HALMA p.l.c.
HALF YEAR REPORT FOR THE 26 WEEKS TO 2 OCTOBER 2010
30 NOVEMBER 2010
Record profit growth of 29 per cent at the half year
Halma, the leading safety, health and sensor technology group, today announces its half year results for the 26 weeks to 2 October 2010. |
Highlights include:
|
|
|
|
|
|
|
|
● |
All three sectors reported growth in revenue and profit with strong growth in Health & Analysis, solid progress in Infrastructure Sensors and significantly improved profitability in Industrial Safety.
|
● |
Revenue outside of the UK/Europe and USA reaches 23% of total revenue, in line with the Group's strategic objective of international expansion with a focus on Asia.
|
● |
Adjusted earnings per share from continuing operations4 up 32% at 9.75p (2009/10: 7.37p). Statutory earnings per share up 37% at 9.38p (2009/10: 6.87p).
|
● |
Order intake in the first half in line with revenue.
|
● |
Increase in the interim dividend of 7%, reflecting the Board's continued confidence in Halma's long-term growth prospects.
|
● |
Strong balance sheet with significant headroom for M&A. Solid cash generation resulting in net cash of £27.6m. Acquisition of Alicat Scientific for $25.2m (£15.7m) completed since the period end. |
Commenting on the results, Andrew Williams, Chief Executive of Halma, said:
"We have seen increased revenue and profit in each of our sectors, continuing the earnings momentum we maintained throughout the financial downturn. Market conditions are much steadier than they have been over the previous two years and, therefore, this year we expect a much more evenly balanced split between first half and second half trading. We made an attractive acquisition following the period end and continue our search for high quality opportunities within our existing markets."
Notes: |
1 |
Adjusted to remove the amortisation of acquired intangible assets of £2.0m (2009/10: £2.7m). |
2 |
Organic growth rates are non-GAAP measures used by management to assess underlying performance. See note 9 for details. |
3 |
Return on Sales is defined as adjusted1 profit before taxation from continuing operations expressed as a percentage of revenue from continuing operations. |
4 |
Adjusted to remove the amortisation of acquired intangible assets and the associated tax. See note 6 for details. |
For further information, please contact: |
Halma p.l.c.
|
+44 (0)1494 721111 |
MHP Communications |
+44 (0)20 3128 8100 |
A copy of this announcement, together with other information about Halma, may be viewed on its website: www.halma.com.
|
NOTE TO EDITORS |
1. |
Halma develops and markets products used worldwide to protect life and improve the quality of life. The Group comprises three business sectors: |
|
● |
Infrastructure Sensors |
Products which detect hazards to protect assets and people in public and commercial buildings.
|
|
● |
Health and Analysis |
Components and products used to improve personal and public health. We also develop technologies and products which are used for analysis in safety, environmental and leisure related markets including water.
|
|
● |
Industrial Safety |
Products which protect assets and people at work. |
|
The key characteristics of Halma's businesses are that they are based on advanced technology and offer strong growth potential. Many Group businesses are clear market leaders in their specialist field and, in a number of cases, are the dominant world supplier. |
2. |
High resolution photos of Halma senior management, including Chief Executive Andrew Williams, and images illustrating Halma business activities can be downloaded from its website: www.halma.com. Click on the 'News' link, then 'Image Library'. Photo queries: David Waller +44 (0)20 8205 0038, e-mail: dwaller@halmapr.com. |
3. |
You can view or download copies of this announcement and the latest Half Year and Annual Reports from the website at www.halma.com or request free printed copies by contacting halma@halma.com. |
4. |
This announcement contains certain forward-looking statements which have been made by the Directors in good faith using information available up until the date they approved the announcement. Forward-looking statements should be regarded with caution as by their nature such statements involve risk and uncertainties relating to events and circumstances that may occur in the future. Actual results may differ from those expressed in such statements, depending on the outcome of these uncertain future events. |
HALMA p.l.c.
|
|
|
Unaudited 26 weeks to 2 October 2010 |
Unaudited 27 weeks to 3 October 2009 |
Continuing Operations |
|
|
|
Revenue |
+ 12% |
£249.1m |
£222.1m |
Adjusted Profit before Taxation1 |
+ 29% |
£49.3m |
£38.1m |
Statutory Profit before Taxation |
+ 34% |
£47.3m |
£35.4m |
|
|
|
|
Adjusted Earnings per Share2 |
+ 32% |
9.75p |
7.37p |
Statutory Earnings per Share |
+ 37% |
9.38p |
6.87p |
Interim Dividend per Share |
+ 7% |
3.54p |
3.31p |
|
|
|
|
Return on Sales3 |
|
19.8% |
17.1% |
Return on Total Invested Capital4 |
|
15.5% |
12.6% |
Return on Capital Employed4 |
|
72.3% |
52.4% |
|
||
1 |
Adjusted to remove the amortisation of acquired intangible assets of £2.0m (2009/10: £2.7m). |
|
2 |
Adjusted to remove the amortisation of acquired intangible assets and the associated tax. See note 6 for details. |
|
|
Return on Sales is defined as adjusted1 profit before taxation from continuing operations expressed as a percentage of revenue from continuing operations.
|
|
4 |
Organic growth rates, Return on Total Invested Capital (ROTIC) and Return on Capital Employed (ROCE) are non-GAAP performance measures used by management in measuring the returns achieved from the Group's asset base. See note 9 for details. |
|
Chairman's Statement
Half year results maintain momentum
Halma: What we do and our strategy Our business is to make products which protect lives and improve the quality of life for people worldwide. We do this through continuous innovation in market-leading products, which meet the increasing demands for improvements to health, safety and the environment. We build strong positions in market niches where the demand is global. Our businesses are autonomous and highly entrepreneurial. |
Results For the first half, revenue from continuing operations of £249.1m was 12% up compared with the prior year (2009/10: £222.1m); organic revenue1 growth was 12% and, at constant currency, was 10%.
Adjusted1 profit before tax from continuing operations increased 29% to £49.3m (2009/10: £38.1m), almost entirely organic growth, and including 1% benefit from currency translation. Statutory profit before tax increased by 34% to £47.3m.
Return on Total Invested Capital1 was 15.5% (2009/10: 12.6%). Cash flow continued to be strong in the half year, resulting in a net cash balance of £27.6m compared with £9.1m at 3 April 2010. |
Dividends
Halma's half year results reflect the efforts of our employees over the past 18+ months to improve our effectiveness, controlling costs yet still delivering revenue growth. This is demonstrated by the 2.7% improvement in the Group's half-year Return on Sales to 19.8% (2009/10: 17.1%).
We invest strongly in products, markets and people and expect to continue to see the results of these investments, particularly in new products and in China, in the short to medium term. |
Acquisition Earlier this month, Halma purchased Alicat Scientific, Inc. for $25.2m (£15.7m). Alicat provides Halma with complementary technology for its Fluid Technology sub-sector and is a first step in investing some of the £100m we identified as available for acquisitions.
Looking at our performance sequentially, following a strong second half last year (£48.1m adjusted profit), we have continued to make progress in the first half of this year (£49.3m adjusted1 profit). We are well placed to perform equally strongly in the second half of 2010/11.
1 See Financial Highlights |
Chief Executive's Review
Growth in every sector and all geographic regions
Record performance with strong organic growth Halma performed strongly during the first half year, achieving record revenue and profit with growth in every sector and all geographic regions. We achieved revenue growth of 12% and this, together with continued good control of costs, enabled us to deliver adjusted1 profit growth of 29%. There was only a small positive contribution from currency exchange movement and acquisitions. Therefore, underlying organic revenue and profit growth at constant currency was impressive, at 10% and 28% respectively.
We have continued to achieve record levels of performance throughout the downturn. After the significant volatility experienced in 2009, there was a clear change in demand levels at the start of 2010. We saw both a step-up in order intake and greater month-to-month stability. This has continued throughout the year. We expect to make further progress in the second half, with a more evenly balanced first half to second half trading pattern than we saw last year. |
High and increased levels of return All three sectors increased Return on Sales1, which for the Group improved to 19.8% (2009/10: 17.1%). Our companies maintained product margins even though some experienced raw material cost rises whilst certain suppliers struggled to ramp-up their output to keep pace with rapidly increasing demand. Overhead costs grew more slowly than revenue and we will continue to balance this cost control with the need for investment to ensure we meet our longer-term strategic growth objectives.
Solid cash generation reflected good operational discipline by our subsidiary management teams. Return on Capital Employed1 increased to 72% (2009/10: 52%) whilst Return on Total Invested Capital1 was 15.5% (2009/10: 12.6%) - both excellent performances given the level of revenue growth achieved. We ended the first half with net cash of £27.6m and our financial position remains strong. |
Growth in all sectors All three sectors grew revenue and profit at the interim stage.
Infrastructure Sensors made solid progress, growing revenue 5% to £96.0m (2009/10: £91.3m) and profit2 by 8% to £17.9m (2009/10: £16.6m). All four sub-sector businesses, Fire Detection, Security Sensors, Automatic Door Sensors and Elevator Safety increased revenue. Unsurprisingly, this good performance across the sector was driven by growth in developing regions. Outside UK/USA/Mainland Europe revenue was up by 24%, more than compensating for flat revenue in these developed markets. We will continue to increase resources and investment in faster growing countries like China and India. |
Health and Analysis performed very impressively becoming our largest sector, with revenue up 22% to £102.4m (2009/10: £83.6m) and profit2 up 39% to £22.1m (2009/10: £15.9m). All four sub-sector businesses increased revenue and profit. There were particularly strong performances in Photonics, Fluid Technology and Water whilst Health Optics made steady progress. Encouragingly, the geographic growth trends were good in both developed and developing regions. There was double-digit revenue growth in both the UK and the USA whilst Mainland Europe was slightly ahead of the prior year. Outside of these regions, revenue grew by 40% with Far East and Australasia revenue rising by 48%. Here our photonics businesses are achieving high levels of growth, benefiting from the fast growing market in low energy lighting and displays. |
Industrial Safety grew revenue by 8% to £50.8m (2009/10: £47.2m) and, impressively, increased profit2 by 36% to £11.4m (2009/10: £8.4m). All four sub-sector businesses grew revenue and profit. Gas Detection, Bursting Disks and Asset Monitoring performed strongly, whilst Safety Interlocks made steadier progress. These businesses delivered 8% revenue growth in UK/USA/Mainland Europe combined and 5% growth elsewhere. Clearly, the regional trends in Industrial Safety are different to our other two sectors since industrial Health and Safety regulation tends to be introduced later in the growth cycle in developing countries than, for example, basic healthcare. However, we remain committed to investing in these new territories and working with our customers towards improving safety in the workplace. |
Growth in all major geographic regions The strong performance in Health and Analysis boosted the Group's total revenue from the USA by 15% and the UK by 6%. Revenue from Mainland Europe rose by 4% with the major contributor being improved demand for our Industrial Safety products.
Outside of UK/USA/Mainland Europe, revenue increased 26% to £58.1m (2009/10: £46.2m) contributing 23% to total Group revenue (2009/10: 21%). This improvement is in line with our goal for these regions to represent over 30% of the Group by 2015.
In China revenue increased by 34% to £10.6m, double that of two years ago although still only a step towards our objective of it being 10% of the Group by 2015. We continue to look at new ways to help our companies grow faster here. |
Greater investment in strategic growth initiatives We have successfully maintained investment for growth throughout the downturn and are clearly seeing the benefit of this in our financial performance. We are committed to further increased investment aligned with our key strategic objectives. Notable features of the first half included:
|
||
● |
High rate of innovation - our R&D expenditure increased in line with revenue growth by 12% to £12.2m (2009/10: £10.9m). At 4.9% of revenue, this is well above our minimum 4% KPI target level. |
|
● |
International expansion with focus on Asia - we opened new China regional offices in Chengdu (western China) and Guangzhou (southern China) supplementing our existing presence in Shanghai and Beijing. A further regional office in Shenyang for northern China will become operational before the year end. |
|
● |
Management development - 20 engineers and scientists from our subsidiary companies started the first module of the new Halma Certificate in Applied Technology (HCAT) training programme in June 2010. HCAT will develop engineering talent across the Group with a particular focus on improving the return from our investment in innovation. |
|
Acquisition completed, stronger pipeline of opportunities Following the period end, in November 2010, we acquired Alicat Scientific, Inc. for $25.2m (£15.7m). Based in Arizona, USA, Alicat adds new precision flow control technology to our Fluid Technology sub-sector within Health and Analysis. In their last unaudited accounts for the financial year to end of September 2010, Alicat produced operating profit of $3.2m and has sustained a Return on Sales above our 18% - 22% target range for the past five years.
We have a stronger pipeline of acquisition opportunities than a year ago and vendor valuation expectations are becoming better aligned with our own. |
|
|
Risks and uncertainties There are no significant changes to the risks and uncertainties outlined in our Annual Report and on our website, www.halma.com. These are summarised in note 11 of this Half Year Report. |
Outlook We have seen increased revenue and profit in each of our sectors, continuing the earnings momentum we maintained throughout the financial downturn. Market conditions are much steadier than they have been over the previous two years and, therefore, this year we expect a much more evenly balanced split between first half and second half trading. We made an attractive acquisition following the period end and continue to search for other high quality opportunities within our existing markets.
1 See Financial Highlights 2 See note 2 to the Condensed Financial Statements |
Half year results for the 26 weeks to 2 October 2010
Condensed Financial Statements
Consolidated Income Statement
|
Unaudited |
Unaudited |
Audited |
||||
|
Before |
Amortisation |
Total |
Before |
Amortisation |
Total |
Total |
Continuing operations |
|
|
|
|
|
|
|
Revenue (note 2) |
249,080 |
- |
249,080 |
222,050 |
- |
222,050 |
459,118 |
|
|
|
|
|
|
|
|
Operating profit |
49,645 |
(1,987) |
47,658 |
39,732 |
(2,693) |
37,039 |
84,295 |
Finance income (note 3) |
4,758 |
- |
4,758 |
3,332 |
- |
3,332 |
6,566 |
Finance expense (note 4) |
(5,144) |
- |
(5,144) |
(5,001) |
- |
(5,001) |
(9,487) |
|
|
|
|
|
|
|
|
Profit before taxation |
49,259 |
(1,987) |
47,272 |
38,063 |
(2,693) |
35,370 |
81,374 |
Taxation (note 5) |
(12,561) |
596 |
(11,965) |
(10,468) |
824 |
(9,644) |
(20,937) |
Profit for the period from continuing operations attributable to equity shareholders |
36,698 |
(1,391) |
35,307 |
27,595 |
(1,869) |
25,726 |
60,437 |
|
|
|
|
|
|
|
|
Earnings per ordinary |
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
Basic |
9.75p |
|
9.38p |
7.37p |
|
6.87p |
16.10p |
Diluted |
|
|
9.36p |
|
|
6.85p |
16.05p |
Dividends in respect of |
|
|
|
|
|
|
|
Declared (£000) |
|
|
13,336 |
|
|
12,459 |
32,009 |
Declared per share |
|
|
3.54p |
|
|
3.31p |
8.50p |
Consolidated Statement of Comprehensive Income and Expenditure
|
Unaudited |
Unaudited |
Audited |
Profit for the period |
35,307 |
25,726 |
60,437 |
|
|
|
|
Exchange differences on translation of foreign operations |
(5,762) |
(9,902) |
(8,613) |
Actuarial losses on defined benefit pension plans |
(8,396) |
(4,709) |
(4,644) |
Effective portion of changes in fair value of cash flow hedges |
137 |
(186) |
(47) |
Tax relating to components of other comprehensive income |
1,836 |
2,803 |
2,917 |
Other comprehensive expense for the period |
(12,185) |
(11,994) |
(10,387) |
|
|
|
|
Total comprehensive income for the period attributable to equity shareholders |
23,122 |
13,732 |
50,050 |
Consolidated Balance Sheet
|
Unaudited |
(Restated)* Unaudited |
Audited |
Non-current assets |
|
|
|
Goodwill |
194,203 |
191,317 |
195,334 |
Other intangible assets |
30,849 |
36,797 |
33,705 |
Property, plant and equipment |
65,923 |
68,009 |
66,786 |
Deferred tax assets |
13,095 |
12,766 |
10,612 |
|
304,070 |
308,889 |
306,437 |
Current assets |
|
|
|
Inventories |
51,325 |
45,792 |
47,014 |
Trade and other receivables |
96,901 |
90,078 |
98,077 |
Tax receivable |
97 |
- |
1,067 |
Cash and cash equivalents |
41,210 |
40,420 |
31,323 |
Derivative financial instruments |
320 |
22 |
232 |
|
189,853 |
176,312 |
177,713 |
Total assets |
493,923 |
485,201 |
484,150 |
Current liabilities |
|
|
|
Borrowings |
517 |
- |
317 |
Trade and other payables |
71,095 |
54,284 |
66,955 |
Provisions |
2,138 |
1,724 |
1,515 |
Tax liabilities |
15,014 |
6,535 |
7,843 |
Derivative financial instruments |
247 |
367 |
331 |
|
89,011 |
62,910 |
76,961 |
Net current assets |
100,842 |
113,402 |
100,752 |
Non-current liabilities |
|
|
|
Borrowings |
13,054 |
61,843 |
21,924 |
Retirement benefit obligations |
48,497 |
45,591 |
43,071 |
Trade and other payables |
3,858 |
1,490 |
4,554 |
Provisions |
1,897 |
1,480 |
1,954 |
Deferred tax liabilities |
13,329 |
15,490 |
13,193 |
|
80,635 |
125,894 |
84,696 |
Total liabilities |
169,646 |
188,804 |
161,657 |
Net assets |
324,277 |
296,397 |
322,493 |
Equity |
|
|
|
Share capital |
37,802 |
37,632 |
37,765 |
Share premium account |
21,426 |
19,239 |
20,959 |
Treasury shares |
(3,163) |
(1,786) |
(2,581) |
Capital redemption reserve |
185 |
185 |
185 |
Hedging and translation reserve |
33,388 |
37,585 |
39,013 |
Other reserves |
2,261 |
3,072 |
4,178 |
Retained earnings |
232,378 |
200,470 |
222,974 |
Shareholders' funds |
324,277 |
296,397 |
322,493 |
*Provisions, previously within 'Trade and other payables', have been separately disclosed. |
|
Consolidated Statement of Changes in Equity
|
|
Share |
|
Capital redemption |
Hedging and translation |
|
|
|
At 3 April 2010 (audited) |
37,765 |
20,959 |
(2,581) |
185 |
39,013 |
4,178 |
222,974 |
322,493 |
Profit for the period |
- |
- |
- |
- |
- |
- |
35,307 |
35,307 |
|
|
|
|
|
|
|
|
|
Other comprehensive income and expense: |
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations |
|
|
|
|
|
|
|
|
Actuarial losses on defined benefit pension plans |
|
|
|
|
|
|
|
|
Effective portion of changes in fair value of cash flow hedge |
|
|
|
|
|
- |
|
|
Tax relating to components of other comprehensive income |
|
|
|
|
|
|
|
|
Total other comprehensive income and expense |
|
|
|
|
|
|
|
(12,185) |
|
|
|
|
|
|
|
|
|
Share options exercised |
37 |
467 |
- |
- |
- |
- |
- |
504 |
Dividends paid |
- |
- |
- |
- |
- |
- |
(19,550) |
(19,550) |
Share-based payments |
- |
- |
- |
- |
- |
(1,808) |
- |
(1,808) |
Deferred tax on share-based payment transactions |
|
|
|
|
|
|
- |
|
Excess tax deductions relating to share-based payments on exercised options |
|
|
|
|
|
|
|
|
Net movement in treasury shares |
- |
- |
(582) |
- |
- |
- |
- |
(582) |
At 2 October 2010 (unaudited) |
37,802 |
21,426 |
(3,163) |
185 |
33,388 |
2,261 |
232,378 |
324,277 |
At 28 March 2009 (audited) |
37,539 |
18,146 |
(2,759) |
185 |
47,673 |
4,246 |
194,585 |
299,615 |
Profit for the period |
- |
- |
- |
- |
- |
- |
25,726 |
25,726 |
Total other comprehensive income and expense |
- |
- |
- |
- |
(10,088) |
- |
(1,906) |
(11,994) |
Share options exercised |
93 |
1,093 |
- |
- |
- |
- |
- |
1,186 |
Dividends paid |
- |
- |
- |
- |
- |
- |
(17,935) |
(17,935) |
Share-based payments |
- |
- |
- |
- |
- |
(1,682) |
- |
(1,682) |
Deferred tax on share-based payment transactions |
- |
- |
- |
- |
- |
508 |
- |
508 |
Net movement in treasury shares |
- |
- |
973 |
- |
- |
- |
- |
973 |
At 3 October 2009 (unaudited) |
37,632 |
19,239 |
(1,786) |
185 |
37,585 |
3,072 |
200,470 |
296,397 |
|
|
|
|
|
|
|
|
|
At 28 March 2009 (audited) |
37,539 |
18,146 |
(2,759) |
185 |
47,673 |
4,246 |
194,585 |
299,615 |
Profit for the period |
- |
- |
- |
- |
- |
- |
60,437 |
60,437 |
Total other comprehensive income and expense |
|
|
|
|
|
|
|
(10,387) |
Share options exercised |
226 |
2,813 |
- |
- |
- |
- |
- |
3,039 |
Dividends paid |
- |
- |
- |
- |
- |
- |
(30,394) |
(30,394) |
Share-based payments |
- |
- |
- |
- |
- |
(1,017) |
- |
(1,017) |
Deferred tax on share-based payment transactions |
- |
- |
- |
- |
- |
949 |
- |
949 |
Excess tax deductions relating to share-based payments on exercised options |
|
|
|
|
|
|
|
|
Net movement in treasury shares |
- |
- |
178 |
- |
- |
- |
- |
178 |
At 3 April 2010 (audited) |
37,765 |
20,959 |
(2,581) |
185 |
39,013 |
4,178 |
222,974 |
322,493 |
Consolidated Cash Flow Statement
|
Unaudited |
Unaudited |
Audited |
Net cash inflow from operating activities (note 8) |
49,460 |
51,637 |
100,338 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of property, plant and equipment |
(5,906) |
(5,560) |
(9,781) |
Purchase of computer software |
(522) |
(576) |
(1,260) |
Purchase of intangibles |
(17) |
(33) |
(38) |
Proceeds from sale of property, plant and equipment |
344 |
498 |
854 |
Development costs capitalised |
(1,994) |
(1,703) |
(3,072) |
Interest received |
184 |
108 |
189 |
Acquisition of businesses |
(241) |
(5) |
(1,676) |
Disposal of businesses |
- |
267 |
520 |
Net cash used in investing activities |
(8,152) |
(7,004) |
(14,264) |
|
|
|
|
Financing activities |
|
|
|
Dividends paid |
(19,550) |
(17,935) |
(30,394) |
Proceeds from issue of share capital |
504 |
1,186 |
3,039 |
Net purchase of treasury shares |
(3,469) |
(1,426) |
(2,252) |
Interest paid |
(331) |
(606) |
(1,047) |
Repayment of borrowings |
(8,348) |
(19,316) |
(58,845) |
Net cash used in financing activities |
(31,194) |
(38,097) |
(89,499) |
|
|
|
|
Increase/(decrease) in cash and cash equivalents (note 8) |
10,114 |
6,536 |
(3,425) |
Cash and cash equivalents brought forward |
31,006 |
34,987 |
34,987 |
Exchange adjustments |
(427) |
(1,103) |
(556) |
Cash and cash equivalents carried forward |
40,693 |
40,420 |
31,006 |
Notes to the Condensed Financial Statements
1 Basis of preparationGeneral informationThe Half Year Report, which includes the Interim Management Report and Condensed Financial Statements for the 26 weeks to 2 October 2010, has not been audited or reviewed by the Group's auditors and was approved by the Directors on The Report has been prepared in accordance with International Accounting Standard 34, applying the accounting policies and presentation that were applied in the preparation of the Group's statutory accounts for the 53 weeks to 3 April 2010, except as noted below. The figures shown for the 53 weeks to 3 April 2010 are based on the Group's statutory accounts for that period and do not constitute the Group's statutory accounts for that period as defined in section 434 of the Companies Act 2006. These statutory accounts, which were prepared under International Financial Reporting Standards, have been filed with the Registrar of Companies. They were unqualified, did not include a reference to any matters for which the auditors drew attention by way of emphasis without qualifying the report, and did not contain statements under sections 498 (2) or (3) of the Companies Act 2006. The Report has been prepared solely to provide additional information to shareholders as a body to assess the Board's strategies and the potential for those strategies to succeed. It should not be relied on by any other party or for any other purpose. The Report contains certain forward-looking statements which have been made by the Directors in good faith using information available up until the date they approved the Report. Forward-looking statements should be regarded with caution as by their nature such statements involve risk and uncertainties relating to events and circumstances that may occur in the future. Actual results may differ from those expressed in such statements, depending on the outcome of these uncertain future events. The Directors believe the Group is well placed to manage its business risks successfully. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current committed facilities. The Directors have a reasonable expectation that the Company and Group have adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis in preparing the half-year Condensed Financial Statements.
|
Accounting policiesThe Group has adopted IFRS 3 (Revised) 'Business Combinations' for transactions arising after 3 April 2010.
|
2 Segmental Analysis
Sector analysisThe Group has three main reportable segments (Infrastructure Sensors, Health and Analysis and Industrial Safety), which are defined by markets rather than product type. Each segment includes businesses with similar operating and market characteristics. These segments are consistent with the internal reporting as reviewed by the Chief Executive Officer.
These reportable segments remain unchanged from the 3 April 2010 consolidated accounts. |
Segment revenue and results
|
|
||
|
Revenue (all continuing operations) |
||
|
Unaudited |
Unaudited |
Audited |
Infrastructure Sensors |
96,008 |
91,260 |
182,923 |
Health and Analysis |
102,405 |
83,649 |
175,988 |
Industrial Safety |
50,781 |
47,214 |
100,462 |
Inter-segmental sales |
(114) |
(73) |
(255) |
Revenue for the period |
249,080 |
222,050 |
459,118 |
|
Profit (all continuing operations) |
||
|
Unaudited |
Unaudited |
Audited |
Segment profit before allocation of amortisation of acquired intangible assets |
|
|
|
Infrastructure Sensors |
17,911 |
16,574 |
35,510 |
Health and Analysis |
22,063 |
15,867 |
35,254 |
Industrial Safety |
11,391 |
8,354 |
19,795 |
|
51,365 |
40,795 |
90,559 |
|
|
|
|
Segment profit after allocation of amortisation of acquired intangible assets |
|
|
|
Infrastructure Sensors |
17,911 |
16,574 |
35,510 |
Health and Analysis |
20,355 |
14,126 |
31,755 |
Industrial Safety |
11,112 |
7,402 |
18,454 |
Segment profit |
49,378 |
38,102 |
85,719 |
Central administration costs |
(1,720) |
(1,063) |
(1,424) |
Net finance expense |
(386) |
(1,669) |
(2,921) |
Group profit before taxation |
47,272 |
35,370 |
81,374 |
Taxation |
(11,965) |
(9,644) |
(20,937) |
Profit for the period |
35,307 |
25,726 |
60,437 |
Inter-segmental sales are charged at prevailing market prices and have not been disclosed separately by segment as they are not considered material. The Group does not analyse revenue by product group. |
Geographical analysis |
|||
|
Revenue by destination |
||
|
Unaudited |
Unaudited |
Audited |
United Kingdom |
51,220 |
48,466 |
135,676 |
United States of America |
74,400 |
64,696 |
127,152 |
Mainland Europe |
65,404 |
62,641 |
98,339 |
Asia Pacific and Australasia |
35,061 |
28,080 |
59,143 |
Africa, Near and Middle East |
14,037 |
11,112 |
23,695 |
Other countries |
8,958 |
7,055 |
15,113 |
Group revenue |
249,080 |
222,050 |
459,118 |
3 Finance income
|
|
||
|
Unaudited |
Unaudited |
Audited |
Interest receivable |
184 |
108 |
189 |
Expected return on pension assets |
4,539 |
3,224 |
6,377 |
|
4,723 |
3,332 |
6,566 |
Fair value movement on derivative financial instruments |
35 |
- |
- |
|
4,758 |
3,332 |
6,566 |
4 Finance expense |
|
||
|
Unaudited |
Unaudited |
Audited |
Interest payable on bank loans and overdrafts |
313 |
584 |
972 |
Interest charge on pension scheme liabilities |
4,760 |
4,236 |
8,375 |
Other interest payable |
18 |
22 |
75 |
|
5,091 |
4,842 |
9,422 |
Fair value movement on derivative financial instruments |
- |
159 |
52 |
Unwinding of discount on provisions |
53 |
- |
13 |
|
5,144 |
5,001 |
9,487 |
5 Taxation |
The total Group tax charge for the 26 weeks to 2 October 2010 of £11,965,000 (27 weeks to 3 October 2009: £9,644,000; 53 weeks to 3 April 2010: £20,937,000) comprises a current tax charge of £12,245,000 (27 weeks to 3 October 2009: £9,460,000; 53 weeks to 3 April 2010: £19,787,000) and a deferred tax credit of £280,000 (27 weeks to 3 October 2009: charge of £184,000; 53 weeks to 3 April 2010: charge of £1,150,000). The tax charge is based on the estimated effective tax rate for the year. The tax charge includes £7,202,000 (27 weeks to 3 October 2009: £5,933,000; 53 weeks to 3 April 2010: £10,941,000) in respect of overseas tax.
Deferred tax assets have been recognised at the rate at which they are expected to reverse. In the UK, this is at the standard rate of corporation tax, which from 1 April 2011 will reduce from 28% to 27%. This reduction in rate has resulted in a debit to deferred tax of £368,000, of which £431,000 was taken to Other Comprehensive Income and £63,000 credited to the Income Statement. |
6 Earnings per ordinary share |
Basic earnings per ordinary share are calculated using the weighted average of 376,493,113 (3 October 2009: 374,670,385; Adjusted earnings are calculated as earnings from continuing operations excluding the amortisation of acquired intangible assets after tax. The Directors consider that adjusted earnings represent a more consistent measure of underlying performance. A reconciliation of earnings and the effect on basic earnings per share figures are presented below: |
|
Unaudited |
Unaudited |
Audited |
Earnings from continuing operations |
35,307 |
25,726 |
60,437 |
Add back amortisation of acquired intangible assets after taxation |
1,391 |
1,869 |
2,970 |
Adjusted earnings |
36,698 |
27,595 |
63,407 |
|
Per ordinary share |
||
|
Unaudited |
Unaudited |
Audited |
Earnings from continuing operations |
9.38 |
6.87 |
16.10 |
Add back amortisation of acquired intangible assets after taxation |
0.37 |
0.50 |
0.79 |
Adjusted earnings |
9.75 |
7.37 |
16.89 |
|
|
||
|
Per ordinary share |
||
|
Unaudited |
Unaudited |
Audited |
Amounts recognised as distributions to shareholders in the period |
|
|
|
Final dividend for the year to 3 April 2010 (28 March 2009) |
5.19 |
4.78 |
4.78 |
Interim dividend for the year to 3 April 2010 |
- |
- |
3.31 |
|
5.19 |
4.78 |
8.09 |
Dividends declared in respect of the period |
|
|
|
Interim dividend for the year to 2 April 2011 (3 April 2010) |
3.54 |
3.31 |
3.31 |
Final dividend for the year to 3 April 2010 |
- |
- |
5.19 |
|
3.54 |
3.31 |
8.50 |
|
Unaudited |
Unaudited |
Audited |
Amounts recognised as distributions to shareholders in the period |
|
|
|
Final dividend for the year to 3 April 2010 (28 March 2009) |
19,550 |
17,935 |
17,935 |
Interim dividend for the year to 3 April 2010 |
- |
- |
12,459 |
|
19,550 |
17,935 |
30,394 |
Dividends declared in respect of the period |
|
|
|
Interim dividend for the year to 2 April 2011 (3 April 2010) |
13,336 |
12,459 |
12,459 |
Final dividend for the year to 3 April 2010 |
- |
- |
19,550 |
|
13,336 |
12,459 |
32,009 |
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
Reconciliation of profit from operations to net cash inflow from operating activities |
|
|
|
Profit from continuing operations before finance income and expense |
47,658 |
37,039 |
84,295 |
Profit on disposal of operations before taxation |
- |
- |
(382) |
Depreciation of property, plant and equipment |
5,665 |
5,747 |
11,461 |
Amortisation of computer software |
616 |
542 |
1,116 |
Amortisation of capitalised development costs and other intangibles |
2,142 |
1,710 |
3,815 |
Retirement of capitalised development costs |
30 |
- |
19 |
Amortisation of acquired intangible assets |
1,987 |
2,693 |
4,840 |
Share-based payment expense in excess of amounts paid |
1,162 |
694 |
1,333 |
Additional payments to pension scheme |
(3,191) |
(3,166) |
(6,902) |
(Profit)/loss on sale of property, plant and equipment and computer software |
(114) |
131 |
42 |
Operating cash flows before movement in working capital |
55,955 |
45,390 |
99,637 |
(Increase)/decrease in inventories |
(4,934) |
3,585 |
2,990 |
(Increase)/decrease in receivables |
(181) |
9,530 |
3,636 |
Increase/(decrease) in payables |
2,852 |
(5,238) |
6,427 |
Cash generated from operations |
53,692 |
53,267 |
112,690 |
Taxation paid |
(4,232) |
(1,630) |
(12,352) |
Net cash inflow from operating activities |
49,460 |
51,637 |
100,338 |
|
|
|
|
Reconciliation of net cash flow to movement in net cash/(debt) |
|
|
|
Increase/(decrease) in cash and cash equivalents |
10,114 |
6,536 |
(3,425) |
Cash outflow from borrowings |
8,348 |
19,316 |
58,845 |
Exchange adjustments |
95 |
3,911 |
4,848 |
|
18,557 |
29,763 |
60,268 |
Net cash/(debt) brought forward |
9,082 |
(51,186) |
(51,186) |
Net cash/(debt) carried forward |
27,639 |
(21,423) |
9,082 |
|
|
|
|
Analysis of net cash/(debt) |
|
|
|
Cash and cash equivalents |
40,693 |
40,420 |
31,006 |
Bank loans falling due after one year |
(13,054) |
(61,843) |
(21,924) |
|
27,639 |
(21,423) |
9,082 |
9 Non-GAAP measures
|
|
|
|
|
Unaudited |
(Restated)* Unaudited |
Audited |
Return on Capital Employed |
|
|
|
Operating profit from continuing operations before amortisation of acquired |
49,645 |
39,732 |
89,135 |
Computer software costs within intangible assets |
2,907 |
2,893 |
3,050 |
Capitalised development costs within intangible assets |
8,997 |
9,929 |
9,202 |
Other intangibles within intangible assets |
177 |
236 |
223 |
Property, plant and equipment |
65,923 |
68,009 |
66,786 |
Inventories |
51,325 |
45,792 |
47,014 |
Trade and other receivables |
96,901 |
90,078 |
98,077 |
Trade and other payables |
(71,095) |
(54,284) |
(66,955) |
Provisions |
(2,138) |
(1,724) |
(1,515) |
Net tax liabilities |
(14,917) |
(6,535) |
(6,776) |
Non-current trade and other payables |
(3,858) |
(1,490) |
(4,554) |
Non-current provisions |
(1,897) |
(1,480) |
(1,954) |
Add back retirement benefit accruals included within payables |
- |
295 |
- |
Add back accrued deferred purchase consideration |
5,047 |
55 |
2,921 |
Capital employed |
137,372 |
151,774 |
145,519 |
Return on Capital Employed (annualised) |
72.3% |
52.4% |
61.3% |
|
|
|
|
*Provisions, previously within 'Trade and other payables', have been separately disclosed. |
|
|
|
|
|
|
|
Return on Total Invested Capital |
|
|
|
Post-tax profit from continuing operations before amortisation of acquired |
36,698 |
27,595 |
63,407 |
Total shareholders' funds |
324,277 |
296,397 |
322,493 |
Add back retirement benefit accruals included within payables |
- |
295 |
- |
Add back retirement benefit obligations |
48,497 |
45,591 |
43,071 |
Less associated deferred tax assets |
(13,095) |
(12,766) |
(12,060) |
Cumulative amortisation of acquired intangible assets |
23,723 |
19,864 |
21,919 |
Goodwill on disposals |
5,441 |
5,441 |
5,441 |
Goodwill amortised prior to 3 April 2004 |
13,177 |
13,177 |
13,177 |
Goodwill taken to reserves prior to 3 April 1998 |
70,931 |
70,931 |
70,931 |
Total invested capital |
472,951 |
438,930 |
464,972 |
Return on Total Invested Capital (annualised) |
15.5% |
12.6% |
13.6% |
Organic growthOrganic growth measures the change in revenue and profit from continuing operations. The effect of acquisitions and disposals during the current and prior financial periods has been equalised by adjusting for their contributions based on their revenue and profit at the dates of acquisition and disposal. |
10 Other matters
SeasonalityThe Group's financial results have not historically been subject to significant seasonal trends. Equity and borrowingsIssues and repurchases of Halma p.l.c.'s ordinary shares and drawdowns and repayments of borrowings are shown in the Consolidated Cash Flow Statement. Related party transactionsThere were no significant changes in the nature and size of related party transactions for the period to those reported in the 2010 Annual Report. Events after the balance sheet dateOn 2 November 2010 the Group acquired the entire share capital of Alicat Scientific, Incorporated (Alicat) for a cash consideration of $25.2m (£15.7m). The cash consideration is adjustable $1 for $1 if the completion accounts demonstrate net tangible assets above or below $1.5m. Due to the proximity of the acquisition date to the date of approval of the Half Year Report, it is impracticable to provide further information as the accounting for the business combination is not complete.
Alicat designs and manufactures mass flow meters and controllers which are used in life science and industrial applications for high-precision measurement of fluid flows. Alicat provides Halma with complementary technology for its Fluid Technology sub-sector. |
11 Principal risks and uncertainties
A number of potential risks and uncertainties exist which could have a material impact on the Group's performance over the second half of the financial year and could cause actual results to differ materially from expected and historical results. The Group has in place processes for identifying, evaluating and managing key risks. These risks, together with a description of the approach to mitigating them, are set out in the 2010 Annual Report on pages 40 and 41 which is available on the Group's website at www.halma.com. The principal risks and uncertainties relate to: |
● |
Operational risk |
● |
Organic growth, supplier risk and competition |
● |
Research and Development |
● |
Intangible resources |
● |
Laws and regulations |
● |
Information Technology/Business Interruption |
● |
Acquisitions |
● |
Financial irregularities and increasing span of control |
● |
Treasury and cash risks |
● |
Current economic conditions |
● |
Pension deficit. |
The Directors do not consider that the principal risks and uncertainties have changed since the publication of the 2010 Annual Report. |
12 Responsibility statement
We confirm that to the best of our knowledge:
|
|
(a) |
these Condensed Financial Statements have been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting' as adopted by the European Union; |
(b) |
this Half Year Report includes a fair review of the information required by Disclosure and Transparency Rule (DTR) 4.2.7R (indication of important events during the period and description of principal risks and uncertainties for the remainder of the financial year); and |
(c) |
this Half Year Report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein). |
By order of the Board
Andrew Williams Chief Executive 30 November 2010 |
Kevin Thompson Finance Director |