Greencoat Renewables PLC
Interim Results to 30 June 2020
Dublin, London | 14 September 2020: Greencoat Renewables PLC ("Greencoat Renewables" or the "Company"), the renewable infrastructure company invested in euro-dominated assets, is pleased to announce its Interim Results for the six month period ended 30 June 2020.
Highlights
· Portfolio generation was on budget at 688GWh, with asset availability also on budget.
· Power price capture was in line with expectations, with the highly contracted nature of the Group's revenues unaffected by price movements seen elsewhere in the sector.
· Net cash generation (Group and wind farm SPVs) was €40 million (gross of SPV level debt repayment), resulting in a gross dividend cover for the period of 2.1x.
· Successful entry into continental Europe with acquisition of 51.9MW French portfolio of wind farms at Pasilly, Sommette and Saint Martin. In addition, the Group continued its consolidation of the Irish wind market with acquisition of Letteragh wind farm. GAV grew to €1,139 million at 30 June 2020.
· Post-period acquisition of a 50 per cent investment in Carrickallen wind farm increasing the portfolio to 20 wind farms and net generating capacity to 538MW at 11 September 2020.
· The Company declared total dividends of 3.03 cent per share with respect to the period.
· €494.5 million as Aggregate Group Debt at 30 June 2020, equivalent to 43 per cent. of GAV.
Commenting on today's results, Ronan Murphy, Non-Executive Chairman of Greencoat Renewables, said:
"I am pleased to announce another strong six months of performance for Greencoat Renewables. Given the circumstances, I and the Board also feel fortunate that our company has been able to continue operating relatively unaffected, where many others have not.
In the first six months of the year, we have continued to grow the portfolio with ongoing consolidation in Ireland and our first acquisitions on the continent - a source of significant opportunity for the company. We have also delivered strong operational performance and robust dividend cover in keeping with the company's strategy. The outlook for the business remains positive with a strong pipeline for further growth both in Ireland and Northern Europe.
Lastly, I am proud of the work done to support our staff, contractors, and local communities through the challenges of the past few months, whilst continuing to supply the grid and wider society with clean electricity."
Key Metrics
As at 30 June 2020:
Market Capitalisation |
€763.0 million |
Share price |
121.0 cent |
Dividends with respect to the period |
€19.1 million |
Dividends with respect to the period per share |
3.03 cent |
GAV |
€1,138.7 million |
NAV |
€644.3 million |
NAV per share |
102.2 cent |
Details of the conference call for analysts and investors:
A conference call for analysts and investors will be held at 10.00 am BST today, 14 September 2020. To register for the call please contact FTI Consulting by email at greencoat@fticonsulting.com .
Presentation materials will be posted on the Company's website, www.greencoat-renewables.com from 7.00 am.
--- ENDS ---
For further details contact:
Greencoat Capital LLP (Investment Manager) |
|
|
|
|
|
Bertrand Gautier Paul O'Donnell Tom Rayner |
|
|
|
|
+44 20 7832 9400 |
|
|
|
|
|
|
|
|
|
|
|
|
FTI Consulting (Investor Relations & Media) |
|
|
|
|
|
Jonathan Neilan |
|
|
|
|
+353 1 765 0886 |
Melanie Farrell |
|
|
|
|
|
Davy (Broker, NOMAD and Euronext Growth Adviser) Fergal Meegan Barry Murphy Ronan Veale |
|
|
|
|
+353 1 679 6363 |
RBC Capital Markets (Joint Broker) Matthew Coakes Jonathan Hardy Elizabeth Evans |
|
|
|
|
+44 20 7653 4000 |
About Greencoat Renewables PLC
Greencoat Renewables PLC is an investor in euro-denominated renewable energy infrastructure assets. Initially focused solely on the acquisition and management of operating wind farms in Ireland, the Company is now also investing in wind and solar assets in certain other Northern European countries with stable and robust renewable energy frameworks. It is managed by Greencoat Capital LLP, an experienced investment manager in the listed renewable energy infrastructure sector.
Summary
Greencoat Renewables PLC is a sector-focused listed renewable infrastructure company, investing in renewable electricity generation assets. The Company's aim is to provide investors with an annual dividend that increases progressively whilst growing the capital value of its investment portfolio in the long term through reinvestment of excess cash flow and the prudent use of portfolio leverage.
I am pleased to present the Interim Report of Greencoat Renewables PLC for the six months ended 30 June 2020 .
In a very challenging period for the economy and society as a whole, we are fortunate to invest and operate in a sector that is largely insulated from the many challenges seen elsewhere. As a management team we have been striving to ensure the safety of staff, within our business but also those of our service providers, to support the local communities in which we operate, and to continue providing renewably-generated electricity to the grid.
It is now three years since the Company listed, and the Group has become one of the largest owners of onshore wind assets in Ireland while also successfully positioning itself to take advantage of the increasing market of secondary opportunities in Ireland and northern Europe. We have achieved this goal, while continuing to deliver target returns to investors, and annually displacing c.260,000 of tonnes of carbon emissions.
Performance
Portfolio generation and availability were both on budget for the first half of the year resulting in 688GWh of generation. Net cash generation from the Group and wind farm SPVs was €40.0 million(1) resulting in strong dividend cover for the period of 2.1x(1).
Wind speeds were high in the first half of the year for the Irish portfolio, however there was a higher than expected level of uncompensated grid curtailment mostly due to lower electricity demand as a result of the COVID-19 pandemic.
Dividend
In line with our policy of increasing the Company's annual dividend between 0 and CPI, the target dividend for 2020 was set at 6.06 cent per share. The Company paid a quarterly dividend of 1.515 cent per share with respect to Q1 2020 and paid a dividend of the same amount with respect to Q2 2020, giving a total of 3.03 cent per share for the period. The Company also declared a quarterly dividend of 1.515 cent per share with respect to Q2 2020, which was paid on 28 August 2020.
NAV per share decreased slightly in the period from 101.6 cent per share (ex-dividend) on 31 December 2019 to 100.7 cent per share (ex-dividend) on 30 June 2020, primarily due to lower short-term inflation and higher short-term curtailment assumptions.
Acquisitions
The past 3 years have seen a period of sustained growth and net generating capacity stood at 528MW at 30 June 2020, with added geographical diversification through the Group's first investment into northern Europe, acquiring 3 French wind farms in June.
(1) Net cash generation and dividend cover are shown gross of SPV level debt repayments. Net cash generation was €34.8 million and dividend cover was 1.8x net of SPV level debt repayment.
During the period, the Group acquired the 14.1MW Letteragh wind farm in County Clare, Ireland, which receives revenue contracted under the REFIT 2 scheme.
The Group also made a 50 per cent investment in the 20.5MW Carrickallen wind farm in County Cavan in July 2020, which further demonstrates the Group's continued and growing presence in the Irish secondary market.
Gearing
At the start of the period, Group and SPV borrowings amounted to €366.9 million (36 per cent of GAV). Following the acquisitions made in the period, Group and SPV borrowings amounted to €494.5 million equating to 43 per cent of GAV as at 30 June 2020, with average gearing at 40 per cent during the period.
Following completion of the 50 per cent investment in Carrickallen, Group gearing was 44 per cent of GAV.
The Company's policy is to keep overall borrowings at a prudent level (limited to 60 per cent of GAV) in order to reduce risk, while ensuring that the Group is always at least fully invested, thus ensuring efficient use of shareholders' capital.
Principal Risks and Uncertainties
As detailed in the Company's Annual Report for the year ended 31 December 2019, the principal risks and uncertainties affecting the Group are unchanged:
· dependence on the Investment Manager;
· regulatory and Brexit risk;
· financing risk; and
· risk of investment returns becoming unattractive.
Also, as detailed in the Company's Annual Report for the year to 31 December 2019, the principal risks and uncertainties affecting the investee companies are as follows:
· changes in government policy on renewable energy;
· a decline in the market price of electricity after the period of contracted subsidy;
· risk of low wind resource;
· lower than expected lifespan of the wind turbines;
· risk of market structure change; and
· health and safety and the environment.
During the period, an additional principal risk was identified in relation to the ongoing COVID-19 pandemic. Electricity demand has reduced, and curtailment has noticeably increased in Ireland as a consequence. Wind farm availability has not been significantly affected nor has turbine operations and maintenance, which continues with appropriate social distancing and diligent use of personal protective equipment where major component changes have been necessary and social distancing has not been possible. Further detail regarding COVID-19 and its impact on the Group is included within the going concern section of Note 1 to the financial statements.
The principal risks outlined above remain the most likely to affect the Group and its investee companies in the second half of the year.
Outlook
Due to the contracted nature of the portfolio's revenue under the respective Irish and French subsidy schemes, there is no material exposure to the current low market power prices and dividend cover is expected to remain robust for the rest of the year, despite the difficulties presented by the COVID-19 pandemic.
The Board continues to view Ireland as a very attractive market for further investment, and believes the Company is very well placed to continue its aggregation strategy and deliver value for its shareholders.
Following the recent first successful auction, we expect the Group to target investments in RESS assets, both in wind and solar PV. Given the emergence of a growing pool of solar assets in Ireland, the Group intends to seek approval at The Company's next General Meeting to include Irish solar as part of the Company's investment policy.
The Group also recently completed its first successful investment outside of Ireland. With an attractive emerging pipeline in the Nordic region, the Company also amended its investment policy to add Denmark, Norway and Sweden to the list of jurisdictions the Group can invest in, approved by way of shareholder resolution at the Company's AGM in April.
The Board continues to be supportive of value-accretive growth through further investments, and believes such growth will be in the shareholders' interest, as it:
· provides additional economies of scale at Group level;
· supports diversification of both geographic and technological exposure;
· increases market power with service providers and asset sellers; and
· increases liquidity in our shares.
The Board remains confident in the Company's outlook for the future, and in the disciplined approach of the Investment Manager to future investment opportunities and the continued effective management of the Group's growing portfolio.
ESG
Sustainability is central to all activities the Group undertakes and we recognise that investing responsibly is critical to our performance and growth over the longer term. Given the nature of our business, our most significant impact is the displacement of carbon emissions and we are extremely proud to generate sufficient carbon-free electricity to power 357,000 homes.
During the COVID-19 pandemic, we have taken all possible steps to support and protect employees, contractors and all affected stakeholders. We are fortunate that the nature of our work has allowed wind farm operations to continue uninterrupted, albeit with some alterations to our maintenance programme and optimisation initiatives to abide by government safety guidance.
From the outset of the pandemic, I am pleased that we were able to accelerate the release of funds from our Community Support Programme and have managed to prioritise initiatives that are actively aiding local communities surrounding our wind farms that have been adversely impacted by COVID-19.
The Board and Governance
Following the advice of the government on social distancing, travel and measures to prohibit public gathering in order to minimise the spread of COVID-19, the Company decided to change the location of its AGM and hold it with the minimum necessary quorum of two shareholders present. A recording of the AGM was made and is available for shareholders on the Company's website (www.greencoat-renewables.com).
Conclusion
In conclusion, the Board is very pleased with the continued progress that the Company has made in the first half of 2020 and is reassured by its future growth prospects.
Rónán Murphy
Chairman
13 September 2020
Information about Investment Manager
The Investment Manager is responsible for the day-to-day management of the Company's investment portfolio in accordance with the Company's investment objective and policy, subject to the overall supervision of the Board.
The Investment Manager is an experienced manager of renewable infrastructure assets and is authorised and regulated by the Financial Conduct Authority in the UK.
Investment Portfolio
The Group's investment portfolio as at 30 June 2020 consisted of SPVs which hold the following underlying operating wind farms:
Wind Farm |
Country |
Turbines |
Operator |
PPA |
Total MW |
Ownership Stake |
Net MW |
Ballybane |
Republic of Ireland |
Enercon |
EnergyPro |
Energia |
48.3 |
100% |
48.3 |
Beam Hill |
Republic of Ireland |
Vestas |
EnergyPro |
Erova |
14.0 |
100% |
14.0 |
Cloosh Valley |
Republic of Ireland |
Siemens |
SSE |
SSE |
108.0 |
75% |
81.0 |
Garranereagh |
Republic of Ireland |
Enercon |
Statkraft |
Bord Gáis |
9.2 |
100% |
9.2 |
Glanaruddery |
Republic of Ireland |
Vestas |
EnergyPro |
Supplier Lite |
36.3 |
100% |
36.3 |
Gortahile |
Republic of Ireland |
Nordex |
Statkraft |
Energia |
20.0 |
100% |
20.0 |
Killala |
Republic of Ireland |
Siemens |
EnergyPro |
Electroroute |
17.0 |
100% |
17.0 |
Killhills |
Republic of Ireland |
Enercon |
SSE |
Brookfield |
36.8 |
100% |
36.8 |
Knockacummer |
Republic of Ireland |
Nordex |
SSE |
Brookfield |
100.0 |
100% |
100.0 |
Knocknalour |
Republic of Ireland |
Enercon |
Statkraft |
Naturgy / Energia |
9.2 |
100% |
9.2 |
Letteragh |
Republic of Ireland |
Enercon |
Statkraft |
SSE |
14.1 |
100% |
14.1 |
Lisdowney |
Republic of Ireland |
Enercon |
EnergyPro |
Naturgy |
9.2 |
100% |
9.2 |
Monaincha |
Republic of Ireland |
Nordex |
Statkraft |
Bord Gáis |
36.0 |
100% |
36.0 |
Pasilly |
France |
Gamesa |
Greensolver |
EDF |
20.0 |
100% |
20.0 |
Raheenleagh |
Republic of Ireland |
Siemens |
ESB |
ESB |
35.2 |
50% |
17.6 |
Sliabh Bawn |
Republic of Ireland |
Siemens |
Wind Prospect |
Supplier Lite |
64.0 |
25% |
16.0 |
Sommette |
France |
Nordex |
Greensolver |
EDF |
21.6 |
100% |
21.6 |
Saint Martin |
France |
Senvion |
Greensolver |
EDF |
10.3 |
100% |
10.3 |
Tullynamoyle II |
Republic of Ireland |
Enercon |
Statkraft |
Bord Gáis |
11.5 |
100% |
11.5 |
Total |
|
|
|
|
|
|
528.1 |
Portfolio Performance
Portfolio generation for the six months ended 30 June 2020 was on budget at 688GWh. Wind resource was above budget and availability was in line with expectations, however significant levels of curtailment across the portfolio were experienced during the period, which had an adverse impact on generation. Had curtailment been in line with budget, portfolio generation would have exceeded budget by c.10 per cent.
The Irish portfolio experienced high levels of curtailment during the period through a combination of high wind speeds, and a decrease in electricity demand as a result of the COVID-19 pandemic. Scheduled maintenance and upgrade works to the transmission network were also postponed due to the transformer failure at Moneypoint. These rescheduled works are commencing at present and are expected to cause further grid disruptions until 2022, when curtailment is expected to revert back to our long-term forecast.
The Investment Manager has been actively involved in the industry consultation on the EU Clean Energy Package with a view to achieving compensation for curtailed volumes for renewable generators in Ireland.
Notable issues and asset management activities during the period were:
· low availability at Lisdowney due to lightning striking a turbine in March, which required a turbine blade to be replaced. The turbine returned to full operation in May and it is expected that the repair cost and lost revenue will be claimed through insurance;
· an asset management services tender process was initiated during the period and framework management services agreements were agreed for 8 SPVs achieving cost savings through increased economies of scale;
· specific response funds were made available to local communities surrounding some wind farms following the COVID-19 outbreak. For example, at Glanaruddery, these funds were used to purchase a van to make food deliveries to locals, who were self-isolating and unable to leave their homes.
Changes to work procedures and certain work restrictions were applied across the portfolio, following government guidelines in response to the COVID-19 pandemic. Some maintenance works were delayed as a result, however, portfolio performance was not materially impacted.
An Bord Pleanála has recently determined that the underground grid connection in respect of Raheenleagh wind farm and Knockacummer wind farm constitutes development which is not exempted development. Such determinations have been made in respect of a number of wind farms over the last few years. As was common in the industry at the time the wind farm was constructed, planning permission was not obtained for the grid connection, albeit declarations were obtained from either the local County Council or An Bord Pleanála to confirm that planning permission was not required. The recent determinations of An Bord Pleanála is therefore at odds with those pre-existing declarations. There are a number of routes open to regularise the planning status of the grid connection and the Company is considering currently how best to do so.
Health and safety
Health and safety is of paramount importance to both the Company and the Investment Manager. The Investment Manager also has its own health and safety forum where best practices are discussed and key learnings from incidents from across the industry are shared.
There were no major incidents in the period ended 30 June 2020. Independent health and safety audits are planned for the second half of the year covering sites not previously audited.
Acquisitions
In February 2020, the Group acquired the 14.1MW Letteragh wind farm in County Clare, Ireland, for €34 million (excluding acquired cash, including acquisition costs).
In June 2020, the Group completed its acquisition of a portfolio of 3 operating wind farms in France for an enterprise value of €95 million. The portfolio consisted of the 20.0MW Pasilly wind farm in the Burgundy region, the 21.6MW Sommette wind farm in the Picardy region and the 10.3MW Saint Martin wind farm in the Saint-Martin-l'Ars region. The Group retained €66.9 million of project level debt as part of the acquisition.
These assets benefit from 100 per cent of their revenue being contracted under the French FIT scheme until 2033 and are the Group's first investment outside of Ireland.
In July 2020, the Group made a 50 per cent investment in the 20.5MW Carrickallen wind farm for €21 million. The wind farm is located in County Cavan, Ireland and benefits from revenues contracted under the REFIT 2 scheme.
Financial Performance
Dividend cover for the six months ended 30 June 2020 was 1.8x net and 2.1x gross of project level debt repayment.
Cash balances (Group and wind farm SPVs) increased by €6.9 million to €41.5 million.
Group and wind farm SPV cash flows |
For the six months ended |
|
|
Net (1) |
Gross (1) |
|
€ 000 |
€ 000 |
|
|
|
Net cash generation (1) |
34,760 |
40,026 |
Dividends paid |
(19,060) |
(19,060) |
|
|
|
Project Capex & PSO Cashflow (2) |
(11,137) |
(11,137) |
Project level debt repayment |
- |
(5,266) |
|
|
|
Acquisitions (3) |
(58,626) |
(58,626) |
Acquisition costs |
(835) |
(835) |
|
|
|
Equity issuance |
- |
- |
Equity issuance costs |
(142) |
(142) |
|
|
|
Net drawdown under debt facilities |
66,000 |
66,000 |
Upfront finance costs |
(4,033) |
(4,033) |
|
|
|
Movement in cash (Group and wind farm SPVs) |
6,927 |
6,927 |
Opening cash balance (Group and wind farm SPVs) |
34,547 |
34,547 |
Ending cash balance (Group and wind farm SPVs) |
41,474 |
41,474 |
|
|
|
Net cash generation (1) |
34,760 |
40,026 |
Dividends |
19,060 |
19,060 |
Dividend cover |
1.8x |
2.1x |
(1) The dividend cover tables above are shown as two scenarios: the first reflects cash generation net of the Group's share of project level debt repayment at Cloosh Valley, Raheenleagh and Sliabh Bawn (€5,266k), and the second shows the net cash generation gross of these SPV level debt repayments.
(2) Cashflows reflect residual capital expenditure from acquired SPVs (covered by the vendor of the SPVs) plus REFIT working capital movements with the PSO relating to wind farm SPVs.
(3) Acquisition consideration is net of the acquired SPV cash of €7,852k.
Net Cash Generation - Breakdown |
For the six months ended |
|
|
Net |
Gross |
|
€'000 |
€'000 |
|
|
|
Revenue |
66,279 |
66,279 |
Operating expenses |
(17,892) |
(17,892) |
Tax / VAT |
481 |
481 |
Wind farm operating cashflow |
48,868 |
48,868 |
Project level debt interest |
(2,891) |
(2,891) |
Project level debt repayment |
(5,266) |
- |
Wind farm cashflow |
40,711 |
45,977 |
|
|
|
Management fee |
(3,029) |
(3,029) |
Operating expenses |
(901) |
(901) |
Ongoing finance costs |
(1,819) |
(1,819) |
VAT |
(202) |
(202) |
Group cashflow |
(5,951) |
(5,951) |
|
|
|
Net cash generation |
34,760 |
40,026 |
Net Cash Generation - Reconciliation to Net Cash Flows from Operating Activities |
For the six months ended |
|
|
Net |
Gross |
|
€'000 |
€'000 |
|
|
|
Net cash flows from operating activities (1) |
10,108 |
10,108 |
Movement in cash balances of wind farm SPVs (2) |
(3,367) |
(3,367) |
SPV capex and PSO cashflow (3) |
11,108 |
11,108 |
Repayment of debt at SPV level (2) |
- |
5,266 |
Repayment of shareholder loan investment (1) |
18,704 |
18,704 |
Finance costs (1) |
(5,854) |
(5,854) |
Upfront finance costs (cash) (4) |
4,061 |
4,061 |
Net cash generation |
34,760 |
40,026 |
(1) Condensed Consolidated Statement of Cash Flows
(2) Note 8 to the Financial Statements
(3) €11,137k cashflows reflect residual capital expenditure from acquired SPVs and REFIT working capital movements with the PSO relating to wind farm SPVs less €29k SPV working capital
(4) €238k facility arrangement fees plus €1,164k professional fees (note 12 to the Financial Statements) plus €2,659k capitalised loan costs being the difference between the €272,000k drawn revolving credit facility at 30 June 2020, and €269,341k of Group loans and borrowings (note 12 to the Financial Statements).
The decrease in portfolio valuation of €10.9 million is predominately due to portfolio depreciation and adjustments to short term inflation.
A dividend of €9.5 million (1.5075 cent per share) was paid in February 2020 with respect to the quarter ended 31 December 2019. A dividend of €9.6m (1.515 cent per share) was paid in May 2020 with respect to the quarter ended 31 March 2020.
A further dividend of €9.5m (1.515 cent per share) was paid on the 28 August 2020 with respect to the quarter ended 30 June 2020.
The share price at 30 June 2020 was 121.0 cent, representing an 18.4 per cent. premium to NAV.
|
cent per share |
|
|
NAV at 31 December 2019 |
103.1 |
Less February 2020 dividend |
(1.5) |
NAV at 31 December 2019 (ex dividend) |
101.6 |
|
|
NAV at 30 June 2020 |
102.2 |
Less August 2020 dividend |
(1.5) |
NAV at 30 June 2020 (ex dividend) |
100.7 |
|
|
Movement in NAV (ex dividend) |
(0.9) |
Reconciliation of Statutory Net Assets to Reported NAV
|
As at
|
As at |
|
€'000 |
€'000 |
|
|
|
DCF valuation |
1,080,249 |
982,411 |
Other relevant assets (wind farm SPVs) |
17,941 |
111 |
Cash (wind farm SPVs) |
33,011 |
28,527 |
Fair value of investments (1) |
1,131,201 |
1,011,049 |
Cash (Group) |
8,463 |
6,020 |
Other relevant liabilities |
(952) |
(127) |
GAV |
1,138,712 |
1,016,942 |
Aggregate Group Debt (2) |
(494,451) |
(366,942) |
NAV |
644,261 |
650,000 |
|
|
|
Reconciling items |
- |
- |
Statutory net assets |
644,261 |
650,000 |
|
|
|
Shares in issue |
630,619,469 |
630,619,469 |
NAV per share (cent) |
102.2 |
103.1 |
(1) The fair value of investments are shown gross of €222,451k debt and swap fair values held at wind farm SPV level that are not included in the equivalent figure in the Consolidated Statement of Financial Position.
(2) Aggregate Group debt reflects €272,000k of amounts drawn under the Group's revolving credit facility, gross of €2,659k capitalised finance costs. It also includes €222,451k of debt and swap fair values held at wind farm SPV level that are not included in the equivalent figure in the Consolidated Statement of Financial Position.
Gearing
As at 30 June 2020, the Group had €494.5 million of debt outstanding, equating to 43 per cent of GAV. This debt outstanding comprised €272.0 million of amounts drawn under the Group's revolving credit facility as well the €222.5 million of the Group's proportionate share of asset level, long-term project finance debt (including the fair value of associated interest rate swaps).
In July 2020, the Group drew a further €21 million from its revolving credit facility to acquire a 50 per cent interest in Carrickallen, leaving Group gearing at 44 per cent of GAV.
Outlook
The outlook for the Group remains very positive, with strong performance from the existing portfolio and a healthy pipeline of further attractive investment opportunities, both in Ireland and in northern Europe.
In the wider electricity market, short and medium term power prices have been impacted by the COVID-19 pandemic. However, as 98% of the portfolio's revenues are contracted until 2028 at the earliest, these power price fluctuations have a negligible short-term impact on the portfolio's cash flows. This combined with the Company's business model has led to resilient cashflows and robust dividend cover during the COVID-19 pandemic.
Irish Wind Market
The Irish wind market remains a very attractive jurisdiction for growth with over 4.2GW of operating capacity installed.
The successful completion of the first RESS auction in August 2020 further evidenced the Irish government's commitment to generate 70 per cent of electricity from renewable sources by 2030, with subsequent auctions expected to take place annually. This year's auction process saw 400MW of wind and 800MW of solar PV awarded fixed price support contracts guaranteeing the price of wholesale electricity until 2038. Achieving Ireland's 2030 commitment would increase capacity of onshore wind to 8GW, as well as 3.5GW of offshore wind and 1.5GW of solar PV and therefore a further c.€15 billion of investment opportunities.
The Group will target investments in new RESS assets, both in wind and solar, and we believe the Group is very well placed to find value and continue its growth strategy.
In addition to increasing its generation capacity, Ireland is still expected to experience growth in the demand for electricity in the medium and long term, particularly from the development of a substantial number of datacentres, which are seeking to source their power requirements exclusively from renewables. It is currently estimated that there will be 1.2 GW of datacentre capacity in Ireland by 2025. We are continuing to observe a growing number of renewable generation assets enter into direct corporate PPAs with large datacentre users and we believe this opportunity will continue to grow.
Potential Market Entry into Continental Europe
The Group is continuing to explore investment opportunities in the very large asset pools of Belgium, France, Germany, the Netherlands and the Nordics. We have an active pipeline in these countries and the Group is benefitting from the strong relationships with asset owners and advisors in northern Europe.
We are considering assets with a range of revenue contracts, including government support regimes and corporate PPAs. These assets may provide the opportunity to capture additional value for Group, particularly in the Nordic markets where unsubsidised renewables development has seen significant growth. It is expected that the portfolio will continue to have a significant proportion of fixed-price revenue underpinning its cash flows.
|
Note |
For the six months ended 30 June 2020 |
For the six months ended 30 June 2019 |
|
|
€'000 |
€'000 |
|
|
|
|
Return on investments |
3 |
21,756 |
20,147 |
Other income |
|
39 |
37 |
Total income and gains |
|
21,795 |
20,184 |
|
|
|
|
Operating expenses |
4 |
(4,382) |
(3,188) |
Investment acquisition costs |
|
(835) |
(234) |
Operating profit |
|
16,578 |
16,762 |
|
|
|
|
Finance expense |
12 |
(3,257) |
(3,052) |
|
|
|
|
Profit for the period before tax |
|
13,321 |
13,710 |
|
|
|
|
Taxation |
5 |
- |
- |
|
|
|
|
Profit for the period after tax |
|
13,321 |
13,710 |
|
|
|
|
Profit and total comprehensive income attributable to: |
|
|
|
Equity holders of the Company |
|
13,321 |
13,710 |
|
|
|
|
Earnings per share |
|
|
|
Basic and diluted earnings from continuing operations during the period (cent) |
6 |
2.11 |
3.00 |
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
As at 30 June 2020
|
Note |
30 June 2020 |
31 December 2019 |
|
|
€'000 |
€'000 |
|
|
|
|
Non current assets |
|
|
|
Investments at fair value through profit or loss |
8 |
908,750 |
850,107 |
|
|
908,750 |
850,107 |
Current assets |
|
|
|
Receivables |
10 |
286 |
3,343 |
Cash and cash equivalents |
|
8,463 |
6,020 |
|
|
8,749 |
9,363 |
Current liabilities |
|
|
|
Payables |
11 |
(3,897) |
(3,470) |
Loans and borrowings |
12 |
- |
(206,000) |
|
|
|
|
Net current assets/(liabilities) |
|
4,852 |
(200,107) |
|
|
|
|
Non current liabilities |
|
|
|
Loans and borrowings |
12 |
(269,341) |
- |
Net assets |
|
644,261 |
650,000 |
|
|
|
|
Capital and reserves |
|
|
|
Called up share capital |
14 |
6,306 |
6,306 |
Share premium account |
14 |
385,669 |
385,669 |
Other distributable reserves |
|
180,876 |
199,936 |
Retained earnings |
|
71,410 |
58,089 |
Total shareholders' funds |
|
644,261 |
650,000 |
|
|
|
|
Net assets per share (cent) |
15 |
102.2 |
103.1 |
Authorised for issue by the Board on 13 September 2020 and signed on its behalf by:
Rónán Murphy Kevin McNamara
Chairman Director
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
For the six months ended 30 June 2020
For the six months ended 30 June 2020 |
Note |
Share capital €'000 |
Share premium €'000 |
Other Distributable Reserves €'000 |
Retained earnings €'000 |
Total €'000 |
|
|||
Opening net assets attributable to shareholders (1 January 2020) |
|
6,306 |
385,669 |
199,936 |
58,089 |
650,000 |
|
|||
Issue of share capital |
|
- |
- |
- |
- |
- |
|
|||
Share issue costs |
|
- |
- |
- |
- |
- |
|
|||
Interim dividends paid in the period |
7 |
- |
- |
(19,060) |
- |
(19,060) |
|
|||
Profit and total comprehensive income for the period |
|
- |
- |
- |
13,321 |
13,321 |
|
|||
Closing net assets attributable to shareholders |
|
6,306 |
385,669 |
180,876 |
71,410 |
644,261 |
|
|||
After taking account of cumulative unrealised gains in fair value of investments of €75,300,316, the total reserves distributable by way of a dividend as at 30 June 2020 were €176,985,497.
For the six months ended 30 June 2019
For the six months ended 30 June 2019 |
Note |
Share capital €000 |
Share premium €000 |
Other Distributable Reserves €'000 |
Retained earnings €'000 |
Total €'000 |
|
|||
Opening net assets attributable to shareholders (1 January 2019) |
|
3,800 |
120,009 |
229,153 |
40,992 |
393,954 |
|
|||
Issue of share capital |
|
1,400 |
146,300 |
- |
- |
147,700 |
|
|||
Share issue costs |
|
- |
(2,431) |
- |
- |
(2,431) |
|
|||
Interim dividends paid in the period |
|
- |
- |
(13,539) |
- |
(13,539) |
|
|||
Profit and total comprehensive income for the period |
|
- |
- |
- |
13,710 |
13,710 |
|
|||
|
|
|
|
|
|
|
|
|||
Closing net assets attributable to shareholders |
|
5,200 |
263,878 |
215,614 |
54,702 |
539,394 |
|
|||
After taking account of cumulative unrealised gains in fair value of investments of €68,765,871, the total reserves distributable by way of a dividend as at 30 June 2019 €201,550,071.
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
For the six months ended 30 June 2020
|
Note |
For the six months ended |
For the six months ended |
|
|
€'000 |
€'000 |
|
|
|
|
Net cash flows from operating activities |
16 |
10,108 |
4,459 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Acquisition of investments |
|
(66,478) |
(34,452) |
Investment acquisition costs |
|
(835) |
(4,457) |
Repayment of shareholder loan investments |
8 |
18,704 |
14,733 |
Net cash flows from investing activities |
|
(48,609) |
(24,176) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Issue of share capital |
|
- |
147,700 |
Payment of issue costs |
|
(142) |
(2,443) |
Dividends paid |
7 |
(19,060) |
(13,539) |
Amounts drawn down on loan facilities |
12 |
306,000 |
- |
Amounts repaid on loan facilities |
12 |
(240,000) |
(111,031) |
Finance costs |
|
(5,854) |
(2,948) |
Net cash flows from financing activities |
|
40,944 |
17,739 |
|
|
|
|
Net increase/(decrease) in cash and cash equivalents during the period |
|
2,443 |
(1,978) |
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
6,020 |
3,036 |
|
|
|
|
Cash and cash equivalents at the end of the period |
|
8,463 |
1,058 |
The accompanying notes form an integral part of the condensed consolidated interim financial statements.
For the six months ended 30 June 2020
The condensed consolidated financial statements included in this Interim Report have been prepared in accordance with IAS 34 "Interim Financial Reporting".
The interim financial statements have been prepared in accordance with IFRS to the extent that they have been adopted by the EU and with those parts of the Companies Act 2014 (including amendments by the Companies (Accounting) Act 2017) applicable to companies reporting under IFRS. The financial statements have been prepared on the historical cost basis, as modified for the measurement of certain financial instruments at fair value through profit or loss.
These condensed consolidated financial statements are presented in Euro ("€") which is the currency of the primary economic environment in which the Group operates and are rounded to the nearest thousand, unless otherwise stated.
These condensed financial statements do not include all information and disclosures required in the annual financial statements and should be read in conjunction with the Group's consolidated annual financial statements as of 31 December 2019. The audited annual accounts for the year ended 31 December 2019 have been delivered to the Companies Registration Office. The audit report thereon was unmodified.
The Interim Report has not been audited or formally reviewed by the Company's Auditor in accordance with the International Standards on Auditing (ISAs) (Ireland) or International Standards on Review Engagements (ISREs).
As at 30 June 2020, the Group had net assets of €644.3 million (31 December 2019: €650.0 million) and cash balances of €8.5 million (31 December 2019: €6.0 million) which are sufficient to meet current obligations as they fall due.
In the period prior to 30 June 2020 and up to the date of this report, the outbreak of COVID-19 has had a negative impact on the global economy. As this situation is both unprecedented and evolving, it raises some uncertainties and additional risks for the Group.
The Directors and Investment Manager are actively monitoring this and its potential effect on the Group and its SPVs. In particular, they have considered the following specific key potential impacts:
· Unavailability of key personnel at the Investment Manager or Administrator;
· Increased volatility in the fair value of investments;
· Disruptions to maintenance or repair at the investee company level.
In considering the above key potential impacts of COVID-19 on the Group and SPV operations, the Directors have assessed these with reference to the mitigation measures in place. At the Group level, the key personnel at the Investment Manager and Administrator have successfully implemented business continuity plans to ensure business disruption is minimised, including remote working, and all staff are continuing to assume their day-today responsibilities.
SPV revenues are derived from the sale of electricity and is received through power purchase agreements in place with reputable providers of electricity to the market and also through government subsidies. Therefore the Directors and the Investment Manager do not expect a significant impact on revenue and cash flows of the SPVs. The SPVs also have various risk mitigation plans in place to ensure, as far as possible, electricity generation from the sites are maintained. The SPVs have contractual operating and maintenance agreements in place with large and reputable providers. Wind farm availability has not been significantly affected: wind farms may be accessed and operated remotely in some instances; otherwise social distancing has been possible in large part and personal protective equipment has been used where not possible, for instance where major component changes have been necessary. The Investment Manager is confident that there are appropriate continuity plans in place at each provider to ensure that the underlying wind farms are maintained appropriately and that any faults would continue to be addressed in a timely manner.
Based on the assessment outlined above, including the various risk mitigation measures in place, the Directors do not consider that the effects of COVID-19 have created a material uncertainty over the assessment of the Group as a going concern.
On the basis of this review, and after making due enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for at least 12 months from the date of approval of this report. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors, as a whole.
The key measure of performance used by the Board to assess the Group's performance and to allocate resources is the total return on the Group's net assets, as calculated under IFRS, and therefore no reconciliation is required between the measure of profit or loss used by the Board and that contained in the condensed consolidated financial statements.
For management purposes, the Group is organised into one main operating segment, which invests in wind farm assets.
All of the Group's income is generated within Ireland and France. All of the Group's non-current assets are located in Ireland and France.
The Group's results do not vary significantly during reporting periods as a result of seasonal activity.
Under the terms of the Investment Management Agreement, the Investment Manager is entitled to a management fee from the Company, which is calculated quarterly in arrears and remains at 1 per cent of NAV per annum on that part of NAV up to and including €1 billion, as disclosed in the Company's Annual Report for the year ended 31 December 2019.
Investment management fees paid or accrued in the period were as follows:
|
For the six months ended 30 June 2020 |
For the six months ended 30 June 2019 |
|
€'000 |
€'000 |
Investment management fees |
3,247 |
2,415 |
|
3,247 |
2,415 |
As at 30 June 2020, €1,627,104 was payable in relation to investment management fees (31 December 2019: €1,409,550).
|
For the six
months ended |
For the six
months ended |
|
€'000 |
€'000 |
Dividends received (note 17) |
8,551 |
- |
Unrealised movement in fair value of investments (note 8) |
7,226 |
14,301 |
Interest on shareholder loan investment |
5,979 |
5,846 |
|
21,756 |
20,147 |
|
For the six
months ended |
For the six
months ended |
|
€'000 |
€'000 |
Investment management fees (note 2) |
3,247 |
2,415 |
Other expenses |
561 |
476 |
Group and SPV administration fees |
401 |
157 |
Non-executive Directors' remuneration |
129 |
100 |
Fees to the Company's Auditor: |
|
|
for audit of the statutory financial statements |
41 |
37 |
for other services |
3 |
3 |
|
4,382 |
3,188 |
The fees to the Company's Auditor include €3,000 (2019: €3,000) payable in relation to a limited review of these interim financial statements, and estimated accruals apportioned across the year for the audit of the statutory financial statements.
Taxable income during the period was offset by management expenses and the tax charge for the period ended 30 June 2020 is €nil (30 June 2019: €nil). The Group has tax losses carried forward available to offset against current and future profits as at 30 June 2020 of €399,458 (30 June 2019: €505,879).
|
For the six
months ended |
For the six
months ended |
Profit attributable to equity holders of the Company - €'000 |
13,321 |
13,710 |
Weighted average number of ordinary shares in issue |
630,619,469 |
457,348,066 |
Basic and diluted earnings from continuing operations in the period (cent) |
2.11 |
3.00 |
7. Dividends declared with respect to the period
Interim dividends paid during the period ended 30 June 2020 |
Dividend per Share cent |
Total Dividend |
With respect to the quarter ended 31 December 2019 |
1.5075 |
9,506 |
With respect to the quarter ended 31 March 2020 |
1.5150 |
9,554 |
|
3.0225 |
19,060 |
Interim dividends declared after 30 June 2020 and not accrued in the period |
Dividend per Share cent |
Total Dividend |
With respect to the quarter ended 30 June 2020 |
1.5150 |
9,554 |
|
1.5150 |
9,554 |
As disclosed in note 18, the Board approved a dividend of 1.515 cent per share on 30 July 2020 in relation to the quarter ended 30 June 2020, bringing total dividends declared with respect to the period to 3.03 cent per share. The record date for the dividend was 7 August 2020 and the payment date was 28 August 2020.
For the period ended 30 June 2020 |
Loans |
Equity interest |
Total |
|
€'000 |
€'000 |
€'000 |
|
|
|
|
Opening balance |
435,336 |
414,771 |
850,107 |
Additions (note 17) |
57,182 |
9,440 |
66,622 |
Shareholder loan interest capitalised (note 17) |
1,339 |
- |
1,339 |
Repayment of shareholder loan investments (note 17) |
(18,704) |
- |
(18,704) |
Unrealised movement in fair value of investments (note 3) |
2,160 |
7,226 |
9,386 |
|
477,313 |
431,437 |
908,750 |
For the period ended 30 June 2019 |
Loans |
Equity interest |
Total |
|
€'000 |
€'000 |
€'000 |
|
|
|
|
Opening balance |
419,016 |
338,383 |
757,399 |
Additions |
2,895 |
31,557 |
34,452 |
Repayment of shareholder loan investments |
(14,733) |
- |
(14,733) |
Unrealised movement in fair value of investments (note 3) |
379 |
14,301 |
14,680 |
|
407,557 |
384,241 |
791,798 |
The unrealised movement in fair value of investments of the Group during the period was made up as follows:
|
For the six months ended 30 June 2020 €'000 |
For the six months ended 30 June 2019 €'000 |
Decrease in valuation of investments |
(10,842) |
(7,364) |
Movement in swap fair values at SPV level |
129 |
- |
Repayment of debt at SPV level |
5,266 |
- |
Loan interest capitalised (note 17) |
(1,339) |
- |
Repayment of shareholder loan investments (note 17) |
18,704 |
14,733 |
Movement in cash balances of SPVs |
(3,367) |
7,077 |
Acquisition costs |
835 |
234 |
|
9,386 |
14,680 |
Fair value measurements
As disclosed in the Company's Annual Report for the year ended 31 December 2019, IFRS 13 "Fair Value Measurement" requires disclosure of fair value measurement by level. The level of fair value hierarchy within the financial assets or financial liabilities ranges from level 1 to level 3 and is determined on the basis of the lowest level input that is significant to the fair value measurement.
The fair value of the Group's investments is ultimately determined by the underlying fair values of the SPV investments. Due to their nature, they are always expected to be classified as level 3, as the investments are not traded and contain unobservable inputs. There have been no transfers between levels during the six months ended 30 June 2020. All other financial instruments are classified as level 2.
Sensitivity analysis
The fair value of the Group's investments is €908,749,884 (31 December 2019: €850,106,884). The following analysis is provided to illustrate the sensitivity of the fair value of investments to a change in an individual input, while all other variables remain constant. The Board considers these changes in inputs to be within reasonable expected ranges. This is not intended to imply the likelihood of change or that possible changes in value would be restricted to this range.
Input |
Base case |
Change in input |
Change in fair value of investments |
Change in NAV per share |
|
|
|
€'000 |
cent |
|
|
|
|
|
Discount rate |
6 - 7 per cent |
+ 0.25 per cent |
(21,055) |
(3.3) |
|
|
- 0.25 per cent |
21,772 |
3.5 |
|
|
|
|
|
Energy yield |
P50 |
10 year P90 |
(59,633) |
(9.5) |
|
|
10 year P10 |
59,273 |
9.4 |
|
|
|
|
|
Power price |
Forecast by leading consultant |
- 10 per cent |
(44,587) |
(7.1) |
|
+ 10 per cent |
44,464 |
7.1 |
|
|
|
|
|
|
Inflation rate |
2.0 per cent |
- 0.5 per cent |
(32,198) |
(5.1) |
|
|
+ 0.5 per cent |
34,539 |
5.5 |
|
|
|
|
|
Asset Life |
30 years |
- 5 years |
(81,458) |
(12.9) |
|
|
+ 5 years |
66,087 |
10.5 |
The sensitivities above are assumed to be independent of each other. Combined sensitivities are not presented.
The following table shows subsidiaries of the Group acquired during the period. As the Company is regarded as an investment entity under IFRS, these subsidiaries have not been consolidated in the preparation of the financial statements:
Investment |
Place of Business |
|
Ownership Interest as at |
Registered Office |
|||
|
|
|
|
Seahound Wind Developments Limited |
Ireland |
Riverside One, Sir John Rogerson's Quay, Dublin 2 |
100% |
|
|
|
|
Société d'Exploitation du Parc Eolien du Tonnerois |
France |
20, Avenue de la Paix, 67000 Strasbourg, France |
100% |
|
|
|
|
Parc Eolien Des Tournevents SAS |
France |
20, Avenue de la Paix, 67000 Strasbourg, France |
100% |
|
|
|
|
Parc Eolien Des Courtibeux SAS |
France |
20, Avenue de la Paix, 67000 Strasbourg, France |
100% |
There are no changes to unconsolidated subsidiaries of the Group and there is no changes to associates and joint venture of the group as disclosed in the Company's Annual Report for the year ended 31 December 2019.
There have been no changes to security deposits or guarantees as disclosed in the Company's Annual Report for the year ended 31 December 2019.
10. Receivables
|
30 June 2020 |
31 December 2019 |
|
|
€'000 |
€'000 |
|
Sundry receivables |
184 |
180 |
|
Prepayments |
62 |
77 |
|
Accrued income |
29 |
2,959 |
|
VAT receivable |
11 |
127 |
|
|
286 |
3,343 |
|
|
|
|
|
11. Payables |
|
|
|
|
30 June 2020 |
31 December 2019 |
|
|
€'000 |
€'000 |
|
Investment management fees payable |
1,627 |
1,410 |
|
Acquisition costs payable |
1,115 |
1,007 |
|
Other payables |
952 |
722 |
|
Loan interest payable |
157 |
124 |
|
Commitment fee payable |
39 |
36 |
|
Other finance costs payable |
7 |
- |
|
Share issue costs payable |
- |
171 |
|
|
3,897 |
3,470 |
|
30 June 2020 |
31 December 2019 |
|
|
€'000 |
€'000 |
Opening balance |
206,000 |
362,031 |
Revolving Credit Facility |
|
|
Drawdowns |
306,000 |
80,900 |
Repayments |
(240,000) |
(236,931) |
Finance costs capitalised |
|
|
Finance costs capitalised |
(2,898) |
- |
Amortisation |
239 |
- |
Closing balance |
269,341 |
206,000 |
|
|
|
Reconciled as: |
|
|
|
|
|
Current liabilities |
- |
206,000 |
|
|
|
Non current liabilities |
269,341 |
- |
|
For the six months ended |
For the six
months ended |
|
€'000 |
€'000 |
Loan interest |
1,562 |
2,749 |
Professional fees |
1,164 |
17 |
Commitment fees |
293 |
242 |
Facility arrangement fees |
238 |
44 |
Finance expense |
3,257 |
3,052 |
The loan balance as at 30 June 2020 is measured at amortised cost whereas the 31 December 2019 has not been adjusted to reflect amortised cost, as the amount was not materially different to the outstanding balance.
On the 1 April 2020, the Group entered into a new €280 million revolving credit facility with CIBC, RBC and Santander, refinancing the previously drawn facility. The new facility has a refreshed 3 year tenor and a margin of 1.30 per cent per annum and commitment fee of 0.46 per cent per annum.
On 17 June 2020, the Group amended its revolving credit facility to increase the facility size to €305 million with no change to margin or commitment fee.
As at 30 June 2020, the principal balance of the facility was €272,000,000 (31 December 2019: €206,000,000), accrued interest was €156,684 (31 December 2019: €123,600) and the outstanding commitment fee was €38,806 (31 December 2019: €36,540).
At the time of acquisition, wind farms which had less than 12 months' operational data may have a wind energy true-up applied, whereby the purchase price for these wind farms may be adjusted so that it is based on a 2 year operational record, once operational data has become available.
The following wind energy true-ups remain outstanding and the maximum adjustments are as follows: Letteragh €2,500,000, Killala: €2,000,000, and Knocknalour €489,000.
During 2019, the Group acquired Killala wind farm for an initial consideration of €37.2 million for the 5 operating turbines on the site. An additional turbine is currently under construction and the Group has agreed to pay further consideration to the existing developer contingent on the final turbine becoming operational, which is expected to be in the final quarter of 2020.
At 30 June 2020, the Company had authorised share capital of 2,000,000,000 ordinary shares of €0.01 each.
Date |
Issued and fully paid |
Number of shares issued |
Share capital |
Share premium |
Total |
|
|
|
€'000 |
€'000 |
€'000 |
|
|
|
|
|
|
1 January 2020 |
Opening balance |
630,619,469 |
6,306 |
385,669 |
391,975 |
|
|
|
|
|
|
30 June 2020 |
|
630,619,469 |
6,306 |
385,669 |
391,975 |
Shareholders are entitled to all dividends paid by the Company and, on a winding up, provided the Company has satisfied all of its liabilities, the Shareholders are entitled to all of the residual assets of the Company.
|
30 June 2020 |
31 December 2019 |
Net assets - €'000 |
644,261 |
650,000 |
Number of ordinary shares issued |
630,619,469 |
630,619,469 |
Total net assets - cent |
102.2 |
103.1 |
|
For the six months ended |
For the six months ended |
|
€'000 |
€'000 |
Operating profit for the period |
16,578 |
16,762 |
Adjustments for: |
|
|
Unrealised movement in fair value of investments (notes 3 & 8) |
(7,226) |
(14,301) |
Investment acquisition costs |
835 |
234 |
Loan interest capitalised |
(1,339) |
- |
Decrease in receivables |
812 |
1,297 |
Increase in payables |
448 |
467 |
Net cash flows from operating activities |
10,108 |
4,459 |
17. Related party transactions
During the period, the Company advanced interest-free loans to Holdco of €nil (30 June 2019: €145,397,635), and Holdco made repayments of €18,150,000 (30 June 2019: €14,200,000). During the period, the Company also received shareholder loan repayments from Knockacummer of €1,994,445 (30 June 2019: €nil) and Killhills of €573,187 (30 June 2019: €nil).
The below table shows the Group's dividend and management fee income:
|
For the six months ending 30 June 2020 |
For the six months ending 30 June 2019 |
||
Management Fee income |
Dividend Income |
Management Fee income |
Dividend Income |
|
€000 |
€000 |
€000 |
€000 |
|
Cloosh Valley |
- |
5,028 |
- |
- |
Ballybane |
13 |
2,750 |
12 |
- |
Beam Hill |
- |
773 |
- |
- |
Knockacummer |
13 |
- |
12 |
- |
Killhills |
13 |
- |
13 |
- |
|
39 |
8,551 |
37 |
- |
The table below shows the Group's shareholder loans with the wind farm investments
|
Loans at 1 January 2020 (1)
|
Loans advanced in the period |
Loan interest capitalised in the period (2) |
Loan Repayments |
Loans at 30 June 2020 |
Accrued interest at 30 June 2020 |
Total
|
|
€'000 |
€'000 |
€'000 |
€'000 |
€'000 |
€'000 |
€'000 |
Knockacummer |
120,329 |
- |
- |
(3,163) |
117,166 |
1,337 |
118,503 |
Monaincha |
69,668 |
- |
373 |
(2,004) |
68,037 |
113 |
68,150 |
Glanaruddery |
51,310 |
- |
213 |
(1,390) |
50,133 |
84 |
50,217 |
Ballybane |
41,773 |
- |
218 |
(1,883) |
40,108 |
67 |
40,175 |
Letteragh |
- |
29,979 |
- |
(1,130) |
28,849 |
160 |
29,009 |
Killhills |
24,946 |
- |
175 |
(574) |
24,547 |
73 |
24,620 |
Killala |
27,006 |
- |
- |
(3,309) |
23,697 |
133 |
23,830 |
Gortahile |
19,632 |
- |
102 |
(2,045) |
17,689 |
29 |
17,718 |
Kostroma |
16,473 |
- |
104 |
- |
16,577 |
28 |
16,605 |
Tullynamoyle II |
16,239 |
- |
80 |
(1,158) |
15,161 |
26 |
15,187 |
Sommette |
- |
13,590 |
- |
- |
13,590 |
45 |
13,635 |
Garranereagh |
13,659 |
- |
74 |
(662) |
13,071 |
21 |
13,092 |
Lisdowney |
11,282 |
- |
- |
(659) |
10,623 |
54 |
10,677 |
Sliabh Bawn |
9,224 |
1,050 |
- |
- |
10,274 |
5 |
10,279 |
Pasilly |
- |
9,020 |
- |
- |
9,020 |
30 |
9,050 |
Cloosh Valley |
7,015 |
- |
- |
- |
7,015 |
- |
7,015 |
Knocknalour |
6,522 |
- |
- |
(727) |
5,795 |
33 |
5,828 |
Saint Martin |
- |
3,543 |
- |
- |
3,543 |
12 |
3,555 |
Raheenleagh |
168 |
- |
- |
- |
168 |
- |
168 |
|
435,246 |
57,182 |
1,339 |
(18,704) |
475,063 |
2,250 |
477,313 |
(1) Excludes accrued interest at 31 December 2019 of €90,210.
(2) During the period, shareholder loans across some SPVs were restructured resulting in the capitalisation of €1,339k of accrued shareholder loan interest.
On 8 July 2020, the Group announced the 50 per cent acquisition of the 20.5MW Carrickallen wind farm in County Cavan, Ireland.
On 30 July 2020, the Company announced a dividend of €9.6 million, equivalent to 1.515 cent per share. The record date for the dividend was 7 August 2020 and the payment date was 28 August 2020.
The Group's Interim Report and Financial Statements were approved by the Board of Directors on 13 September 2020.
Directors (all non-executive) |
Registered Company Number |
Rónán Murphy |
598470 |
Emer Gilvarry |
|
Kevin McNamara |
|
Marco Graziano (appointed 30 January 2020) |
Registered Office |
|
Riverside One |
Investment Manager |
Sir John Rogerson's Quay |
Greencoat Capital LLP |
Dublin 2 |
4th Floor The Peak |
|
5 Wilton Road |
|
London SW1V 1AN |
Registered Auditor |
|
BDO |
|
Beaux Lane House |
Company Secretary |
Mercer Street Lower |
Ocorian Administration (UK) Limited |
Dublin 2 |
27/28 Eastcastle Street London W1W 8DH
|
Legal Advisers |
|
McCann Fitzgerald |
Administrator |
Riverside One |
Northern Trust International Fund |
Sir John Rogerson's Quay |
Administration Services (Ireland) Limited |
Dublin 2 |
Georges Court |
|
54-62 Townsend Street |
|
Dublin 2 |
Euronext Growth Advisor, NOMAD and Broker |
|
J&E Davy |
Depositary |
Davy House |
Northern Trust International Fiduciary |
49 Dawson Street |
Services (Ireland) Limited |
Dublin 2 |
Georges Court |
|
54-62 Townsend Street |
|
Dublin 2 |
Account Banks |
|
Allied Irish Banks plc. |
|
40/41 Westmoreland Street |
Registrar |
Dublin 2 |
Computershare Investor Services |
|
(Ireland) Limited |
Northern Trust International Fiduciary |
3100 Lake Drive |
Services (Ireland) Limited |
Citywest Business Campus |
Georges Court |
Dublin 24 |
56-62 Townsend Street |
|
Dublin 2 |
|
|
|
|
Defined Terms
Admission Document means the Admission Document of the Company published on 31 December 2019
Aggregate Group Debt means the Group's proportionate share of outstanding third party debt.
AGM means Annual General Meeting of the Company
Ballybane means Ballybane Windfarms Limited
BDO means the Company's Auditor as at the reporting date
Beam Hill means Beam Wind Limited
Brexit mean the withdrawal of the United Kingdom from the European Union
Board means the Directors of the Company
Carrickallen means Carrickallen Wind Farm
Cloosh Valley means Cloosh Valley Wind Farm Holdings DAC and Cloosh Valley Wind Farm DAC
Company means Greencoat Renewables PLC
CPI means Consumer Price Index
DCF means Discounted Cash Flow
ESG means the Environmental, Social and Governance
EU means the European Union
Euronext means the Euronext Dublin, formerly the Irish Stock Exchange
FIT means Feed-In Tariff
GAV means Gross Asset Value as defined in the Admission Document
Garranereagh means Sigatoka Limited
Glanaruddery means Glanaruddery Windfarms Limited and Glanaruddery Energy Supply Limited
Gortahile means Gortahile Windfarm Limited
Group means Greencoat Renewables PLC, Holdco, Holdco 2 and Holdco 3
Holdco means GR Wind Farms 1 Limited
Holdco 2 means Greencoat Renewables 1 Holdings Limited
Holdco 3 means Greencoat Renewables 2 Holdings Limited
IAS means International Accounting Standards
IFRS means International Financial Reporting Standards
Investment Management Agreement means the agreement between the Company and the Investment Manager
Investment Manager means Greencoat Capital LLP
Killala means Killala Community Wind Farm DAC
Killhills means Killhills Windfarm Limited
Knockacummer means Knockacummer Wind Farm Limited
Knocknalour means Knocknalour Wind Farm Holdings Limited and Knocknalour Wind Farm Limited
Kostroma Holdings means Kostroma Holdings Limited
Letteragh means Seahound Wind Developments Limited
Lisdowney means Lisdowney Wind Farm Limited
Monaincha means Monaincha Wind Farm Limited
NAV means Net Asset Value as defined in the Admission Document
NAV per Share means the Net Asset Value per Ordinary Share
NOMAD means a company that has been approved as a nominated advisor for the Alternative Investment Market (AIM), by Euronext Dublin and London Stock Exchange
Pasilly means Société d'Exploitation du Parc Eolien du Tonnerois
PPA means Power Purchase Agreement entered into by the Group's wind farms
PSO means Public Support Obligation
Solar PV means solar photovoltaic
Raheenleagh means Raheenleagh Power DAC
RBC means Royal Bank of Canada
REFIT means Renewable Energy Feed-In Tariff
RESS means Renewable Energy Support Scheme
Review Section means the front end review section of this report (including but not limited to the Chairman's Statement and the Investment Manager's Report)
Santander means Abbey National Treasury Services Plc (trading as Santander Global Corporate Banking)
Sliabh Bawn means Sliabh Bawn Holding DAC, Sliabh Bawn Supply DAC and Sliabh Bawn Power DAC
Sommette means Parc Eolien Des Tournevents SAS
Solar PV means a solar photovoltaic system, which is a power system designed to supply usable solar power by means of photovoltaics.
SPVs means the Special Purpose Vehicles, which hold the Group's investment portfolio of underlying operating wind farms
Saint Martin means Parc Eolien Des Courtibeux SAS
TSR means Total Shareholder Return
Tullynamoyle II means Tullynamoyle Wind Farm II Limited
UK means United Kingdom of Great Britain and Northern Ireland
Forward Looking Statements and other Important Information
This document may include statements that are, or may be deemed to be, "forward-looking statements". These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "anticipates", "expects", "intends", "may", "plans", "projects", "will", "explore" or "should" or, in each case, their negative or other variations or comparable terminology or by discussions of strategy, plans, objectives, goals, future events or intentions.
These forward-looking statements include all matters that are not historical facts. They may appear in a number of places throughout this document and may include, but are not limited to, statements regarding the intentions, beliefs or current expectations of the Company, the Directors and/or the Investment Manager concerning, amongst other things, the investment objectives and investment policy, financing strategies, investment performance, results of operations, financial condition, liquidity, prospects, and distribution policy of the Company and the markets in which it invests.
By their nature, forward-looking statements involve risks and uncertainties because they relate to future events and depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance. The Company's actual investment performance, results of operations, financial condition, liquidity, distribution policy and the development of its financing strategies may differ materially from the impression created by, or described in or suggested by, the forward-looking statements contained in this document.
In addition, even if actual investment performance, results of operations, financial condition, liquidity, distribution policy and the development of its financing strategies, are consistent with any forward looking statements contained in this document, those results or developments may not be indicative of results or developments in subsequent periods. A number of factors could cause results and developments of the Company to differ materially from those expressed or implied by the forward looking statements including, without limitation, general economic and business conditions, global renewable energy market conditions, industry trends, competition, changes in law or regulation, changes in taxation regimes, the availability and cost of capital, currency fluctuations, changes in its business strategy, political and economic uncertainty. Any forward-looking statements herein speak only at the date of this document.
As a result, you are cautioned not to place any reliance on any such forward-looking statements and neither the Company nor any other person accepts responsibility for the accuracy of such statements.
Subject to their legal and regulatory obligations, the Company, the Directors and the Investment Manager expressly disclaim any obligations to update or revise any forward- looking statement contained herein to reflect any change in expectations with regard thereto or any change in events, conditions or circumstances on which any statement is based.
In addition, this document may include target figures for future financial periods. Any such figures are targets only and are not forecasts. Nothing in this document should be construed as a profit forecast or a profit estimate.