Interim Results
Greencore Group PLC
25 May 2004
GREENCORE GROUP PLC
CONTACT MS C.M. BERGIN TELEPHONE: +353 1 6051029
FAX: +353 1 605 1104
INTERIM STATEMENT 26 MARCH 2004
FINANCIAL HIGHLIGHTS
- 4% overall like-for-like sales growth, with 6% in the Convenience Food
division
- Profit before tax* down 3% to €30.1m
- Headline EPS* down 5% to 13.4 cent
- Underlying EPS** up 1%
- 3% growth in like-for-like profits in the Ingredients & Agribusiness division
- Net interest down 21% to €17.3m
- Net debt down €36m from March 2003 (€48m excluding currency translation)
BUSINESS HIGHLIGHTS
- Price increases have been achieved to offset substantially all of the
significant raw material inflation in the UK convenience food categories,
although the time lag has impacted H1 results
- UK chilled ready meal capacity further extended to support ongoing growth
- Excellent processing campaign at Irish Sugar
- Sale of UK bakery business since half-year end
* before exceptional items and goodwill amortisation
* * headline EPS adjusted for constant currency and disposals
Commenting on the results, Greencore Group Chief Executive, David Dilger, said:
'The Group has made good progress in the first six months of the financial year
and has capably dealt with the key cost challenges faced by the entire sector.
Results for the second half of the financial year will reflect the benefit of
the price increases and cost savings achieved to date. Furthermore, we have
aggressively managed our debt programme and, as a consequence, the Group's
interest charge in the second half is expected to be significantly below the
comparable figure of last year. Overall, the Group remains confident of a
successful outcome for the full year.'
Tuesday, 25 May 2004
For further information, please contact:
David Dilger, Chief Executive Tel: +353 1 605 1002
Patrick Kennedy, Chief Financial Officer Tel: +353 1 605 1003
Billy Murphy, Drury Communications Tel: +353 1 260 5000
INTRODUCTION
The Group made strong progress in the first six months of this financial year
across a range of fronts:
- Like-for-like sales growth of 6% was achieved in our Convenience Food
division, with 9% in the Group's UK chilled food activities, driven by the
positive fundamentals of that sector to which we have referred before.
Particular advances were made in our chilled ready meal category where further
additional capacity was successfully introduced to cater for ongoing growth.
- Price increases with an annualised value of €17m have been implemented; these
have successfully countered the most significant level of raw material inflation
in the UK food industry in many years. However, as I referred to at the Annual
General Meeting, there has been an inevitable time lag between the cost
increases and price increases, which has negatively impacted results for the
first half.
- Our Ingredients & Agribusiness division grew like-for-like profits by 3%, with
an excellent sugar campaign and strong performance from the Group's
agribusinesses more than offsetting barley price increases experienced in our
malt business.
- Our interest charge reduced by a further €4.6m, or 21%, reflecting ongoing
reductions in the amount and cost of the Group's indebtedness.
- Net debt at the end of March 2004 was €461m, €36m below the level of March
2003, or €48m lower excluding the impact of currency translation.
- Since the half-year end, the Group has successfully disposed of its UK bread
activities for €30m, €18.5m of which was received on completion. This disposal
marks the culmination of the Group's objective to realise the capital employed
in its UK bread business and allows the Group to sharpen its focus on its
successful convenience food activities.
REVIEW OF OPERATIONS
Convenience Food*
Like-for-like sales in the first half in the Convenience Food division grew by
6%, with a particularly strong performance in the Group's UK chilled food
activities, where like-for-like sales increased by 9%. The lag in recovering
increased raw material prices exerted downward pressure on margins, with
continuing operating profit falling from €29.6m to €24.5m. On a constant
currency basis, the reduction was €3.7m.
In the Preliminary Results announcement last November and, subsequently, at the
Annual General Meeting in February, I indicated that raw material cost inflation
in the UK food industry was running at a higher rate than had been experienced
for a number of years. This arose because of the simultaneous occurrence of
very poor harvests arising from the exceptionally dry summer weather, the
weakening of sterling, an avian flu epidemic in Continental Europe and increased
consumer demand for protein products. These factors led to significant
inflation in a range of the key inputs of the Group's UK convenience food
operations, including flour, egg, dairy produce, poultry and red meat.
Input costs in the first half of the financial year were, on average, 5% above
the levels of the previous year on an annual spend of €350m. A concerted
initiative was put in place across the Group's UK convenience food activities to
recover this inflation, with a particular focus on those categories most
impacted. These included quiche, sandwiches, cakes and desserts, frozen savoury
products, ready meals and bread. To date, price increases with an annualised
value of some €17m have been implemented; whilst further increases are still
necessary in individual categories, the level already achieved offsets
substantially all of the cost inflation experienced to date.
The time lag between cost increase and price increase amounted to between three
and four months in the period under review and, therefore, impacted Group
profitability by c.€5m in the first half of the year. Looking forward, the
benefit of the price increases and cost savings will be more pronounced in the
second half of the year as the time lag falls away. Furthermore, whilst there
remains pressure for increases in the costs of certain key inputs, the Group
will attempt to offset that by reductions elsewhere.
Demand for quality convenience food continued to grow in the first half,
although different categories had different levels of sales growth, impacted by
their customer profile. Whilst exploiting the organic growth potential of
existing offerings is critical, in excess of 500 new products were introduced in
the period, as categories continued to expand successfully their product range
and develop new channels: the Group's chilled soup operation continues to grow,
whilst several categories, most notably ambient sauces, frozen desserts and
cakes, increased their food service sales. However, customer orders and
therefore deliveries for certain key Christmas products were later than usual in
2003, resulting in lesser sales in several accounts in both the ambient sauce
and pickles and cakes categories.
The good progress in the latter months of 2003 at the Group's UK chilled pizza
operation, which I referred to in the Preliminary Announcement last November,
has continued. Further operational improvements have been made and the business
also has a strong pipeline of new product opportunities. I also referred last
November to inefficiencies at the Group's cakes and desserts facility in Hull,
which were being addressed. I am happy to report significant progress in
eliminating these, particularly since the end of the Christmas cake production
campaign.
The Group continues to invest in capacity enhancement and in operational
improvement opportunities to supplement its existing modern facilities. Notable
investments in this regard in the first half included further capacity
enhancement at two of the Group's chilled ready meal facilities, the completion
of the rebuilding of the Group's principal frozen savoury products facility and
investment in automation in the sandwich category, which will improve both
productivity and product quality.
Ingredients & Agribusiness
The division had a satisfactory first half. Although like-for-like sales
increased only marginally versus the previous year, continuing operating margins
improved from 8% to 8.3%, and continuing operating profit grew by 2% from €19.7m
to €20m. On a like-for-like basis, operating profits grew by 3%.
Profits improved at all of the businesses within the division, with the
exception of the Group's malting activities. Although quota sales in the period
were lower than the prior year, Irish Sugar benefited from an excellent
processing campaign. The Group's agribusinesses benefited from increased grain
prices and good margin management.
The profitability of the Group's malt activities was below last year's record
levels. As indicated in the Preliminary Announcement last November, barley
prices in the latter part of 2003 increased in line with international grain
prices, whilst these increases were not fully reflected in higher malt prices,
most particularly in export markets. Barley prices have since declined,
although malt export prices remain low.
Associates
Share of profit of associates, net of share of interest, increased significantly
from €2.9m to €3.4m. This reflected improved profitability at each of the
Group's associate interests.
* Following the disposal of the Group's bread operations, the Board has decided
for reporting purposes to combine the results of its remaining Ambient Grocery
activities with its Chilled and Frozen division into one Convenience Food
division.
FINANCIAL REVIEW
Like-for-like sales grew by 4%, with growth of 6% experienced in the Convenience
Food division. Whilst operating margins improved in the Ingredients and
Agribusiness division, they declined overall due to the time lag in recovering
raw material cost inflation. This, coupled with the negative translation impact
of a stronger euro/sterling average exchange rate and a reduction in
discontinued operating profit, led to a decline in total operating profit from
€50.1m to €44m. Share of profits from associates increased, whilst net interest
declined by 21% from €21.9m to €17.3m, reflecting ongoing reductions in both the
amount and cost of the Group's indebtedness. Accordingly, most of the €6.1m
reduction in operating profit was made up, and profit before tax declined by
only €1m to €30.1m.
The tax charge of €3.9m on ordinary activities compares to €4m in the first half
of last year, with the effective rate remaining at 13%.
Headline earnings per share (adjusted to eliminate exceptional items and
amortisation of goodwill and finance facility costs) declined by 5% to 13.4
cent. Underlying earnings per share, which calculates continuing earnings at
constant exchange rates, increased by 1%. Basic earnings per share increased
from 6.3c to 7.0c.
An interim dividend of 5.05c per share will be paid, which is in line with last
year's level. Qualifying shareholders will again be offered the option of
receiving dividends in the form of cash or shares.
Net debt increased from the level at the end of September 2003 by €31m to €461m.
This was a result of the seasonal uplift in working capital at Irish Sugar of
€35m which is a consequence of the timing of its annual processing campaign, and
the negative translation movement on the sterling element of the Group's
indebtedness of €12.6m.
Significant capital investment was made in the period, as referred to above.
Net capital expenditure amounted to €24.2m, compared to depreciation of €22.7m.
Net cash of €2.1m was received in respect of taxation, reflecting the modest
amount of tax payable across the Group, a tax refund received in Continental
Europe and a payment received for losses surrendered to an associate company.
OUTLOOK
Since the acquisition of Hazlewood, the Group's convenience food activities have
experienced average annual like-for-like sales growth of 6%, and the potential
for further top-line growth remains strong. Consumer demand for quality
convenience food continues to grow, whilst our retailer customers continue to
expand their space dedicated to our product range.
However, top-line growth on its own is not sufficient; margin management is also
crucial to delivering value for shareholders and is dependent on the quality of
the market position of our businesses. Through its disposal programme, the
Group has prioritised businesses that not merely have attractive growth
prospects, but also market leadership positions in sectors where ownership is
concentrated and demand is broadly in balance with supply. The Group's success
over the last six months in achieving price increases across many of its
categories is due to the quality of these market positions.
The Group continues to manage ongoing challenges: the UK retail environment is
increasingly competitive, European sugar processors are experiencing increased
levels of competition and in the longer term possible regime reform, and
international malt prices remain low relative to the long run malt cycle.
Nonetheless, the quality of our market positions, a relentless focus on the cost
base and the strong cash generative nature of our portfolio will underpin
progress in the current financial year and beyond. In addition, as referred to
above, results for the second half of the financial year will reflect the
benefit of the price increases and cost savings achieved to date. Furthermore,
we have aggressively managed our debt programme, and as a consequence, the
Group's interest charge in the second half is expected to be significantly below
the comparable figure of last year. Overall, the Group remains confident of a
successful outcome for the full year.
E F Sullivan
Chairman
25 May 2004
Greencore Group plc
Consolidated Profit and Loss Account (Unaudited)
Half Year Ended 26 March 2004
Half Year to 26 March 2004
Half Year to
Ordinary Amortisation Total 28 March
Notes activities 2003
€'000 €'000 €'000 €'000
Turnover
Continuing operations 2 669,149 - 669,149 666,486
Discontinued operations 44,242 - 44,242 77,333
-------------- -------------- -------------- --------------
2 713,391 - 713,391 743,819
-------------- -------------- -------------- --------------
Operating profit before goodwill
amortisation and exceptional
items
Continuing operations 2 44,504 - 44,504 49,264
Discontinued operations (456) - (456) 872
-------------- -------------- -------------- --------------
2 44,048 0 44,048 50,136
Goodwill amortisation - (10,701) (10,701) (10,701)
Exceptional items 3 - - - (2,927)
-------------- -------------- -------------- --------------
Operating profit 44,048 (10,701) 33,347 36,508
Share of operating profit of
associated undertakings 3,540 - 3,540 3,032
-------------- -------------- -------------- --------------
47,588 (10,701) 36,887 39,540
Exceptional items
Profit on sale/termination of
operations 3 - - - 576
-------------- -------------- -------------- --------------
Profit before interest and
taxation 47,588 (10,701) 36,887 40,116
Net interest payable (17,295) - (17,295) (21,925)
Amortisation of issue costs of
finance facility - (1,266) (1,266) (2,291)
Share of interest payable -
associates (162) - (162) (138)
-------------- -------------- -------------- --------------
Profit before taxation 30,131 (11,967) 18,164 15,762
Taxation (3,887) - (3,887) (3,335)
-------------- -------------- -------------- --------------
Profit after taxation 26,244 (11,967) 14,277 12,427
Minority interests (982) - (982) (650)
-------------- -------------- -------------- --------------
Profit attributable to Group
shareholders 25,262 (11,967) 13,295 11,777
Dividends 4 (9,630) - (9,630) (9,537)
-------------- -------------- -------------- --------------
Retained profit 15,632 (11,967) 3,665 2,240
======== ======== ======== ========
Adjusted earnings per ordinary 5 13.4c 14.1c
share
Basic earnings per ordinary share 5 7.0c 6.3c
Diluted earnings per ordinary share 5 7.0c 6.2c
Dividend per ordinary share 4 5.05c 5.05c
Greencore Group plc
Consolidated Balance Sheet
At 26 March 2004
26 March 28 March 26 September
2004 2003 2003
(Unaudited) (Unaudited) (Audited)
€'000 €'000 €'000
Fixed assets
Intangible assets 359,647 381,075 370,348
Tangible assets 568,527 540,955 557,633
Financial assets 14,517 16,437 16,141
-------------- -------------- --------------
942,691 938,467 944,122
-------------- -------------- --------------
Current assets
Stocks 200,486 187,443 137,424
Debtors 99,782 119,961 123,062
Cash and bank balances 93,122 99,846 103,494
-------------- -------------- --------------
393,390 407,250 363,980
Creditors
Amounts falling due within one year 485,862 388,417 767,770
-------------- -------------- --------------
Net current (liabilities)/assets (92,472) 18,833 (403,790)
-------------- -------------- --------------
Total assets less current liabilities 850,219 957,300 540,332
-------------- -------------- --------------
Creditors
Amounts falling due after more than one year 510,880 621,295 198,802
Provisions for liabilities and charges 39,676 44,013 40,874
Development grants 772 1,513 1,510
-------------- -------------- --------------
551,328 666,821 241,186
-------------- -------------- --------------
Net assets 298,891 290,479 299,146
============== ============== ==============
Capital and reserves
Called up share capital 122,202 122,058 122,103
Capital conversion reserve fund 934 934 934
Share premium account 87,700 87,280 87,370
Profit and loss account/other reserves 82,129 74,969 83,084
-------------- -------------- --------------
Shareholders' funds - equity interests 292,965 285,241 293,491
Minority interests - equity interests 5,926 5,238 5,655
-------------- -------------- --------------
298,891 290,479 299,146
============== ============== ==============
Greencore Group plc
Consolidated Cash Flow Statement
Half Year Ended 26 March 2004
Half Year to Half Year to
26 March 28 March
2004 2003
(Unaudited) (Unaudited)
€'000 €'000
Operating activities
Operating profit 44,048 50,136
Depreciation (net of grant amortisation) 21,964 23,105
Changes in working capital (35,753) (4,115)
Other movements (1,589) 6,662
Capital expenditure (net) (24,194) (19,438)
-------------- --------------
Cash flow from operating activities 4,476 56,350
Dividends from associates 4,900 2,621
Returns on investments and servicing of finance (21,105) (16,001)
Taxation 2,122 3,575
Proceeds on issue of share capital 111 124
Equity dividends paid (9,219) (13,739)
-------------- --------------
Net cash flow (18,715) 32,930
Translation differences (12,644) 33,184
-------------- --------------
Movement in net debt in period (31,359) 66,114
Net debt at start of period (430,049) (563,173)
-------------- --------------
Net debt at end of period (461,408) (497,059)
============== ==============
Greencore Group plc
Statement of Total Recognised Gains and Losses
Half Year Ended 26 March 2004
Half Year to Half Year to Full Year to
26 March 28 March 26 September
2004 2003 2003
(Unaudited) (Unaudited) (Audited)
€'000 €'000 €'000
Profit for period attributable to Group shareholders 13,295 11,777 31,511
Exchange adjustments (4,620) 9,194 11,902
-------------- -------------- --------------
Total recognised gains for the period 8,675 20,971 43,413
============== ============== ==============
Notes
Half Year Ended 26 March 2004
1. Basis of preparation
The interim statement for the six months to 26 March 2004 is unaudited and was
approved by the Board on 24 May 2004. The information has been prepared on the
basis of the accounting policies set out in the Group's Annual Report for the
year ended 26 September 2003. The balance sheet information on page 7 for 26
September 2003 represents the audited balance sheet from the Group's full
accounts for that year on which the Auditors issued an unqualified audit report
and which have been filed with the Registrar of Companies.
2. Analysis of results by activity
Turnover Operating profit*
Half Year Half Year
2004 2003 2004 2003
€'000 €'000 €'000 €'000
Total Group
Convenience Food 470,021 496,076 24,009 30,534
Ingredients and Agribusiness 243,370 247,743 20,039 19,602
-------------- -------------- -------------- --------------
713,391 743,819 44,048 50,136
-------------- -------------- -------------- --------------
Continuing Activities
Convenience Food 426,933 422,059 24,465 29,599
Ingredients and Agribusiness 242,216 244,427 20,039 19,665
-------------- -------------- -------------- --------------
669,149 666,486 44,504 49,264
-------------- -------------- -------------- --------------
* pre goodwill amortisation and exceptional items
3. Exceptional items
There are no exceptional items in the current period.
The prior period exceptional charge comprises a cost of €2.9m in respect of
commissioning costs at the Group's new chilled pizza facility. In addition, a
net surplus of €0.6m was recorded on the closure of certain Group facilities in
the United Kingdom.
4. Dividends
The interim dividend of 5.05c (2003: 5.05c) per share is payable on 30 September
2004 to shareholders on the Register of Members, as at 4 June 2004. The ordinary
shares will be quoted ex-dividend from 2 June 2004. The dividend will be subject
to dividend withholding tax, although certain classes of shareholders may
qualify for exemption.
5. Earnings per share
The calculation of earnings per share is based on earnings of €13.3m (2003:
€11.78m) and on 189.0 million ordinary shares (2003: 188.3 million) being the
weighted average number of ordinary shares in issue in the period. The
calculation of adjusted earnings per share is after adjusting for exceptional
items, goodwill and facility fee amortisation. The diluted earnings per share
has been calculated on the basis of 191.1 million ordinary shares (2003: 188.7
million).
The calculation of earnings per share excludes 4.9 million treasury shares
arising from the share repurchase programme.
6. Information
The interim report is being sent by post to all registered shareholders.
Copies are also available to the public from the Company's registered office at
St. Stephen's Green House, Earlsfort Terrace, Dublin 2 and from its registrar
Computershare Investor Services (Ireland) Limited, Heron House, Corrig Road,
Sandyford Industrial Estate, Dublin 18.
C.M. Bergin
Group Company Secretary
Greencore Group plc,
St. Stephen's Green House,
Earlsfort Terrace,
Dublin
25th May, 2004.
This information is provided by RNS
The company news service from the London Stock Exchange