HALMA p.l.c. PRELIMINARY RESULTS FOR THE YEAR TO 29 MARCH 2008 17 JUNE 2008 Double digit growth in revenue and profit |
Halma, the leading safety, health and sensor technology group, today announces its preliminary results for the year to 29 March 2008. |
Highlights include: |
||
|
Strong organic growth* in all three business sectors and across geographic regions. |
|
|
Revenue from continuing operations up 13% to £395.1 million (2007: £351.1 million), including |
|
|
Pre-tax profit from continuing operations** up 11% to £72.8 million (2007: £65.6 million), including |
|
|
Adjusted earnings per share*** up 12% to 13.86p (2007: 12.42p). Statutory earnings per share from continuing operations 12.97p (2007: 11.77p). |
|
|
Strong margins and returns maintained with Return on sales** of 18.4% (2007: 18.7%) and ROTIC* of |
|
|
Good cash generation supports a record dividend, increased by 5%, reflecting the Board's confidence |
|
|
Acquisition of Riester adds new products and sales channels to Halma's existing Health Optics |
|
* |
Organic growth rates, Return on capital employed (ROCE) and Return on total invested capital (ROTIC) are non-GAAP Adjusted to remove the amortisation of acquired intangible assets of £4.8 million (2007: £3.5 million). Adjusted to remove the amortisation of acquired intangible assets. See note 4 for details. |
Commenting on the results, Andrew Williams, Chief Executive of Halma, said:
|
For further information, please contact: |
|
Halma p.l.c. Andrew Williams, Chief Executive Kevin Thompson, Finance Director |
+44 (0)1494 721111 |
Hogarth Partnership Limited |
+44 (0)20 7357 9477 |
A copy of this announcement, together with other information about Halma, may be viewed on its website: www.halma.com.
|
||
NOTE TO EDITORS |
||
1. |
Halma develops and markets products used worldwide to protect life and improve the quality of life. The Group comprises three business sectors: |
|
|
|
We make products which detect hazards to protect people and property in public and commercial buildings. |
|
|
We make components and products used to improve personal and public health. We also develop technologies and products which are used for analysis in safety, environmental and leisure related markets including water. |
|
|
We make products which protect property and people at work. |
|
The key characteristics of Halma's businesses are that they are based on advanced technology and offer strong growth potential. Many Group businesses are a clear market leader in their specialist field and, in a number of cases, are the dominant world supplier. |
|
2. |
High resolution photos of Halma senior management, including Chief Executive Andrew Williams, and images illustrating Halma business activities can be downloaded from its website: www.halma.com. Click on the 'News' link, then 'Image Library'. Photo queries: David Waller +44 (0)20 8205 0038, e-mail: dwaller@halmapr.com. |
|
3. |
You can view or download copies of this announcement and our latest Half year and Annual reports from our website at www.halma.com or request free printed copies by contacting halma@halma.com. |
|
A copy of the Annual report and accounts will be made available to shareholders on 1 July 2008 either by post or on-line and will be available to the general public on-line or on written request to the Company's registered office at Misbourne Court, Rectory Way, Amersham, Bucks HP7 0DE, UK. |
HALMA p.l.c. Group results for the 52 weeks to 29 March 2008 Financial highlights |
||||
|
|
52 weeks 29 March 2008 |
52 weeks |
|
Continuing operations: |
|
|
|
|
Adjusted profit before taxation (1) |
+ 11% |
£72.8m |
£65.6m |
|
Statutory profit before taxation |
+ 9% |
£68.0m |
£62.1m |
|
Adjusted earnings per share (2) |
+ 12% |
13.86p |
12.42p |
|
Statutory earnings per share |
+ 10% |
12.97p |
11.77p |
|
Total dividends (paid and proposed) per share |
+ 5% |
7.55p |
7.18p |
|
Return on sales (3) |
|
18.4% |
18.7% |
|
Return on total invested capital (4) |
|
14.1% |
14.0% |
|
Return on capital employed (4) |
|
55.8% |
60.1% |
Pro-forma information: |
(1) Adjusted to remove the amortisation of acquired intangible assets of £4,757,000 (2007: £3,458,000). |
(2) Adjusted to remove the amortisation of acquired intangible assets. See note 4 for details. |
(3) Return on sales is defined as adjusted(1) profit before taxation from continuing operations expressed as a |
(4) Organic growth rates, Return on total invested capital and Return on capital employed are non-GAAP performance |
Chairman's statement
|
Acquisitions and disposals
|
Governance
|
Summary Another year of strong progress. We enter the new year in good shape, continuing to see organic and acquisitive growth opportunities and this gives us confidence for the future. Chairman |
Chief Executive's review Record revenue and profit We have achieved another year of record revenue and profit, demonstrating the strength of our business model and strategy which has created value consistently for shareholders, customers and employees over nearly four decades. |
Good organic growth and strong returns
|
Growth in all three sectors
|
Acquisition activity continues with increased resources
|
More investment in product and process innovation
|
A resilient value-creation strategy
|
As a business 'developer', we provide resources and highly relevant expertise to help our high return companies grow on a sustained basis. These resources and expertise include not only our Divisional Chief Executives, who chair the Group companies, but increasingly the knowledge shared between our companies. In addition to ensuring strong financial control and good governance, the role of our small Head Office is increasingly one of enabling companies to grow faster. Since April 2005, we have created Halma hubs in China, established senior management training programmes, held technology transfer events, increased the opportunities for cross-selling between Group companies and increased capital investment in new manufacturing capability. |
Corporate responsibility and sustainability
|
Our 'operational' commitment is shown in the clear objectives we set ourselves in areas ranging from carbon policy to the safety of our employees. We set objectives because they make good business sense. These are regularly reviewed and, where necessary, acted upon by the Board. |
Stronger talent and succession planning processes
|
During the past year, three new Divisional Chief Executives were appointed. All were internal promotions, with each one earned through a strong track record of achievement at Managing Director level. |
Outlook
|
Order intake trends have continued to be positive as we move into the next financial year. A major contributor to this is in Industrial Safety where many of our customers in the oil and gas market have an ever lengthening pipeline of orders to fulfil. Chief Executive |
Financial review Another strong performance with growth in all three sectors and all territories |
All three sectors grew
|
Revenue growth in all territories
There was once again widespread growth in revenue. The revenue from continuing operations by destination was as follows: |
|||
£ million
|
Revenue
|
% growth
|
|
United Kingdom
|
109.3
|
13.1%
|
|
Mainland Europe
|
107.9
|
18.1%
|
|
United States of America
|
103.0
|
7.1%
|
|
Asia Pacific and Australasia
|
42.9
|
20.8%
|
|
Other countries
|
32.0
_______ |
1.6%
_______ |
|
|
395.1
_______ |
12.5%
_______ |
|
Strong UK growth came from our Infrastructure Sensors businesses and from Tritech (in the Industrial Safety sector) acquired part way through the prior financial year. Good performances in most sub-sectors drove the increase in Mainland Europe especially by our businesses selling into the oil and gas industries. There was a useful addition coming from the Riester acquisition in Europe with considerable future benefit likely to come from its presence in Spanish speaking territories across the world.
Our Photonics businesses performed very well in the USA. Our good revenue growth in the USA would have been even greater if not for a US Dollar that was on average 6% weaker than the prior year relative to Sterling. Sales to Asia Pacific and Australasia grew well supported by a 19% growth in sales to China and 36% growth in sales to India. The China and India growth is from a small base with more infrastructure being put in place by Halma to accelerate future growth by our subsidiary companies.
Continued high margins
|
One business sold in the year
|
Increased finance cost
|
Earnings per share and dividends grow
|
ROCE* of 55.8% and ROTIC* of 14.1%
|
Capital structure
|
Continued good cash flow generation
|
Change in net (debt)/cash |
|
|
|
Cash generated from operations |
76.0 |
70.3 |
|
Acquisition of businesses |
(46.5) |
(27.5) |
|
Disposal of businesses |
2.4 |
- |
|
Development costs capitalised |
(3.8) |
(3.9) |
|
Net capital expenditure |
(14.9) |
(7.3) |
|
Dividends paid |
(27.3) |
(25.9) |
|
Taxation paid |
(17.6) |
(19.5) |
|
Issue of shares net of treasury shares purchased |
0.2 |
3.6 |
|
Net interest paid |
(1.8) |
(0.8) |
|
Exchange adjustments |
(3.3) |
(0.2) |
|
|
(36.6) |
(11.2) |
|
Net (debt)/cash brought forward |
(7.7) |
3.5 |
|
Net debt carried forward |
(44.3) |
(7.7) |
|
Cash generated from operations was 104% (2007: 106%) of adjusted profit*. The investment in working capital increased in the year in line with the growth of revenue. There is no significant change in the risk profile of the Group. Working capital receives regular attention at local and Group level and this remains an important focus as there are increasing demands placed on our generated cash to fund the investment needed for organic growth, acquisitions, our dividend and pension obligations. |
Further valuable acquisitions
|
At the start of the year we signed an agreement to pay £0.3m for the business of BKKI, a gas detector manufacturer in China. This forms the platform for expansion of our Gas Detection business in Asia. |
Increased capital expenditure
|
Pension contributions increased
|
Currency headwind reduced
|
|||||
|
|
US Dollar |
|
Euro |
|
Exchange rates |
2008 |
2007 |
2008 |
2007 |
|
Average rate |
2.01 |
1.89 |
1.42 |
1.48 |
|
Year end rate |
1.99 |
1.96 |
1.26 |
1.47 |
As a guide, 1% movement in the Euro relative to Sterling is expected to change profit by £0.2m and revenue by £0.7m in a full year. In the first half of the year there was a 3% adverse currency impact due mainly to the weak US Dollar relative to Sterling. The trend reversed somewhat in the second half so that for the year as a whole revenue and profit were both reduced by approximately 1% due to currency translation. If current exchange rates continue we would expect a benefit to the coming year's results in terms of translation. |
R&D investment grows
Innovation is one of our core values and one aspect of this is the commitment we make to Research and Development (R&D) for new products. Group expenditure this year increased to £18.6 million, 4.7% (2007: 4.3%) of revenue and was 22% higher than last year's record amount. Expenditure on R&D as a percentage of revenue is one of the KPIs we monitor and report on and both Infrastructure Sensors and Health and Analysis are well clear of our benchmark level of 4% of revenue, with Industrial Safety increasing this year to 3.6% having historically been below 3%. |
Spreading risks, developing our people
|
Investing in the environment
Finance Director |
Strategic review Group overview |
We operate in relatively non-cyclical markets with resilient growth drivers. This enables us to increase shareholder value via organic growth and acquisitions. |
Business overview Halma is made up of three sectors operating in over 20 countries. You will find a description of sector strategies, trends in our markets and sector performance in the sector reviews below. These sectors are: |
|
detecting hazards and protecting people and property in buildings |
|
improving public and personal health; protecting the environment |
|
protecting property and people at work |
Strategic principles
|
1. |
Operate in specialised global markets offering long-term growth underpinned by robust growth drivers achieving organic growth rates above the blended long-term growth rate of our markets of around 5%. |
2. |
Build businesses which lead specialised global markets through innovative products differentiated on performance and quality rather than price alone. |
3. |
Recruit and develop top quality boards to lead our businesses and nurture an entrepreneurial culture within a framework of rigorous financial discipline. |
4. |
Acquire companies and intellectual assets that extend our existing activities, enhance our entrepreneurial culture, fit into our decentralised operating structure and meet our demanding financial performance expectations. |
5. |
Achieve a high Return on capital employed to generate cash efficiently to fund organic growth, closely targeted acquisitions and sustained dividend growth. |
Macro-economic, regulatory and competitive environment
|
While a slowdown in the more mature economies may moderate our rate of organic growth, we have a resilient business mix. Many Halma products sell into highly regulated markets characterised by low sales cyclicality. Demand resilience due to many of our products being driven by 'non-discretionary' customer spend, together with the diversity of our product portfolio, geographic market spread and a significant contribution from service income, upgrading and replacement products provide protection from unfavourable macro-economic trends. |
Group strategy and forward vision
|
Our primary growth drivers |
Demand for energy and water resources |
Growth in population, ageing and urbanisation |
Increasing demand for healthcare |
Increasing regulation and rising expectations of health and safety |
New technology |
Our strategic priorities |
Acquisitions |
Asian business expansion |
Management development |
High rate of innovation |
|
Market trends and growth drivers
|
Our Security Sensors sell into a global security market with a projected annual growth rate to 2012 of 7.8%. We see opportunities to increase our market share through better product innovation and customer service levels - particularly outside our traditional strongholds, the UK and South Africa. |
Elevators are typically refurbished and upgraded every 15 to 25 years to meet current safety regulations. Worldwide, there is an installed base of 8 million elevators and each year around 400,000 new elevators are installed. |
Sector strategy
In this sector our principal strategic goal is to be the leading supplier of safety-critical sensor products and supporting technology for infrastructure monitoring in non-residential buildings. We choose safety-critical products because these are 'non-discretionary' spend items for non-residential buildings driven by regulatory requirements. |
For example, to increase Fire product sales we are strengthening local customer relationships and improving market intelligence. To achieve this, we continue to set up new sales offices in Europe, the USA and Asia. We also plan to increasingly decentralise product development to accelerate new products designed to meet local standards. To defend our market positions, we regularly review our intellectual property portfolio, ensuring global protection and policing our patented technologies. |
In our Security business, we will continue to invest in new products, processes and people to grasp our international expansion opportunities, particularly into North America and Asia. Strategic partners are in place to assist our aim of being a strong global player, complementing our market leadership in the UK and South Africa. We have obtained new international product approvals, improved our manufacturing platform and rationalised our new product development programmes. We are developing new intruder detection systems based on microwave and infrared sensors and have developed novel wireless communications technology for easier system installation and integration. |
Sector performance
|
Sector outlook
Our markets in this sector are underpinned by robust regulatory drivers for non-residential buildings generating demand from both modernisation of existing structures and new construction. Therefore, they have proved to be resilient throughout the macro-economic downturns of the past. |
Health and Analysis sector review |
Market trends and growth drivers
Demand for Water management products is driven by increasing regulatory control and water shortages due to finite resources, population growth and climate change. Estimates suggest that the US water industry is growing at 4% to 6% per year and at even faster rates elsewhere. However, in absolute terms, the major markets remain in the UK and Europe. |
We maintained global leadership in light integrating spheres (which capture light) and miniature spectrometers (which analyse light). Whilst we are growing internationally, about two-thirds of Photonics sales are in the USA. Growth depends on government science budgets (for education, defence and homeland security) and corporate spending by our OEM customers. However, demand for products used in health analysis is underpinned by regulatory drivers which make these markets relatively resilient and non-cyclical. We anticipate continued growth even in unfavourable economic conditions due to the flexibility of our technology and the diversity of our end markets. |
Sector strategy
|
Sector performance
Riester manufacture 'premium' handheld instruments for general medical practitioners. These include blood pressure monitors, ear nose and throat instruments, ophthalmoscopes and stethoscopes. Good collaboration is already underway between Riester and our existing Health Optics businesses. They can sell Riester's instruments to their ophthalmology market and also supply ophthalmoscopes for Riester to sell into their general medical market. Geographically, Riester's strength in South America and other Spanish speaking territories (plus one or two markets in Asia) complements our existing strength in the UK and USA. Riester gives us new distribution into the general medical market which may benefit other businesses in our Health and Analysis sector in the longer term. |
Sector outlook
|
Industrial Safety sector review |
Market trends and growth drivers
|
Sector strategy
|
For Safety Interlocks, we aim to protect our strong market position and drive sales growth by increased investment on new product development and establishing a sales and operational presence in developing markets. Leading edge technological innovation is less critical in the safety interlocking market than the ability to adapt existing technology to solve new problems. Customers will pay premium prices in return for responsive sales and engineering support and reliable deliveries. |
Sector performance
|
Sector outlook The major demand drivers in our Industrial Safety markets are relatively resilient. There is a worldwide progression towards better protection for industrial workers and increasing safety regulation in all types of workplace. Businesses have to comply with safety legislation even during an economic downturn. |
Preliminary results for the 52 weeks to 29 March 2008
Consolidated income statement
|
|
52 weeks to 29 March 2008
|
52 weeks to 31 March 2007
|
|
||||
|
Notes |
Before acquired
intangibles amortisation £000 |
Amortisation
of acquired intangibles £000 |
Total £000 |
Before acquired
intangibles amortisation £000 |
Amortisation
of acquired intangibles £000 |
Total £000 |
|
Continuing operations
|
|
|
|
|
|
|
|
|
Revenue
|
1
|
395,061
|
–
|
395,061
|
351,119
|
–
|
351,119
|
|
Operating profit
Finance income Finance expense |
|
74,923
8,159 (10,303) ______ |
(4,757)
– – ______ |
70,166
8,159 (10,303) ______ |
67,437
7,272 (9,101) ______ |
(3,458)
– – ______ |
63,979
7,272 (9,101) ______ |
|
Profit before taxation
|
|
72,779
|
(4,757)
|
68,022
|
65,608
|
(3,458)
|
62,150
|
|
Taxation
|
3
|
(21,101)
______ |
1,413
______ |
(19,688)
______ |
(19,518)
______ |
1,065
______ |
(18,453)
______ |
|
Profit for the year from continuing operations
|
|
51,678
|
(3,344)
|
48,334
|
46,090
|
(2,393)
|
43,697
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
Net profit for the year from
discontinued operations |
8 |
1,950 ______ |
– ______ |
1,950 ______ |
314 ______ |
– ______ |
314 ______ |
|
Profit for the year
attributable to equity shareholders |
1 |
53,628 ______ |
(3,344) ______ |
50,284 ______ |
46,404 ______ |
(2,393) ______ |
44,011 ______ |
|
Earnings per ordinary share |
4 |
|
|
|
|
|
|
|
From continuing
operations Basic Diluted |
|
13.86p |
|
12.97p 12.90p |
12.42p |
|
11.77p 11.68p |
|
From continuing and discontinued operations
Basic Diluted |
|
|
|
13.49p 13.42p |
|
|
11.86p 11.77p |
|
Dividends in respect of
the year Paid and proposed (£000) Paid and proposed per share |
5 |
|
|
28,172 7.55p |
|
|
26,753 7.18p |
Consolidated balance sheet
|
29 March
2008 £000 |
31 March
2007 £000 |
Non-current assets
Goodwill |
161,230 |
129,521 |
Other intangible assets
|
33,252
|
15,338
|
Property, plant and equipment
|
57,452
|
49,580
|
Deferred tax assets
|
10,069
_______ |
11,178
_______ |
|
262,003
_______ |
205,617
_______ |
Current assets
Inventories |
44,267 |
39,134 |
Trade and other receivables
|
99,741
|
81,650
|
Cash and cash equivalents
|
28,118
_______ |
22,051
_______ |
|
172,126
_______ |
142,835
_______ |
Total assets
|
434,129
_______ |
348,452
_______ |
Current liabilities
Borrowings |
7,035 |
29,762 |
Trade and other payables
|
69,420
|
62,590
|
Tax liabilities
|
8,273
_______ |
6,043
_______ |
|
84,728
_______ |
98,395
_______ |
Net current assets
|
87,398
_______ |
44,440
_______ |
Non-current liabilities
Borrowings |
65,358 |
- |
Retirement benefit obligations
|
35,957
|
37,260
|
Trade and other payables
|
2,874
|
3,005
|
Deferred tax liabilities
|
6,108
_______ |
3,184
_______ |
|
110,297
_______ |
43,449
_______ |
Total liabilities
|
195,025
_______ |
141,844
_______ |
Net assets
|
239,104
_______ |
206,608
_______ |
Capital and reserves
Share capital |
37,446 |
37,312 |
Share premium account
|
16,949
|
15,239
|
Treasury shares
|
(3,292)
|
(1,664)
|
Capital redemption reserve
|
185
|
185
|
Translation reserve
|
7,144
|
(4,272)
|
Other reserves
|
5,106
|
3,654
|
Retained earnings
|
175,566
_______ |
156,154
_______ |
Shareholders’ funds
|
239,104
_______ |
206,608
_______ |
Consolidated statement of recognised income and expense
|
52 weeks to
29 March 2008 £000 |
52 weeks to
31 March 2007 £000 |
Exchange differences on translation of foreign operations |
11,352 |
(10,216) |
Exchange differences transferred to profit on disposal of foreign operations
|
64
|
–
|
Actuarial (losses)/gains on defined benefit pension plans
|
(3,886)
|
7,084
|
Tax on items taken directly to reserves
|
343
_______ |
(2,122)
_______ |
Net loss recognised directly in reserves
|
7,873
|
(5,254)
|
Profit for the year
|
50,284
_______ |
44,011
_______ |
Total recognised income and expense for the year
|
58,157
_______ |
38,757
_______ |
Reconciliation of movements in shareholders' funds
|
52 weeks to
29 March 2008 £000 |
52 weeks to
31 March 2007 £000 |
Shareholders’ funds brought forward |
206,608 |
188,080 |
Profit for the year
|
50,284
|
44,011
|
Dividends paid
|
(27,329)
|
(25,922)
|
Exchange differences on translation of foreign operations
|
11,352
|
(10,216)
|
Exchange differences transferred to profit on disposal of foreign operations
|
64
|
–
|
Actuarial (losses)/gains on defined benefit pension plans
|
(3,886)
|
7,084
|
Tax on items taken directly to reserves
|
343
|
(2,122)
|
Issue of shares
|
1,844
|
4,916
|
Treasury shares purchased
|
(1,628)
|
(1,285)
|
Movement in other reserves
|
1,452
_______ |
2,062
_______ |
Total movement in shareholders’ funds
|
32,496
_______ |
18,528
_______ |
Shareholders’ funds carried forward
|
239,104
_______ |
206,608
_______ |
Consolidated cash flow statement
|
Notes
|
52 weeks to
29 March 2008 £000 |
52 weeks to
31 March 2007 £000 |
Net cash inflow from operating activities |
6 |
58,401 |
50,754 |
Cash flows from investing activities
Purchase of property, plant and equipment
Purchase of computer software Proceeds from sale of property, plant and equipment Development costs capitalised Interest received Acquisition of businesses Disposal of businesses |
|
(14,787)
(952) 831 (3,796) 721 (46,537) 2,405 _______ |
(10,053)
(847) 3,609 (3,893) 1,035 (27,499) - _______ |
Net cash used in investing activities
|
|
(62,115)
_______ |
(37,648)
_______ |
Financing activities
Dividends paid
Proceeds from issue of share capital Purchase of treasury shares Interest paid Drawdown of borrowings |
6 |
(27,329)
1,844 (1,632) (2,473) 37,796 _______ |
(25,922)
4,916 (1,272) (1,894) - _______ |
Net cash from/(used in) financing activities
|
|
8,206
_______ |
(24,172)
_______ |
Increase/(decrease) in cash and cash equivalents Cash and cash equivalents brought forward Exchange adjustments |
6 |
4,492 22,051 1,575 _______ |
(11,066) 35,826 (2,709) _______ |
Cash and cash equivalents carried forward
|
|
28,118
_______ |
22,051
_______ |
Notes to the Preliminary Announcement
1 Segmental analysis
Sector analysis
|
2008 £000 |
Revenue
2007 £000 |
2008 £000 |
Profit
2007 £000 |
Infrastructure Sensors |
167,262 |
154,830 |
28,504 |
27,975 |
Health and Analysis
|
134,630
|
116,483
|
27,842
|
23,980
|
Industrial Safety
|
93,731
|
79,940
|
19,355
|
15,998
|
Inter-segmental sales
|
(562)
|
(134)
|
–
|
–
|
Central companies
|
–
|
–
|
(778)
|
(516)
|
|
_______
|
_______
|
_______
|
_______
|
Continuing operations
|
395,061
|
351,119
|
74,923
|
67,437
|
Discontinued operations
|
2,894
|
3,487
|
436
|
483
|
Net finance expense
|
–
|
–
|
(2,144)
|
(1,829)
|
|
_______
|
_______
|
_______
|
_______
|
Group revenue/profit before amortisation of acquired
intangibles |
397,955 |
354,606 |
73,215 |
66,091 |
Amortisation of acquired intangible assets
|
–
|
–
|
(4,757)
|
(3,458)
|
Profit on disposal of operations before tax
|
–
|
–
|
1,669
|
–
|
Taxation
|
–
|
–
|
(19,843)
|
(18,622)
|
|
_______
|
_______
|
_______
|
_______
|
Revenue/profit for the year
|
397,955
|
354,606
|
50,284
|
44,011
|
|
_______
|
_______
|
_______
|
_______
|
Geographical analysis
|
Revenue by destination
|
Revenue by origin
|
||
|
2008
£000 |
2007
£000 |
2008
£000 |
2007
£000 |
United Kingdom |
109,253 |
96,556 |
228,090 |
199,859 |
United States of America
|
103,013
|
96,173
|
115,932
|
107,407
|
Mainland Europe
|
107,883
|
91,371
|
61,709
|
56,047
|
Asia Pacific and Australasia
|
42,859
|
35,481
|
19,422
|
18,277
|
Africa, Near and Middle East
|
22,136
|
22,027
|
–
|
–
|
Other countries
|
9,917
|
9,511
|
–
|
–
|
Inter-segmental sales
|
–
|
–
|
(30,092)
|
(30,471)
|
|
_______
|
_______
|
_______
|
_______
|
Revenue from continuing operations
|
395,061
|
351,119
|
395,061
|
351,119
|
Discontinued operations
|
2,894
|
3,487
|
2,894
|
3,487
|
|
_______
|
_______
|
_______
|
_______
|
Group revenue
|
397,955
|
354,606
|
397,955
|
354,606
|
|
_______
|
_______
|
_______
|
_______
|
Inter-segmental sales are charged at prevailing market prices.
|
|
|
||
|
2008 £000 |
Profit
2007 £000 |
||
United Kingdom |
37,608 |
32,626 |
||
United States of America
|
22,710
|
21,775
|
||
Mainland Europe
|
12,597
|
10,860
|
||
Asia Pacific and Australasia
|
2,008
_______ |
2,176
_______ |
||
Operating profit from continuing operations before amortisation of acquired
intangibles |
74,923 |
67,437 |
||
Discontinued operations
|
436
|
483
|
||
Net finance expense
|
(2,144)
|
(1,829)
|
||
|
_______
|
_______
|
||
Group profit before amortisation of acquired intangibles |
73,215 |
66,091 |
||
Amortisation of acquired intangible assets
|
(4,757)
|
(3,458)
|
||
Profit on disposal of operations before tax
|
1,669
|
–
|
||
Taxation
|
(19,843)
|
(18,622)
|
||
|
_______
|
_______
|
||
Profit for the year
|
50,284
_______ |
44,011
_______ |
2 Basis of preparation This Preliminary Announcement does not constitute the Group's statutory accounts for the years ended 29 March 2008 or 31 March 2007, but is derived from those accounts. Statutory accounts for the year to 31 March 2007 have been delivered to the Registrar of Companies. Statutory accounts for the year to 29 March 2008 will be delivered before the Company's Annual General Meeting. The auditors have reported on those accounts; their reports were unqualified and did not contain statements under s237 (2) or (3) of the Companies Act 1985. This Preliminary Announcement was approved by the Board of Directors on 17 June 2008. |
3 Taxation
|
|
|
|
Current tax
|
2008
£000 |
2007
£000 |
|
UK corporation tax at 30% (2007: 30%)
|
8,970
|
8,651
|
|
Overseas taxation
|
10,046
|
8,985
|
|
Adjustments in respect of prior years
|
(74)
|
69
|
|
|
________
|
________
|
|
Total current tax charge
|
18,942
|
17,705
|
|
Deferred tax
|
|
|
|
Origination and reversal of timing differences
|
462
|
622
|
|
Adjustments in respect of prior years
|
284
_______ |
126
_______ |
|
Total deferred tax charge
|
746
_______ |
748
_______ |
|
Tax on profit from continuing operations
|
19,688
|
18,453
|
|
Tax on profit from discontinued operations
|
155
_______ |
169
_______ |
|
Total tax charge recognised in the Consolidated income statement
|
19,843
_______ |
18,622
_______ |
|
Reconciliation of the effective tax rate:
|
|
|
|
Profit before tax – continuing operations
|
68,022
|
62,150
|
|
Profit before tax – discontinued operations
|
2,105
_______ |
483
_______ |
|
|
70,127
|
62,633
|
|
Tax at the UK corporation tax rate of 30% (2007: 30%)
|
21,038
|
18,790
|
|
Overseas tax rate differences
|
633
|
1,141
|
|
Items not subject to tax
|
(2,038)
|
(1,504)
|
|
Adjustments in respect of prior years
|
210
_______ |
195
_______ |
|
|
19,843
_______ |
18,622
_______ |
|
Effective tax rate on continuing and discontinued operations |
28.3% |
29.7% |
|
|
4 Earnings per ordinary share
Basic earnings per ordinary share are calculated using the weighted average of 372,769,853 shares in issue during the year (net of shares purchased by the Company and held as treasury shares) (2007: 371,221,629). Diluted earnings per ordinary share are calculated using the weighted average of 374,604,505 shares (2007: 374,036,077) which includes dilutive potential ordinary shares of 1,834,652 (2007: 2,814,448). Dilutive potential ordinary shares are calculated from those exercisable share options where the exercise price is less than the average price of the Group’s ordinary shares during the year.
Earnings from continuing operations excludes the net profit from discontinued operations. Adjusted earnings is calculated as earnings from continuing operations excluding the amortisation of acquired intangible assets after tax. The Directors consider that adjusted earnings represents a more consistent measure of underlying performance. A reconciliation of earnings and the effect on basic earnings per share figures is as follows: |
||||
|
Per ordinary share
|
|||
|
2008
£000 |
2007
£000 |
2008
pence |
2007
pence |
Earnings from continuing and discontinued operations
|
50,284
|
44,011
|
13.49
|
11.86
|
Remove earnings from discontinued operations
|
(1,950)
|
(314)
|
(0.52)
|
(0.09)
|
|
________
|
_______
|
_______
|
_______
|
Earnings from continuing operations
|
48,334
|
43,697
|
12.97
|
11.77
|
Add back amortisation of acquired intangibles (after tax)
|
3,344
_______ |
2,393
_______ |
0.89
_______ |
0.65
_______ |
Adjusted earnings
|
51,678
_______ |
46,090
_______ |
13.86
_______ |
12.42
_______ |
5 Ordinary dividends
|
Per ordinary share
|
|
|||||||
|
2008
pence |
2007
pence |
2008
£000 |
2007
£000 |
|||||
Amounts recognised as distributions to shareholders in the year
Final dividend for the year to 31 March 2007 (1 April 2006) |
4.33 |
4.12 |
16,139 |
15,308 |
|||||
Interim dividend for the year to 29 March 2008 (31 March 2007)
|
3.00
_______ |
2.85
_______ |
11,190
_______ |
10,614
_______ |
|||||
|
7.33
_______ |
6.97
_______ |
27,329
_______ |
25,922
_______ |
|||||
Dividends declared in respect of the year
Interim dividend for the year to 29 March 2008 (31 March 2007) |
3.00 |
2.85 |
11,190 |
10,614 |
|||||
Proposed final dividend for the year to 29 March 2008 (31 March 2007)
|
4.55
_______ |
4.33
_______ |
16,982
_______ |
16,139
_______ |
|||||
|
7.55
_______ |
7.18
_______ |
28,172
_______ |
26,753
_______ |
|||||
The proposed final dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in these financial statements. If approved, the final dividend for 2007/08 will be paid on 20 August 2008 to shareholders on the register at the close of business on 18 July 2008. |
6 Notes to the consolidated cash flow statement
|
2008
£000 |
2007
£000 |
|||
Reconciliation of profit from operations to net cash inflow from operatingactivities
Profit from continuing operations before taxation |
70,166 |
63,979 |
|||
Profit from discontinued operations before taxation
|
436
|
483
|
|||
Depreciation and amortisation of computer software
|
9,142
|
8,147
|
|||
Amortisation of capitalised development costs
|
1,981
|
1,528
|
|||
Amortisation of acquired intangible assets
|
4,757
|
3,458
|
|||
Share-based payment expense in excess of amounts paid
|
1,997
|
1,317
|
|||
Additional payments to pension plans
|
(6,352)
|
(4,233)
|
|||
Profit on sale of property, plant and equipment and computer software
|
(1,186)
|
(314)
|
|||
|
_______
|
_______
|
|||
Operating cash flows before movement in working capital
|
80,941
|
74,365
|
|||
Increase in inventories
|
(2,278)
|
(1,648)
|
|||
Increase in receivables
|
(9,605)
|
(3,673)
|
|||
Increase in payables
|
6,970
_______ |
1,215
_______ |
|||
Cash generated from operations
|
76,028
|
70,259
|
|||
Taxation paid
|
(17,627)
|
(19,505)
|
|||
|
_______
|
_______
|
|||
Net cash inflow from operating activities
|
58,401
_______ |
50,754
_______ |
|||
|
2008 £000 |
2007 £000 |
|||
Reconciliation of net cash flow to movement in net cash/(debt)
Increase/(decrease) in cash and cash equivalents |
4,492 |
(11,066) |
|||
Cash inflow from borrowings
|
(37,796)
|
–
|
|||
Exchange adjustments
|
(3,260)
|
(163)
|
|||
|
________
|
_______
|
|||
Net (debt)/cash brought forward |
(36,564)
(7,711) |
(11,229)
3,518 |
|||
|
________
|
_______
|
|||
Net debt carried forward
|
(44,275)
|
(7,711)
|
|||
|
________
|
_______
|
|||
|
At 31 March 2007 £000 |
Cash flow £000 |
Exchange adjustments £000 |
At 29 March 2008 £000 |
|
Analysis of net debt
Cash and cash equivalents |
22,051 |
4,492 |
1,575 |
28,118 |
|
Bank loans
|
(29,762)
|
(37,796)
|
(4,835)
|
(72,393)
|
|
|
________
|
________
|
________
|
_______
|
|
|
(7,711)
|
(33,304)
|
(3,260)
|
(44,275)
|
|
|
________
|
________
|
________
|
_______
|
|
|
|
|
7 Non-GAAP measures
Return on capital employed
|
2008
£000 |
2007
£000 |
|||||||
Operating profit from continuing operations before amortisation of acquired intangibles Operating profit from discontinued operations in prior period before amortisation of acquired intangibles |
74,923 - _______ |
67,437 483 _______ |
|||||||
Operating return
|
74,923
_______ |
67,920
_______ |
|||||||
Computer software costs within intangible assets |
1,911 |
1,577 |
|||||||
Capitalised development costs within intangible assets
|
8,240
|
6,115
|
|||||||
Property, plant and equipment
|
57,452
|
49,580
|
|||||||
Inventories
|
44,267
|
39,134
|
|||||||
Trade and other receivables
|
99,741
|
81,650
|
|||||||
Trade and other payables
|
(69,420)
|
(62,590)
|
|||||||
Tax liabilities
|
(8,273)
|
(6,043)
|
|||||||
Non-current trade and other payables
|
(2,874)
|
(3,005)
|
|||||||
Add back retirement benefit accruals included within payables
|
2,087
|
3,071
|
|||||||
Add back accrued deferred purchase consideration
|
1,189
_______ |
3,559
_______ |
|||||||
Capital employed
|
134,320
_______ |
113,048
_______ |
|||||||
Return on capital employed |
55.8% |
60.1% |
|||||||
Return on total invested capital
|
2008
£000 |
2007
£000 |
|||||||
Post-tax profit from continuing operations before amortisation of acquired intangibles |
51,678 |
46,090 |
|||||||
Post-tax profit from discontinued operations in prior period before amortisation of acquired
intangibles |
- _______ |
314 _______ |
|||||||
Return
|
51,678
_______ |
46,404
_______ |
|||||||
Total shareholders’ funds |
239,104 |
206,608 |
|||||||
Add back retirement benefit accruals included within payables
|
2,087
|
3,071
|
|||||||
Add back retirement benefit obligations
|
35,957
|
37,260
|
|||||||
Less associated deferred tax assets
|
(10,069)
|
(11,178)
|
|||||||
Cumulative amortisation of acquired intangibles
|
10,112
|
5,348
|
|||||||
Goodwill on disposals
|
5,441
|
5,441
|
|||||||
Goodwill amortised prior to 3 April 2004
|
13,177
|
13,177
|
|||||||
Goodwill taken to reserves prior to 28 March 1998
|
70,931
_______ |
70,931
_______ |
|||||||
Total invested capital
|
366,740
_______ |
330,658
_______ |
|||||||
Return on total invested capital |
14.1% |
14.0% |
|||||||
Organic growth Organic growth measures the change in revenue and profit from continuing Group operations. The effect of acquisitions made during the current or prior financial year has been equalised by subtracting from the current year results a pro-rated contribution based on their revenue and profit at the date of acquisition, and has been calculated as follows:
|
|||||||||
|
Revenue
|
Profit* before taxation
|
|||||||
|
2008
£000 |
2007
£000 |
%
growth |
2008
£000 |
2007
£000 |
%
growth |
|||
Continuing operations
Acquired revenue/profit |
395,061
(15,762) _______ |
351,119
- _______ |
|
72,779
(2,794) _______ |
65,608
- _______ |
|
|||
|
379,299
_______ |
351,119
_______ |
8.0%
|
69,985
_______ |
65,608
_______ |
6.7%
|
|||
* Before amortisation of acquired intangible assets.
|
|
|
|
|
|
|
|||
8 Discontinued operations |
|||||||||
The discontinued operations relate to Post Glover Lifelink, Inc. (‘PGL’) which was sold in January 2008. PGL is incorporated in the United States of America and formed part of the Health and Analysis sector. PGL’s results, which have been included in the Consolidated income statement, were as follows:
|
|||||||||
|
2008
£000 |
2007
£000 |
|||||||
Revenue
|
2,894
|
3,487
|
|||||||
Operating expenses
|
(2,458)
_______ |
(3,004)
_______ |
|||||||
Operating profit
|
436
|
483
|
|||||||
Taxation
|
(155)
_______ |
(169)
_______ |
|||||||
Profit from operations after taxation
|
281
|
314
|
|||||||
Profit on disposal of operations
|
1,733
|
-
|
|||||||
Exchange differences transferred to profit on disposal of operations
|
(64)
_______ |
-
_______ |
|||||||
Profit on disposal of operations before and after taxation
|
1,669
_______ |
-
_______ |
|||||||
Net profit from discontinued operations
|
1,950
_______ |
314
_______ |
|||||||
The profit on disposal of operations includes gross disposal proceeds received and receivable of £3,035,000. The net cash inflow in the year on disposal of operations was £2,405,000. |
Cautionary note This Preliminary Announcement contains certain forward-looking statements which have been made by the Directors in good faith using information available up until the date they approved the Announcement. Forward-looking statements should be regarded with caution as by their nature such statements involve risk and uncertainties relating to events and circumstances that may occur in the future. Actual results may differ from those expressed in such statements, depending on the outcome of these uncertain future events. |