E mail: griffin@griffinmining.com
UNAUDITED INTERIM RESULTS
for the six months ended 30th June 2022
Griffin Mining Limited ("Griffin" or the "Company") has today released its unaudited results for the six months ended 30th June 2022. It should be noted that all operations at the Caijiaying Zinc-Gold Mine were fully suspended for virtually the whole of the first quarter of 2022 due to the mandatory Governmental suspension of operations directive relating to the 2022 Winter Olympics, subsequent Winter Paralympics and the Chinese New Year holidays.
Highlights:
· Record second quarter zinc production and profitable second quarter.
· Revenues of $34.7 million (uninterrupted 6 months operations to 30th June 2021: $54.1 million).
· Gross Profit of $15.5 million (uninterrupted 6 months operations to 30th June 2021: $25.7 million).
· Profit before tax of $5.4 million (uninterrupted 6 months operations to 30th June 2021: $15.5 million).
· Profit after tax of $3.0 million (uninterrupted 6 months operations to 30th June 2021: $10.3 million).
· Basic earnings per share of 1.73 cents (uninterrupted 6 months operations to 30th June 2021: 5.88 cents).
Financial and Trading:
The results for the six months to 30th June 2022 were impacted by the suspension of operations at the Caijiaying Zinc Gold Mine imposed by the Chinese authorities in the period during, and leading up to, the Winter Olympics and Paralympics at Chong Li and the Chinese New Year Holidays. From 1st January 2022 to 23rd March 2022 no stoping or underground development work was undertaken with processing not restarting until 25th March 2022.
Whilst minimal ore was mined and processed in the first quarter of 2022, the second quarter to 30th June 2022 saw the successful recommencement of operations with record ore mined, hauled and processed resulting in record zinc metal in concentrate production for a quarter since operations began at Caijiaying in June 2005.
Mining and processing have now reached the equivalent of over 1.3 million tonnes of ore per annum, all of which has been extracted from Zone III. Zone II has not yet been placed into production.
Quarterly analysis of the trading results underlines exceptional performance since 25th March 2022:
|
|
3 months to 30th June 2022 |
3 months to 31st March 2022 |
3 months to 30th June 2021 |
Ore mined |
Tonnes |
338,790 |
17,975 |
277,112 |
Ore processed |
Tonnes |
329,390 |
8,649 |
275,576 |
Zinc in concentrate Produced |
Tonnes |
13,189 |
268 |
11,645 |
Gold in concentrate produced |
Ozs |
3,504 |
1,474 |
4,080 |
Silver in concentrate produced |
Ozs |
79,246 |
168 |
81,098 |
Lead in concentrate produced |
Tonnes |
345 |
7 |
327 |
Average zinc price received per tonne |
$ |
2,886 |
- |
2,224 |
Average gold price received per oz |
$ |
1,788 |
- |
1,684 |
Average silver price received per oz |
$ |
18.1 |
- |
20.4 |
Average lead price received per tonne |
$ |
2,323 |
- |
2,026 |
|
|
|
|
|
Zinc sales |
$000s |
31,104 |
130 |
23,878 |
Lead and precious metals sales |
$000s |
5,479 |
256 |
7,766 |
Royalties |
$000s |
(2,198) |
(22) |
(1,784) |
Total Turnover |
$000s |
34,385 |
364 |
29,860 |
|
|
|
|
|
Cost of sales |
$000s |
(15,457) |
(3,815) |
(15,412) |
|
|
|
|
|
Gross profit (loss) |
$000s |
18,928 |
(3,451) |
14,448 |
|
|
|
|
|
Administration expenses |
$000s |
(6,040) |
(3,964) |
(5,037) |
|
|
|
|
|
Operating profit / (loss) |
$000s |
12,888 |
(7,415) |
9,411 |
|
|
|
|
|
Interest and other income / (costs) |
$000s |
(118) |
(79) |
(4) |
|
|
|
|
|
Profit (loss) before tax |
$000s |
12,770 |
(7,336) |
9,407 |
|
|
|
|
|
Taxation |
$000s |
(2,398) |
(2) |
(3,082) |
|
|
|
|
|
Profit (loss) after tax |
$000s |
10,372 |
(7,338) |
6,325 |
Despite the suspension in operations in the first quarter of 2022, ore tonnes mined in the first half of 2022 were down only 22.9% on that mined in the first half of 2021 and tonnes processed in the first half of 2022 were down 29.0% on that achieved in the first half of 2021. Zinc metal in concentrate produced was down 32.3% on that achieved in the first half of 2021, gold in concentrate production was down 51.6% on that produced in the first half of 2021 and silver in concentrate production was down 44.3% on that produced in the first half of 2021.
With 338,039 tonnes (30th June 2021 475,785 tonnes) of ore processed, metal in concentrate production in the first six months of 2022 was:
· 13,457 tonnes of zinc ( 30th June 2021: 19,876 tonnes);
· 353 tonnes of lead (30th June 2021: 561 tonnes);
· 80,717 ounces of silver (30th+ June 2021: 144,705 ounces); and
· 3,672 ounces of gold (30th June 2021: 7,584 ounces).
The results benefited from a significant improvement in the market price for zinc with the average price received for zinc metal in concentrate increasing by 31.9% from $2,209 per tonne in the first six months of 2021 to $2,914 per tonne in the first half of 2022. Zinc revenues before royalties and resource taxes in the six months to 30th June 2022 were $31,234,000 (30th June 2021 - $42,102,000). Lead and precious metals revenues were $5,735,000 (30th June 2021 - $15,136,000), with the average gold price received of $1,788 per oz (30th June 2021 - $1,675) and silver $18.1 per oz (30th June 2021 - $20.4). Metal in concentrate with a potential sales value of over $9m remained unsold at 30th June 2022.
During the six months to 30th June 2022:
- 10,719 tonnes of zinc metal in concentrate were sold (30th June 2021 : 19,876ozs);
- 2,491 ozs of gold in concentrate were sold (30th June 2021 : 6,919 ozs); and
- 44,627 ozs of silver in concentrate were sold (30th June 2021 : 129,990 ozs).
With operations suspended in the first quarter of 2022, costs of sales (mining, haulage and processing) fell by 32.1% from that in the first six months of 2021. Costs of sales in the second quarter of 2022 were in line with that in the second quarter of 2021 despite increased ore mined and hauled..
Administration costs were marginally reduced with a reduction in charges from Griffin's Chinese joint venture partners based upon the profits of Hebei Hua Ao. Otherwise, additional costs were incurred with the appointment of 3 new directors with their associated directors fees, Mr Clive Whiley's appointment as a consultant to the company with his associated consulting fees, annual bonuses awarded by the directors to Keynes Capital and the Finance Director, increased directors and officers liability insurance premiums and the resumption of corporate travel. With the suspension in operations in the first quarter administration costs were contained at Hebei Hua Ao.
Basic earnings per share were 1.73 cents (30th June 2021: 5.88 cents per share). At 30th June 2022, attributable net assets per share amounted to 149 cents (30th June 2021: 141 cents).
With the suspension in operations in the first quarter of 2022 cash flows used in operations in the period amounted to $4,122,000 (the cash flow generated in the period to 30th June 2021 was $16,818,000). The Griffin Mining Group of companies remains free of any bank loans.
Chairman's Statement
Chairman Mladen Ninkov commented, "What an amazing performance, yet again, by the staff, contractors and orebody at Caijiaying. They all continue to deliver outstanding results, even more impressive in light of the unique environment of generally no operations at Caijiaying during the whole of the 1st quarter and to then come back in the 2nd quarter with record ore mined, hauled and processed, resulting in record zinc metal in concentrate production for any quarter since operations began in June 2005. If anything further needed to be added to that performance, the equivalent of over 1.3 million tonnes of ore on an annualised basis was being mined and processed, all from Zone III. This is without any contribution yet from Zone II. I couldn't be prouder or happier with the Griffin Team and it augurs extraordinarily well for the Company in the second half of 2022 and into 2023. "
Griffin Mining Limited
Mladen Ninkov - Chairman Telephone: +44(0)20 7629 7772
Roger Goodwin - Finance Director
Panmure Gordon (UK) Limited Telephone: +44 (0)20 7886 2500
John Prior
Alisa MacMaster
Berenberg Telephone: +44(0)20 3207 7800
Matthew Armitt
Jennifer Wyllie
Deltir Elezi
BlytheRay
Tim Blythe Telephone: +44(0)20 7138 3205
Megan Ray
Swiss Resource Capital AG
Jochen Staiger |
Telephone: + 41(0)71 354 8501 |
|
|
This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014
Griffin Mining Limited's shares are quoted on the Alternative Investment Market (AIM) of the London Stock Exchange (symbol GFM).
The Company's news releases are available on the Company's web site:
www.griffinmining.com
(expressed in thousands US dollars)
|
6 months to 30/06/2022 Unaudited |
|
6 months to 30/06/2021 Unaudited |
|
Year to 31/12/2021 Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
Revenue |
34,749 |
|
54,072 |
|
121,648 |
|
|
|
|
|
|
Cost of sales |
(19,272) |
|
(28,401) |
|
(63,224) |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
15,477 |
|
25,671 |
|
58,424 |
|
|
|
|
|
|
Administration expenses |
(10,004) |
|
(10,209) |
|
(21,499) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit from operations |
5,473 |
|
15,462 |
|
36,925 |
|
|
|
|
|
|
Losses on disposal of equipment |
(77) |
|
(26) |
|
(293) |
Impairment of intangible fixed assets |
0 |
|
(2) |
|
(11) |
Foreign exchange (losses) |
(121) |
|
(7) |
|
(51) |
Finance income |
107 |
|
68 |
|
236 |
Finance costs |
(68) |
|
(152) |
|
(404) |
Other income |
120 |
|
63 |
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
5,434 |
|
15,406 |
|
36,526 |
|
|
|
|
|
|
Income tax expense |
(2,400) |
|
(5,148) |
|
(11,150) |
|
|
|
|
|
|
|
|
|
|
|
|
Profit after tax |
3,034 |
|
10,258 |
|
25,376 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (cents) |
1.73 |
|
5.88 |
|
14.53 |
|
|
|
|
|
|
Diluted earnings per share (cents) |
1.62 |
|
5.43 |
|
13.47 |
(expressed in thousands US dollars)
|
6 months to 30/06/2022 Unaudited |
|
6 months to 30/06/2021 Unaudited |
|
Year to 31/12/2021 Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
Profit for the financial period |
3,034 |
|
10,258 |
|
25,376 |
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
(7,892) |
|
2,514 |
|
3,336 |
|
|
|
|
|
|
Other comprehensive income for the period, net of tax |
(7,892) |
|
2,514 |
|
3,336 |
|
|
|
|
|
|
Total comprehensive income / (losses) for the period |
(4,858) |
|
12,772 |
|
28,712 |
|
|
|
|
|
|
(expressed in thousands US dollars)
|
30/06/2022 |
|
30/06/2021 |
|
31/12/2021 |
|
Unaudited |
|
Unaudited |
|
Audited |
|
$000 |
|
$000 |
|
$000 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
268,266 |
|
268,930 |
|
275,296 |
Intangible assets - exploration interests |
399 |
|
349 |
|
387 |
|
268,665 |
|
269,279 |
|
275,683 |
Current assets |
|
|
|
|
|
Inventories |
9,198 |
|
6,257 |
|
4,516 |
Receivables and other current assets |
3,960 |
|
4,175 |
|
2,174 |
Cash and cash equivalents |
24,993 |
|
25,143 |
|
38,159 |
|
38,151 |
|
35,575 |
|
44,849 |
|
|
|
|
|
|
Total assets |
306,816 |
|
304,854 |
|
320,532 |
|
|
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
|
|
Share capital |
1,749 |
|
1,749 |
|
1,749 |
Share premium |
69,334 |
|
69,334 |
|
69,334 |
Contributing surplus |
3,690 |
|
3,690 |
|
3,690 |
Share based payments |
2,072 |
|
2,072 |
|
2,072 |
Shares held in treasury |
(1,644) |
|
(1,589) |
|
(1,644) |
Chinese statutory re-investment reserve |
3,105 |
|
2,858 |
|
2,896 |
Other reserve on acquisition of non-controlling interests |
(29,346) |
|
(29,346) |
|
(29,346) |
Foreign exchange reserve |
6,888 |
|
13,851 |
|
14,635 |
Profit and loss reserve |
201,870 |
|
184,072 |
|
199,190 |
Total equity attributable to equity holders of the parent |
257,718 |
|
246,691 |
|
262,576 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Other payables |
13,112 |
|
13,622 |
|
10,352 |
Long-term provisions |
2,576 |
|
2,264 |
|
2,667 |
Deferred taxation |
3,078 |
|
3,392 |
|
3,240 |
Finance leases |
705 |
|
- |
|
794 |
|
19,471 |
|
19,278 |
|
17,053 |
Current liabilities |
|
|
|
|
|
Trade and other payables |
29,427 |
|
38,842 |
|
40,726 |
Finance leases |
200 |
|
43 |
|
177 |
Total current liabilities |
29,627 |
|
38,885 |
|
40,903 |
|
|
|
|
|
|
Total equities and liabilities |
306,816 |
|
304,854 |
|
320,532 |
|
|
|
|
|
|
Number of shares in issue |
174,892,894 |
|
174,892,894 |
|
174,892,894 |
|
|
|
|
|
|
Attributable net asset value / total equity per share |
$1.47 |
|
$1.41 |
|
$1.50 |
Condensed Consolidated Statement of Changes in Equity
(expressed in thousands US dollars)
|
Share |
Share |
Contributing |
Share |
Shares |
Chinese |
Other |
Foreign |
Profit |
Total |
|
Capital |
Premium |
surplus |
based payments |
held in treasury |
re investment reserve |
reserve on acquisition of non-controlling interests |
exchange reserve |
and loss reserve |
attributable to equity holders of parent |
|
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
At 31st December 2020 |
1,728 |
68,470 |
3,690 |
2,072 |
(917) |
2,830 |
(29,346) |
11,365 |
173,814 |
233,706 |
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares for treasury |
- |
- |
- |
- |
(672) |
|
|
|
|
(672) |
Issue of shares on exercise of options |
21 |
864 |
- |
- |
- |
- |
- |
- |
- |
885 |
Transaction with owners |
21 |
864 |
- |
- |
(672) |
- |
- |
- |
- |
213 |
|
|
|
|
|
|
|
|
|
|
|
Retained profit for the 6 months |
- |
- |
- |
- |
- |
- |
- |
- |
10,258 |
10,258 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
- |
28 |
- |
2,486 |
- |
2,514 |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
28 |
- |
2,486 |
10,258 |
12,772 |
|
|
|
|
|
|
|
|
|
|
|
At 30th June 2021 (Unaudited) |
1,749 |
69,334 |
3,690 |
2,072 |
(1,589) |
2,858 |
(29,346) |
13,851 |
184,072 |
246,691 |
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares for treasury |
- |
- |
- |
- |
(55) |
- |
- |
- |
- |
(55) |
Transaction with owners |
- |
- |
- |
- |
(55) |
- |
- |
|
- |
(55) |
|
|
|
|
|
|
|
|
|
|
|
Retained profit for the 6 months |
- |
- |
- |
- |
- |
- |
- |
- |
15,118 |
15,118 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
- |
38 |
- |
784 |
- |
822 |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
38 |
- |
784 |
15,118 |
15,940 |
|
|
|
|
|
|
|
|
|
|
|
At 31st December 2021 |
1,749 |
69,334 |
3,690 |
2,072 |
(1,644) |
2,896 |
(29,346) |
14,635 |
199,190 |
262,576 |
|
|
|
|
|
|
|
|
|
|
|
Regulatory transfer for future investment |
- |
- |
- |
- |
- |
354 |
- |
- |
(354) |
- |
Transaction with owners |
- |
- |
- |
- |
- |
354 |
- |
- |
(354) |
- |
|
|
|
|
|
|
|
|
|
|
|
Retained profit for the 6 months |
- |
- |
- |
- |
- |
- |
- |
- |
3,034 |
3,034 |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Exchange differences on translating foreign operations |
- |
- |
- |
- |
- |
(145) |
- |
(7,747) |
- |
(7,892) |
Total comprehensive income for the period |
- |
- |
- |
- |
- |
(145) |
- |
(7,747) |
3,034 |
(4,858) |
|
|
|
|
|
|
|
|
|
|
|
At 30th June 2022 (Unaudited) |
1,749 |
69,334 |
3,690 |
2,072 |
(1,644) |
3,105 |
(29,346) |
6,888 |
201,870 |
257,718 |
Condensed Consolidated Cash Flow Statement
(expressed in thousands US dollars)
|
6 months to 30/06/22 |
|
6 months to 30/06/2021 |
|
Year to 31/12/2021 |
|
|
$000 |
|
$000 |
|
$000 |
|
Net cash flows from operating activities |
|
|
|
|
|
|
Profit before taxation |
5,434 |
|
15,406 |
|
36,526 |
|
Foreign exchange losses |
121 |
|
7 |
|
51 |
|
Finance income |
(107) |
|
(68) |
|
(236) |
|
Finance costs |
68 |
|
152 |
|
404 |
|
Depreciation, depletion and amortisation |
7,226 |
|
7,964 |
|
16,530 |
|
Impairment of intangible assets |
0 |
|
2 |
|
11 |
|
Losses on disposal of equipment |
77 |
|
26 |
|
293 |
|
(Increase) / decrease in inventories |
(4,683) |
|
(924) |
|
817 |
|
(Increase) / decrease in receivables and other current assets |
(2,011) |
|
2,936 |
|
4,936 |
|
(Decrease) in trade and other payables |
(7,351) |
|
(1,395) |
|
(2,871) |
|
Taxation paid |
(2,896) |
|
(7,288) |
|
(13,581) |
|
Net cash (outflow) / inflow from operating activities |
(4,122) |
|
16,818 |
|
42,880 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Interest received |
107 |
|
68 |
|
236 |
|
Proceeds / (expenses) on disposal of equipment |
11 |
|
0 |
|
1 |
|
Payments to acquire - mineral interests (mine development) |
(3,619) |
|
(7,471) |
|
(13,564) |
|
Payments to acquire - plant & equipment |
(6,846) |
|
(1,215) |
|
(6,365) |
|
Payments to acquire - intangible assets - exploration interests |
(13) |
|
(26) |
|
(73) |
|
Net cash (outflow) from investing activities |
(10,360) |
|
(8,644) |
|
(19,765) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issue of shares on exercise of share purchase options |
0 |
|
885 |
|
885 |
|
Purchase of shares for treasury |
0 |
|
(672) |
|
(309) |
|
Interest paid |
0 |
|
(101) |
|
(727) |
|
Bank loan advances |
0 |
|
0 |
|
15,500 |
|
Repayment of bank loans |
0 |
|
0 |
|
(15,500) |
|
Finance lease repayments |
(90) |
|
(357) |
|
(462) |
|
Net cash (outflow) from financing activities |
(90) |
|
(245) |
|
(613) |
|
|
|
|
|
|
|
|
Increase / (decrease) in cash and cash equivalents |
(14,572) |
|
7,929 |
|
22,502 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of the period |
38,159 |
|
16,435 |
|
16,435 |
|
Effects of exchange rate changes |
1,406 |
|
779 |
|
(778) |
|
Cash and cash equivalents at end of the period |
24,993 |
|
25,143 |
|
38,159 |
|
|
|
|
|
|
|
|
1. These unaudited condensed consolidated interim financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 31st December 2021.
2. This interim report will be available on the Company's web site, www.griffinmining.com . Hard copies are available from the Company's London office, 8th Floor, Royal Trust House, 54 Jermyn Street, London. SW1Y 6LX.
3. The summary accounts set out above do not constitute statutory accounts as defined by Section 84 of the Bermuda Companies Act 1981 or Section 434 of the UK Companies Act 2006. The consolidated statement of financial position at 31st December 2021 and the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of changes in equity and the consolidated cash flow statement for the year then ended have been extracted from the Group's 2021 statutory financial statements upon which the auditors' opinion is unqualified, and should be read in conjunction with the accompanying notes contained therein.
4. The summary accounts have been prepared on a going concern basis. Having considered recent events, including the impact of Covid-19, the Group's cash resources, banking facilities and regularly updated forecasts, the directors consider that the Group will be able to meet its liabilities as they fall due.
5. The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. The calculation of diluted earnings per share is based on the basic earnings per share on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.
6. Reconciliation of the earnings and weighted average number of shares used in the calculations are set out below:
|
6 months to 30/06/2022 Unaudited |
6 months to 30/06/2021 Unaudited |
Year to 31/12/2021 Audited |
||||||||
|
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
Earnings $000 |
Weighted average number of shares |
Per share amount (cents) |
||
Basic (loss) / earnings per share |
|
|
|||||||||
(Loss) earnings attributable to ordinary shareholders |
3,034 |
174,653,602 |
1.73 |
10,258 |
174,410,343 |
5.88 |
25,376 |
174,653,602 |
14.53 |
||
Dilutive effect of securities |
|
|
|
|
|||||||
Options |
|
12,950,882 |
(0.11) |
|
14,374,897 |
(0.45) |
|
13,730,107 |
(1.06) |
||
Diluted earnings per share |
3,034 |
187,843,776 |
1.62 |
10,258 |
188,785,241 |
5.43 |
25,376 |
188,383,709 |
13.47 |
||
7. As at 30th June 2022 there were no adjusting post balance sheet events.