
group and share of joint
venture
Net profit on disposal of &
provisions against fixed
assets
------- ------- -------
- Group 4.0 0.2 1.9
- Joint venture - 1.4 4.1
------- ------- -------
4.0 1.6 6.0
------- ------- -------
Profit on ordinary 54.8 36.9 76.9
activities before interest
and taxation
Net interest payable and
similar charges ------- ------- -------
- Group normal (19.7) (5.9) (11.5)
- Group exceptional (3.7) - -
- Joint venture - (8.6) (16.9)
------- ------- -------
(23.4) (14.5) (28.4)
------- ------- -------
Profit on ordinary 31.4 22.4 48.5
activities before
taxation
Tax on profit on ordinary (12.7) (9.3) (19.1)
activities
------- ------- -------
Profit on ordinary 18.7 13.1 29.4
activities after
taxation
Minority interest - - - (0.1)
equity
------- ------- -------
Profit attributable to 18.7 13.1 29.3
shareholders
Dividends (1.0) (0.8) (4.0)
------- ------- -------
Retained profit for the 17.7 12.3 25.3
period
------- --- ------- --- -------
Earnings per share 75.3 p 53.3 p 118.5 p
------- ------- -------
Diluted earnings per 74.8 p 53.1 p 118.0 p
share
------- ------- -------
Basic earnings per share 85.8 p 53.3 p 118.5 p
before exceptional
items
All results relate to continuing operations.
GRAINGER TRUST plc
--------------------
STATEMENT OF GROUP TOTAL RECOGNISED GAINS AND LOSSES
------------------------------------------------------
FOR THE HALF YEAR ENDED 31 MARCH 2004
---------------------------------------
Half year Half year Year
Ended Ended Ended
31.03.2004 31.03.2003 30.09.2003
£m £m £m
---- --- ---- --- ----
Profit for the period 18.7 13.2 29.3
attributable to
shareholders
Taxation on realisation of (0.3) - -
property revaluation gains
of previous years
Unrealised surplus on 0.1 - 3.1
revaluation of properties
Surplus recognised in the - - (1.3)
profit and loss account in
the period
Adjustment to reserves - - (2.9)
arising from consolidation
of joint venture
-------- -------- -------
Total gains and losses 18.5 13.2 28.2
recognised - Group
Share of joint venture tax - (0.1) (0.9)
on realisation of
revaluation reserves
Unrealised surplus on - 0.5 4.4
revaluation of Joint Venture
properties
-------- -------- -------
Total gains and losses 18.5 13.6 31.7
recognised since the last
annual report -
Group and Joint Venture
-------- -------- -------
GRAINGER TRUST plc
--------------------
CONSOLIDATED BALANCE SHEET
----------------------------
AT 31 MARCH 2004
------------------
31.03.03 30.09.03
31.03.04 Restated Restated
£m £m £m
---- --- ---- --- ----
Fixed assets
--------------
Intangible assets (90.8) (1.0) (97.2)
Tangible assets 81.8 22.2 109.1
Investments :
Investment in joint venture:
Share of gross assets - 270.9 -
Share of gross liabilities - (294.9) -
-------- -------- -------
- (24.0) -
Goodwill - 0.3 -
-------- -------- -------
- (23.7) -
Loan to Joint Venture - 13.7 -
-------- -------- -------
- (10.0) -
Other investments 7.0 7.0 7.0
-------- -------- -------
7.0 (3.0) 7.0
-------- -------- -------
(2.0) 18.2 18.9
-------- -------- -------
Current assets
----------------
Stocks 862.8 334.3 888.3
Debtors: amounts falling due
within one year 14.0 4.0 10.0
Cash at bank and in hand 92.8 23.1 81.7
-------- -------- -------
969.6 361.4 980.0
-------- -------- -------
Creditors: amounts falling
due within one year
Short term borrowings (101.1) (21.7) (76.4)
Other creditors (55.2) (22.8) (78.1)
-------- -------- -------
Net current assets 813.3 316.9 825.5
-------- -------- -------
Total assets less current
liabilities 811.3 335.1 844.4
Creditors: amounts falling
due after more than on year (635.0) (200.9) (684.8)
Provision for liabilities and
charges (11.7) (2.6) (12.8)
-------- -------- -------
Net assets 164.6 131.6 146.8
-------- -------- -------
Capital and reserves
Called-up share capital 6.2 6.2 6.2
Share premium account 21.5 21.4 21.4
Revaluation reserve 10.1 10.7 14.7
Capital redemption reserve 0.2 0.2 0.2
Profit and loss account 126.5 93.1 104.2
-------- -------- -------
Equity shareholders' funds 164.5 131.6 146.7
Minority interests - equity 0.1 - 0.1
-------- -------- -------
Total capital employed 164.6 131.6 146.8
-------- -------- -------
GRAINGER TRUST plc
-------------------------
CASHFLOW STATEMENT
--------------------
FOR THE HALF YEAR ENDED 31 MARCH 2004
---------------------------------------
31.03.04 31.03.03 30.09.03
£m £m £m
---- ---- ----
Net cash inflow/(outflow) from
operating activities 48.9 (10.9) (37.3)
Dividends from joint ventures and - 52.0 52.0
associates
Returns on investments and servicing
of finance
Interest received 1.6 1.7 2.9
Interest paid - normal (21.1) (7.5) (14.0)
- exceptional (3.7) - -
Dividends received 0.1 0.2 0.2
-------- -------- -------
(23.1) (5.6) (10.9)
-------- -------- -------
Taxation
UK corporation tax paid (12.7) (6.1) (11.8)
-------- -------- -------
Capital expenditure and financial
investment
Purchase of fixed asset investments (0.3) (1.3) (1.4)
Purchase of tangible fixed assets (0.3) (0.3) (0.5)
Sale of fixed asset investments - - -
Sale of tangible fixed assets 31.0 0.5 2.1
-------- -------- -------
30.4 (1.1) 0.2
-------- -------- -------
Acquisitions and disposals
Purchase of subsidiaries - (1.6) (25.9)
Costs on purchase of subsidiaries - (0.1) (0.3)
Cash acquired on purchase of - - 74.9
subsidiaries
-------- -------- -------
- (1.7) 48.7
-------- -------- -------
Equity dividends paid (3.1) (2.8) (3.6)
Cash inflow before financing 40.4 23.8 37.3
-------- -------- -------
Financing
New loans raised 16.0 - 64.0
Repayment of loans (45.4) (11.1) (30.2)
Issue of shares 0.1 - 0.1
-------- -------- -------
Net cash (outflow)/inflow from (29.3) (11.1) 33.9
financing
-------- -------- -------
Increase in cash in the period 11.1 12.7 71.2
-------- -------- -------
31.03.04 31.03.03 30.09.03
£m £m £m
---- ---- ----
Reconciliation of operating profit to
net cash outflow from
operating activities
Operating profit 50.8 24.1 47.3
Depreciation 0.2 0.1 0.2
Amortisation of goodwill (3.2) (0.2) (0.2)
Increase in debtors (4.4) (0.7) (1.6)
Decrease in creditors (20.0) (18.2) (13.6)
Decrease/(increase) in stocks 25.5 (16.0) (69.4)
-------- -------- -------
Net cash inflow/(outflow) from
operating activities 48.9 (10.9) (37.3)
-------- -------- -------
NOTES TO THE INTERIM STATEMENT
1. The interim financial report has been prepared on the basis of the accounting
policies set out in the Group's 2003 annual report and accounts with the
exception of the policy on accounting for investments in own shares. UITF 38
Accounting for ESOP Trusts will be effective for the Group's annual financial
statements for the year ending 30 September 2004. In accordance with UITF 38,
shares purchased by subsidiary undertakings to meet commitments for share awards
under long term incentive plans are held at cost and treated as Treasury Shares
and are taken as a deduction from shareholders' funds. Previously these were
held within fixed asset investments at the lower cost less provision for
impairments. The balance sheets as at 30 September 2003 and 31 March 2003 have
been restated accordingly.
The effect is to reduce net assets in the statutory balance sheet by £2.2m as at
31 March 2003 and 30 September
2003.
2 Net Asset Value (NAV) and NNNAV
£m
Market Market
Statutory Value Value NNNAV
Balance Adjust- Balance Contingent Balance
Sheet ments Sheet FRS13 Tax Sheet
------- ------- ------- ------- ----- -------
Properties 943.7 272.4 1,216.1 - - 1,216.1
Investments/ 7.9 4.3 12.2 - - 12.2
other assets
Negative (90.8) 90.8 - - - -
Goodwill
Cash 92.8 - 92.8 - - 92.8
Total assets 953.6 367.5 1,321.1 - - 1,321.1
-------- ------- ------- ------ -------- -------
Borrowings (736.1) - (736.1) (5.2) - (741.3)
Net current (41.2) 1.4 (39.8) - - (39.8)
liabilities
Provisions/
contingent
tax (11.7) - (11.7) 1.5 (178.8) (189.0)
Minority (0.1) (0.9) (1.0) - - (1.0)
interest
Total
liabilities/
minority
interest (789.1) 0.5 (788.6) (3.7) (178.8) (971.1)
-------- ------- ------- ------ -------- -------
Net assets
attributable
to
shareholders 164.5 368.0 532.5 (3.7) (178.8) 350.0
-------- ------- ------- ------ -------- -------
Net assets per
share £ 6.63 14.84 21.47 (0.15) (7.21) 14.11
Net assets per
share at 30
September 2003
£ (restated) 5.92 16.02 21.94 (0.31) (7.72) 13.91
-------- ------- ------- ------ -------- -------
Properties are not revalued at the half year. The market value balance
sheets include properties at 30 September 2003 values, adjusted for sales
and purchases.
3 Earnings Per Share
The calculation of earnings per share is
based on the following number of shares:
31.03.04 31.03.03 30.09.03
No. of No. of No. of
shares shares shares
000's 000's 000's
------- ------- -------
Weighted average number of shares for
basic earnings per share 24,782 24,745 24,745
------ ------ -------
Weighted average number of shares for
diluted earnings per share 24,937 24,831 24,862
------ ------ -------
4 Taxation
Tax on profit on ordinary activities: 31.03.04 31.03.03 30.09.03
£m £m £m
---- ---- ----
Group:
Normal 13.8 6.3 11.9
Exceptional (1.1) - -
------ ------- ------
12.7 6.3 11.9
Share of Joint Venture - 3.0 7.2
------ ------- ------
12.7 9.3 19.1
------ ------- ------
5 Dividends
Dividends on ordinary shares:
31.03.04 31.03.03 30.09.03
£m £m £m
---- ---- ----
Interim of 4.04p per share 1.0 0.8 0.8
(2003: 3.51p)
Final for year ended 30 September - - 3.2
2003 of 12.80p per share
------ ------- ------
1.0 0.8 4.0
------ ------- ------
6 Debtors
Trade debtors 4.1 1.9 2.6
Other debtors 3.6 1.1 0.6
Prepayments and accrued income 3.7 1.0 4.0
Deferred tax 2.6 - 2.8
------ ------- ------
14.0 4.0 10.0
------ ------- ------
7 Creditors
Amounts falling due within one year:
Mortgages and other loans 3.5 0.5 11.7
Loan notes 39.1 1.7 41.3
Bank loans 58.5 19.5 23.4
Deposits received 0.7 0.6 1.0
Trade creditors 4.8 6.5 7.0
Corporation tax payable 25.1 8.6 24.9
Other taxation and social security 1.3 0.3 2.0
Accruals and deferred income 22.3 5.9 40.0
Dividends payable 1.0 0.9 3.2
------ ------- ------
156.3 44.5 154.5
------ ------- ------
Amounts falling due after more than one year:
Debenture stock - 2.5 2.5
Mortgages and other loans 405.2 28.1 427.6
Loan notes - 0.7 -
Bank loans 229.8 169.5 254.7
------ ------- ------
635.0 200.8 684.8
------ ------- ------
8 This announcement does not constitute statutory accounts within the
meaning of Section 240 of the Companies Act 1985. Statutory accounts for the
year ended 30 September 2003 have been filed with the Registrar of Companies.
The auditors have reported on those accounts; their report was unqualified and
did not contain any statement under Section 237(2) or (3) of the Companies Act
1985.
9 Copies of this statement are being sent to all shareholders. Copies may be
obtained from the Company's registered office, Citygate, St. James' Boulevard,
Newcastle upon Tyne. NE1 4JE. Further details of this announcement can be found
on our website, www.graingertrust.co.uk.
10 The Board of Directors approved this interim statement on 15 June 2004. This
interim report has neither been audited nor reviewed by the auditors.
This information is provided by RNS
The company news service from the London Stock Exchange