27 July 2011
Gresham Computing plc ("Gresham" or the "Company" or the "Group")
Half-yearly report
Gresham Computing plc, the specialist provider of software based solutions that enable customers to achieve real-time financial certainty in transaction and cash management, is pleased to report its half-yearly results for the 6 months ended 30 June 2011.
Revenues, profits and the financial position of the Company at 30 June 2011 are all in line with the Board's expectations and significantly improved on the prior period.
Highlights for the 6 months ended 30 June 2011 are set out below:
· Underlying revenues up 32%, with Real-Time Financial Solutions up 52%;
· Adjusted EBITDA profit £0.8m (H1 2010: £0.2m);
· Profit before tax £0.6m (H1 2010: £0.1m);
· Cash £2.9m (31 Dec 2010 £3.1m);
· Confirmed order book and pipeline strong for remainder of 2011;
· Significant new contract win in July 2011 worth approximately £3m over 5 years:
o New major bank customer
o Integrated transaction and cash management solution
o Improved future revenue visibility
Chris Errington, CEO of Gresham, commented:
"I am pleased with our performance so far in 2011 and remain excited about our prospects for 2011 and beyond. The significant contract win announced in July 2011 was secured as a result of our extensive experience of providing this type of integrated transaction and cash solution and I am pleased to add a major new bank to our customer list."
Gresham Computing plc |
+44 (0) 20 7653 0200 |
|
|
Singer Capital Markets Ltd |
+44 (0) 20 3205 7500 |
|
|
CEO Operational Review
Gresham Computing plc is a specialist provider of software based solutions that enable customers to achieve real-time financial certainty in transaction and cash management. We aim to be the market leader in transaction integrity solutions - giving financial institutions and their customers, real-time financial certainty in their transaction processing.
Results for the 6 months to 30 June 2011 were significantly improved on prior periods, with underlying revenues up 32% and profit before tax up over 10 times. The Real-Time Financial Solutions business led the way with a 52% increase in revenues arising primarily from growth in our transaction and cash solutions. The Software business also delivered a creditable performance and was slightly ahead of our expectations at the half year.
Our financial position remains strong and on 20 July 2011 we announced a significant contract win with a new major bank customer which provides us with good visibility over approximately £3m of revenues for the five year term.
Financial Review
Trading
The following table summarises the Group's financial performance:
|
6 months |
6 months |
|
|
30 June 2011 |
30 June 2010 |
|
|
£m |
£m |
% |
Software |
1.6 |
1.6 |
0% |
Real-time financial solutions |
3.8 |
2.5 |
52% |
Underlying revenues |
5.4 |
4.1 |
32% |
IT staff placement business |
0.0 |
0.2 |
-100% |
Total revenues |
5.4 |
4.3 |
27% |
|
|
|
|
Profit before tax |
0.6 |
0.1 |
|
Amortisation and depreciation charges |
0.1 |
0.1 |
|
Share option charges |
0.1 |
0.0 |
|
Adjusted EBITDA profit |
0.8 |
0.2 |
|
Underlying revenues grew 32% to £5.4m in the first half, with growth wholly attributable to our Real-Time Financial Solutions business, which itself grew 52% to £3.8m compared to £2.5m in H1 2010. This growth was driven by strong demand for professional services at a number of major bank customers, which will in turn lead to a growth in SaaS revenues earned from a usage basis model as the solutions are rolled out to customers. The Software business performed slightly ahead of our expectations delivering comparable results to H1 2010.
Overall, approximately 50% of our revenues arose from annuity maintenance and SaaS contracts, with a further 40% from professional services work and the remaining 10% from sales of licenses.
In our Real-Time Financial Solutions business, approximately 40% of our revenues arose from annuity maintenance and SaaS contracts, just under 60% from professional services and a small amount from license sales. We saw a strong growth in professional services revenues in the first half, which will lead to annuity income growth in the medium to long term as customers use our solutions and we earn SaaS revenues from that usage.
In our Software business, approximately 80% of our revenues arose from annuity maintenance and SaaS contracts and the remaining 20% from sales of licenses.
We have a strong pipeline of work for the remainder of 2011 and beyond together with a large and growing annuity income base.
Working capital and cash
|
2011 |
2010 |
|
£m |
£m |
Cash at 1 January |
3.1 |
0.7 |
Net cash inflow from operating activities |
0.4 |
0.0 |
Net cash (used in) / generated from investing activities |
(0.6) |
0.3 |
Net cash generated from financing activities |
0.0 |
0.9 |
Cash at 30 June |
2.9 |
1.9 |
Cash was in line with our expectations taking into account the seasonality of maintenance incomes and our continued investment in tangible and intangible assets associated with new product development.
Taxation
At 30 June 2011, the Group had total tax losses carried forward for offset against future trading profits of approximately £15m. As a result, the Group has no material tax charge or liability and should be sheltered from UK tax in particular for quite some time.
For the period to 30 June 2011, the Group has recorded a tax credit of £0.05m in connection with a research and development tax credit related to new product development.
Strategy and vision
Our strategy is to build long term annuity revenues from existing and new customers to increase the visibility of revenues going into future years.
Our mission is to deliver software and consultancy services to financial services market participants, helping them to achieve real-time financial certainty in transaction processing for themselves and their customers.
Our vision is to be the market leader in transaction integrity solutions - giving financial institutions and their customers, real-time financial certainty in their transaction processing.
We started a graduate recruitment program in the first half to bring in and train new talent to support future growth. I am pleased to say that we have now recruited two UK graduates under this program and are looking to secure a further two in the second half.
Investment in development of new solutions
We continue to invest a proportion of near term operating cash in the development of new solutions to improve the growth opportunities available to us both from new offerings but also from upgrades to our existing products for the benefit of customers. Alongside this, we are investing in our sales and marketing capabilities ahead of bringing this new technology to market.
Outlook
We expect trading for the second half of 2011 to continue slightly ahead of the performance seen in the first half of the year, in line with our recently upgraded market expectations of 20 July 2011.
We see the market for integrated cash and transaction management solutions strengthening as banks focus their attention on transaction and cash areas (transaction banking) alongside risk and liquidity management. The significant contract win announced on 20 July 2011 is for us indicative of a general increase in bank spending on transaction and cash based solutions that add value to their core businesses.
Chris Errington
CEO
26 July 2011
Consolidated Income Statement
For the period ended 30 June 2011
|
Notes |
6 months |
Restated 6 months |
12 months |
Revenue |
2 |
5,430 |
4,273 |
9,133 |
Cost of goods sold |
|
(1,087) |
(683) |
(1,763) |
Gross profit |
|
4,343 |
3,590 |
7,370 |
Administrative expenses |
|
(3,788) |
(3,536) |
(7,085) |
Trading profit |
|
555 |
54 |
285 |
Finance revenue |
|
24 |
2 |
7 |
Finance costs |
|
(10) |
(3) |
(21) |
Profit before tax |
|
569 |
53 |
271 |
Taxation |
3 |
50 |
94 |
285 |
Attributable to equity holders of the parent |
2, 6 |
619 |
147 |
556 |
|
|
|
|
|
Earnings per share (total and continuing) |
|
|
|
|
Basic earnings per share - pence |
4 |
1.06 |
0.27 |
1.00 |
Diluted earnings per share - pence |
4 |
0.97 |
0.27 |
0.99 |
All activities were continuing during the year.
Consolidated Statement of Comprehensive Income
For the period ended 30 June 2011
|
|
6 months |
6 months |
12 months |
Attributable profit for the period |
619 |
147 |
556 |
|
Other comprehensive income |
|
|
|
|
Exchange differences on translation of foreign operations |
26 |
2 |
85 |
|
Net income recognised directly in equity |
|
26 |
2 |
85 |
|
|
|
|
|
Total comprehensive income for the year |
|
645 |
149 |
641 |
Consolidated Statement of Financial Position
At 30 June 2011
|
Notes |
At 30 June |
At 30 June |
At 31 |
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant & equipment |
|
339 |
250 |
325 |
Intangible assets |
|
2,349 |
1,779 |
1,862 |
Deferred tax asset |
|
200 |
100 |
200 |
|
|
2,888 |
2,129 |
2,387 |
Current assets |
|
|
|
|
Trade and other receivables |
|
2,304 |
2,179 |
3,068 |
Income tax receivable |
|
197 |
77 |
146 |
Cash and cash equivalents |
|
2,909 |
1,855 |
3,146 |
|
|
5,410 |
4,111 |
6,360 |
|
|
|
|
|
Total assets |
|
8,298 |
6,240 |
8,747 |
|
|
|
|
|
Equity & Liabilities |
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
|
Called up equity share capital |
6 |
2,907 |
2,907 |
2,907 |
Share premium account |
6 |
13,124 |
13,134 |
13,124 |
Other reserves |
6 |
1,039 |
1,039 |
1,039 |
Foreign currency translation reserve |
6 |
372 |
263 |
346 |
Retained earnings |
6 |
(14,696) |
(15,618) |
(15,440) |
|
6 |
2,746 |
1,725 |
1,976 |
Non-current liabilities |
|
|
|
|
Deferred income |
|
1,151 |
342 |
1,206 |
Provisions |
|
411 |
452 |
423 |
|
|
1,562 |
794 |
1,629 |
Current liabilities |
|
|
|
|
Trade, other payables and deferred income |
|
3,925 |
3,681 |
5,077 |
Income tax payable |
|
2 |
2 |
2 |
Provisions |
|
63 |
38 |
63 |
|
|
3,990 |
3,721 |
5,142 |
Total liabilities |
|
5,552 |
4,515 |
6,771 |
Total equity and liabilities |
|
8,298 |
6,240 |
8,747 |
Consolidated Statement of Changes in Equity
|
|
|
|
Currency |
|
|
At 1 January 2010 |
2,643 |
12,614 |
1,039 |
261 |
(15,783) |
774 |
Attributable profit for the period |
- |
- |
- |
- |
147 |
147 |
Other comprehensive income |
- |
- |
- |
2 |
- |
2 |
Total comprehensive income/(expense) |
- |
- |
- |
2 |
147 |
149 |
Share issue (note 6) |
264 |
520 |
- |
- |
- |
784 |
Share based payment |
- |
- |
- |
- |
18 |
18 |
At 30 June 2010 |
2,907 |
13,134 |
1,039 |
263 |
(15,618) |
1,725 |
Attributable profit for the period |
- |
- |
- |
- |
409 |
409 |
Other comprehensive income |
- |
- |
- |
83 |
- |
83 |
Total comprehensive income/(expense) |
- |
- |
- |
83 |
409 |
492 |
Adjustment to VAT on previous share issue costs |
- |
(10) |
- |
- |
- |
(10) |
Share based payment credit |
- |
- |
- |
- |
(231) |
(231) |
At 31 December 2010 |
2,907 |
13,124 |
1,039 |
346 |
(15,440) |
1,976 |
Attributable profit for the period |
- |
- |
- |
- |
619 |
619 |
Other comprehensive income |
- |
- |
- |
26 |
- |
26 |
Total comprehensive income/(expense) |
- |
- |
- |
26 |
619 |
645 |
Share based payment |
- |
- |
- |
- |
125 |
125 |
At 30 June 2011 |
2,907 |
13,124 |
1,039 |
372 |
(14,696) |
2,746 |
Consolidated Statement of Cash flows
For the period ended 30 June 2011
|
|
6 months |
6 months |
12 months |
Cash flows from operating activities |
|
|
|
|
Profit before taxation |
|
569 |
53 |
271 |
Depreciation, amortisation & impairment |
|
132 |
127 |
492 |
Share based payment expense / (credit) |
|
125 |
18 |
(213) |
Decrease / (increase) in trade and other receivables |
|
793 |
454 |
(497) |
(Decrease) / increase in trade and other payables |
|
(1,206) |
(756) |
1,521 |
Movement in provisions |
|
(12) |
(172) |
(176) |
Revaluation of foreign exchange instrument |
|
- |
- |
(17) |
Net finance (charge) / income |
|
(21) |
1 |
(1) |
Cash inflow / (outflow) from operations |
|
380 |
(275) |
1,380 |
Net income taxes (paid) / received |
|
(1) |
257 |
279 |
Net cash inflow / (outflow) from operating activities |
|
379 |
(18) |
1,659 |
Cash flows from investing activities |
|
|
|
|
Interest received |
|
24 |
2 |
7 |
Disposal of businesses |
|
- |
496 |
496 |
Purchase of property, plant and equipment |
|
(65) |
(91) |
(284) |
Payments to acquire intangible fixed assets |
|
(574) |
(75) |
(270) |
Net cash (used in) / generated by investing activities |
|
(615) |
332 |
(51) |
Cash flows from financing activities |
|
|
|
|
Interest paid |
|
(3) |
(3) |
(6) |
Receipts from share issue (net of expenses) |
|
- |
784 |
784 |
Net cash (used in) / generated from financing activities |
|
(3) |
781 |
778 |
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents |
|
(239) |
1,095 |
2,386 |
Cash and cash equivalents at beginning of period |
|
3,146 |
745 |
745 |
Exchange adjustments |
|
2 |
15 |
15 |
Cash and cash equivalents at end of period |
|
2,909 |
1,855 |
3,146 |
Notes to the condensed interim financial statements
1 Basis of preparation
These condensed interim financial statements are unaudited and do not constitute statutory accounts within the meaning of the Companies Act 2006. These condensed interim financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting', the Disclosure and Transparency Rules and the Listing Rules of the Financial Services Authority ('FSA'), and were approved on behalf of the Board by the Chief Executive Officer C. Errington on 26 July 2011.
The accounting policies and methods of computation applied in these condensed interim financial statements are consistent with those applied in the Group's most recent annual financial statements for the year ended 31 December 2010.
During the year ended 31 December 2010 the Group changed the classification of some of its staff costs. In previous years and for the six months ended 30 June 2010 previously reported, costs associated with customer facing technical staff were disclosed as Cost of Goods of Sold; however for the year ended 31 December 2010 and 6 months ended 30 June 2011 all staff costs have been disclosed within Administrative expenses. As a result, the Income Statement for the six months ended 30 June 2010 within this report has been restated, with £1,050,000 of staff costs that were previously disclosed within Cost of Goods Sold being reclassified to Administrative expenses.
The financial statements for the year ended 31 December 2010, which were prepared in accordance with International Financial Reporting Standards, as endorsed by the European Union ('IFRS'), and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, have been delivered to the Registrar of Companies. The auditors' opinion on those financial statements was unqualified and did not contain a statement made under s498(2) or (3) of the Companies Act 2006.
Copies of these condensed interim financial statements and the Group's most recent annual financial statements are available on request by writing to the Company Secretary at our registered office Gresham Computing plc, Sopwith House, Brook Avenue, Warsash, Southampton, SO31 9ZA, or from our website www.gresham-computing.com
2 Segmental information
The following analysis is presented on a monthly basis to the chief operating decision maker of the business, the Chief Executive Officer, and the Board of Directors.
6 Months Ended 30 June 2011 (unaudited)
|
Software £000 |
North America RTFS £000 |
Asia Pacific RTFS £000 |
EMEA RTFS £000 |
Adjustments, central & eliminations £000 |
Consolidated £000 |
Revenue |
|
|
|
|
|
|
External customer |
1,587 |
764 |
1,004 |
2,040 |
35 |
5,430 |
Inter-segment |
- |
- |
73 |
- |
(73) |
- |
Total revenue |
1,587 |
764 |
1,077 |
2,040 |
(38) |
5,430 |
|
|
|
|
|
|
|
Segment profit/(loss) |
1,279 |
55 |
77 |
(865) |
73 |
619 |
|
|
|
|
|
|
|
Segment assets |
310 |
391 |
1,592 |
1,411 |
4,594 |
8,298 |
6 Months Ended 30 June 2010 (unaudited)
|
Software £000 |
North America RTFS £000 |
Asia Pacific RTFS £000 |
EMEA RTFS £000 |
Adjustments, central & eliminations £000 |
Consolidated £000 |
Revenue |
|
|
|
|
|
|
External customer |
1,561 |
933 |
663 |
1,116 |
- |
4,273 |
Inter-segment |
- |
- |
65 |
- |
(65) |
- |
Total revenue |
1,561 |
933 |
728 |
1,116 |
(65) |
4,273 |
|
|
|
|
|
|
|
Segment profit/(loss) |
1,025 |
185 |
(81) |
(149) |
(833) |
147 |
|
|
|
|
|
|
|
Segment assets |
200 |
444 |
1,669 |
1,072 |
2,855 |
6,240 |
3 Taxation
|
6 months
ended
30 June
2011
Unaudited
£'000
|
6 months
ended
30 June
2010
Unaudited
£'000
|
12 months
Ended
31 December
2010
Audited
£'000
|
|
UK Tax
|
|
|
|
|
|
Corporation tax charge / (credit)
|
(50)
|
6
|
6
|
|
Foreign tax
|
|
|
|
|
Corporation tax credit
|
-
|
-
|
(91)
|
|
Recognition of deferred tax asset (trading losses)
|
-
|
(100)
|
(200)
|
|
Tax credit
|
(50)
|
(94)
|
(285)
|
4 Earnings per ordinary share
Basic earnings per share amounts are calculated by dividing net profit for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period.
Diluted earnings per share amounts are calculated by dividing the net profit attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.
The following reflects the profit and share data used in the basic and diluted loss per share computations:
|
6 months |
6 months |
12 months |
Net profit attributable to equity holders of the parent |
619 |
147 |
556 |
|
|
|
|
|
Number |
Number |
Number |
Basic weighted average number of shares |
58,135,978 |
53,464,077 |
55,819,227 |
Dilutive potential ordinary shares: |
|
|
|
Employee share options |
5,871,931 |
- |
582,965 |
Diluted weighted average number of shares |
63,635,978 |
53,464,077 |
56,402,192 |
On 9 June 2010, shareholders approved the allotment and issue of 5,285,088 new ordinary shares (ranking pari passau with existing shares in issue) via a placing to existing institutional shareholders. This has been reflected in the basic and diluted weighted average number of shares.
The employee share options are not dilutive for the 6 months ended 30 June 2010 as at that time it was considered unlikely that any outstanding options would be exercised.
There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of completion of this interim statement.
5 Dividends paid and proposed
No dividends were declared or paid during the period or comparative periods.
6 Reconciliation of movements in equity
|
|
|
|
Currency |
|
|
At 1 January 2010 |
2,643 |
12,614 |
1,039 |
261 |
(15,783) |
774 |
Attributable profit for the period |
- |
- |
- |
- |
147 |
147 |
Other comprehensive income |
- |
- |
- |
2 |
- |
2 |
Total comprehensive income/(expense) |
- |
- |
- |
2 |
147 |
149 |
Share issue (note 6) |
264 |
520 |
- |
- |
- |
784 |
Share based payment |
- |
- |
- |
- |
18 |
18 |
At 30 June 2010 |
2,907 |
13,134 |
1,039 |
263 |
(15,618) |
1,725 |
Attributable profit for the period |
- |
- |
- |
- |
409 |
409 |
Other comprehensive income |
- |
- |
- |
83 |
- |
83 |
Total comprehensive income/(expense) |
- |
- |
- |
83 |
409 |
492 |
Adjustment to VAT on previous share issue costs |
- |
(10) |
- |
- |
- |
(10) |
Share based payment credit |
- |
- |
- |
- |
(231) |
(231) |
At 31 December 2010 |
2,907 |
13,124 |
1,039 |
346 |
(15,440) |
1,976 |
Attributable profit for the period |
- |
- |
- |
- |
619 |
619 |
Other comprehensive income |
- |
- |
- |
26 |
- |
26 |
Total comprehensive income/(expense) |
- |
- |
- |
- |
619 |
645 |
Share based payment |
- |
- |
- |
- |
125 |
125 |
At 30 June 2011 |
2,907 |
13,124 |
1,039 |
372 |
(14,696) |
2,746 |
Issue of Shares
On 9 June 2010, shareholders approved the allotment and issue of 5,285,088 new ordinary shares (ranking pari passau with existing shares in issue) via a placing to existing institutional shareholders. The shares were issued on 10 June 2010 at a placing price of 15.75 pence raising £784,000, after expenses of £48,000.
7 Principal risks and uncertainties
The principal risks and uncertainties facing the Group are disclosed in the Group's financial statements for the year ended 31 December 2010, available from www.gresham-computing.com and remain unchanged.
8 Adjusted EBITDA reconciliation
Adjusted EBITDA is calculated as EBITDA before non-cash share option charges, reconciled as follows:
|
6 months |
6 months |
Profit before tax |
569 |
53 |
Amortisation and depreciation |
132 |
127 |
Share option charges / (credit) |
125 |
18 |
Interest net |
(14) |
1 |
Adjusted EBITDA profit / (loss) |
812 |
199 |
9 Statement of directors' responsibilities
The Directors are responsible for preparing the half-yearly financial report, in accordance with applicable law and regulations.
The Directors confirm, to the best of their knowledge that this condensed set of financial statements:
· has been prepared in accordance with IAS 34 as adopted by the European Union; and
· includes a fair review of the information required by Rules 4.2.7 and 4.2.8 of the Disclosure and Transparency Rules of the United Kingdom Financial Services Authority.
10 Related Party Transactions
No related party transactions have taken place during the year that have materially affected the financial position or performance of the Company.