HALMA p.l.c. PRELIMINARY RESULTS FOR THE YEAR TO 28 MARCH 2009 16 JUNE 2009 Halma raises dividend for thirtieth consecutive year |
Halma, the leading safety, health and sensor technology group, today announces its preliminary results for the year to |
Highlights include: |
||
● |
Revenue from continuing operations up 15% to £455.9m (2008: £395.1m) reflecting double-digit growth in all three sectors and strong underlying organic revenue growth(1) of 11%. |
|
● |
Profit before tax from continuing operations(2) up 9% to £79.1m (2008: £72.8m), with organic profit growth(1) of 5%. |
|
● |
These record revenue and profit performances both benefited from an 8% positive contribution from currency translation. |
|
● |
Revenues outside Europe and the USA grew by 31% and now represent 22% of Group revenue |
|
● |
Adjusted earnings per share(3) from continuing operations up 10% to 15.30p (2008: 13.86p). Statutory earnings per share increased to 14.07p (2008: 12.97p). |
|
● |
Strong margins and returns maintained with Return on sales(2) of 17% (2008: 18%) and ROTIC(1) of 13.1% (2008: 14.1%). |
|
● |
Tougher trading conditions during the second half of 2008/09 have led to profit improvement initiatives which are expected to deliver annualised cost savings in excess of £15m p.a. during 2009/10. |
|
● |
Strong financial position with modest net debt. Substantial headroom on bank facilities to support continued investment in our existing businesses and in acquisitions. |
|
● |
Acquisitions of Fiberguide Industries and Oerlikon Golden bring new technology strengths to our Photonics business. |
|
● |
A record dividend, increased by 5%, marking the thirtieth consecutive year of dividend increases of 5% or more p.a., a record in our sector. |
|
(1) |
Organic growth rates and Return on total invested capital (ROTIC) are non-GAAP performance measures used by management in measuring the returns achieved from the Group's asset base. See note 7 for details. Adjusted to remove the amortisation of acquired intangible assets of £6.3m (2008: £4.8m). Adjusted to remove the amortisation of acquired intangible assets. See note 4 for details. |
Andrew Williams, Chief Executive of Halma, commented:
|
For further information, please contact: |
|
Halma p.l.c. Andrew Williams, Chief Executive Kevin Thompson, Finance Director |
+44 (0)1494 721111 |
Hogarth Partnership Limited |
+44 (0)20 7357 9477 |
A copy of this announcement, together with other information about Halma, may be viewed on its website: www.halma.com. |
NOTE TO EDITORS |
1. |
Halma develops and markets products used worldwide to protect life and improve the quality of life. The Group comprises three business sectors: |
|
|
We make products which detect hazards to protect assets and people in public and commercial buildings. |
|
|
We make components and products used to improve personal and public health. We also develop technologies and products which are used for analysis in safety, environmental and leisure related markets including water. |
|
|
We make products which protect assets and people at work. |
|
The key characteristics of Halma's businesses are that they are based on advanced technology and offer strong growth potential. Many Group businesses are clear market leaders in their specialist field and, in a number of cases, are the dominant world supplier. |
2. |
High resolution photos of Halma senior management, including Chief Executive Andrew Williams, and images illustrating Halma business activities can be downloaded from its website: www.halma.com. Click on the 'News' link, then 'Image Library'. Photo queries: David Waller +44 (0)20 8205 0038, e-mail: dwaller@halmapr.com . |
3. |
You can view or download copies of this announcement and our latest Half year and Annual reports from our website at www.halma.com or request free printed copies by contacting halma@halma.com. |
A copy of the Annual report and accounts will be made available to shareholders on 29 June 2009 either by post or on-line and will be available to the general public on-line or on written request to the Company's registered office at Misbourne Court, Rectory Way, Amersham, Bucks HP7 0DE, UK. |
HALMA p.l.c. Group results for the 52 weeks to 28 March 2009 Financial highlights |
||||
|
|
52 weeks 28 March 2009 |
52 weeks |
|
Continuing operations: |
|
|
|
|
Adjusted profit before taxation (1) |
+ 9% |
£79.1m |
£72.8m |
|
Statutory profit before taxation |
+ 7% |
£72.8m |
£68.0m |
|
Adjusted earnings per share (2) |
+ 10% |
15.30p |
13.86p |
|
Statutory earnings per share |
+ 8% |
14.07p |
12.97p |
|
Total dividends (paid and proposed) per share |
+ 5% |
7.93p |
7.55p |
|
Return on sales (3) |
|
17.3% |
18.4% |
|
Return on total invested capital (4) |
|
13.1% |
14.1% |
|
Return on capital employed (4) |
|
47.7% |
55.8% |
Pro-forma information: |
|
|
Adjusted to remove the amortisation of acquired intangible assets of £6.3m (2008: £4.8m). |
|
Adjusted to remove the amortisation of acquired intangible assets. See note 4 for details. |
|
|
|
|
Chairman's statement
|
|
|
|
|
Reading this, you might think that all sounds rather obvious - why don't more companies do it? Some do. The difference perhaps is that we stick to it, because we believe it works. Take one example: surely we do not need so many managing directors, finance directors and so on; why not consolidate dramatically and save swathes of cost? The answer is that we could do and occasionally we will consolidate two or more companies. However, in the process of consolidation, typically what happens is that everyone becomes internally focused, attention on the market reduces, innovation falters and ground is lost (often permanently) all for a transient one-off cost saving. |
Geographic markets |
People development |
Results |
Acquisitions and disposals |
People 2 Subject to the approval of this year's recommended dividend increase at the AGM on 30 July 2009 |
Chief Executive's review Our balanced approach of maintaining short-term returns and protecting medium-term growth will continue through the coming year Revenue and profit growth In anticipation of current trading trends continuing, we are taking further steps to reduce costs in early 2009/10. We expect the costs of these further actions to be approximately £2.5m. In combination with the action already taken in 2008/09, we anticipate that we will achieve annualised fixed-cost savings in excess of £15m relative to our overhead base during the second half of 2008/09. These savings are in addition to our continuing activities aimed at product cost reductions through value engineering. |
Sector review |
Growing revenue in export markets |
Acquisitions and disposals |
A strong balance sheet |
Encouraging more collaboration inside Halma |
Benefiting from investment in people development |
Outlook |
Currently, we are managing the business on the basis that many of our end markets are unlikely to support organic revenue growth in the coming year. We believe we can grow market share and have a flexible manufacturing base which can cope if revenue grows faster than anticipated. In order to maintain returns and absolute earnings, individual businesses have taken action to reduce direct and indirect costs and the benefits are expected to show through in the second half of the year.
|
Financial review A strong financial position
|
|
|
|
|
|
Percentage change |
|
|
2009 £m |
2008 £m |
|
|
Organic growth1 at constant currency |
|
Revenue |
455.9 |
395.1 |
15.4% |
10.7% |
2.5% |
|
Adjusted profit |
79.1 |
72.8 |
8.7% |
5.1% |
(3.3%) |
Organic growth1 is calculated before the inclusion of acquisitions and our target is 5% year on year improvement. We benefited from favourable currency movements in the translation of our results to Sterling. |
Revenue from continuing operations |
Strong sector revenue growth |
£ million |
Revenue |
% growth |
% of total |
Mainland Europe |
132.5 |
22.9% |
29.0% |
United States of America |
120.7 |
17.2% |
26.5% |
United Kingdom |
104.4 |
(4.4%) |
22.9% |
Asia Pacific and Australasia |
54.1 |
26.2% |
11.9% |
Other countries |
44.2 |
37.9% |
9.7% |
|
455.9 |
15.4% |
100.0% |
For the first time Mainland Europe was the biggest sales destination with the United Kingdom third largest behind the USA. Growth in Mainland Europe was widespread with our Door Sensors business performing very well and boosted by the full year contribution of Riester, a manufacturer of handheld medical and ophthalmic devices, acquired in the second half of 2007/08. Health and Analysis was a good contributor to revenue growth in the USA, typically a strong market for its products and a region which may show signs of economic recovery earliest. The decline in the UK was primarily due to lower sales by our water leak detection businesses to the UK water utilities, by our subsea asset monitoring business to its customer base in the North Sea and continued softness in the demand for our Security Sensor products. |
Favourable currency impact |
Around half of our revenue originates in the UK and of that approximately 50% is exported, mostly to Europe and the Rest of World territories. There is some natural hedging and as discussed later in the review of risks, we are reviewing our currency hedging strategy in the context of the current environment to ensure individual businesses remain competitive in export markets without significant future exposure due to rapid movement in currency exchange rates. |
|
|
Weighted average rates |
|
Year end exchange rates used |
||
|
2009 |
2008 |
2009 |
2008 |
||
US Dollar |
1.72 |
2.01 |
1.43 |
1.99 |
||
Euro |
1.20 |
1.42 |
1.08 |
1.26 |
As a guide to the sensitivity of translated results to currency movements, a 1% movement in the US Dollar relative to Sterling is expected to change revenue by £1.3m and profit by £0.2m in a full year. A 1% change in the Euro would change revenue and profit by £0.8m and £0.2m respectively. |
Margins remain strong |
Finance costs increase |
Further growth in earnings per share and dividends |
ROTIC1 of 13.1% and ROCE1 of 47.7% |
Capital structure remains strong |
Good cash flow generation and strong balance sheet |
Change in net debt |
|
|
Cash generated from operations |
86.4 |
76.0 |
Acquisition of businesses |
(12.4) |
(46.5) |
Disposal of businesses |
2.9 |
2.4 |
Development costs capitalised |
(3.8) |
(3.8) |
Net capital expenditure |
(15.2) |
(14.9) |
Dividends paid |
(28.8) |
(27.3) |
Taxation paid |
(20.5) |
(17.6) |
Issue of shares/treasury shares purchased |
(0.2) |
0.2 |
Net interest paid |
(2.7) |
(1.8) |
Exchange adjustments |
(12.6) |
(3.3) |
|
(6.9) |
(36.6) |
Net debt brought forward |
(44.3) |
(7.7) |
Net debt carried forward |
(51.2) |
(44.3) |
Because of the weakness in Sterling relative to the US Dollar and Euro when compared to the March 2008 year end, many balance sheet headings are reported at increased levels. A clearer picture of movements is given in the Consolidated cash flow statement where currency movements are adjusted out within the various headings. |
Acquisition and disposal activity |
Sustaining capital expenditure |
Continued high pension contributions |
Growing investment in R&D |
Risk diversification in the current environment |
Strategic review Group overview |
Business overview Halma has three sectors with employees in over 20 countries. You will find a description of sector strategies, trends in our markets and sector performance in the sector reviews below. These sectors are: |
● Infrastructure Sensors |
detecting hazards and protecting assets and people in buildings |
● Health and Analysis |
improving public and personal health; protecting the environment |
● Industrial Safety |
protecting assets and people at work |
Macro-economic, regulatory and competitive environment |
Group strategy and forward vision |
Our primary growth drivers |
Growth in population, ageing and urbanisation |
Increasing regulation and rising expectations of health and safety |
Our strategic priorities |
Asian business expansion |
Infrastructure Sensors sector review 1 see note 1 to the Preliminary announcement |
Market trends and growth drivers |
Our Security Sensors sell into a global market we estimate to be worth in excess of £2 billion annually. We provide open-platform intruder detection sensors for alarm systems capable of scaling from family homes up to commercial and industrial properties. Our latest sensors meet the growing need for detection outside buildings, in a standalone role or integrated with CCTV. Market forecasts suggest growth of 5% in the medium to long term, although the current economic situation has introduced volatility in the short term varying from country to country. We are well positioned to take market share from competitors on the basis of value and service. |
Sector strategy |
In the Security Sensors sector, our strategy is to reposition the business in line with our other three Infrastructure Sensor activities. We will develop a more diverse geographical customer base in North America, Eastern Europe and Asia Pacific; increase the proportion of non-residential sales; and grow OEM business. As expected, product approvals are slowly becoming a barrier to entry in the security industry adding protection against new market entrants. We sold our multi-branch South African wholesale security product distribution business (part of the 2005 acquisition of Texecom) to management in January 2009. Our new strategy in South Africa is to sell just our own products through this newly formed management-owned distributor. |
Sector performance |
Sector outlook |
Whilst the demand for Security Sensors products in the UK may respond to a predicted increase in crime, we anticipate tough market conditions mitigated somewhat by us growing market share in both the UK and new export markets. |
Health and Analysis sector review 1 see note 1 to the Preliminary announcement |
Market trends and growth drivers |
Increasing environmental monitoring, product performance testing (particularly the growth of solid-state low energy lighting) and food safety regulation are examples of markets offering promising growth prospects for our Photonics products which measure and analyse light. The photonics industry is expected to benefit from the US Government's injection of billions of dollars into science research under the Stimulus Plan. |
Sector strategy |
Through strong organic growth and closely targeted acquisitions, we have built a strong presence in the global Photonics components market. This strategy will continue as we seek to deepen our product range and broaden our international presence. R&D and new technology are significant growth drivers and need to be targeted at those markets offering the best returns rather than the most interesting technical challenge. Photonics technology is used widely across the Halma group and there are many opportunities for internal collaboration. In April 2009, we created a new business by merging the newly acquired Colorado assets of Oerlikon Optics USA Inc. with Ocean Thin Films (part of the Ocean Optics business). This new entity will be focused on providing high value optical thin film coatings. |
Sector performance |
Sector outlook |
Industrial Safety sector review |
|
In recent years, there has been growing demand for Safety Interlocks in most sectors and regions with strong growth focused on the oil and gas market. The industrial sectors feeding growth in China and India, such as metals mining/refining, raw materials production and utilities projects have also been favourable. We benefit from the steady evolution towards stricter health and safety regimes in the still-expanding Asian economies, whilst in the West the legal enforcement of increasing safety legislation provides relative resilience during tougher economic conditions. |
Sector strategy |
Sector performance |
Sector outlook |
Risk factors |
Operational risk We seek to continuously grow our profits, generating a high return for shareholders over the long term within a clear strategic framework. We view risk within the context of this objective as well as in absolute terms. In any business the inherent risks that are an integral component of business activities must be identified, managed and mitigated. We perceive our primary operational risks to emanate from remoteness of operation and the actions and quality of our employees. |
Mitigation Our key means of risk control is the choice of the markets in which we operate and the people and methods we use to exploit those market opportunities. Our choice is to operate in the safety products and health-related technology markets which we consider to be robust over the long term. We invest heavily in identifying, recruiting and training talented people who are able to manage the risks we face while delivering the excellent results we require. The depth of market knowledge we have built up within the Group, allows us to adequately evaluate and assess the risks we encounter throughout our operations. We do not place undue reliance on any one Group company, customer, supplier or transaction. We have processes in place to ensure any major transactions are reviewed at the appropriate level, including at Board level if necessary. Our products are predominantly critical components or instruments which are warranted as fit for the purpose rather than systems or intangible products where satisfactory performance is contingent upon third parties. |
Organic growth and competition The Group faces competition in the form of pricing, service, product performance and substitution. These constitute an ongoing threat to our growth. Our focus on increasing our investment in, and rate of, innovation is a direct result of responding to these risks. Maintaining the high quality of our products is critical. In addition, all businesses maintain management information systems that provide local management with valuable product and market data. By empowering and resourcing local operations to respond to changing market needs, the potential adverse impact of downward price pressure and competition can be mitigated and growth maintained. |
Research & development New products are critical to our organic growth and underpin our ability to earn high margins and high returns over the long term. Protection of our intellectual property is important to our continued success. R&D is of necessity a risky activity but by devolving control of product development into the autonomous operating businesses, we spread the risk and ensure that the resource is as close to the customer as possible. New product development 'best practice' is shared between Group companies and return on investment of past and future innovation projects is tracked monthly. |
Intangible resources Our businesses build competitive advantage and strengthen barriers to entry in many ways including patents, product approvals, technical innovation, product quality, customer service levels and branding. We look for these qualities in the businesses we seek to acquire. The main intangible resources which deliver competitive advantage and which support our strategic objectives are: the patents and trade marks which protect our products; our employees, whose understanding of our technology, customers' needs and the dynamics of the markets we operate in, enable us to maintain leadership in many markets; and the enviable reputation enjoyed by our brands for superior product quality and market-leading customer support. Whilst no single product or process is critical to the Group as a whole, all appropriate actions are taken to protect our intellectual property rights. |
Laws and regulations Group operations are subject to wide-ranging laws and regulations including employment, environmental and health and safety legislation. There is also exposure to product litigation and contractual risk. All Group companies have an employee handbook detailing employment practices, including the need to report any major legal or contractual risks. The Group's emphasis on excellent financial control, the deployment of high quality management resource and strong focus on quality control over products and processes in each operating business helps to protect us from product failure, litigation and contractual issues. Each operating company has a health and safety manager responsible for compliance. We carry comprehensive insurance against all standard categories of insurable risk. Contract review and approval processes mitigate exposure to contractual liability. |
Information technology/Business interruption Group and operational management depend on timely and reliable information from our software systems. We seek to ensure continuous availability and operation of those systems but disruption could delay or impact on decision making and service to our customers. There is substantial redundancy and back up built into any Group-wide systems. The spread of our businesses offers good protection from individual events and disaster recovery plans are widespread. We have a small central resource available, Halma IT Services, to assist Group companies with any major IT needs, and to ensure adequate IT security policies are set across the Group. |
Acquisitions The identification and purchase of businesses which meet our demanding financial and growth criteria is an important part of our strategy for developing the Group, as is ensuring the new businesses are rapidly integrated into the Group. We aim to pay sensible multiples for businesses whose technology and markets we know well. Divisional Chief Executives are responsible for finding and completing acquisitions in their business sectors subject to Board approval. We support them with central resources to search for opportunities and assist with implementation of a post-acquisition plan. Incentives are aligned to encourage acquisitions which are value-enhancing from day one. |
Financial irregularities and increasing span of control We recognise that the size and remoteness of some operations may not permit full segregation of duties and that internal and external audit procedures may not always identify a financial irregularity. This risk increases as we pursue our strategy of geographic expansion often into regions with different accounting bases and cultures. The Group ensures that there is adequate local management and financial resource in each operational location and regularly reiterates to the Group company officers their fiduciary responsibilities, ensuring they are adequately trained in financial matters whilst maintaining a culture of openness to promote disclosure. Group companies operate a common set of reporting procedures and accounting policies, disseminated via the Group intranet. This year we have further strengthened our Internal Audit function, increasing its independence and enabling greater depth and scope of audit. |
Cash For any business a key risk is that it will run out of cash or have inadequate access to cash. In addition, cash deposits need to be held in a secure form or location. The strong cash flow generated by the Group provides financial flexibility. Cash needs are monitored regularly. In addition to short-term overdraft facilities, the Group holds a 5-year revolving credit facility, renewable in February 2013, which provides sufficient headroom for its needs. Cash deposits are monitored centrally and spread amongst a number of highly rated banks. |
Treasury risks Foreign currency risk is the most significant treasury related risk for the Group. In times of increased volatility this can have a significant impact on performance. The Sterling value of overseas profit earned during the year is sensitive to the strength of Sterling, particularly against the US Dollar and the Euro. The Group is exposed to a lesser extent to other treasury risks such as interest rate risk and liquidity risk. The Group does not use complex derivative financial instruments and no speculative treasury transactions are undertaken. Significant currency denominated net assets and transactions are hedged but future currency profits are not hedged. Currency hedging must fit with the commercial needs of the business and we are currently reviewing hedging strategy and developing tools to further monitor and manage foreign currency exposures. Longer-term trends can only be covered through a wide geographic spread of operations. We closely monitor performance against the financial covenants on our revolving credit facility and are operating well within these covenants. |
Current economic conditions In current economic conditions businesses face additional or elevated levels of risk. These include market and customer risk, customer default, fraud, supply chain risk and liquidity risk. We manage such risks primarily at local company level where they are best understood and where we are closest to the markets and our customers. The financial strength, availability of finance and diversity of the Group provides mitigation to much of this risk. We utilise export credit insurance where this is available and operate robust credit management at each operating company. Each business has undertaken a close examination of its cost structure to determine that it is appropriate to the current economic circumstances it faces and contingency plans are in place for potential future changes. High quality subsidiary boards provide close monitoring of operations whilst the Halma Executive Board identifies any wider trends which require action on a broader basis across the Group. |
Pension deficit Monitoring the funding needs of the Group's pension plans is essential to funding our pension obligations effectively. Our UK defined benefit pension plans are closed to new members. There is regular dialogue with pension fund trustees and pension strategy is a regular Halma Board agenda item. The Group's strong cash flows and access to adequate borrowing facilities mean that the pensions risk can be adequately managed. The Group is increasing contributions with the overall objective of paying off the deficit in line with the Actuary's recommendations. |
Going concern statement The Group's business activities, together with the main trends and factors likely to affect its future development, performance and position, and the financial position of the Group, its cash flows and liquidity position, are set out in this Preliminary announcement. The Group has considerable financial resources (including a £165m five-year revolving credit facility) together with contracts with a diverse range of customers and suppliers across different geographic areas and industries. No one customer accounts for more than 3% of Group turnover. As a consequence, the Directors believe that the Group is well placed to manage its business risks successfully despite the current uncertain economic outlook. |
Responsibility statement of the Directors on the Annual report and accounts The responsibility statement below has been prepared in connection with the Company's full Annual report and accounts for the 52 weeks to 28 March 2009. Certain parts thereof are not included within this announcement. We confirm that to the best of our knowledge: |
|
1. |
the financial statements, prepared in accordance with International Financial Reporting Standards as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and |
|
|
This responsibility statement was approved by the Board of Directors on 16 June 2009 and is signed on its behalf by: |
A J Williams Chief Executive |
K J Thompson Finance Director |
Preliminary results for the 52 weeks to 28 March 2009
Consolidated income statement
|
|
|
52 weeks to 28 March 2009 |
|
52 weeks to 29 March 2008 |
||
|
|
Before |
|
|
Before |
|
|
Continuing operations |
|
|
|
|
|
|
|
Revenue |
1 |
455,928 |
- |
455,928 |
395,061 |
- |
395,061 |
|
|
|
|
|
|
|
|
Operating profit |
|
82,508 |
(6,301) |
76,207 |
74,923 |
(4,757) |
70,166 |
Finance income |
|
8,405 |
- |
8,405 |
8,159 |
- |
8,159 |
Finance expense |
|
(11,826) |
- |
(11,826) |
(10,303) |
- |
(10,303) |
Profit before taxation |
|
79,087 |
(6,301) |
72,786 |
72,779 |
(4,757) |
68,022 |
Taxation |
3 |
(21,888) |
1,683 |
(20,205) |
(21,101) |
1,413 |
(19,688) |
Profit for the year from continuing operations |
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
Net profit for the year from discontinued operations |
|
|
|
|
|
|
|
Profit for the year attributable to equity shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
Basic |
|
15.30p |
|
14.07p |
13.86p |
|
12.97p |
Diluted |
|
|
|
14.03p |
|
|
12.90p |
From continuing and discontinued operations |
|
|
|
|
|
|
|
Basic |
|
|
|
14.07p |
|
|
13.49p |
Diluted |
|
|
|
14.03p |
|
|
13.42p |
|
|
|
|
|
|
|
|
Paid and proposed (£000) |
|
|
|
29,664 |
|
|
28,187 |
Paid and proposed per share |
|
|
|
7.93p |
|
|
7.55p |
Consolidated balance sheet
|
|
28 March |
29 March |
Non-current assets |
|
|
|
Goodwill |
|
198,084 |
161,230 |
Other intangible assets |
|
40,894 |
33,252 |
Property, plant and equipment |
|
71,408 |
57,452 |
Deferred tax assets |
|
10,003 |
10,069 |
|
|
320,389 |
262,003 |
Current assets |
|
|
|
Inventories |
|
51,381 |
44,267 |
Trade and other receivables |
|
103,544 |
99,741 |
Tax receivable |
|
3,275 |
- |
Cash and cash equivalents |
|
34,987 |
28,118 |
|
|
193,187 |
172,126 |
Total assets |
|
513,576 |
434,129 |
Current liabilities |
|
|
|
Borrowings |
|
6,559 |
7,035 |
Trade and other payables |
|
63,379 |
69,420 |
Tax liabilities |
|
3,756 |
8,273 |
|
|
73,694 |
84,728 |
Net current assets |
|
119,493 |
87,398 |
Non-current liabilities |
|
|
|
Borrowings |
|
79,614 |
65,358 |
Retirement benefit obligations |
|
42,568 |
35,957 |
Trade and other payables |
|
3,732 |
2,874 |
Deferred tax liabilities |
|
14,353 |
6,108 |
|
|
140,267 |
110,297 |
Total liabilities |
|
213,961 |
195,025 |
Net assets |
|
299,615 |
239,104 |
Equity |
|
|
|
Share capital |
|
37,539 |
37,446 |
Share premium account |
|
18,146 |
16,949 |
Treasury shares |
|
(2,759) |
(3,292) |
Capital redemption reserve |
|
185 |
185 |
Translation reserve |
|
47,673 |
7,144 |
Other reserves |
|
4,246 |
5,106 |
Retained earnings |
|
194,585 |
175,566 |
Shareholders' funds |
|
299,615 |
239,104 |
Consolidated statement of recognised income and expense
|
52 weeks to |
52 weeks to |
Exchange differences on translation of foreign operations |
40,336 |
11,352 |
Exchange differences transferred to profit on disposal of foreign operations |
193 |
64 |
Actuarial losses on defined benefit pension plans |
(11,092) |
(3,886) |
Tax on items taken directly to reserves |
6,315 |
343 |
Net profit recognised directly in reserves |
35,752 |
7,873 |
Profit for the year |
52,581 |
50,284 |
Total recognised income and expense for the year |
88,333 |
58,157 |
Reconciliation of movements in shareholders' funds
|
52 weeks to |
52 weeks to |
Shareholders' funds brought forward |
239,104 |
206,608 |
Profit for the year |
52,581 |
50,284 |
Dividends paid |
(28,785) |
(27,329) |
Exchange differences on translation of foreign operations |
40,336 |
11,352 |
Exchange differences transferred to profit on disposal of foreign operations |
193 |
64 |
Actuarial losses on defined benefit pension plans |
(11,092) |
(3,886) |
Tax on items taken directly to reserves |
6,315 |
343 |
Issue of shares |
1,290 |
1,844 |
Treasury shares movement |
533 |
(1,628) |
Movement in other reserves |
(860) |
1,452 |
Total movement in shareholders' funds |
60,511 |
32,496 |
Shareholders' funds carried forward |
299,615 |
239,104 |
Consolidated cash flow statement
|
Notes |
52 weeks to |
52 weeks to |
Net cash inflow from operating activities |
6 |
65,931 |
58,401 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of property, plant and equipment |
|
(15,209) |
(14,787) |
Purchase of computer software |
|
(1,631) |
(952) |
Purchase of intangibles |
|
(220) |
- |
Proceeds from sale of property, plant and equipment |
|
1,884 |
831 |
Development costs capitalised |
|
(3,846) |
(3,796) |
Interest received |
|
566 |
721 |
Acquisition of businesses |
|
(12,388) |
(46,537) |
Disposal of businesses |
|
2,867 |
2,405 |
Net cash used in investing activities |
|
(27,977) |
(62,115) |
|
|
|
|
Financing activities |
|
|
|
Dividends paid |
|
(28,785) |
(27,329) |
Proceeds from issue of share capital |
|
1,290 |
1,844 |
Purchase of treasury shares |
|
(1,442) |
(1,632) |
Interest paid |
|
(3,305) |
(2,473) |
(Repayment)/drawdown of borrowings |
6 |
(3,519) |
37,796 |
Net cash (used in)/from financing activities |
|
(35,761) |
8,206 |
|
|
|
|
Increase in cash and cash equivalents |
6 |
2,193 |
4,492 |
Cash and cash equivalents brought forward |
|
28,118 |
22,051 |
Exchange adjustments |
|
4,676 |
1,575 |
Cash and cash equivalents carried forward |
|
34,987 |
28,118 |
Notes to the Preliminary Announcement
1 Segmental analysis Sector analysis (primary segment) |
|
|
|
|
|
|
Revenue |
|
Profit |
|
2009 |
2008 |
2009 |
2008 |
Infrastructure Sensors |
186,042 |
167,262 |
32,950 |
28,504 |
Health and Analysis |
165,123 |
134,630 |
28,738 |
27,842 |
Industrial Safety |
105,026 |
93,731 |
22,159 |
19,355 |
Inter-segmental sales |
(263) |
(562) |
- |
- |
Central companies |
- |
- |
(1,339) |
(778) |
Continuing operations |
455,928 |
395,061 |
82,508 |
74,923 |
Discontinued operations (note 8) |
- |
2,894 |
- |
436 |
Net finance expense |
- |
- |
(3,421) |
(2,144) |
Group revenue/profit before amortisation of acquired |
|
|
|
|
Amortisation of acquired intangible assets |
- |
- |
(6,301) |
(4,757) |
Group revenue/profit after amortisation of acquired intangibles |
455,928 |
397,955 |
72,786 |
68,458 |
Profit on disposal of operations before tax (note 8) |
- |
- |
- |
1,669 |
Taxation |
- |
- |
(20,205) |
(19,843) |
Revenue/profit for the year |
455,928 |
397,955 |
52,581 |
50,284 |
Geographical analysis (secondary segment) |
|
|
||
|
Revenue by destination |
Revenue by origin |
||
|
2009 |
2008 |
2009 |
2008 |
United Kingdom |
104,406 |
109,253 |
238,357 |
228,090 |
United States of America |
120,681 |
103,013 |
139,076 |
115,932 |
Mainland Europe |
132,556 |
107,883 |
91,892 |
61,709 |
Asia Pacific and Australasia |
54,071 |
42,859 |
24,934 |
19,422 |
Africa, Near and Middle East |
27,556 |
22,136 |
- |
- |
Other countries |
16,658 |
9,917 |
- |
- |
Inter-segmental sales |
- |
- |
(38,331) |
(30,092) |
Continuing operations |
455,928 |
395,061 |
455,928 |
395,061 |
Discontinued operations (note 8) |
- |
2,894 |
- |
2,894 |
Group revenue |
455,928 |
397,955 |
455,928 |
397,955 |
Inter-segmental sales are charged at prevailing market prices. |
|
|
|
|
Profit |
|
2009 |
2008 |
United Kingdom |
41,724 |
37,608 |
United States of America |
20,937 |
22,710 |
Mainland Europe |
16,847 |
12,597 |
Asia Pacific and Australasia |
3,000 |
2,008 |
Operating profit from continuing operations before amortisation of acquired intangibles |
82,508 |
74,923 |
Discontinued operations (note 8) |
- |
436 |
Net finance expense |
(3,421) |
(2,144) |
Group profit before amortisation of acquired intangibles |
79,087 |
73,215 |
Amortisation of acquired intangible assets |
(6,301) |
(4,757) |
Profit on disposal of operations before tax (note 8) |
- |
1,669 |
Taxation |
(20,205) |
(19,843) |
Profit for the year |
52,581 |
50,284 |
2 Basis of preparation The financial information included within the preliminary results for the year to 28 March 2009 has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and applied in accordance with the Companies Act 1985. This announcement does not contain sufficient information to comply with IFRS. The preliminary announcement has been prepared on the basis of the accounting policies as stated in the financial statements for the year to 28 March 2009, which are unchanged from those adopted in the Group's 2008 Annual Report. This Preliminary announcement does not constitute the Group's statutory accounts for the years ended 28 March 2009 or 29 March 2008, but is derived from those accounts. Statutory accounts for the year to 29 March 2008 have been delivered to the Registrar of Companies. Statutory accounts for the year to 28 March 2009 will be delivered on 29 June 2009. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report, and did not contain statements under s237 (2) or (3) of the Companies Act 1985. This Preliminary announcement was approved by the Board of Directors on 16 June 2009. |
|
|
|
|
2009 |
2008 |
Current tax |
|
|
UK corporation tax at 28% (2008: 30%) |
7,710 |
8,970 |
Overseas taxation |
8,782 |
10,046 |
Adjustments in respect of prior years |
(294) |
(74) |
Total current tax charge |
16,198 |
18,942 |
Deferred tax |
|
|
Origination and reversal of timing differences |
3,808 |
462 |
Adjustments in respect of prior years |
199 |
284 |
Total deferred tax charge |
4,007 |
746 |
Tax on profit from continuing operations |
20,205 |
19,688 |
Tax on profit from discontinued operations |
- |
155 |
Total tax charge recognised in the Consolidated income statement |
20,205 |
19,843 |
Reconciliation of the effective tax rate: |
|
|
Profit before tax - continuing operations |
72,786 |
68,022 |
Profit before tax - discontinued operations |
- |
2,105 |
|
72,786 |
70,127 |
|
|
|
Tax at the UK corporation tax rate of 28% (2008: 30%) |
20,380 |
21,038 |
Overseas tax rate differences |
476 |
633 |
Items not subject to tax |
(556) |
(2,038) |
Adjustments in respect of prior years |
(95) |
210 |
|
20,205 |
19,843 |
Effective tax rate on continuing and discontinued operations |
27.8% |
28.3% |
4 Earnings per ordinary share Basic earnings per ordinary share are calculated using the weighted average of 373,831,805 shares in issue during the year (net of shares purchased by the Company and held as treasury shares) (2008: 372,769,853). Diluted earnings per ordinary share are calculated using the weighted average of 374,893,326 shares (2008: 374,604,505), which includes dilutive potential ordinary shares of 1,061,521 (2008: 1,834,652). Dilutive potential ordinary shares are calculated from those exercisable share options where the exercise price is less than the average price of the Company's ordinary shares during the year. Earnings from continuing operations exclude the net profit from discontinued operations. Adjusted earnings is calculated as earnings from continuing operations excluding the amortisation of acquired intangible assets after tax. The Directors consider that adjusted earnings represents a more consistent measure of underlying performance. A reconciliation of earnings and the effect on basic earnings per share figures is as follows: |
|
Per ordinary share |
|||
|
2009 |
2008 |
2009 |
2008 |
Earnings from continuing and discontinued operations |
52,581 |
50,284 |
14.07 |
13.49 |
Remove earnings from discontinued operations |
- |
(1,950) |
- |
(0.52) |
Earnings from continuing operations |
52,581 |
48,334 |
14.07 |
12.97 |
Add back amortisation of acquired intangibles (after tax) |
4,618 |
3,344 |
1.23 |
0.89 |
Adjusted earnings |
57,199 |
51,678 |
15.30 |
13.86 |
|
|
|
|
|
|
Per ordinary share |
|
|
|
|
2009 |
2008 |
2009 |
2008 |
Amounts recognised as distributions to shareholders in the year |
|
|
|
|
Final dividend for the year to 29 March 2008 (31 March 2007) |
4.55 |
4.33 |
16,997 |
16,139 |
Interim dividend for the year to 28 March 2009 (29 March 2008) |
3.15 |
3.00 |
11,788 |
11,190 |
|
7.70 |
7.33 |
28,785 |
27,329 |
Dividends declared in respect of the year |
|
|
|
|
Interim dividend for the year to 28 March 2009 (29 March 2008) |
3.15 |
3.00 |
11,788 |
11,190 |
Proposed final dividend for the year to 28 March 2009 (29 March 2008) |
4.78 |
4.55 |
17,876 |
16,997 |
|
7.93 |
7.55 |
29,664 |
28,187 |
The proposed final dividend is subject to approval by shareholders at the Annual general meeting and has not been included as a liability in these financial statements. |
|
|
|
|
2009 |
2008 |
Reconciliation of profit from operations to net cash inflow from operating activities |
|
|
Profit from continuing operations before taxation |
76,207 |
70,166 |
Profit on disposal of operations before taxation |
(357) |
- |
Profit from discontinued operations before taxation |
- |
436 |
Depreciation of property, plant and equipment |
10,260 |
8,511 |
Amortisation of computer software |
903 |
631 |
Amortisation of capitalised development costs and other intangibles |
2,876 |
1,981 |
Retirement of capitalised development costs |
233 |
- |
Amortisation of acquired intangible assets |
6,301 |
4,757 |
Share-based payment expense in excess of amounts paid |
1,634 |
1,997 |
Additional payments to pension plans |
(6,224) |
(6,352) |
Profit on sale of property, plant and equipment and computer software |
(14) |
(1,186) |
Operating cash flows before movement in working capital |
91,819 |
80,941 |
Decrease/(increase) in inventories |
(1,055) |
(2,278) |
Decrease/(increase) in receivables |
7,440 |
(9,605) |
(Decrease)/increase in payables |
(11,779) |
6,970 |
Cash generated from operations |
86,425 |
76,028 |
Taxation paid |
(20,494) |
(17,627) |
Net cash inflow from operating activities |
65,931 |
58,401 |
|
2009 |
2008 |
Reconciliation of net cash flow to movement in net debt |
|
|
Increase in cash and cash equivalents |
2,193 |
4,492 |
Cash outflow/(inflow) from borrowings |
3,519 |
(37,796) |
Exchange adjustments |
(12,623) |
(3,260) |
|
(6,911) |
(36,564) |
Net debt brought forward |
(44,275) |
(7,711) |
Net debt carried forward |
(51,186) |
(44,275) |
|
At 28 March |
|
Exchange adjustments |
At 28 March |
Analysis of net debt |
|
|
|
|
Cash and cash equivalents |
28,118 |
2,193 |
4,676 |
34,987 |
Bank loans |
(72,393) |
3,519 |
(17,299) |
(86,173) |
|
(44,275) |
5,712 |
(12,623) |
(51,186) |
7 Non-GAAP measures |
Return on capital employed |
|
|
|
2009 |
2008 |
Operating profit from continuing operations before amortisation of acquired intangibles |
82,508 |
74,923 |
Operating return |
82,508 |
74,923 |
Computer software costs within intangible assets |
3,022 |
1,911 |
Capitalised development costs within intangible assets |
10,194 |
8,240 |
Property, plant and equipment |
71,408 |
57,452 |
Inventories |
51,381 |
44,267 |
Trade and other receivables |
103,544 |
99,741 |
Trade and other payables |
(63,379) |
(69,420) |
Net tax liabilities |
(481) |
(8,273) |
Non-current trade and other payables |
(3,732) |
(2,874) |
Add back retirement benefit accruals included within payables |
1,103 |
2,087 |
Add back accrued deferred purchase consideration |
68 |
1,189 |
Capital employed |
173,128 |
134,320 |
Return on capital employed |
47.7% |
55.8% |
Return on total invested capital |
|
|
|
2009 |
2008 |
Post-tax profit from continuing operations before amortisation of acquired intangibles |
57,199 |
51,678 |
Return |
57,199 |
51,678 |
Total shareholders' funds |
299,615 |
239,104 |
Add back retirement benefit accruals included within payables |
1,103 |
2,087 |
Add back retirement benefit obligations |
42,568 |
35,957 |
Less associated deferred tax assets |
(11,920) |
(10,069) |
Cumulative amortisation of acquired intangibles |
17,360 |
10,112 |
Goodwill on disposals |
5,441 |
5,441 |
Goodwill amortised prior to 3 April 2004 |
13,177 |
13,177 |
Goodwill taken to reserves prior to 28 March 1998 |
70,931 |
70,931 |
Total invested capital |
438,275 |
366,740 |
Return on total invested capital |
13.1% |
14.1% |
Organic growth |
|
Revenue |
Profit* before taxation |
||||
|
2009 |
2008 |
% |
2009 |
2008 |
% |
Continuing operations |
455,928 |
395,061 |
|
79,087 |
72,779 |
|
Acquired revenue/profit |
(18,463) |
- |
|
(2,598) |
- |
|
|
437,465 |
395,061 |
10.7% |
76,489 |
72,779 |
5.1% |
* Before amortisation of acquired intangible assets. |
|
|
|
|
|
|
8 Discontinued operations
|
|
|
2008 |
Revenue |
|
2,894 |
Operating expenses |
|
(2,458) |
Operating profit |
|
436 |
Taxation |
|
(155) |
Profit from operations after taxation |
|
281 |
|
|
|
Profit on disposal of operations |
|
1,733 |
Exchange differences transferred to profit on disposal of operations |
|
(64) |
Profit on disposal of operations before and after taxation |
|
1,669 |
Net profit from discontinued operations |
|
1,950 |
The profit on disposal of operations in 2008 included £1,005,000 of net assets and gross disposal proceeds received and receivable of £3,035,000. The net cash inflow in 2008 from the disposal of operations was £2,405,000. |
9 Other matters |
Seasonality The Group's financial results have not historically been subject to significant seasonal trends. Issues and repurchases of Halma p.l.c.'s ordinary shares and drawdowns and repayments of borrowings are shown in the Consolidated cash flow statement. Related party transactions There were no significant changes in the nature and size of related party transactions for the period to those reported in the Annual report and accounts for the 52 weeks to 29 March 2008. |
Cautionary note This Preliminary announcement contains certain forward-looking statements which have been made by the Directors in good faith using information available up until the date they approved the announcement. Forward-looking statements should be regarded with caution as by their nature such statements involve risk and uncertainties relating to events and circumstances that may occur in the future. Actual results may differ from those expressed in such statements, depending on the outcome of these uncertain future events. |