HALMA p.l.c. HALF YEAR REPORT FOR THE 27 WEEKS TO 3 OCTOBER 2009 3 DECEMBER 2009 Half year results reflect Halma's resilience |
Halma, the leading safety, health and sensor technology group, today announces its half year results for the |
Highlights include: |
|
● |
Revenue from continuing operations held steady at £222.1m (2008/09: £221.7m). |
● |
Pre-tax profit from continuing operations* down 2% at £38.1m (2008/09: £39.0m) after incurring £1.7m of restructuring costs. |
● |
Positive currency translation benefited revenue by 8% and profit* by 9%. |
● |
Order intake in the first half 2% ahead of revenue. |
● |
High level of returns maintained with return on sales of 17.1% (2008/09: 17.6%). Benefits of recent cost reduction actions already showing through with improved profitability towards the end of this first half. |
● |
Increased profits in Infrastructure Sensors and in Health and Analysis sectors. Industrial Safety continues to experience difficult market conditions but product margins remain strong. |
● |
Adjusted earnings per share from continuing operations** down 2% at 7.37p (2008/09: 7.52p). Statutory earnings per share 6.87p (2008/09: 6.85p). |
● |
Robust financial position with net debt reduced to £21m at the period end (March 2009: £51m). Substantial headroom on bank facilities (in place until 2013) to support acquisitive and organic growth plans. |
● |
Very strong cash generation supports another 5% increase in the interim dividend, reflecting the Board's continuing confidence in Halma's long term growth prospects. |
* |
Adjusted to remove the amortisation of acquired intangible assets of £2.7m (2008/09: £3.4m). |
** |
Adjusted to remove the amortisation of acquired intangible assets and the associated tax. See note 4 for details. |
Commenting on the results, Andrew Williams, Chief Executive of Halma, said: "We are not assuming any recovery in our markets in the remainder of this financial year, although order intake during the first half was slightly ahead of revenue. After a solid first half and with our reduced cost base, if current demand levels remain stable, we have the opportunity to achieve an improved performance in the second half." |
A copy of this announcement, together with other information about Halma, may be viewed on its website: www.halma.com. |
For further information, please contact: |
Halma p.l.c. |
+44 (0)1494 721111 |
Hogarth Partnership Limited |
+44 (0)20 7357 9477 |
NOTE TO EDITORS |
1. |
Halma develops and markets products used worldwide to protect life and improve the quality of life. The Group comprises three business sectors: |
|
● |
Infrastructure Sensors |
Products which detect hazards to protect assets and people in public and commercial buildings. |
|
● |
Health and Analysis |
Components and products used to improve personal and public health. We also develop technologies and products which are used for analysis in safety, environmental and leisure related markets including Water. |
|
● |
Industrial Safety |
Products which protect assets and people at work. |
|
The key characteristics of Halma's businesses are that they are based on advanced technology and offer strong growth potential. Many Group businesses are clear market leaders in their specialist field and, in a number of cases, are the dominant world supplier. |
2. |
High resolution photos of Halma senior management, including Chief Executive Andrew Williams, and images illustrating Halma business activities can be downloaded from its website: www.halma.com. |
3. |
You can view or download copies of this announcement and our latest Half year and Annual reports from our website at www.halma.com or request free printed copies by contacting halma@halma.com. |
4. |
This announcement contains certain forward-looking statements which have been made by the Directors in good faith using information available up until the date they approved the announcement. Forward-looking statements should be regarded with caution as by their nature such statements involve risk and uncertainties relating to events and circumstances that may occur in the future. Actual results may differ from those expressed in such statements, depending on the outcome of these uncertain future events. |
HALMA p.l.c.
|
|
|
Unaudited 27 weeks to 3 October 2009 |
Unaudited 26 weeks to 27 September 2008 |
Continuing operations |
|
|
|
Revenue |
+ 0% |
£222.1m |
£221.7m |
Adjusted profit before taxation(1) |
- 2% |
£38.1m |
£39.0m |
Statutory profit before taxation |
- 1% |
£35.4m |
£35.6m |
|
|
|
|
Adjusted earnings per share(2) |
- 2% |
7.37p |
7.52p |
Statutory earnings per share |
+ 0% |
6.87p |
6.85p |
Interim dividend per share |
+ 5% |
3.31p |
3.15p |
|
|
|
|
Return on sales(3) |
|
17.1% |
17.6% |
Return on total invested capital(4) |
|
12.6% |
14.7% |
Return on capital employed(4) |
|
52.4% |
57.1% |
Pro-forma information: |
|
|
Adjusted to remove the amortisation of acquired intangible assets of £2.7m (2008/09: £3.4m). |
|
Adjusted to remove the amortisation of acquired intangible assets and the associated tax. See note 4 for details. |
|
Return on sales is defined as adjusted(1) profit before taxation from continuing operations expressed as a percentage of revenue from continuing operations. |
|
|
Chairman's statement
Half year results reflect Halma's resilience Halma: What we do and our strategy Our business is to make products which protect lives and improve the quality of life for people worldwide. We do this through continuous innovation in market-leading products, which meet the increasing demands for improvements to health, safety and the environment. We build strong positions in markets where the demand is global. Our businesses are autonomous and highly entrepreneurial. |
Results For the first half, revenue from continuing operations was level compared with the prior year (2009/10: £222.1m; 2008/09: £221.7m) and adjusted* profit before tax from continuing operations decreased 2% to £38.1m (2008/09: £39.0m). Statutory profit before tax decreased by 1% to £35.4m. Organic revenue* was 1% lower and 9% lower than the prior year at constant currency. Organic profit* was 3% lower; down 12% at constant currency. Return on total invested capital* was 12.6% (2008/09: 14.7%). Cash flow was very strong in the half year, reducing net debt to £21.4m from £51.2m at March 2009. |
Dividends Despite the turbulent economic conditions the world has faced, Halma has performed well and relative to the market as a whole, even better. In part, this has been helped by favourable currency trends, particularly the weakness of Sterling against the major currencies. Internally we have worked hard to improve our effectiveness and are delivering against our stated objectives which are to deliver fixed cost savings of £15m on an annualised basis relative to our overhead base during the second half of 2008/09; and to achieve £5m of product cost savings - however we are not being penny-wise and pound-foolish, we continue to invest strongly in products, markets and people. |
Outlook * See Financial highlights |
Chief Executive's review
Strong margins maintained with investment for the future
|
Strong operational management maintains good margins |
Strong cash generation Cash generation exceeded expectations, which was especially pleasing as it was a key priority given to management at the start of the year. Excellent control of working capital, lower tax payments and some benefit from currency exchange rate movement has reduced our net debt to £21.4m compared to £51.2m at the end of March 2009. |
Sector performances |
Encouragingly Health and Analysis performed ahead of expectations, growing profit by 12% to £15.9m (2008/09: £14.2m). Revenue of £83.6m was 9% ahead (2008/09: £76.4m), ensuring that Return on sales improved from 18.6% to 19.0%. Health Optics, Fluid Technology and Photonics all made good progress with Photonics, in particular, benefiting from the action taken to reduce overhead costs earlier in 2009. We expect the performance of our Water businesses to improve in 2010/11 as the UK water utilities begin their next 5-year investment cycle. |
Geographic revenue trends |
Continued investment in strategic growth initiatives |
|
● |
Strong expenditure in R&D was maintained at £10.9m (2008/09: £11.0m) representing 4.9% of revenue; |
● |
The Halma Innovation and Technology Exposition held in May 2009 has increased the collaboration and networking between subsidiaries across all business sectors; |
● |
A full schedule of management development programmes has continued and we are launching a new programme targeted at developing our technical and engineering staff in 2010; |
● |
Four additional companies now have a direct technical or sales presence in India through our Halma hub in Mumbai adding to the two companies already there; and |
● |
We now have over 220 employees located in China and by the end of the financial year, seven sub-sectors, within our three sectors, will have established local manufacturing. |
Focused search for acquisitions We are in a strong position to seek further acquisitions although our criteria remain the same, focused on businesses operating in our existing market niches with good long-term track records. Compared to a year ago, we have a clearer understanding of what a 'good' performance means in the current economic climate. This, in turn, provides greater clarity to our selection and valuation processes. We would be willing to invest in making bolt-on acquisitions in all three sectors, although Health and Analysis remains the sector where we see the greatest scope for activity. |
Risks and uncertainties |
Outlook * See Financial highlights |
Half year results for the 27 weeks to 3 October 2009
Condensed financial statements
Consolidated income statement
|
|
|
Audited |
|||||
|
Before |
|
|
Before |
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
Revenue (note 2) |
222,050 |
- |
222,050 |
221,704 |
- |
221,704 |
455,928 |
|
|
|
|
|
|
|
|
|
|
Operating profit |
39,732 |
(2,693) |
37,039 |
40,859 |
(3,399) |
37,460 |
76,207 |
|
Finance income |
3,332 |
- |
3,332 |
4,277 |
- |
4,277 |
8,405 |
|
Finance expense |
(5,001) |
- |
(5,001) |
(6,117) |
- |
(6,117) |
(11,826) |
|
|
|
|
|
|
|
|
|
|
Profit before taxation |
38,063 |
(2,693) |
35,370 |
39,019 |
(3,399) |
35,620 |
72,786 |
|
Taxation (note 3) |
(10,468) |
824 |
(9,644) |
(10,925) |
904 |
(10,021) |
(20,205) |
|
Profit for the period from continuing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share (note 4) |
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
|
Basic |
7.37p |
|
6.87p |
7.52p |
|
6.85p |
14.07p |
|
Diluted |
|
|
6.85p |
|
|
6.83p |
14.03p |
|
Dividends in respect of the period (note 5) |
|
|
|
|
|
|
|
|
Declared (£000) |
|
|
12,429 |
|
|
11,788 |
29,723 |
|
Declared per share |
|
|
3.31p |
|
|
3.15p |
7.93p |
Consolidated statement of comprehensive income and expenditure
|
Unaudited |
Unaudited |
Audited |
Profit for the period |
25,726 |
25,599 |
52,581 |
|
|
|
|
Exchange differences on translation of foreign operations |
(9,902) |
5,393 |
40,336 |
Exchange differences transferred to profit on disposal of foreign operations |
- |
- |
193 |
Actuarial losses on defined benefit pension plans |
(4,709) |
(15,146) |
(11,092) |
Effective portion of changes in fair value of cash flow hedges |
(186) |
- |
- |
Tax on items taken directly to reserves |
2,803 |
4,309 |
6,315 |
Other comprehensive income for the period |
(11,994) |
(5,444) |
35,752 |
|
|
|
|
Total comprehensive income for the period attributable to equity |
|
|
|
Consolidated statement of changes in equity
|
Share |
|
Capital |
Hedging and |
|
|
|
|
|
|
|
|
|
|
|
|
|
At 28 March 2009 (audited) |
37,539 |
18,146 |
(2,759) |
185 |
47,673 |
4,246 |
194,585 |
299,615 |
Profit for the period |
- |
- |
- |
- |
- |
- |
25,726 |
25,726 |
Other comprehensive income and expense |
|
|
|
|
|
|
|
|
Share options exercised |
93 |
1,093 |
- |
- |
- |
- |
- |
1,186 |
Dividends paid |
- |
- |
- |
- |
- |
- |
(17,935) |
(17,935) |
Share-based payments |
- |
- |
- |
- |
- |
(1,682) |
- |
(1,682) |
Deferred tax on share-based payment transactions |
|
|
|
|
|
|
|
|
Net movement in treasury shares |
- |
- |
973 |
- |
- |
- |
- |
973 |
At 3 October 2009 (unaudited) |
37,632 |
19,239 |
(1,786) |
185 |
37,585 |
3,072 |
200,470 |
296,397 |
|
|
|
|
|
|
|
|
|
At 29 March 2008 (audited) |
37,446 |
16,949 |
(3,292) |
185 |
7,144 |
5,106 |
175,566 |
239,104 |
Profit for the period |
- |
- |
- |
- |
- |
- |
25,599 |
25,599 |
Other comprehensive income and expense |
- |
- |
- |
- |
5,393 |
- |
(10,837) |
(5,444) |
Share options exercised |
75 |
977 |
- |
- |
- |
- |
- |
1,052 |
Dividends paid |
- |
- |
- |
- |
- |
- |
(16,997) |
(16,997) |
Share-based payments |
- |
- |
- |
- |
- |
(1,258) |
- |
(1,258) |
Deferred tax on share-based payment transactions |
|
|
|
|
|
|
|
|
Net movement in treasury shares |
- |
- |
1,095 |
- |
- |
- |
- |
1,095 |
At 27 September 2008 (unaudited) |
37,521 |
17,926 |
(2,197) |
185 |
12,537 |
3,941 |
173,331 |
243,244 |
|
|
|
|
|
|
|
|
|
At 29 March 2008 (audited) |
37,446 |
16,949 |
(3,292) |
185 |
7,144 |
5,106 |
175,566 |
239,104 |
Profit for the period |
- |
- |
- |
- |
- |
- |
52,581 |
52,581 |
Other comprehensive income and expense |
- |
- |
- |
- |
40,529 |
- |
(4,777) |
35,752 |
Share options exercised |
93 |
1,197 |
- |
- |
- |
- |
- |
1,290 |
Dividends paid |
- |
- |
- |
- |
- |
- |
(28,785) |
(28,785) |
Share-based payments |
- |
- |
- |
- |
- |
(201) |
- |
(201) |
Deferred tax on share-based payment transactions |
|
|
|
|
|
|
|
|
Net movement in treasury shares |
- |
- |
533 |
- |
- |
- |
- |
533 |
At 28 March 2009 (audited) |
37,539 |
18,146 |
(2,759) |
185 |
47,673 |
4,246 |
194,585 |
299,615 |
Consolidated balance sheet
|
Unaudited |
Unaudited |
Audited |
||
Non-current assets |
|
|
|
||
Goodwill |
191,317 |
164,723 |
198,084 |
||
Other intangible assets |
36,797 |
35,980 |
40,894 |
||
Property, plant and equipment |
68,009 |
59,930 |
71,408 |
||
Deferred tax assets |
12,766 |
13,665 |
10,003 |
||
|
308,889 |
274,298 |
320,389 |
||
Current assets |
|
|
|
||
Inventories |
45,792 |
47,879 |
51,381 |
||
Trade and other receivables |
90,078 |
98,366 |
103,544 |
||
Tax receivable |
- |
- |
3,275 |
||
Cash and cash equivalents |
40,420 |
22,210 |
34,987 |
||
Derivative financial instruments |
22 |
- |
- |
||
|
176,312 |
168,455 |
193,187 |
||
Total assets |
485,201 |
442,753 |
513,576 |
||
Current liabilities |
|
|
|
||
Borrowings |
- |
4,882 |
6,559 |
||
Trade and other payables |
56,008 |
62,928 |
63,379 |
||
Tax liabilities |
6,535 |
10,977 |
3,756 |
||
Derivative financial instruments |
367 |
- |
- |
||
|
62,910 |
78,787 |
73,694 |
||
Net current assets |
113,402 |
89,668 |
119,493 |
||
Non-current liabilities |
|
|
|
||
Borrowings |
61,843 |
65,142 |
79,614 |
||
Retirement benefit obligations |
45,591 |
48,804 |
42,568 |
||
Trade and other payables |
2,970 |
2,670 |
3,732 |
||
Deferred tax liabilities |
15,490 |
4,106 |
14,353 |
||
|
125,894 |
120,722 |
140,267 |
||
Total liabilities |
188,804 |
199,509 |
213,961 |
||
Net assets |
296,397 |
243,244 |
299,615 |
||
Capital and reserves |
|
|
|
||
Share capital |
37,632 |
37,521 |
37,539 |
||
Share premium account |
19,239 |
17,926 |
18,146 |
||
Treasury shares |
(1,786) |
(2,197) |
(2,759) |
||
Capital redemption reserve |
185 |
185 |
185 |
||
Hedging and translation reserve |
37,585 |
12,537 |
47,673 |
||
Other reserves |
3,072 |
3,941 |
4,246 |
||
Retained earnings |
200,470 |
173,331 |
194,585 |
||
Shareholders' funds |
296,397 |
243,244 |
299,615 |
||
|
|
|
|
||
Consolidated cash flow statement |
|
|
|
||
|
Unaudited |
Unaudited |
Audited |
||
Net cash inflow from operating activities (note 6) |
51,637 |
29,927 |
65,931 |
||
|
|
|
|
||
Cash flows from investing activities |
|
|
|
||
Purchase of property, plant and equipment |
(5,560) |
(6,073) |
(15,209) |
||
Purchase of computer software |
(576) |
(928) |
(1,631) |
||
Purchase of intangibles |
(33) |
- |
(220) |
||
Proceeds from sale of property, plant and equipment |
498 |
1,683 |
1,884 |
||
Development costs capitalised |
(1,703) |
(1,694) |
(3,846) |
||
Interest received |
108 |
379 |
566 |
||
Acquisition of businesses |
(5) |
(8,064) |
(12,388) |
||
Disposal of businesses |
267 |
309 |
2,867 |
||
Net cash used in investing activities |
(7,004) |
(14,388) |
(27,977) |
||
|
|
|
|
||
Financing activities |
|
|
|
||
Dividends paid |
(17,935) |
(16,997) |
(28,785) |
||
Proceeds from issue of share capital |
1,186 |
1,052 |
1,290 |
||
Net purchase of treasury shares |
(1,426) |
(474) |
(1,442) |
||
Interest paid |
(606) |
(1,917) |
(3,305) |
||
Repayment of borrowings |
(19,316) |
(3,809) |
(3,519) |
||
Net cash used in financing activities |
(38,097) |
(22,145) |
(35,761) |
||
|
|
|
|
||
Increase/(decrease) in cash and cash equivalents (note 6) |
6,536 |
(6,606) |
2,193 |
||
Cash and cash equivalents brought forward |
34,987 |
28,118 |
28,118 |
||
Exchange adjustments |
(1,103) |
698 |
4,676 |
||
Cash and cash equivalents carried forward |
40,420 |
22,210 |
34,987 |
Notes to the condensed financial statements
1 Basis of preparation General information The Half year report, which includes the Interim management report and Condensed financial statements for the 27 weeks to 3 October 2009, has not been audited or reviewed by the Group's auditors and was approved by the Directors on 3 December 2009. The report has been prepared in accordance with International Accounting Standard 34, applying the accounting policies and presentation that were applied in the preparation of the Group's statutory accounts for the 52 weeks to 28 March 2009, except as noted below. The figures shown for the 52 weeks to 28 March 2009 are based on the Group's statutory accounts for that period and do not constitute the Group's statutory accounts for that period as defined in section 240 of the Companies Act 1985. These statutory accounts, which were prepared under International Financial Reporting Standards, have been filed with the Registrar of Companies. They were unqualified, did not include a reference to any matters for which the auditors drew attention by way of emphasis without qualifying the report and did not contain statements under sections 237(2) or (3) of the Companies Act 1985. The report has been prepared solely to provide additional information to shareholders as a body to assess the Board's strategies and the potential for those strategies to succeed. It should not be relied on by any other party or for any other purpose. The report contains certain forward-looking statements which have been made by the Directors in good faith using information available up until the date they approved the report. Forward-looking statements should be regarded with caution as by their nature such statements involve risk and uncertainties relating to events and circumstances that may occur in the future. Actual results may differ from those expressed in such statements, depending on the outcome of these uncertain future events. The Directors believe the Group is well placed to manage its business risks successfully. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current committed facilities. The Directors have a reasonable expectation that the Company and Group have adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the half-year condensed financial statements. |
Accounting policies In the current financial year, the Group has adopted International Financial Reporting Standard 8 'Operating Segments' (replacing IAS 14 'Segment Reporting'), International Accounting Standard 1 'Presentation of Financial Statements' (revised 2007) and the cash flow hedging provisions of IAS 39 'Financial Instruments: Recognition and Measurement'. The reportable segments disclosed under IFRS 8 are identified on the basis of internal reports, which are regularly reviewed by the Chief Executive to allocate resources to the segments and to assess their performance. These are consistent with the operating segments previously determined and presented in accordance with IAS 14. IAS 1 (revised) requires the presentation of a statement of changes in equity as a primary statement, separate from the income statement and statement of comprehensive income. As a result, a condensed consolidated statement of changes in equity has been included in the primary statements, showing changes in each component of equity for each period presented. This financial year, for the first time, the Group has entered into forward exchange contracts to hedge its exposure to foreign exchange risk arising from operational and financing activities. Forward exchange contracts are recognised initially at cost and then subsequently re-measured at fair value. Where a forward exchange contract is designated as a hedge of the variability in cash flows of a recognised liability, a firm commitment or a highly probable forecasted transaction, the effective part of any gain or loss on the forward contract is recognised directly in equity. Any effective cumulative gain or loss is removed from equity and recognised in the income statement at the same time as the hedged transaction. The ineffective part of any gain or loss is recognised in the income statement immediately. |
2 Segmental analysis Sector analysis The Group has three main reportable segments (Infrastructure Sensors, Health and Analysis and Industrial Safety), which are defined by markets rather than product type. Each segment includes businesses with similar operating and market characteristics. These segments are consistent with the internal reporting as reviewed by the Chief Executive. These reportable segments remain unchanged from the 28 March 2009 consolidated accounts. |
Segment revenue and results |
|
||
|
Unaudited |
Unaudited |
Audited |
Infrastructure Sensors |
91,260 |
92,298 |
186,042 |
Health and Analysis |
83,649 |
76,397 |
165,123 |
Industrial Safety |
47,214 |
53,325 |
105,026 |
Inter-segmental sales |
(73) |
(316) |
(263) |
Revenue for the period |
222,050 |
221,704 |
455,928 |
|
Profit (all continuing operations) |
||
|
Unaudited |
Unaudited |
Audited |
Segment profit before allocation of amortisation of acquired intangible assets |
|
|
|
Infrastructure Sensors |
16,574 |
16,248 |
32,950 |
Health and Analysis |
15,867 |
14,175 |
28,738 |
Industrial Safety |
8,354 |
11,740 |
22,159 |
|
40,795 |
42,163 |
83,847 |
|
|
|
|
Segment profit after allocation of amortisation of acquired intangible assets |
|
|
|
Infrastructure Sensors |
16,574 |
15,080 |
31,588 |
Health and Analysis |
14,126 |
12,953 |
25,764 |
Industrial Safety |
7,402 |
10,731 |
20,194 |
Segment profit |
38,102 |
38,764 |
77,546 |
Central administration costs |
(1,063) |
(1,304) |
(1,339) |
Net finance expense |
(1,669) |
(1,840) |
(3,421) |
Group profit before taxation |
35,370 |
35,620 |
72,786 |
Taxation |
(9,644) |
(10,021) |
(20,205) |
Profit for the year |
25,726 |
25,599 |
52,581 |
Inter-segmental sales are charged at prevailing market prices and have not been disclosed separately by segment as they are not considered material. The Group does not analyse revenue by product group. The accounting policies of the reportable segments are the same as the Group's accounting policies. Segment profit before amortisation of acquired intangible assets is disclosed separately above as this is the measure reported to the Chief Executive for the purpose of allocation of resources and assessment of segment performance. The total assets have not been disclosed as there have been no material changes to those disclosed in the 2009 Annual report. |
Geographical analysis |
|
||
|
Unaudited |
Unaudited |
Audited |
United Kingdom |
48,466 |
54,363 |
104,406 |
United States of America |
64,696 |
55,753 |
120,681 |
Mainland Europe |
62,641 |
63,957 |
132,556 |
Asia Pacific and Australasia |
28,080 |
26,306 |
54,071 |
Africa, Near and Middle East |
11,112 |
13,717 |
27,556 |
Other countries |
7,055 |
7,608 |
16,658 |
Group revenue |
222,050 |
221,704 |
455,928 |
3 Taxation |
The total Group tax charge for the 27 weeks to 3 October 2009 of £9,644,000 (26 weeks to 27 September 2008: £10,021,000; 52 weeks to 28 March 2009: £20,205,000) comprises a current tax charge of £9,460,000 (26 weeks to 27 September 2008: £10,516,000; 52 weeks to 28 March 2009: £16,198,000) and a deferred tax charge of £184,000 (26 weeks to 27 September 2008: credit of £495,000; 52 weeks to 28 March 2009: charge of £4,007,000). The tax charge is based on the estimated effective tax rate for the year. The tax charge includes £5,933,000 (26 weeks to 27 September 2008: £6,580,000; 52 weeks to 28 March 2009: £8,782,000) in respect of overseas tax. |
4 Earnings per ordinary share |
Basic earnings per ordinary share are calculated using the weighted average of 374,670,385 (September 2008: 373,508,685; March 2009: 373,831,805) shares in issue during the period (net of shares purchased by the Company and held as treasury shares). Diluted earnings per ordinary share are calculated using 375,570,655 (September 2008: 374,816,680; March 2009: 374,893,326) shares which includes dilutive potential ordinary shares of 900,270 (September 2008: 1,307,995; March 2009: 1,061,521). Dilutive potential ordinary shares are calculated from those exercisable share options where the exercise price is less than the average price of the Company's ordinary shares during the period. Adjusted earnings are calculated as earnings from continuing operations excluding the amortisation of acquired intangible assets after tax. The Directors consider that adjusted earnings represent a more consistent measure of underlying performance. A reconciliation of earnings and the effect on basic earnings per share figures is presented below: |
|
Unaudited |
Unaudited |
Audited |
Earnings from continuing operations |
25,726 |
25,599 |
52,581 |
Add back amortisation of acquired intangible assets after taxation |
1,869 |
2,495 |
4,618 |
Adjusted earnings |
27,595 |
28,094 |
57,199 |
|
Per ordinary share |
||
|
Unaudited |
Unaudited |
Audited |
Earnings from continuing operations |
6.87 |
6.85 |
14.07 |
Add back amortisation of acquired intangible assets after taxation |
0.50 |
0.67 |
1.23 |
Adjusted earnings |
7.37 |
7.52 |
15.30 |
|
|
||
|
Per ordinary share |
||
|
Unaudited |
Unaudited |
Audited |
Amounts recognised as distributions to shareholders in the period |
|
|
|
Final dividend for the year to 28 March 2009 (29 March 2008) |
4.78 |
4.55 |
4.55 |
Interim dividend for the year to 28 March 2009 |
- |
- |
3.15 |
|
4.78 |
4.55 |
7.70 |
Dividends declared in respect of the period |
|
|
|
Interim dividend for the year to 3 April 2010 (28 March 2009) |
3.31 |
3.15 |
3.15 |
Final dividend for the year to 28 March 2009 |
- |
- |
4.78 |
|
3.31 |
3.15 |
7.93 |
|
Unaudited |
Unaudited |
Audited |
Amounts recognised as distributions to shareholders in the period |
|
|
|
Final dividend for the year to 28 March 2009 (29 March 2008) |
17,935 |
16,997 |
16,997 |
Interim dividend for the year to 28 March 2009 |
- |
- |
11,788 |
|
17,935 |
16,997 |
28,785 |
Dividends declared in respect of the period |
|
|
|
Interim dividend for the year to 3 April 2010 (28 March 2009) |
12,429 |
11,788 |
11,788 |
Final dividend for the year to 28 March 2009 |
- |
- |
17,935 |
|
12,429 |
11,788 |
29,723 |
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
Reconciliation of profit from operations to net cash inflow from |
|
|
|
Profit from continuing operations before taxation |
37,039 |
37,460 |
76,207 |
Profit on disposal of operations before taxation |
- |
- |
(357) |
Depreciation of property, plant and equipment |
5,747 |
4,634 |
10,260 |
Amortisation of computer software |
542 |
404 |
903 |
Amortisation of capitalised development costs and other intangibles |
1,710 |
1,295 |
2,876 |
Retirement of capitalised development costs |
- |
- |
233 |
Amortisation of acquired intangible assets |
2,693 |
3,399 |
6,301 |
Share-based payment expense in excess of amounts paid |
694 |
472 |
1,634 |
Additional payments to pension scheme |
(3,166) |
(3,162) |
(6,224) |
Loss/(profit) on sale of property, plant and equipment and computer software |
131 |
(27) |
(14) |
Operating cash flows before movement in working capital |
45,390 |
44,475 |
91,819 |
Decrease/(increase) in inventories |
3,585 |
(1,825) |
(1,055) |
Decrease/(increase) in receivables |
9,530 |
2,292 |
7,440 |
Decrease in payables |
(5,238) |
(7,172) |
(11,779) |
Cash generated from operations |
53,267 |
37,770 |
86,425 |
Taxation paid |
(1,630) |
(7,843) |
(20,494) |
Net cash inflow from operating activities |
51,637 |
29,927 |
65,931 |
|
|
|
|
Reconciliation of net cash flow to movement in net debt |
|
|
|
Increase/(decrease) in cash and cash equivalents |
6,536 |
(6,606) |
2,193 |
Cash outflow from borrowings |
19,316 |
3,809 |
3,519 |
Exchange adjustments |
3,911 |
(742) |
(12,623) |
|
29,763 |
(3,539) |
(6,911) |
Net debt brought forward |
(51,186) |
(44,275) |
(44,275) |
Net debt carried forward |
(21,423) |
(47,814) |
(51,186) |
|
|
|
|
Analysis of net debt: |
|
|
|
Cash and cash equivalents |
40,420 |
22,210 |
34,987 |
Bank loans falling due within one year |
- |
(4,882) |
(6,559) |
Bank loans falling due after one year |
(61,843) |
(65,142) |
(79,614) |
|
(21,423) |
(47,814) |
(51,186) |
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
Return on capital employed |
|
|
|
Operating profit from continuing operations before amortisation |
|
|
|
Computer software costs within intangible assets |
2,893 |
2,521 |
3,022 |
Capitalised development costs within intangible assets |
9,929 |
8,784 |
10,194 |
Other intangibles within intangible assets |
236 |
- |
- |
Property, plant and equipment |
68,009 |
59,930 |
71,408 |
Inventories |
45,792 |
47,879 |
51,381 |
Trade and other receivables |
90,078 |
98,366 |
103,544 |
Trade and other payables |
(56,008) |
(62,928) |
(63,379) |
Net tax liabilities |
(6,535) |
(10,977) |
(481) |
Non-current trade and other payables |
(2,970) |
(2,670) |
(3,732) |
Add back retirement benefit accruals included within payables |
295 |
1,595 |
1,103 |
Add back accrued deferred purchase consideration |
55 |
603 |
68 |
Capital employed |
151,774 |
143,103 |
173,128 |
Return on capital employed (annualised) |
52.4% |
57.1% |
47.7% |
|
|
|
|
Return on total invested capital |
|
|
|
Post-tax profit from continuing operations before amortisation of acquired |
|
|
|
Total shareholders' funds |
296,397 |
243,244 |
299,615 |
Add back retirement benefit accruals included within payables |
295 |
1,595 |
1,103 |
Add back retirement benefit obligations |
45,591 |
48,804 |
42,568 |
Less associated deferred tax assets |
(12,766) |
(13,665) |
(11,920) |
Cumulative amortisation of acquired intangible assets |
19,864 |
13,597 |
17,360 |
Goodwill on disposals |
5,441 |
5,441 |
5,441 |
Goodwill amortised prior to 3 April 2004 |
13,177 |
13,177 |
13,177 |
Goodwill taken to reserves prior to 28 March 1998 |
70,931 |
70,931 |
70,931 |
Total invested capital |
438,930 |
383,124 |
438,275 |
Return on total invested capital (annualised) |
12.6% |
14.7% |
13.1% |
Organic growth Organic growth measures the change in revenue and profit from continuing operations. The effect of acquisitions and disposals during the current or prior financial period has been equalised by adjusting for their contribution based on their revenue and profit at the date of acquisition or disposal. |
8 Other matters Seasonality The Group's financial results have not historically been subject to significant seasonal trends. Equity and borrowings Issues and repurchases of Halma p.l.c.'s ordinary shares and drawdowns and repayments of borrowings are shown in the consolidated cash flow statement. Related party transactions There were no significant changes in the nature and size of related party transactions for the period to those reported in the 2009 Annual report. Events after the balance sheet date There were no significant events after the balance sheet date. |
9 Principal risks and uncertainties A number of potential risks and uncertainties exist which could have a material impact on the Group's performance over the second half of the financial year and could cause actual results to differ materially from expected and historical results. The Group has in place processes for identifying, evaluating and managing key risks. These risks, together with a description of the approach to mitigating them, are set out in the 2009 Annual report on pages 20 and 21 which is available on the Group's website at www.halma.com. The principal risks and uncertainties relate to: |
● |
Operational risk |
● |
Organic growth and competition |
● |
Research and Development |
● |
Intangible resources |
● |
Laws and regulations |
● |
Information Technology/Business Interruption |
● |
Acquisitions |
● |
Financial irregularities and increasing span of control |
● |
Treasury and cash risks |
● |
Pension deficit |
● |
Current economic conditions. |
The Directors do not consider that the principal risks and uncertainties have changed since the publication of the 2009 Annual report. |
10 Responsibility statement We confirm that to the best of our knowledge: |
|
(a) |
these Condensed financial statements have been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting'; |
(b) |
this Half year report includes a fair review of the information required by Disclosure and Transparency Rule (DTR) 4.2.7R (indication of important events during the period and description of principal risks and uncertainties for the remainder of the financial year); and |
(c) |
this Half year report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein). |
By order of the Board Andrew Williams Chief Executive 3 December 2009 |
Kevin Thompson Finance Director |