HALFORDS GROUP PLC
Condensed consolidated income statement
For the 26 weeks to 28 September 2012
|
|
|
|
|
|
|
|
|
|
26 weeks to |
|
26 weeks to |
|
52 weeks to |
|
|
|
28 September |
|
30 September |
|
30 March |
|
|
|
2012 |
|
2011 |
|
2012 |
|
|
|
Unaudited |
|
Unaudited |
|
|
|
|
Notes |
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
Revenue |
6 |
455.6 |
|
454.0 |
|
863.1 |
|
Cost of sales |
|
(209.3) |
|
(207.5) |
|
(390.3) |
|
Gross profit |
|
246.3 |
|
246.5 |
|
472.8 |
|
Operating expenses |
|
(201.8) |
|
(189.6) |
|
(375.6) |
|
|
|
|
|
|
|
|
|
Operating profit before non-recurring items |
|
44.5 |
|
56.9 |
|
97.2 |
|
Non-recurring operating income |
7 |
0.5 |
|
- |
|
1.9 |
|
|
|
|
|
|
|
|
|
Results from operating activities |
|
45.0 |
|
56.9 |
|
99.1 |
|
|
|
|
|
|
|
|
|
Finance costs |
8 |
(2.7) |
|
(2.7) |
|
(5.5) |
|
Finance income |
8 |
0.1 |
|
0.5 |
|
0.5 |
|
Net finance costs |
|
(2.6) |
|
(2.2) |
|
(5.0) |
|
|
|
|
|
|
|
|
|
Profit before tax and non-recurring items |
|
41.9 |
|
54.7 |
|
92.2 |
|
Non-recurring operating income |
7 |
0.5 |
|
- |
|
1.9 |
|
|
|
|
|
|
|
|
|
Profit before tax |
|
42.4 |
|
54.7 |
|
94.1 |
|
|
|
|
|
|
|
|
|
Income tax on recurring items |
9 |
(10.4) |
|
(14.7) |
|
(24.8) |
|
Income tax on non-recurring items |
7 |
(0.1) |
|
(0.2) |
|
(0.9) |
|
|
|
|
|
|
|
|
|
Profit for the period attributable to equity shareholders |
|
31.9 |
|
39.8 |
|
68.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
Basic earnings per share |
11 |
16.4p |
|
19.7p |
|
34.2p |
|
Diluted earnings per share |
11 |
16.4p |
|
19.7p |
|
34.0p |
|
Basic earnings per share before non-recurring items |
11 |
16.2p |
|
19.8p |
|
33.7p |
|
Diluted earnings per share before non-recurring items |
11 |
16.2p |
|
19.7p |
|
33.5p |
A final dividend of 14.00 pence per share for the 52 weeks to 30 March 2012 (2011: 14.00 pence per share) was paid on 3 August 2012. The directors have approved an interim dividend of 8.00 pence per share in respect of the 26 weeks to 28 September 2012 (2011: 8.00 pence per share).
|
HALFORDS GROUP PLC Condensed consolidated statement of comprehensive income
For the 26 weeks to 28 September 2012
|
||||||
|
|
26 weeks to |
|
26 weeks to |
|
52 weeks to |
|
|
28 September |
|
30 September |
|
30 March |
|
|
2012 |
|
2011 |
|
2012 |
|
|
Unaudited |
|
Unaudited |
|
|
|
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
Profit for the period |
|
31.9 |
|
39.8 |
|
68.4 |
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
Foreign currency translation differences for foreign operations |
|
- |
|
- |
|
(0.5) |
Cash flow hedges: |
|
|
|
|
|
|
Fair value changes in the period |
|
0.6 |
|
1.8 |
|
(0.9) |
Transfers to inventory |
|
(0.1) |
|
2.2 |
|
1.3 |
Transfers to net profit: |
|
|
|
|
|
|
Cost of sales |
|
0.2 |
|
(1.0) |
|
(0.2) |
Income tax on other comprehensive income |
|
(0.2) |
|
(1.1) |
|
(0.3) |
Other comprehensive income for the period, net of income tax |
|
0.5 |
|
1.9 |
|
(0.6) |
|
|
|
|
|
|
|
Total comprehensive income for the period attributable to equity shareholders |
|
32.4 |
|
41.7 |
|
67.8 |
|
|
|
|
|
|
|
HALFORDS GROUP PLC Condensed consolidated statement of financial position For the 26 weeks to 28 September 2012
|
||||
|
|
26 weeks to |
26 weeks to |
52 weeks to |
|
|
28 September |
30 September |
30 March |
|
|
2012 |
2011 |
2012 |
|
Notes |
Unaudited |
Unaudited |
|
Assets |
|
£m |
£m |
£m |
Non-current assets |
|
|
|
|
Intangible assets |
12 |
342.8 |
345.7 |
343.9 |
Property, plant and equipment |
12 |
91.4 |
98.5 |
97.9 |
Total non-current assets |
|
434.2 |
444.2 |
441.8 |
|
|
|
|
|
Current assets |
|
|
|
|
Inventories |
|
132.9 |
153.3 |
146.7 |
Trade and other receivables |
|
53.3 |
43.5 |
45.0 |
Derivative financial instruments |
|
0.1 |
2.1 |
0.3 |
Cash and cash equivalents |
13 |
28.5 |
4.8 |
13.4 |
Total current assets |
|
214.8 |
203.7 |
205.4 |
Total assets |
|
649.0 |
647.9 |
647.2 |
|
|
|
|
|
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
|
Borrowings |
13 |
(29.2) |
(28.9) |
(2.8) |
Derivative financial instruments |
|
(1.0) |
(0.1) |
(1.5) |
Trade and other payables |
|
(153.9) |
(145.9) |
(140.4) |
Current tax liabilities |
|
(27.1) |
(24.8) |
(24.8) |
Provisions |
|
(8.4) |
(10.5) |
(8.8) |
Total current liabilities |
|
(219.6) |
(210.2) |
(178.3) |
Net current assets |
|
(4.8) |
(6.5) |
27.1 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Borrowings |
13 |
(107.2) |
(116.6) |
(149.8) |
Accruals and deferred income - lease incentives |
|
(27.9) |
(27.2) |
(28.8) |
Provisions |
|
(1.9) |
(6.2) |
(2.5) |
Deferred tax liabilities |
|
(0.3) |
(0.4) |
(0.7) |
Total non-current liabilities |
|
(137.3) |
(150.4) |
(181.8) |
|
|
|
|
|
Total liabilities |
|
(356.9) |
(360.6) |
(360.1) |
Net assets |
|
292.1 |
287.3 |
287.1 |
|
|
|
|
|
Shareholders' equity |
|
|
|
|
Share capital |
14 |
2.0 |
2.0 |
2.0 |
Share premium account |
14 |
151.0 |
151.0 |
151.0 |
Investment in own shares |
|
(14.0) |
(18.6) |
(14.0) |
Other reserves |
|
0.1 |
1.6 |
(0.4) |
Retained earnings |
|
153.0 |
151.3 |
148.5 |
Total equity attributable to equity holders of the Company |
|
292.1 |
287.3 |
287.1 |
Company No. 04457314
HALFORDS GROUP PLC
Condensed consolidated statement of changes in equity
For the 26 weeks to 28 September 2012
For the period ended 30 September 2011 (Unaudited)
|
Attributable to the equity holders of the Company |
|||||||
|
|
|
|
Other reserves |
|
|
||
|
|
Share |
Investment |
|
Capital |
|
|
|
|
Share capital |
premium account |
in own shares |
Translation reserve |
redemption reserve |
Hedging reserve |
Retained earnings |
Total equity |
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
£m |
Balance at 1 April 2011 |
2.1 |
151.0 |
(0.6) |
0.5 |
0.2 |
(0.6) |
169.8 |
322.4 |
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
- |
- |
39.8 |
39.8 |
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
Foreign currency translation differences for foreign operations |
- |
- |
- |
(0.5) |
- |
- |
- |
(0.5) |
Cash flow hedges: |
|
|
|
|
|
|
|
|
Fair value changes in the period |
- |
- |
- |
- |
- |
1.8 |
- |
1.8 |
Transfers to inventory |
- |
- |
- |
- |
- |
2.2 |
- |
2.2 |
Transfers to net profit: |
|
|
|
|
|
|
|
|
Cost of sales |
- |
- |
- |
- |
- |
(1.0) |
- |
(1.0) |
Tax on other comprehensive income |
- |
- |
- |
- |
- |
(1.1) |
- |
(1.1) |
Total other comprehensive income for the period net of tax |
- |
- |
- |
(0.5) |
- |
1.9 |
39.8 |
41.2 |
|
|
|
|
|
|
|
|
|
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
|
|
Share options exercised |
- |
- |
- |
- |
- |
- |
- |
- |
Share-based payment transactions |
- |
- |
- |
- |
- |
- |
1.2 |
1.2 |
Purchase of own shares |
(0.1) |
- |
(18.0) |
- |
0.1 |
- |
(31.0) |
(49.0) |
Income tax on share-based payment transactions |
- |
- |
- |
- |
- |
- |
- |
- |
Dividends to equity holders |
- |
- |
- |
- |
- |
- |
(28.5) |
(28.5) |
Total transactions with owners |
(0.1) |
- |
(18.0) |
- |
0.1 |
- |
(58.3) |
(76.3) |
Balance at 30 September 2011 |
2.0 |
151.0 |
(18.6) |
- |
0.3 |
1.3 |
151.3 |
287.3 |
HALFORDS GROUP PLC
Condensed consolidated statement of changes in equity (continued)
For the 26 weeks to 28 September 2012
For the period ended 28 September 2012 (Unaudited)
Attributable to the equity holders of the Company
|
|
|
|
Other reserves |
|
|
||
|
|
Share |
Investment |
Capital |
|
|
|
|
|
Share capital |
premium account |
in own shares |
redemption reserve |
Hedging reserve |
Retained earnings |
Total equity |
|
|
£m |
£m |
£m |
£m |
£m |
£m |
£m |
|
Balance at 30 March 2012 |
2.0 |
151.0 |
(14.0) |
0.3 |
(0.7) |
148.5 |
287.1 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
- |
- |
31.9 |
31.9 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
Foreign currency translation differences for foreign operations |
- |
- |
- |
- |
- |
- |
- |
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
Fair value changes in the period |
- |
- |
- |
- |
0.6 |
- |
0.6 |
|
Transfers to inventory |
- |
- |
- |
- |
(0.1) |
- |
(0.1) |
|
Transfers to net profit: |
|
|
|
|
|
|
|
|
Cost of sales |
- |
- |
- |
- |
0.2 |
- |
0.2 |
|
Tax on other comprehensive income |
- |
- |
- |
- |
(0.2) |
- |
(0.2) |
|
Total other comprehensive income for the period net of tax |
- |
- |
- |
- |
0.5 |
31.9 |
32.4 |
|
|
|
|
|
|
|
|
|
|
Transactions with owners, recorded directly in equity |
|
|
|
|
|
|
|
|
Share options exercised |
- |
- |
- |
- |
- |
- |
- |
|
Share-based payment transactions |
- |
- |
- |
- |
- |
0.7 |
0.7 |
|
Purchase of own shares |
- |
- |
- |
- |
- |
(0.9) |
(0.9) |
|
Income tax on share-based payment transactions |
- |
- |
- |
- |
- |
- |
- |
|
Dividends to equity holders |
- |
- |
- |
- |
- |
(27.2) |
(27.2) |
|
Total transactions with owners |
- |
- |
- |
- |
- |
(27.4) |
(27.4) |
|
Balance at 28 September 2012 |
2.0 |
151.0 |
(14.0) |
0.3 |
(0.2) |
153.0 |
292.1 |
|
HALFORDS GROUP PLC Condensed consolidated statement of cash flows
|
|||||
|
|
26 weeks to |
26 weeks to |
52 weeks to |
|
|
|
28 September |
30 September |
30 March |
|
|
|
2012 |
2011 |
2012 |
|
|
|
Unaudited |
Unaudited |
Unaudited |
|
|
Notes |
£m |
£m |
£m |
|
Cash flows from operating activities |
|
|
|
|
|
Profit after tax for the period before non-recurring items |
|
31.5 |
40.0 |
67.4 |
|
Non-recurring items |
|
0.4 |
(0.2) |
1.0 |
|
Profit after tax for the period |
|
31.9 |
39.8 |
68.4 |
|
Depreciation - property, plant and equipment |
|
10.7 |
10.4 |
21.1 |
|
Amortisation - intangible assets |
|
2.6 |
2.6 |
4.9 |
|
Foreign exchange (gain)/loss |
|
- |
(0.5) |
(0.5) |
|
Net finance costs |
|
2.6 |
2.2 |
5.0 |
|
Loss on disposal of property, plant and equipment |
|
0.4 |
0.3 |
1.2 |
|
Equity settled share based payment transactions |
|
0.7 |
1.2 |
2.4 |
|
Fair value (gain)/loss on derivative financial instruments |
|
0.5 |
(1.1) |
(0.9) |
|
Income tax expense |
|
10.5 |
14.9 |
25.7 |
|
|
|
|
|
|
|
(Increase)/decrease in inventories |
|
13.8 |
(5.7) |
0.9 |
|
(Increase)/decrease in trade and other receivables |
|
(8.4) |
(1.4) |
(3.0) |
|
Increase in trade and other payables |
|
14.5 |
4.0 |
0.2 |
|
(Decrease)/increase in provisions |
|
(1.0) |
(1.2) |
(6.6) |
|
|
|
|
|
|
|
Finance income received |
|
0.2 |
0.5 |
0.4 |
|
Finance costs paid |
|
(2.2) |
(2.7) |
(4.9) |
|
Income tax paid |
|
(8.8) |
(14.3) |
(24.6) |
|
Net cash from operating activities |
|
68.0 |
49.0 |
89.7 |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
Acquisition of subsidiary undertaking net of cash acquired |
|
- |
- |
(0.7) |
|
Purchase of intangible assets |
|
(1.6) |
(1.6) |
(2.1) |
|
Purchase of property, plant and equipment |
|
(6.5) |
(7.0) |
(17.2) |
|
Net cash used in investing activities |
(8.1) |
(8.6) |
(20.0) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
Net proceeds from issue of ordinary shares |
|
- |
- |
2.1 |
|
Purchase of own shares |
|
(0.9) |
(49.0) |
(62.7) |
|
Proceeds from loans, net of transaction costs |
|
97.0 |
193.0 |
353.0 |
|
Repayment of borrowings |
|
(140.0) |
(175.0) |
(302.1) |
|
Payment of finance lease liabilities |
|
(0.1) |
(0.1) |
(0.3) |
|
Dividends paid to shareholders |
|
(27.2) |
(28.5) |
(44.2) |
|
Net cash used in financing activities |
|
(71.2) |
(59.6) |
(54.2) |
|
|
|
|
|
|
|
Net (decrease)/increase in cash and bank overdrafts |
13 |
(11.3) |
(19.2) |
15.5 |
|
Cash and cash equivalents at the beginning of the period |
13 |
10.9 |
(4.6) |
(4.6) |
|
Cash and cash equivalents at the end of the period |
13 |
(0.4) |
(23.8) |
10.9 |
HALFORDS GROUP PLC
Notes to the condensed consolidated interim financial statements
For the 26 weeks to 28 September 2012
The consolidated financial statements of the Halfords Group plc (the "Company") comprise the Company together with its subsidiary undertakings (the "Group").
The Company is a limited liability company incorporated, domiciled and registered in England and Wales. Its registered office is Icknield Street Drive, Washford West, Redditch, Worcestershire, B98 0DE.
The Company is listed on the London Stock Exchange.
These condensed consolidated interim financial statements were approved by the Board of Directors on 20 November 2012.
2. Statement of compliance
These condensed consolidated interim financial statements for the 26 weeks to 28 September 2012 have been prepared in accordance IAS 34 'Interim financial reporting' as endorsed by the European Union. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the 2012 Annual Reports and Accounts, which have been prepared in accordance with IFRSs as adopted by the European Union.
The comparative figures for the financial period ended 30 March 2012 are not the Group's statutory accounts for that financial period. Those accounts have been reported on by the Group's auditors and delivered to the registrar of companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
3. Risks and uncertainties
The Directors consider that the principal risks and uncertainties which could have a material impact on the Group's performance in the remaining 26 weeks of the financial year remain the same as those stated on pages 40 to 43 of our Annual Report and Accounts for the 52 weeks to 30 March 2012, which are available on our website www.halfordscompany.com.
The main areas of potential risk and uncertainty facing the business for the remainder of the financial year are those identified below:
Economic and market conditions
The economy is a major influence on consumer spending. Trends in employment, inflation, taxation, consumer debt levels and interest rates impact consumer expenditure in discretionary areas.
The Group constantly seeks to enhance its position as store of first choice in each of the markets that it serves. Halfords continues to invest in both its existing estate to ensure that it remains contemporary and in constant product innovation to meet customer needs. In addition, the Group's market-leading Wefit proposition provides a range of services at a lower cost to our customers than that provided by competitors.
Whilst many of the products that Halfords sell are non-discretionary in their nature and predicting future trends is difficult, Halfords reflects the latest independently sourced estimates in its internal plans.
Competition
The retail industry is highly competitive and dynamic. The Group competes with a wide variety of retailers of varying sizes and faces competition from UK retailers, in both stores and on-line, as well as international operators. Failure to compete with competitors on areas including price, product range, quality and service could have an adverse effect on the Group's financial results.
We aim to have a broad appeal in price, range and store format in a way that allows us to compete in different markets and to use service as a point of differentiation in each market segment. We have an established training infrastructure to ensure that our colleagues receive ongoing product and service training. We track performance against a broad range of measures that customers tell us are critical to their shopping experience, and monitor customer perceptions of ourselves to ensure we can respond quickly if required.
The Company adopts a granular approach to its wide-ranging cost control activities to ensure that significant opportunities for operational cost management are complimented by a culture of cost awareness.
4. Significant accounting policies
As required by the Disclosure and Transparency Rules of the Financial Services Authority, the interim condensed consolidated financial statements have been prepared applying the accounting policies and presentation that were applied in the preparation of the 2012 Annual Reports and Accounts, which are published on the Halfords Group website, www.halfordscompany.com.
There are no new standards, amendments to existing standards or interpretations that are effective for the first time for the current period that would be expected to have a material impact on the Group.
· IFRS 9 'Financial Instruments'- addresses the classification, measurement and recognition of financial assets and financial liabilities;
· IFRS 10 'Consolidated Financial Statements' - identifies the concept of control as the determining factor in whether an entity should be included within consolidated financial statements;
· IFRS 11 'Joint Arrangements' - focuses on the rights and obligations of an arrangement rather than its legal form and classifies joint arrangements as either a joint operation or a joint venture;
· IFRS 12 'Disclosure of Interests in Other Entities' - includes the disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off balance sheet vehicles; and
· IFRS 13 'Fair Value Measurement' - provides a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs.
The Group has not early-adopted any of these new standards or amendments to existing standards. The Group will assess their full impact in due course. There are no other new standards, amendments to existing standards or interpretations that are not yet effective that would be expected to have a material impact on the Group.
5. Estimates
The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from those estimates.
In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements as at and for the 52 week period ended 30 March 2012 and the 26 weeks ended 30 September 2011.
The Group has two reportable segments, Retail and Car Servicing, which are the Group's strategic business units. Car Servicing became a reporting segment of the Group as a result of the acquisition of Nationwide Autocentres on 17 February 2010. The strategic business units offer different products and services, and are managed separately because they require different operational, technological and marketing strategies.
The operations of the Retail reporting segment comprise the retailing of automotive, leisure and cycling products through retail stores. The operations of the Car Servicing reporting segment comprise car servicing and repair performed from autocentres.
The Chief Operating Decision Maker is the Executive Directors. Internal management reports for each of the segments are reviewed by the Executive Directors on a monthly basis. Key measures used to evaluate performance are Revenue and Operating Profit. Management believe that these measures are the most relevant in evaluating the performance of the segment and for making resource allocation decisions.
The following summary describes the operations in each of the Group's reportable segments. Performance is measured based on segment operating profit, as included in the management reports that are reviewed by the Executive Directors. These internal reports are prepared in accordance with IFRS accounting policies consistent with these Group Financial Statements.
All material operations of the reportable segments are carried out in the UK and all material non-current assets are located in the UK. The Group's revenue is driven by the consolidation of individual small value transactions and as a result Group revenue is not reliant on a major customer or Group of customers. All revenue is from external customers.
Income statement |
Retail Unaudited £m |
Car Servicing Unaudited £m |
26 weeks to 28 September 2012 Total Unaudited £m |
26 weeks to 30 September 2011 Total Unaudited £m |
|
|
|
|
|
Revenue |
393.0 |
62.6 |
455.6 |
454.0 |
|
|
|
|
|
Segment result before non-recurring items |
42.0 |
3.3 |
45.3 |
58.0 |
Non-recurring items |
0.5 |
- |
0.5 |
- |
Segment result |
42.5 |
3.3 |
45.8 |
58.0 |
Unallocated expenses 1 |
|
|
(0.9) |
(1.1) |
Operating profit |
|
|
44.9 |
56.9 |
Net financing expense |
|
|
(2.5) |
(2.2) |
Profit before tax |
|
|
42.4 |
54.7 |
Tax |
|
|
(10.5) |
(14.9) |
Profit after tax |
|
|
31.9 |
39.8 |
1 Unallocated expenses have been disclosed to reflect the format of the internal management reports reviewed by the Chief Operating Decision maker and include an amortisation charge of (£0.9m) in respect of assets acquired through business combinations (2011: (£1.1m)).
Income statement |
Retail£m |
Car Servicing £m |
52 weeks to 30 March 2012 Total £m |
|
|
|
|
Revenue |
752.3 |
110.8 |
863.1 |
|
|
|
|
Segment result before non-recurring items |
92.8 |
6.6 |
99.4 |
Non-recurring items |
1.9 |
- |
1.9 |
Segment result |
94.7 |
6.6 |
101.3 |
Unallocated expenses1 |
|
|
(2.2) |
Operating profit |
|
|
99.1 |
Net financing expense |
|
|
(5.0) |
Profit before tax |
|
|
94.1 |
Taxation |
|
|
(25.7) |
Profit after tax |
|
|
68.4 |
1 Unallocated expenses have been disclosed to reflect the format of the internal management reports reviewed by the Chief Operating Decision maker and include an amortisation charge of (£2.2m) in respect of assets acquired through business combinations (2011: (£2.2m)).
Other segment items: |
RetailUnaudited £m |
Car ServicingUnaudited£m |
26 weeks to 28 September 2012 Total Unaudited £m |
26 weeks to 30 September 2011 Total Unaudited £m |
|
|
|
|
|
Capital expenditure |
4.6 |
1.5 |
6.1 |
8.3 |
Depreciation expense |
9.5 |
1.2 |
10.7 |
10.4 |
Amortisation expense |
1.7 |
- |
1.7 |
1.5 |
Other segment items: |
|
Retail£m |
Car Servicing £m |
52 weeks to 30 March 2012 Total £m |
|
|
|
|
|
Capital expenditure |
|
15.2 |
4.5 |
19.7 |
Depreciation expense |
|
19.1 |
2.0 |
21.1 |
Amortisation expense |
|
2.7 |
- |
2.7 |
Transactions between segments are on an arm's length. There are no material unallocated corporate expenses in the current or prior periods.
7. Non-recurring items
|
26 weeks to |
26 weeks to |
52 weeks to |
|
28 September 2012 |
30 September 2011 |
30 March 2012 |
|
Unaudited |
Unaudited |
|
|
£m |
£m |
£m |
Non-recurring operating expenses: |
|
|
|
Lease guarantee provision1 |
(0.5) |
- |
(1.9) |
|
|
|
|
Tax on non-recurring items2 |
0.1 |
0.2 |
0.9 |
Non-recurring (income)/expense after tax |
(0.4) |
0.2 |
(1.0) |
1A non-recurring expense of £7.5m was incurred in 2011. This expense related to the creation of a provision for the potential liabilities arising from lease guarantees provided by Halfords prior to July 1989. The guarantees were provided to landlords of properties leased by Payless DIY (now part of Focus DIY) when both Halfords and Payless DIY were under ownership of the Ward White Group. Focus DIY entered into administration in May 2011. In the current year a change in approach to settling the Group's guarantor obligations has resulted in a release of £0.5m (2011: £1.9m) of the original amounts provided.
2The charge for the current period arises from a change in approach to settling the Group's guarantor obligations.
8. Net Finance Costs
|
26 weeks to |
26 weeks to |
52 weeks to |
|
28 September 2012 |
30 September 2011 |
30 March 2012 |
|
Unaudited |
Unaudited |
|
|
£m |
£m |
£m |
Finance costs: |
|
|
|
Bank borrowings |
(1.2) |
(1.1) |
(2.5) |
Amortisation of issue costs on loans |
(0.5) |
(0.4) |
(0.9) |
Commitment and guarantee fees |
(0.6) |
(0.6) |
(1.1) |
Cost of forward foreign exchange contracts |
- |
(0.2) |
(0.2) |
Interest payable on finance leases |
(0.4) |
(0.4) |
(0.8) |
Finance costs |
(2.7) |
(2.7) |
(5.5) |
|
|
|
|
Finance income: |
|
|
|
Bank and similar income |
0.1 |
0.1 |
0.1 |
Other interest receivable |
- |
0.4 |
0.4 |
Finance income |
0.1 |
0.5 |
0.5 |
|
|
|
|
Net finance costs |
(2.6) |
(2.2) |
(5.0) |
9. Income tax expense
Income tax expense is recognised based on management's best estimate of the weighted average annual income tax rate expected for the full financial year applied to the pre tax income of the interim period.
The effective tax rate before non-recurring items for the 26 weeks to 28 September 2012 is 24.8% (2011: 26.9%). This rate differs from the UK corporation tax rate (26%) principally due to differences in overseas tax rates, other permanent differences arising in the period and the reassessment of prior year tax provisions.
The 2012 Budget on 21 March 2012 announced that the UK corporation tax rate will reduce to 22% by 2014. A reduction in the rate from 26% to 25% (effective from 1 April 2012) was substantively enacted on 5 July 2011, and further reductions to 24% (effective from 1 April 2012) and 23% (effective from 1 April 2013) were substantively enacted on 26 March 2012 and 3 July 2012 respectively.
This will reduce the Company's future current tax charge accordingly. It has not yet been possible to quantify the full anticipated effect of the announced further 1% rate reduction, although this will reduce the Company's future current tax charge accordingly.
10. Dividends
During the period the Group paid a final dividend of 14.00 pence per share in respect of the 52 weeks to 30 March 2012 (2011: 14.00 pence per share), which absorbed £27.2m of shareholders' funds (2011: £28.5m).
The directors have approved an interim dividend of 8.00 pence per share for the 26 weeks to 28 September 2012 (2011: 8.00 pence per share), which is expected to be £15.5m (2011: £15.7m) and will be paid on 25 January 2013 to those shareholders on the share register at the close of business on 21 December 2012.
11. Earnings Per Share
Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the period. The weighted average number of shares excludes shares held by the Employee Benefit Trust and has been adjusted for the issue/repurchase of shares during the period.
For diluted earnings per share the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. These represent share options granted to employees where the exercise price is less than the average market price of the Company's ordinary shares during the 26 weeks to 28 September 2012.
|
26 weeks to |
26 weeks to |
52 weeks to |
|
28 September 2012 |
30 September 2011 |
30 March 2012 |
|
Unaudited |
Unaudited |
|
|
Number |
Number |
Number |
|
m |
m |
m |
|
|
|
|
Weighted average number of shares in issue |
199.1 |
204.7 |
203.8 |
Less: shares held by the Employee Benefit Trust |
(4.9) |
(3.0) |
(3.9) |
Weighted average number of shares for calculating basic earnings per share |
194.2 |
201.7 |
199.9 |
Weighted average number of dilutive share options |
0.2 |
1.0 |
1.0 |
Total number of shares for calculating diluted earnings per share |
194.4 |
202.7 |
200.9 |
11. Earnings Per Share (continued)
|
26 weeks to |
26 weeks to |
52 weeks to |
|
28 September 2012 |
30 September 2011 |
30 March 2012 |
|
Unaudited |
Unaudited |
|
|
£m |
£m |
£m |
Basic earnings attributable to equity shareholders |
31.9 |
39.8 |
68.4 |
Non-recurring items: |
|
|
|
Operating (income)/expenses |
(0.5) |
- |
(1.9) |
Tax charge on non-recurring items |
0.1 |
0.2 |
0.9 |
Underlying earnings before non-recurring items |
31.5 |
40.0 |
67.4 |
|
|
|
|
Basic earnings per share |
16.4p |
19.7p |
34.2p |
Diluted earnings per share |
16.4p |
19.7p |
34.0p |
Basic earnings per share before non-recurring items |
16.2p |
19.8p |
33.7p |
Diluted earnings per share before non-recurring items |
16.2p |
19.7p |
33.5p |
The alternative measure of earnings per share is provided because it reflects the Group's underlying performance by excluding the effect of non-recurring items.
12. Capital Expenditure - Tangible and Intangible Assets
|
|
Unaudited |
|
|
£m |
Net book value at 1 April 2011 |
|
449.3 |
Additions |
|
8.3 |
Disposals |
|
(0.3) |
Depreciation, amortisation, impairments and other movements |
|
(13.1) |
Net book value at 30 September 2011 |
|
444.2 |
|
|
Unaudited |
|
|
£m |
Net book value at 30 March 2012 |
|
441.8 |
Additions |
|
6.1 |
Disposals |
|
(0.4) |
Depreciation, amortisation, impairments and other movements |
|
(13.3) |
Net book value at 28 September 2012 |
|
434.2 |
The Group is expected to spend approximately £20-£25m for the 52 weeks to 29 March 2013 (expenditure in the 52 weeks to 30 March 2012 was £19.7m). At 28 September 2012 the Group had capital expenditure contracted, but not provided for, of £1.3m (2011: £0.5m).
13. Analysis of Movements in the Group's Net Debt in the Period
|
At 1 April 2011 |
Cash flow |
Other non-cash changes |
At 30 September 2011 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
£m |
£m |
£m |
£m |
Cash in hand and at bank |
(4.6) |
(19.2) |
- |
(23.8) |
Debt due after one year |
(86.8) |
(18.0) |
(0.4) |
(105.2) |
Total net debt excluding finance leases |
(91.4) |
(37.2) |
(0.4) |
(129.0) |
|
|
|
|
|
Finance leases due within one year |
(0.3) |
0.1 |
(0.1) |
(0.3) |
Finance leases due after one year |
(11.5) |
- |
0.1 |
(11.4) |
Total finance leases |
(11.8) |
0.1 |
- |
(11.7) |
|
|
|
|
|
Total net debt |
(103.2) |
(37.1) |
(0.4) |
(140.7) |
|
At 30 March 2012 |
Cash flow |
Other non-cash changes |
At 28 September 2012 |
|
|
Unaudited |
Unaudited |
Unaudited |
|
£m |
£m |
£m |
£m |
Cash in hand and at bank |
10.9 |
(11.3) |
- |
(0.4) |
Debt due after one year |
(138.6) |
43.0 |
(0.5) |
(96.1) |
Total net debt excluding finance leases |
(127.7) |
31.7 |
(0.5) |
(96.5) |
|
|
|
|
|
Finance leases due within one year |
(0.3) |
0.1 |
(0.1) |
(0.3) |
Finance leases due after one year |
(11.2) |
- |
0.1 |
(11.1) |
Total finance leases |
(11.5) |
0.1 |
- |
(11.4) |
|
|
|
|
|
Total net debt |
(139.2) |
31.8 |
(0.5) |
(107.9) |
Non-cash changes comprise finance costs in relation to the amortisation of capitalised debt issue costs of £0.5m and changes in classification between amounts due within and after one year. Cash and cash equivalents at the period end consist of £28.5m of liquid assets and £28.9m of bank overdrafts.
14. Share Capital
|
Number of shares m |
Share capital £m |
Share premium account £m |
As at 1 April 2011 |
212.0 |
2.1 |
151.0 |
Purchase of own shares - share buyback |
(8.3) |
(0.1) |
- |
As at 30 September 2011 |
203.7 |
2.0 |
151.0 |
|
Number of shares m |
Share capital £m |
Share premium account £m |
As at 30 March 2012 |
199.4 |
2.0 |
151.0 |
Purchase of own shares - share buyback |
(0.3) |
- |
- |
Shares issued - employee options |
- |
- |
- |
As at 28 September 2012 |
199.1 |
2.0 |
151.0 |
15. Contingent liability
The Group's banking arrangements include the facility for the bank to provide a number of guarantees in respect of liabilities owed by the Group during the course of its trading. In the event of any amount being immediately payable under the guarantee, the bank has the right to recover the sum in full from the Group. The total amount of guarantees in place at 28 September 2012 amounted to £3.7m.
The Group's banking arrangements are subject to a netting facility whereby credit balances may be offset against the indebtedness of other Group companies.
16. Seasonality
In general, the Group's results are not seasonal with revenue in the first half broadly similar to that of the second, however sales of certain products tend to fluctuate by season. For example, sales of children's cycles peak in the Christmas season and sales of adult cycles tend to peak in the summer.
17. Related Party Transactions
There were no related party transactions during the 26 weeks to 28 September 2012.
Responsibility statement of the directors in respect of the half-yearly financial report
We confirm that to the best of our knowledge:
• the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU;
• the interim management report includes a fair review of the information required by:
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
By order of the Board
Dennis Millard, Chairman |
Andrew Findlay, Finance Director |
20 November 2012
Independent Review Report to Halfords Group plc
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the 26 weeks ended 28 September 2012 which comprises the Condensed Consolidated Income Statement, Condensed Consolidated Statement of Comprehensive Income, Condensed Consolidated Statement of Financial Position, Condensed Consolidated Statement of Changes in Equity, Condensed Consolidated Statement of Cash Flows and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Services Authority ("the UK FSA"). Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FSA.
As disclosed in Note 2, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34Interim Financial Reporting as adopted by the EU.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the 26 weeks ended 28 September 2012 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the EU and the DTR of the UK FSA.
GA Watts
For and on behalf of KPMG Audit Plc
Chartered Accountants
One Snowhill
Snow Hill Queensway
Birmingham
B4 6GH
20 November 2012