E mail: griffin@griffinmining.com
UNAUDITED INTERIM RESULTS
for the six months ended 30th June 2021
Griffin Mining Limited ("Griffin" or "the Company") has today released its unaudited results for the six months ended 30th June 2021.
Highlights:
· Revenues of $54.1 million (30th June 2020: $21.3 million), an increase of 154%.
· Gross Profit of $25.7 million (30th June 2020: $4.2 million), an increase of 512%.
· Profit before tax of $15.5 million (30th June 2020: Loss $3.0 million).
· Profit after tax of $10.3 million (30th June 2020: Loss $3.8 million).
· Basic earnings per share of 5.88 cents (30th June 2020: Basic loss per share 2.22 cents).
Financial and Trading:
The results for the six months to 30th June 2021 reflect a step up in production following final PFA approval for previous development work at Zone III of the Caijiaying mine in late 2020, enabling increased mining rates. Mining and processing rates have now reached the equivalent of over a million tonnes of ore per annum without the benefit of ore from the Zone II area at Caijiaying expected in 2022.
As in previous years, the 2021 first half year results were impacted by the Chinese New Year holidays in February in comparison to the 2020 first half year results which were also affected by the suspension in operations at Caijiaying imposed by the Chinese authorities to contain the Covid-19 pandemic.
Ore tonnes mined in the first half of 2021 were up 47% on that mined in the first half of 2020 and tonnes processed in the first half of 2021 were up 47.1% on that achieved in the first half of 2020. Zinc metal in concentrate produced was up 47.8% on that achieved in the first half of 2020. Gold in concentrate production was up 213.6% on that produced in the first half of 2020 and silver in concentrate production was up 30.6% on that produced in the first half of 2020.
With 475,785 tonnes (30th June 2020: 323,536 tonnes) of ore processed, metal in concentrate production in the first six months of 2021 was:
· 19,876 tonnes of zinc ( 30th June 2020: 13,448 tonnes);
· 561 tonnes of lead (30th June 2020: 631 tonnes);
· 144,705 ounces of silver (30th June 2020: 110,832 ounces); and
· 7,584 ounces of gold (30th June 2020: 2,418 ounces).
The results benefited from a significant improvement in the market price for zinc and lower smelter treatment charges from that in the first half of 2020, with the average price received for zinc metal in concentrate increasing by 69.4% from $1,304 per tonne in the first six months of 2020 to $2,209 per tonne in the first half of 2021. Zinc revenues before royalties and resource taxes in the six months to 30th June 2021 were $42,102,000 (30th June 2020: $17,008,000) with 19,062 tonnes of zinc metal in concentrate sold (30th June 2020: 13,046 tonnes). Precious metals and lead revenues were $15,136,000 (30th June 2020: $5,279,000).
During the six months to 30th June 2021:
· 462,632 tonnes of ore were mined (30th June 2020: 314,690 tonnes);
· 471,423 tonnes of ore were hauled (30th June 2020: 321,514 tonnes); and
· 475,785 tonnes of ore were processed (30th June 2020: 323,536 tonnes).
Costs of sales (mining, haulage and processing) of $28,401,000 increased by 65.6% from that in the first six months of 2020 of $17,153,000 reflecting increased tonnes of ore mined, hauled and processed albeit with increased unit costs as mining accesses the deeper levels of the mine.
Net operating expenses (administration costs, including those of the Caijiaying site and the Chinese joint venture partners profit share) increased by 41.7% from $7,204,000 in the first six months of 2020 to $10,209,000 in the first six months of 2021. This reflects the resumption in activities from Covid-19 induced restrictions in 2020 and a 7.6% increase in the value of the Renminbi.
Basic earnings per share were 5.88 cents (30th June 2020: loss of 2.22 cents per share). At 30th June 2021, attributable net assets per share amounted to 141 cents (30th June 2020: 121 cents).
Cash flows from operations in the period of $16,818,000 (30th June 2020 used in operations $4,259,000) have been directed to the further development of the Caijiaying Mine. 359,799 shares in the Company were bought in to treasury at a cost of $672,000 in the six months to 30th June 2021 (30th June 2020: nil). The Griffin Mining Group of companies remains free of any bank loans.
Chairman's Statement
Chairman Mladen Ninkov commented, "This is an extraordinary 2021 half year result, already surpassing the full year financial results for 2020. It is a credit to the continuing team effort of the people at the mine site, office and board table. If all things remain equal, and assuming the zinc and gold prices hold firm or rise further, 2021 should prove to be an outstanding year for the Company. I would, however, caution that events can quickly turn in the current environment with the current Covid-19 coronavirus again having broken out in multiple Chinese provinces, the lack of any government announcement concerning the Winter Olympic Games and how that will impact Provincial borders and transport of workers, explosives, re-agents and other critical supplies and the ongoing diplomatic tensions between China, the US, the UK, Canada and Australia."
Time: |
4.00pm British Summer Time |
|
|
Dial in numbers: |
Australia Toll Free: 1 800 681 584 |
|
Canada Toll Free: 1 866 378 3566 |
|
Berlin : +49 (0) 30 3001 90612 |
|
Germany Toll Free: 0800 673 7932 |
|
Hong Kong Toll Free: 800 900 476 |
|
UK-Wide: +44 (0) 33 0551 0200 |
|
Zurich: +41 (0) 43 456 9986 |
|
Switzerland Toll Free: 0800 800 038 |
|
UK Toll Free: 0808 109 0700 |
|
New York New York: +1 212 999 6659 |
|
USA Toll Free: 1 866 966 5335 |
|
|
Password: |
Quote Griffin Interim results when prompted by operator |
|
|
Griffin Mining Limited |
Telephone: +44 (0)20 7629 7772 |
Mladen Ninkov - Chairman Roger Goodwin - Finance Director
|
|
Panmure Gordon (UK) Limited |
Telephone: +44 (0)20 7886 2500 |
John Prior Ailsa Macmaster
|
|
Berenberg |
Telephone: +44 (0)20 3207 7800 |
Matthew Armitt Jennifer Wyllie Deltir Elezi
|
|
Blythewigh |
Telephone: +44(0)20 7138 3205 |
Tim Blythe Megan Ray
|
|
Swiss Resource Capital AG |
Telephone: + 41(0)71 354 8501 |
Jochen Staiger |
|
This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014
Griffin Mining Limited's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange (symbol GFM).
The Company's news releases are available on the Company's web site: www.griffinmining.com
(expressed in thousands US dollars)
|
6 months to 30/06/2021 Unaudited |
|
6 months to 30/06/2020 Unaudited |
|
Year to 31/12/2020 Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
Revenue |
54,072 |
|
21,321 |
|
75,403 |
|
|
|
|
|
|
Cost of sales |
(28,401) |
|
(17,153) |
|
(42,737) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
25,671 |
|
4,168 |
|
32,666 |
|
|
|
|
|
|
Net operating expenses |
(10,209) |
|
(7,204) |
|
(17,518) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit / (loss) from operations |
15,462 |
|
(3,036) |
|
15,148 |
|
|
|
|
|
|
Losses on disposal of equipment |
(26) |
|
(614) |
|
(1,129) |
Impairment of intangible fixed assets |
(2) |
|
(1) |
|
(10) |
Foreign exchange (losses) / gains |
(7) |
|
(147) |
|
22 |
Finance income |
68 |
|
45 |
|
108 |
Finance costs |
(152) |
|
(149) |
|
(359) |
Other income |
63 |
|
76 |
|
735 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit / (loss) before tax |
15,406 |
|
(3,826) |
|
14,515 |
|
|
|
|
|
|
Income tax expense |
(5,148) |
|
- |
|
(5,605) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit / (loss) after tax |
10,258 |
|
(3,826) |
|
8,910 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings / (loss) per share (cents) |
5.88 |
|
(2.22) |
|
5.16 |
|
|
|
|
|
|
Diluted earnings / (loss) per share (cents) |
5.43 |
|
(2.22) |
|
4.88 |
(expressed in thousands US dollars)
|
6 months to 30/06/2021 Unaudited |
|
6 months to 30/06/2020 Unaudited |
|
Year to 31/12/2020 Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
Profit / (loss) for the financial period |
10,258 |
|
(3,826) |
|
8,910 |
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
2,514 |
|
(1,891) |
|
9,662 |
|
|
|
|
|
|
Other comprehensive income for the period, net of tax |
2,514 |
|
(1,891) |
|
9,662 |
|
|
|
|
|
|
Total comprehensive income / (losses) for the period |
12,772 |
|
(5,717) |
|
18,572 |
|
|
|
|
|
|
(expressed in thousands US dollars)
|
30/06/2021 |
|
30/06/2020 |
|
31/12/2020 |
|
Unaudited |
|
Unaudited |
|
Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
268,930 |
|
225,898 |
|
266,709 |
Intangible assets - exploration interests |
349 |
|
325 |
|
325 |
|
269,279 |
|
226,223 |
|
267,034 |
Current assets |
|
|
|
|
|
Inventories |
6,257 |
|
3,896 |
|
5,333 |
Receivables and other current assets |
4,175 |
|
2,275 |
|
6,675 |
Cash and cash equivalents |
25,143 |
|
10,351 |
|
16,435 |
|
35,575 |
|
16,522 |
|
28,443 |
|
|
|
|
|
|
Total assets |
304,854 |
|
242,745 |
|
295,477 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
|
|
Share capital |
1,749 |
|
1,728 |
|
1,728 |
Share premium |
69,334 |
|
68,455 |
|
68,470 |
Contributing surplus |
3,690 |
|
3,690 |
|
3,690 |
Share based payments |
2,072 |
|
2,072 |
|
2,072 |
Shares held in treasury |
(1,589) |
|
(917) |
|
(917) |
Chinese statutory re-investment reserve |
2,858 |
|
2,463 |
|
2,830 |
Other reserve on acquisition of non-controlling interests |
(29,346) |
|
(29,346) |
|
(29,346) |
Foreign exchange reserve |
13,851 |
|
(151) |
|
11,365 |
Profit and loss reserve |
184,072 |
|
161,233 |
|
173,814 |
Total equity attributable to equity holders of the parent |
246,691 |
|
209,227 |
|
233,706 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Other payables |
13,622 |
|
- |
|
13,487 |
Long-term provisions |
2,264 |
|
3,802 |
|
2,200 |
Deferred taxation |
3,392 |
|
2,691 |
|
3,359 |
Finance leases |
- |
|
- |
|
- |
|
19,278 |
|
6,493 |
|
19.046 |
Current liabilities |
|
|
|
|
|
Trade and other payables |
38,842 |
|
25,311 |
|
42,342 |
Finance leases |
43 |
|
1,714 |
|
383 |
Total liabilities |
38,885 |
|
27,025 |
|
42,725 |
|
|
|
|
|
|
Total equities and liabilities |
304,854 |
|
242,745 |
|
295,477 |
|
|
|
|
|
|
Number of shares in issue |
174,892,894 |
|
172,786,228 |
|
172,826,228 |
|
|
|
|
|
|
Attributable net asset value / total equity per share |
$1.41 |
|
$1.21 |
|
$1.35 |
Condensed Consolidated Statement of Changes in Equity
(expressed in thousands US dollars)
|
Share |
Share |
Contributing |
Share |
Shares |
Chinese |
Other |
Foreign |
Profit |
Total |
|
Capital |
Premium |
surplus |
based payments |
held in treasury |
re investment reserve |
reserve on acquisition of non-controlling interests |
exchange reserve |
and loss reserve |
attributable to equity holders of parent |
|
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
At 31st December 2019 |
1,728 |
68,455 |
3,690 |
2,072 |
(917) |
2,500 |
(29,346) |
1,703 |
165,059 |
214,944 |
|
|
|
|
|
|
|
|
|
|
|
Retained (loss) for the 6 months |
- |
- |
- |
- |
- |
- |
- |
- |
(3,826) |
(3,826) |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
- |
(37) |
- |
(1,854)) |
- |
(1,891) |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
(37) |
- |
(1,854) |
(3,826) |
(5,717) |
|
|
|
|
|
|
|
|
|
|
|
At 30th June 2020 (Unaudited) |
1,728 |
68,455 |
3,690 |
2,072 |
(917) |
2,463 |
(29,346) |
(151) |
161,233 |
209,227 |
|
|
|
|
|
|
|
|
|
|
|
Regulatory transfer for future investment |
- |
- |
- |
- |
- |
155 |
- |
- |
(155) |
- |
Issue of shares on exercise of options |
- |
15 |
- |
- |
- |
- |
- |
- |
- |
15 |
Transaction with owners |
- |
15 |
- |
- |
- |
155 |
- |
|
(155) |
15 |
|
|
|
|
|
|
|
|
|
|
|
Retained profit for the 6 months |
- |
- |
- |
- |
- |
- |
- |
- |
12,736 |
12,736 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
- |
212 |
- |
11,516 |
- |
11,728 |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
212 |
- |
11,516 |
12,736 |
24,464 |
|
|
|
|
|
|
|
|
|
|
|
At 31st December 2020 |
1,728 |
68,470 |
3,690 |
2,072 |
(917) |
2,830 |
(29,346) |
11,365 |
173,814 |
233,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares for treasury |
- |
- |
- |
- |
(672) |
|
|
|
|
(672) |
Issue of shares on exercise of options |
21 |
864 |
- |
- |
- |
- |
- |
- |
- |
885 |
Transaction with owners |
21 |
864 |
- |
- |
(672) |
- |
- |
- |
- |
213 |
|
|
|
|
|
|
|
|
|
|
|
Retained profit for the 6 months |
- |
- |
- |
- |
- |
- |
- |
- |
10,258 |
10,258 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
- |
28 |
- |
2,486 |
- |
2,514 |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
28 |
- |
2,486 |
10,258 |
12,772 |
|
|
|
|
|
|
|
|
|
|
|
At 30th June 2021 (Unaudited) |
1,749 |
69,334 |
3,690 |
2,072 |
(1,589) |
2,858 |
(29,346) |
13,851 |
184,072 |
246,691 |
Condensed Consolidated Cash Flow Statement
(expressed in thousands US dollars)
|
6 months to 30/06/21 Unaudited |
|
6 months to 30/06/2020 Unaudited |
|
Year to 31/12/2020 Audited |
|
|
$000 |
|
$000 |
|
$000 |
|
Net cash flows from operating activities |
|
|
|
|
|
|
Profit /(loss) before taxation |
15,406 |
|
(3,826) |
|
14,515 |
|
Foreign exchange losses / (gains) |
7 |
|
147 |
|
(22) |
|
Finance income |
(68) |
|
(45) |
|
(108) |
|
Finance costs |
152 |
|
149 |
|
359 |
|
Depreciation, depletion and amortisation |
7,964 |
|
5,518 |
|
12,801 |
|
Impairment of intangible assets |
2 |
|
1 |
|
10 |
|
Losses on disposal of equipment |
26 |
|
614 |
|
1,129 |
|
(Increase) / decrease in inventories |
(924) |
|
(57) |
|
(1,494) |
|
Decrease / (Increase) in receivables and other current assets |
2,936 |
|
(414) |
|
(4,814) |
|
Increase / (decrease) in trade and other payables |
(1,395) |
|
(2,762) |
|
5,666 |
|
Taxation paid |
(7,288) |
|
(3,584) |
|
(3,644) |
|
Net cash inflow / (outflow) from operating activities |
16,818 |
|
(4,259) |
|
24,398 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Interest received |
68 |
|
45 |
|
108 |
|
Proceeds / (expenses) on disposal of equipment |
- |
|
(34) |
|
(44) |
|
Payments to acquire - mineral interests (mine development) |
(7,471) |
|
(3,379) |
|
(18,691) |
|
Payments to acquire - plant & equipment |
(1,215) |
|
(984) |
|
(5,684) |
|
Payments to acquire - office equipment |
- |
|
(4) |
|
(5) |
|
Payments to acquire - intangible assets - exploration interests |
(26) |
|
(3) |
|
(11) |
|
Net cash (outflow) from investing activities |
(8,644) |
|
(4,359) |
|
(24,327) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issue of shares on exercise of share purchase options |
885 |
|
- |
|
15 |
|
Purchase of shares for treasury |
(672) |
|
- |
|
- |
|
Interest paid |
(101) |
|
- |
|
(112) |
|
Finance lease repayments |
(357) |
|
(929) |
|
(2,469) |
|
Net cash (outflow) from financing activities |
(245) |
|
(929) |
|
(2,566) |
|
|
|
|
|
|
|
|
Increase / (decrease) in cash and cash equivalents |
7,929 |
|
(9,547) |
|
(2,495) |
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
16,435 |
|
19,885 |
|
19,885 |
|
Effects of exchange rate changes |
779 |
|
13 |
|
(955) |
|
Cash and cash equivalents at end of the period |
25,143 |
|
10,351 |
|
16,435 |
|
|
|
|
|
|
|
|
Cash and cash equivalents comprise bank deposits |
|
|
|
|
|
|
Bank deposits |
25,143 |
|
10,351 |
|
16,435 |
|
1. These unaudited condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31st December 2020.
2. This interim report will be available on the Company's web site, www.griffinmining.com . Hard copies are available from the Company's London office, 8th Floor, Royal Trust House, 54 Jermyn Street, London. SW1Y 6LX.
3. The summary accounts set out above do not constitute statutory accounts as defined by Section 84 of the Bermuda Companies Act 1981 or Section 434 of the UK Companies Act 2006. The consolidated statement of financial position at 31st December 2020 and the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of changes in equity and the consolidated cash flow statement for the year then ended have been extracted from the Group's 2020 statutory financial statements upon which the auditors' opinion is unqualified, and should be read in conjunction with the accompanying notes contained therein.
4. The summary accounts have been prepared on a going concern basis. Having considered recent events, including the impact of Covid-19, the Group's cash resources, banking facilities and forecasts regularly updated, the directors consider that the Group will be able to meet its liabilities as they fall due.
5. The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares. There was no dilutive effect on the losses per share in the six months to 30th June 2020. Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:
|
6 months to 30/06/2021 Unaudited |
6 months to 30/06/2020 Unaudited |
Year to 31/12/2020 Audited |
||||||||
|
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
||
Basic (loss) / earnings per share |
|
|
|||||||||
(Loss) earnings attributable to ordinary shareholders |
10,258 |
174,410,343 |
5.88 |
3,826 |
172,728,728 |
(2.22) |
8,910 |
172,788,420 |
5.16 |
||
Dilutive effect of securities |
|
|
|
|
|||||||
Options |
|
14,374,897 |
(0.45) |
|
|
|
|
9,861,227 |
(0.28) |
||
Diluted earnings per share |
10,258 |
188,785,241 |
5.43 |
|
|
|
8,910 |
182,649,647 |
4.88 |
||
6. As at 30th June 2021 there were no adjusting post balance sheet events. Since 30th June the Company bought in 40,000 shares to be held in treasury at a cost of $54,000.