E mail: griffin@griffinmining.com
Interim Statement for the six months ended 30th June 2011
RECORD 6 MONTH PRODUCTION
6 MONTHS PRE-TAX PROFIT OF US$17.9 MILLION
Griffin Mining Limited ("Griffin" or "the Company") is very pleased to publish its interim results for the six months ended 30th June 2011.
Highlights:
· Increased revenues of $33.9m (2010 $27.0m)
· Increased operating profit of $15.4m (2010 $11.2m)
· Increased profit before tax of $17.9m (2010 $8.7m)
· Increased profit after tax of $13.6m (2010 $6.8m)
· Increased attributable profit after tax of $8.5m (2010 $2.0m)
· Increased attributable earnings per share of 4.8 cents (2010 1.1 cent)
· Reduced overhead costs of $5.5m (2010 $5.8m)
· Record ore processed of 319,525 tonnes (2010 260,317 tonnes)
· Record zinc metal in concentrate produced of 16,069 tonnes (2010 15,101 tonnes)
· Record silver in concentrate produced of 117,036 ozs (2010 105,475 ozs)
Financial and Trading:
The results for the six months ended 30th June 2011 show a pre-tax profit of US$17,871,000 compared to a profit in the six months to 30th June 2010 of US$8,658,000. There has been an increase in turnover and operating profits despite a slow start in ramping up production at the beginning of the year following the suspension in operations in the later part of 2010. Although head grades were slightly lower than that in the same period in 2010, record zinc metal production of 16,069 tonnes was achieved in the period. Gold production of 4,493 ozs was marginally less than that achieved in 2010 of 4,570 ozs, however, gold recoveries and grades have begun to improve significantly. With the completion of the upgrade of the processing plant to a minimum capacity of 750,000 tonnes of ore per annum, mining and processing rates have stepped up during the period to meet the new processing capacity.
Operating costs have been reduced from $5,829,000 in six months to 30th June 2010 to $5,469,000 in the six months to 30th June 2011 which, with increased gross profits, resulted in increased operating profits of $15,382,000 compared to $11,201,000 in 2010.
The results for the first six months of 2011 have benefited from foreign exchange gains of $2,221,000 (2010 losses $3,061,000) arising as a result of a weakening US dollar against the Renminbi and Sterling.
Griffin has a 39.2% equity interest in Spitfire Oil Ltd ("Spitfire"). Griffin's share of Spitfire's profits of $28,000 (2010 losses $127,000) have been recognised in the interim results.
Interest receivable of $228,000 (2010 $149,000) was recorded in the period with Griffin holding substantial cash balances amounting to $74.7m as at 30th June 2011. This equates to 42.5 cents (26.5p) per share in issue. With no put options or any other form of hedging in place there were no gains or losses arising on the revaluation of financial instruments (2010 gains $201,000).
During the period, 5,040,000 shares were bought back on market for cancellation at a cost of $4,977,000.
At 30th June 2011, attributable net assets per share in issue amounted to 82 cents (62.5p) compared with 76 cents (47.5p) at 30th June 2010.
In line with previous years and the Company's policy of determining annual dividends at the time of the Company's full year results, the Board of Griffin has not declared an interim dividend.
Chairman's Statement
Chairman Mladen Ninkov commented, "The half yearly results provide clear evidence of the progress which has been made at Caijiaying and the resulting benefits to Griffin and its shareholders. The potential of Caijiaying has only just begun to be tapped with the recently upgraded processing, increased throughput and stabilized metal prices. The Company expects to produce even better results in the second half of the year.
Nevertheless the Company continues to look to the future. Constant consideration is given to continuing to increase mining and throughput at Caijiaying. Work is well advanced towards making an application for a mining licence at the Zone II deposit, just over a kilometre to the south of the existing mine. Finally, investigations continue in evaluating tenements, mining operations and or mining companies which hold premium mining assets which could add significant shareholder value. The Company looks forward to progressing these possibilities for the benefit of its shareholders."
Griffin Mining Limited
Mladen Ninkov - Chairman Telephone: +44(0)20 7629 7772
Roger Goodwin - Finance Director
Panmure Gordon (UK) Limited Telephone: +44 (0) 20 7459 3600
Dominic Morley
Hannah Woodley
Griffin Mining Limited's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange (symbol GFM). The Company's news releases are available on the Company's web site: www.griffinmining.com
(expressed in thousands US dollars)
|
6 months to 30/06/2011 Unaudited |
|
6 months to 30/06/2010 Unaudited |
|
Year to 31/12/2010 Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
Revenue |
33,938 |
|
27,014 |
|
41,050 |
|
|
|
|
|
|
Cost of sales |
(13,087) |
|
(9,984) |
|
(16,780) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
20,851 |
|
17,030 |
|
24,270 |
|
|
|
|
|
|
Net operating expenses |
(5,469) |
|
(5,829) |
|
(11,127) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit from operations |
15,382 |
|
11,201 |
|
13,143 |
|
|
|
|
|
|
Share of profits / (losses) of associated company |
28 |
|
(127) |
|
(109) |
Foreign exchange gains / (losses) |
2,221 |
|
(3,061) |
|
38 |
Finance income |
228 |
|
614 |
|
350 |
Finance (losses) |
(14) |
|
- |
|
(2,224) |
Other income |
26 |
|
31 |
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
17,871 |
|
8,658 |
|
11,236 |
|
|
|
|
|
|
Income tax expense |
(4,273) |
|
(1,809) |
|
(2,376) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit after tax |
13,598 |
|
6,849 |
|
8,860 |
|
|
|
|
|
|
Attributable to non controlling interests |
5,102 |
|
4,815 |
|
6,116 |
Attributable to equity share owners of the parent |
8,496 |
|
2,034 |
|
2,744 |
|
13,598 |
|
6,849 |
|
8,860 |
|
|
|
|
|
|
Basic earnings per share (cents) |
4.79 |
|
1.12 |
|
1.51 |
|
|
|
|
|
|
Diluted earnings per share (cents) |
4.65 |
|
1.10 |
|
1.49 |
(expressed in thousands US dollars)
|
6 months to 30/06/2011 Unaudited |
|
6 months to 30/06/2010 Unaudited |
|
Year to 31/12/2010 Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
Profit for the financial period |
13,598 |
|
6,849 |
|
8,860 |
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
903 |
|
343 |
|
1,374 |
|
|
|
|
|
|
Other comprehensive income for the period, net of tax |
903 |
|
343 |
|
1,374 |
|
|
|
|
|
|
Total comprehensive income for the period |
14,501 |
|
7,192 |
|
10,234 |
|
|
|
|
|
|
Attributable to minority interests |
5,452 |
|
4,831 |
|
6,218 |
Attributable to equity share owners of the parent |
9,049 |
|
2,361 |
|
4,016 |
|
|
|
|
|
|
|
14,501 |
|
7,192 |
|
10,234 |
(expressed in thousands US dollars)
|
30/06/2011 |
|
30/06/2010 |
|
31/12/2010 |
|
Unaudited |
|
Unaudited |
|
Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
80,368 |
|
68,847 |
|
77,745 |
Intangible assets - Exploration interests |
1,537 |
|
1,437 |
|
1,481 |
Investment in associated company |
3,905 |
|
3,859 |
|
3,877 |
|
85,810 |
|
74,143 |
|
83,103 |
Current assets |
|
|
|
|
|
Inventories |
4,277 |
|
3,381 |
|
3,136 |
Other current assets |
2,248 |
|
8,145 |
|
3,423 |
Cash and cash equivalents |
74,652 |
|
67,070 |
|
66,450 |
|
81,177 |
|
78,596 |
|
73,009 |
|
|
|
|
|
|
Total assets |
166,987 |
|
152,739 |
|
156,112 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
|
|
Share capital |
1,755 |
|
1,815 |
|
1,804 |
Share premium |
70,061 |
|
75,807 |
|
74,948 |
Contributing surplus |
3,690 |
|
3,690 |
|
3,690 |
Share based payments |
2,775 |
|
1,329 |
|
2,513 |
Other reserves |
959 |
|
764 |
|
938 |
Foreign exchange reserve |
9,011 |
|
7,556 |
|
8,480 |
Profit and loss reserve |
56,127 |
|
47,075 |
|
47,631 |
Total equity attributable to equity holders of the parent |
144,378 |
|
138,036 |
|
140,004 |
Minority interests |
9,642 |
|
4,831 |
|
6,218 |
Total Equity |
154,020 |
|
142,867 |
|
146,222 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Long-term provisions |
1,197 |
|
1,076 |
|
768 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Taxation payable |
2,939 |
|
1,018 |
|
1,011 |
Trade and other payables |
8,831 |
|
7,778 |
|
8,111 |
|
|
|
|
|
|
Total liabilities |
11,770 |
|
8,796 |
|
9,122 |
|
|
|
|
|
|
Total equities and liabilities |
166,987 |
|
152,739 |
|
156,112 |
|
|
|
|
|
|
Number of shares in issue |
175,501,830 |
|
181,538,496 |
|
180,408,496 |
|
|
|
|
|
|
Attributable net asset value / total equity per share |
$0.82 |
|
$0.76 |
|
$0.78 |
Condensed Consolidated Statement of Changes in Equity
(expressed in thousands US dollars)
|
Share |
Share |
Contributing |
Share |
Other |
Foreign |
Profit |
Total attributable |
Minority |
Total |
|
Capital |
Premium |
Surplus |
Based |
Reserves |
Exchange |
and loss |
to equity holders |
Interests |
Equity |
|
|
|
|
Payments |
|
Reserve |
Reserve |
of parent |
|
|
|
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
At 31 December 2009 |
1,817 |
75,984 |
3,690 |
4,790 |
759 |
7,234 |
40,440 |
134,714 |
2,616 |
137,330 |
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital |
3 |
94 |
- |
- |
- |
- |
- |
97 |
- |
97 |
Purchase of shares for cancellation |
(5) |
(271) |
- |
- |
- |
- |
- |
(276) |
- |
(276) |
Cost of share based payments |
- |
- |
- |
1,140 |
- |
- |
- |
1,140 |
- |
1,140 |
Transfer in respect of share based payments |
- |
- |
- |
(4,601) |
- |
- |
4,601 |
- |
- |
- |
Transfer other current assets |
- |
- |
- |
- |
- |
- |
- |
- |
(2,616) |
(2,616) |
Transaction with owners |
(2) |
(177) |
- |
(3,461) |
- |
- |
4,601 |
961 |
(2,616) |
(1,655) |
|
|
|
|
|
|
|
|
|
|
|
Retained profit for the 6 months |
- |
- |
- |
- |
- |
- |
2,034 |
2,034 |
4,815 |
6,849 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
5 |
322 |
- |
327 |
16 |
343 |
Total comprehensive income for the 6 month period |
- |
- |
- |
- |
5 |
322 |
2,034 |
2,361 |
4,831 |
7,192 |
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2010 (unaudited) |
1,815 |
75,807 |
3,690 |
1,329 |
764 |
7,556 |
47,075 |
138,036 |
4,831 |
142,867 |
|
|
|
|
|
|
|
|
|
|
|
Regulatory transfer for future investment |
- |
- |
- |
- |
153 |
- |
(153) |
- |
- |
- |
Purchase of shares for cancellation |
(11) |
(859) |
- |
- |
- |
- |
- |
(870) |
- |
(870) |
Cost of share based payments |
- |
- |
- |
1,184 |
- |
- |
- |
1,184 |
- |
1,184 |
Transaction with owners |
(11) |
(859) |
- |
1,184 |
153 |
- |
(153) |
314 |
- |
314 |
|
|
|
|
|
|
|
|
|
|
|
Retained profit for the 6 months |
- |
- |
- |
- |
- |
- |
709 |
709 |
1,301 |
2,010 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
21 |
924 |
- |
945 |
86 |
1,031 |
Total comprehensive income for the 6 month period |
- |
- |
- |
- |
21 |
924 |
709 |
1,654 |
1,387 |
3,041 |
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2010 |
1,804 |
74,948 |
3,690 |
2,513 |
938 |
8,480 |
47,631 |
140,004 |
6,218 |
146,222 |
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital |
1 |
40 |
- |
- |
- |
- |
- |
41 |
- |
41 |
Purchase of shares for cancellation |
(50) |
(4,927) |
- |
- |
- |
- |
- |
(4,977) |
- |
(4,977) |
Cost of share based payments |
- |
- |
- |
262 |
- |
- |
- |
262 |
- |
262 |
Transfer other current assets |
- |
- |
- |
- |
- |
- |
- |
- |
(2,028) |
(2,028) |
Transaction with owners |
(49) |
(4,887) |
- |
262 |
- |
- |
- |
(4,674) |
(2,028) |
(6,702) |
|
|
|
|
|
|
|
|
|
|
|
Retained loss for the 6 months |
- |
- |
- |
- |
- |
- |
8,496 |
8,496 |
5,102 |
13,598 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
21 |
531 |
- |
552 |
350 |
902 |
Total comprehensive income for the 6 month period |
- |
- |
- |
- |
21 |
531 |
8,496 |
9,048 |
5,452 |
14,500 |
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2011 (unaudited) |
1,755 |
70,061 |
3,690 |
2,775 |
959 |
9,011 |
56,127 |
144,378 |
9,642 |
154,020 |
Condensed Consolidated Cash Flow Statement
(expressed in thousands US dollars)
|
6 months to 30/06/2011 Unaudited |
|
6 months to 30/06/2010 Unaudited |
|
Year to 31/12/2010 Audited |
|
|
$000 |
|
$000 |
|
$000 |
|
Net cash flows from operating activities |
|
|
|
|
|
|
Profit before taxation |
17,871 |
|
8,658 |
|
11,236 |
|
Share of associated company (profits) / losses |
(28) |
|
127 |
|
109 |
|
Foreign exchange (gains) / losses |
(2,221) |
|
3,061 |
|
(38) |
|
Finance (income) |
(228) |
|
(614) |
|
(350) |
|
Finance losses |
14 |
|
- |
|
2,224 |
|
Adjustment in respect of share based payments |
262 |
|
1,140 |
|
2,323 |
|
Depreciation, depletion and amortisation |
2,555 |
|
1,282 |
|
2,151 |
|
Provisions |
455 |
|
333 |
|
- |
|
(Increase) in inventories |
(1,141) |
|
(601) |
|
(356) |
|
(Increase) in other current assets |
(867) |
|
(2,777) |
|
(747) |
|
Increase in trade and other payables |
719 |
|
3,111 |
|
3,445 |
|
|
|
|
|
|
|
|
Net cash inflow from operating activities |
17,391 |
|
13,720 |
|
19,997 |
|
|
|
|
|
|
|
|
Taxation paid |
(2,346) |
|
(2,363) |
|
(2,936) |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Interest received |
228 |
|
148 |
|
350 |
|
Payments to acquire intangible fixed assets |
(21) |
|
(7) |
|
(10) |
|
Payments to acquire tangible fixed assets |
(3,522) |
|
(6,501) |
|
(14,484) |
|
Payments to acquire financial assets |
- |
|
(2,238) |
|
(2,238) |
|
Net cash (outflow) from investing activities |
(3,315) |
|
(8,598) |
|
(16,382) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issue of ordinary share capital |
41 |
|
97 |
|
97 |
|
Purchase of shares for cancellation |
(4,977) |
|
(276) |
|
(1,146) |
|
|
(4,936) |
|
(179) |
|
(1,049) |
|
|
|
|
|
|
|
|
Dividends paid |
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
Increase / (decrease) in cash and cash equivalents |
6,794 |
|
2,580 |
|
(370) |
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
66,450 |
|
67,630 |
|
67,630 |
|
Effects of exchange rate changes |
1,408 |
|
(3,140) |
|
(810) |
|
Cash and cash equivalents at end of the period |
74,652 |
|
67,070 |
|
66,450 |
|
|
|
|
|
|
|
|
1. These condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31 December 2010.
2. Copies of this interim report are being sent to all registered shareholders. Additional copies are available from the Company's London office, 60 St James's Street, London, SW1A 1LE.
3. The summary accounts set out above do not constitute statutory accounts as defined by Section 84 of the Bermuda Companies Act 1981 or Section 434 of the UK Companies Act 2006. The condensed consolidated statement of financial position at 31 December 2010 and the condensed consolidated income statement, condensed consolidated statement of comprehensive income, condensed consolidated statement of changes in equity and the condensed consolidated cash flow statement for the year then ended have been extracted from the Group's 2010 statutory financial statements upon which the auditors' opinion is unqualified.
4. The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares. Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:
|
6 months to 30/06/2011 Unaudited |
6 months to 30/06/2010 Unaudited |
Year to 31/12/2010 Audited |
|
|||||||
|
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
||
Basic earnings per share |
|
|
|||||||||
Earnings attributable to ordinary shareholders |
8,496 |
177,513,948 |
4.79 |
2,034 |
181,836,513 |
1.12 |
2,744 |
181,579,409 |
1.51 |
||
Dilutive effect of securities |
|
|
|
||||||||
Options |
- |
5,385,543 |
|
|
2,602,749 |
|
|
2,648,124 |
|
||
Diluted earnings per share |
8,496 |
182,899,491 |
4.65 |
2,034 |
184,439,252 |
1.10 |
2,744 |
184,227,533 |
1.49 |
||