Final Results - Year Ended 31 October 1999
Gresham Computing PLC
7 February 2000
Gresham Computing plc
Preliminary Results Announcement
For the Year Ended 31 October 1999
Chairman's Statement
Gresham has produced extremely disappointing results in what
has been a difficult year for the IT industry. Group turnover
for the year ended 31 October was £30.4 million (1998: £23.1
million) and after exceptional items and before goodwill
amortisation there was a pre-tax loss of £401,000 (1998:
profit £3,003,000), loss per share was 2.29p (1998: earnings
per share 6.15p). The Board regards this performance as
unsatisfactory and is taking a number of steps to ensure that
the Company returns to profitability. In view of the
difficult trading conditions the Board is recommending that no
ordinary dividend be paid for the year.
During the first six months of the financial year, Group
turnover and profit both grew strongly, reflecting both
increased sales from existing operations and positive
contributions from the four acquisitions made in the period.
Early in the second half, however, trading conditions
throughout the Group began to deteriorate with unprecedented
speed and pre-tax losses for the second six months were £1.9
million after exceptional items and before goodwill
amortisation.
In my interim statement of 10 June, I anticipated that Year
2000 freezes in new project starts would limit growth and this
was confirmed in my trading statement of 5 August, in which I
reported a significant loss in the third quarter and that
adverse conditions were likely to continue into the first
quarter of the year 2000. In the event, however, the severity
of the downturn was harsher and more widespread than expected.
Staff costs in Financial Systems, Commercial Solutions and
Enterprise Storage increased rapidly in the first six months
in the expectation of continued growth which in the event
failed to materialise.
As a result, the Group experienced significant losses during
the third quarter and steps were taken to implement a
substantial cost reduction programme. In addition, we are
conducting a strategic review of Gresham's businesses and
competitive position.
Operations
Gresham Commercial Solutions
This division combines revenue from product support and
maintenance, together with IT services contracts for systems
integration and e-business. Significant contracts completed
during the second half have included a £2 million legacy
application migration project.
An e-business integration project for a large US banking group
was made operational in less than two months. As a result of
continuing Y2K lockdown, business volumes have been lower than
expected in the first quarter.
Gresham Financial Systems
A buoyant first half-year was reversed by a sudden and severe
deterioration in the wholesale banking market sector from May
through the year-end, coupled with extra pricing pressure.
Staff reductions were significant in this area and accounted
for a large proportion of exceptional costs.
Adverse market conditions continue for the first quarter but
major new opportunities are being developed following the re-
direction of sales to e-business application integration
projects in banking.
Gresham Testing Services
The UK testing services business made a positive contribution
from the time of its acquisition in April 1999. Business
volumes have been lower than expected in the first quarter.
Over the last six months focus has altered towards providing e-
business integration testing and larger, continuing outsourced
testing contracts.
Gresham Computer Personnel
Some large-scale migration projects contributed positively to
a solid first half of the year in the staff agency business.
These projects concluded in mid-year and although the business
continued to be profitable the revenue and contribution was
significantly reduced, in common with the majority of the UK
IT staffing industry. This reduced pace has continued through
the first quarter.
Gresham Enterprise Storage
The US operation suffered in the first half of the year but
recovered well in the final six months as the management team
was strengthened and contracts secured for development of
specialist connectivity software for some large IT vendors.
This produced a return to profitability that has continued
through the first quarter.
Board and Management Changes
In December, after the year-end, Trevor Read informed the
Board of his intention to leave the Company at the end of
January 2000.
I was pleased to be able to announce that Bill Simpson, who
joined Gresham in June, and was instrumental in the cost
reduction program and business re-focus, was appointed Chief
Executive with immediate effect on 17 December. Bill has
extensive IT industry experience and has covered sales,
product management, marketing, programme management, strategic
planning and general management. One of his first tasks as
CEO was to initiate a strategic review of the Company's
competitive position with outside advisers and to identify our
future strategic options.
I was delighted to welcome Clifford Jakes FCA as a Non-
Executive Director in September. He brings a wealth of
experience in the media and technology business to the Board.
Outlook
Trading in the first quarter of the current financial year has
continued to be difficult. However, the results for the first
six months of the current financial year will show reduced
losses in comparison with the previous six months. We are
retaining staff resources in order to meet upturns in demand
although some re-balancing of skills is anticipated.
In order to address the market opportunities now arising,
Gresham will build on our e-business capabilities, application
migration and integration skills. We continue to invest group-
wide over £50,000 per month in developing intellectual
property that we believe we can sell to our customers through
our own direct sales effort, as well as through third party
channels.
Our global Financial Services Division is building on its
banking expertise and relationships with large customers and
is attracting significant interest from application vendor
partners. These relationships will leverage our integration
skills and application management capabilities and widen
Gresham's reach into this sector.
The current strategic review will confirm how Gresham
positions itself for the future, concentrating on our core
skills, embracing e-business integration and those sectors of
the market where Gresham has knowledge and presence.
Roger Graham
Chairman
For further information, please contact:
Gresham Computing plc 0171 653 0200
Roger Graham, Chairman
Bill Simpson, CEO
Square Mile Communications Limited 0171 601 1000
Tim Jackaman
Gresham Computing plc
Group Profit and Loss Account
for the year ended 31 October 1999
Exceptional Goodwill Total
Trading Items Amortisation Group
1999 1999 1999 1999 1998
Notes £'000 £'000 £'000 £'000 £'000
TURNOVER
Ongoing 25,562 25,562 11,801
Acquisitions 4,788 4,788 11,262
_______________________________________________
2 30,350 30,350 23,063
_______________________________________________
Cost of sales 11,941 11,941 10,113
_______________________________________________
GROSS PROFIT 18,409 18,409 12,950
_______________________________________________
Administrative expenses 18,045 463 18,508 10,029
Administrative expenses-
exceptional items 620 620 -
_______________________________________________
18,045 620 463 19,128 10,029
OPERATING (LOSS)/PROFIT 2 364 (620) (463) (719) 2,921
_______________________________________________
Operating (loss)/profit
ongoing (946) 1,733
Operating profit
acquisitions 227 1,188
_______________________________________________
Bank interest receivable 20 20 104
Interest payable (165) (165) (22)
_______________________________________________
(145) 0 0 (145) 82
(LOSS)/PROFIT ON ORDINARY
ACTIVITIES BEFORE TAXATION 219 (620) (463) (864) 3,003
Taxation on (loss)/profit
on ordinary activities 168 (192) (24) 870
_______________________________________________
(LOSS)/PROFIT ON ORDINARY
ACTIVITIES AFTER TAXATION 51 (428) (463) (840) 2,133
Dividends - equity
interests 0 217
Dividends - non-equity
interests 3 66 66 53
______________________________________________
RETAINED (LOSS)/PROFIT FOR
THE YEAR (15) (428) (463) (906) 1,863
______________________________________________
Basic earnings per share
(pence) 4 (2.29) 6.15
Diluted earnings per share
(pence) 4 (2.29) 5.47
______________________________________________
Gresham Computing plc
Group Balance Sheet
at 31 October 1999
1999 1998
£'000 £'000
FIXED ASSETS
Intangible assets 8,868 415
Tangible assets 3,345 2,386
________________
12,213 2,801
________________
CURRENT ASSETS
Debtors 8,270 7,556
Cash at bank and in hand 231 1,113
________________
8,501 8,669
________________
Creditors: amounts falling due
within one year 6,558 7,144
________________
NET CURRENT ASSETS 1,943 1,525
________________
TOTAL ASSETS LESS CURRENT LIABILITIES 14,156 4,326
________________
Creditors: amounts falling due after more
than one year 2,430 417
Provisions for liabilities and charges 49 68
_______________
11,677 3,841
_______________
CAPITAL AND RESERVES
Called up share capital 2,618 2,268
Shares to be issued 2,925 1,769
Share premium account 3,969 335
Special reserve 313 313
Profit and loss account 1,852 (844)
_____________
11,677 3,841
_____________
SHAREHOLDERS' FUNDS
Equity interests 11,167 3,331
Non-equity interests 510 510
_____________
11,677 3,841
_____________
Gresham Computing plc
Group Statement of Cash Flows
for the year ended 31 October 1999
1999 1998
£'000 £'000
Operating profit (719) 2,921
Depreciation 835 446
Amortisation 594 219
Loss/(Profit) on sale of fixed assets 3 9
(Increase) in debtors 563 (4,281)
Increase in creditors (1,381) 1,564
Foreign exchange movement (42) (17)
_________________
NET CASH (OUTFLOW)/INFLOW FROM OPERATING
ACTIVITIES (147) 861
RETURNS ON INVESTMENTS AND SERVICING OF
FINANCE
Interest received 20 104
Interest paid (165) (22)
Dividends paid to preference shareholders (53) (53)
_______________
(198) 29
TAXATION
Corporation tax paid (including advance
corporation tax) (405) (207)
Overseas tax paid (106) (13)
________________
(511) (220)
________________
CAPITAL EXPENDITURE AND FINANCIAL
INVESTMENT
Payments to acquire intangible fixed
assets - (214)
Payments to acquire tangible fixed assets (1,573) (1,031)
Receipts from sale of tangible fixed
assets 67 108
_________________
(1,506) (1,137)
_________________
ACQUISITIONS
Purchase consideration for subsidiary
undertakings (2,694) (1,410)
Acquisition costs (319) (555)
Net cash acquired with subsidiary
undertakings (20) 325
________________
(3,033) (1,640)
________________
EQUITY DIVIDENDS PAID (217) (163)
________________
NET CASH OUTFLOW BEFORE FINANCING (5,612) (2,270)
________________
FINANCING
Net cash inflow from financing 4,474 413
_______________
DECREASE IN CASH IN THE YEAR (1,138) (1,857)
_______________
Gresham Computing plc
Reconciliation of Net Cash Flows to Movement in Net Debt
for the year ended 31 October 1999
1999 1998
£'000 £'000
Decrease in cash (1,138) (1,857)
Cash inflow from increase in loans (2,000) (360)
Repayment of loans 160 269
Receipts from finance lease facility (419) (359)
Repayments of capital element of finance
leases 218 37
_________________
Change in net funds resulting from
cashflows (3,179) (2,270)
Exchange differences - 5
Acquisitions (90) (320)
Other - (20)
___________________
MOVEMENT IN NET DEBT (3,269) (2,605)
NET FUNDS AT 1 NOVEMBER 359 2,964
__________________
NET DEBT AT 31 OCTOBER (2,910) 359
__________________
Analysis of net debt
1999 1998
£'000 £'000
Cash at bank in hand 231 1,113
Bank overdrafts (256) -
_______________
Cash (25) 1,113
Long-term loans (2,000) (86)
Short-term loans (198) (271)
Finance leases (687) (397)
_______________
NET DEBT AT 31 OCTOBER (2,910) 359
_______________
Gresham Computing plc
Group Statement of Total Recognised Gains and Losses
for the year ended 31 October 1999
1999 1998
£'000 £'000
(Loss)/Profit for the financial year (840) 2,133
Exchange difference on retranslation of
net assets of subsidiary undertakings (45) (12)
_______________
Total recognised gains and losses
relating to the year (885) 2,121
_______________
Reconciliation of shareholders' funds
for the year ended 31 October 1999
1999 1998
£'000 £'000
Total recognised gains and losses (885) 2,121
Dividends (66) (270)
Issues of shares 7,527 900
Shares to be issued 1,156 1,769
Goodwill on acquisitions 104 (4,634)
_________________
Total movements during the year 7,836 (114)
Opening shareholders' fund 3,841 3,955
_________________
Closing shareholders' funds 11,677 3,841
_________________
Gresham Computing plc
NOTES
1. The above financial information does not constitute
statutory accounts as defined in section 240 of the Companies
Act 1985. The results for the year ended 31 October 1999 and
the balance sheet at that date are extracted from the
statutory accounts (on which the auditors have given an
unqualified opinion), which will be filed with the Registrar
of Companies. The comparative financial information is
extracted from the statutory accounts for the year ended 31
October 1998 (on which the auditors have given an unqualified
opinion), which have already been sent to shareholders and
filed with the Registrar of Companies.
2. Turnover and segmental analysis
The group's principal areas of activity are commercial
solutions, finance and banking, specialist contract staff
and placement and enterprise storage management. Common
costs comprise the cost of all central group services.
All group operations at 31 October are ongoing. Group
turnover and loss on ordinary activities are analysed as
follows:
Specialist contract Commercial Finance
staff and placement solutions and banking
1999 1998 1999 1998 1999 1998
£'000 £'000 £'000 £'000 £'000 £'000
Turnover - ongoing 6,562 7,490 7,290 7,062 10,633 8,247
acquisitions - - - - 1,495 -
Inter segment (1,238) (1,450) - (34) (39) -
____________________________________________
5,324 6,040 7,290 7,028 12,089 8,247
____________________________________________
Segment operating
profit/(loss)
- ongoing 554 706 2,342 2,129 786 1,849
- acquisitions - - - - 127 -
Goodwill amortisation - - - - (165) -
___________________________________________
554 706 2,342 2,129 748 1,849
___________________________________________
Group turnover and loss on ordinary activities continued:
Enterprise storage Total
management
1999 1998 1999 1998
£'000 £'000 £'000 £'000
2,566 1,796 27,051 24,595
3,293 - 4,788 -
(212) (48) (1,489) (1,532)
_________________________________
5,647 1,748 30,350 23,063
_________________________________
(790) 156 2,892 4,840
100 - 227 -
(298) - (463) -
_________________________________
(988) 156 2,656 4,840
_________________________________
Exceptional items (620) -
Common costs (2,755) (1,919)
_______________
Operating (loss)/profit (719) 2,921
Net interest (payable)/receivable (145) 82
_______________
(Loss)/profit on ordinary activities
before taxation (864) 3,003
_______________
Geographical analysis of turnover by
source and destination
Source Destination
1999 1998 1999 1998
£'000 £'000 £'000 £'000
United Kingdom 26,146 22,314 18,232 15,839
Europe 730 264 7,161 5,053
North America 3,405 1,724 2,824 1,881
Rest of world 1,558 245 2,133 290
Inter-segment sales (1,489) (1,484) - -
__________________________________________
30,350 23,063 30,350 23,063
__________________________________________
Analysis of profit / (loss) on ordinary
activities before taxation by source
1999 1998
£'000 £'000
United Kingdom 3,774 4,663
Europe 39 36
North America (814) 125
Rest of world 120 16
______________
3,119 4,840
Exceptional items (620) -
Common costs (2,755) (1,919)
Goodwill amortisation (463) -
Net interest receivable (145) 82
______________
Profit on ordinary activities before
taxation (864) 3,003
______________
3. Dividends
The directors do not propose to pay a ordinary dividend for
the year ended 31 October 1999 (1998: 0.6p per share).
4. Earnings per share (EPS)
The calculation of the basic EPS has been based upon losses,
after deducting preference dividends, of £906,000 (1998:
£2,080,000 profit) and on a weighted average number of
ordinary shares of 39,613,267 (1998: 33,835,872) including
the weighted average of shares to be issued in respect of
acquisitions.
5.Goodwill
Goodwill arising on acquisitions prior to 31 October 1998
was set off directly against reserves. Goodwill previously
eliminated against reserves has not been reinstated on
implementation of FRS 10.
Positive goodwill arising on acquisitions since 1 November
1998 is capitalised, classified as an asset on the balance
sheet and amortised on a straight line basis over its useful
economic life up to a presumed maximum of 20 years. It is
reviewed for impairment at the end of the first full
financial year following the acquisition and in other
periods if events or changes in circumstances indicate that
the carrying value may not be recoverable.
If a subsidiary, associate or business is subsequently sold
or closed, any goodwill arising on acquisition that was
written off directly to reserves or that has not been
amortised through the profit and loss account is taken into
account in determining the profit or loss on sale or
closure.
For acquisitions made during the current year the
amortisation period is 10-15 years depending on the
circumstances of the acquired business.
6.This preliminary statement of results will not appear as an
advertisement in any newspaper but the annual report is being sent
to all shareholders by 10 March 2000 and copies will be available
to members of the public from the company's registered office:
Mitchell House, Brook Avenue, Warsash, Southampton, SO31 9ZA.