Drilling Report

Griffin Mining Ld 02 September 2003 GRIFFIN MINING PLC 1 Berkeley Street, London, W1J 8DJ, United Kingdom Telephone: + 44 (0)20 7016 8821 Facsimile: + 44 (0)20 7016 9124 E mail: griffin@griffinmining.com CAIJIAYING ZINC-GOLD MINE RESULTS OF FEASIBILITY STUDY Griffin Mining Limited ('Griffin' or the 'Company') has great pleasure in reporting the positive outcome to its completed feasibility study (the 'Study') on the Caijiaying zinc-gold project. The Study demonstrates that the project is robust and is capable of generating significant profits even in the currently depressed world zinc price environment. The Study broadly follows the plan that was presented in the Scoping Study in 2000 for a zinc-gold mine with an initial throughput of 200,000 tonnes per annum using a western-style decline and low-cost Chinese mining methods to feed a process plant to produce zinc concentrates for sale. As previously announced, a gold processing plant has been included in the design to produce gold dore bars on site. The Study shows life of mine production of 314,250 tonnes of zinc metal and 108,450 kilograms of silver in 586,300 tonnes of concentrates grading 53.6% zinc and 185 g/t silver. In addition, 39,850 ounces of gold will be produced in bullion. The Company anticipates that gold production will be increased as the mine develops. The mine has been designed so that an upgrade of mine production can be readily implemented. The Company expects to increase production to 500,000 tonnes per year as soon practicable. The Study has been conducted using mainly Australian experts for the mine process plant and infrastructure and the leading base-metal Chinese engineering institute (ENFI) for the mine design to comply with Chinese regulations and costs. The ore reserves (based on the previously announced resources compiled by Micromine Consulting) have been optimized by Datamine Consulting and CSA Australia Pty Ltd according to the mine plan. Only those reserves that relate to Phase I of the Caijiaying mine development (i.e the first 14.5 years) have been included in the ore reserves. The result is a Probable Ore Reserve (under the Australian JORC Code classification) of 2,570,000 tonnes at 12.59% zinc, 0.42g/t gold and 445.63g/t silver. This reserve is based on an optimized resource block model at a 7% minimum zinc cut off and incorporates 8% mining dilution and an 8% ore loss. In addition to the above computer-generated reserve, the mining plan incorporates a manually interpreted Inferred Resource block of higher grade gold mineralisation of 330,000 tonnes at 8.61% zinc, 2.47g/t gold and 36.35g/t silver. This resource block does not include significant other gold intersections such as hole ZK313-14 which produced 8 metres at 11.65 g/t gold, 7.12% Zinc & 31.13 g/t silver from 118 metres. The initial gold exploration drilling programme will be targeted in this area. The area surrounding drill hole ZK313-14 falls outside the current ore reserve and mine plan but close to the area of initial mining and will be drilled to define its extent so that it can be included in the mine plan. It is expected that further combined zinc/ gold blocks will be delineated by stope drilling ahead of mining. A financial model based upon the results of the Study has been prepared by independent experts Northwind Resources Pty Ltd, which shows the forecast performance after payback of capital and applicable taxes but without finance costs or minority interests. At Chinese zinc concentrate prices (equivalent to a LME zinc price of $760/tonne) and using current world market prices for precious metals, the model shows the project generates after tax cumulative cash of US$41.2 million over the Phase I 14.5 year mine life. As expected, the project is sensitive to the price of zinc, which is currently at near historical lows. An increasing zinc price is expected to have the following effect on the project: LME Zinc Price Cumulative After Tax Cash Flow (US$) (US$ per tonne) (after capital repayment) $760 $41.2 million $900 $67.2 million $1,000 $85.8 million $1,100 $104.4 million $1,300 $141.6 million The project requires total pre-production capital of US$12.5 million in addition to a further working capital requirement of US$3.2 million. These capital costs include a 15% contingency for mining capital costs and a 20.75% contingency for fixed plant and equipment and all other capital costs. Payback of capital expenditure is expected in a little over 3 years from commencement of production It is important that the following be noted: 1. The feasibility study applies only to zone III at Caijiaying, which is only a small area of some 1.5 sq km in the overall tenement package held by the Company at Caijiaying of 67 sq km, the vast majority of which has yet to be explored; 2. The Company will continue to drill underground for further zinc and gold resources during the financing, construction and commissioning of the zone III mine; and 3. The Company anticipates that funding for the construction of the mine and processing facilities at Caijiaying will be from existing cash resources and project finance and no further equity will be raised for the construction of the mine or processing facilities. Commenting on the latest development, Chairman Mladen Ninkov said: 'I am delighted by the results of the feasibility study and it is nothing less than I expected. The Caijiaying area has not disappointed the Company or its shareholders since its acquisition in late 1997 and early 1998. Barely scratching the surface at Caijiaying has resulted in this zinc-gold mine going forward at zone III. The Company will now move forward at full speed to build and commission the mine as quickly as financing will allow. I expect further drilling this year and early next year will bring additional value to the Caijiaying project, Griffin and its shareholders.' Further information Mladen Ninkov - Chairman Telephone: +44 (0)20 7016 8821 Roger Goodwin - Finance Director Telephone: +44(0) 20 7016 8821 Charles Dampney - Charles Stanley Telephone: +44(0) 20 7953 2000 Griffin Mining Limited's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange (symbol GFM). The Company's news releases are available on the Company's web site: www.griffinmining.com This information is provided by RNS The company news service from the London Stock Exchange
UK 100