HALMA p.l.c. HALF YEAR REPORT FOR THE 26 WEEKS TO 27 SEPTEMBER 2008 27 NOVEMBER 2008 Strong revenue and profit growth reflects Halma's diverse and resilient end markets |
Halma, the leading safety, health and sensor technology group, today announces its half year results for the 26 weeks to 27 September 2008. |
Highlights include:
|
|
* |
Organic growth rates, Return on capital employed (ROCE) and Return on total invested capital (ROTIC) are non-GAAP performance measures used by management in measuring the returns achieved from the Group's asset base. See note 9 for details. |
** |
Adjusted to remove the amortisation of acquired intangible assets of £3.4m (2007/8: £2.0m). |
*** |
Adjusted to remove the amortisation of acquired intangible assets. See note 4 for details. |
Commenting on the results, Andrew Williams, Chief Executive of Halma, said: 'I am pleased to report that we have delivered a strong performance in the six-month period to 27 September 2008, achieving record revenues and profits. Our strong performance over many years confirms the resilience of Halma during challenging macro-economic conditions. In previous times of economic challenge and rapid change, Halma's ability to adapt quickly to the changing market needs has enabled us to sustain growth and frequently gain market share. During the past 20 years or more, our Return on sales has remained high, at above 16%. 'Since 2005, our strategy has been not only to resume our excellent record of organic growth and successful acquisitions, but also to significantly increase investment in people development, emerging markets, manufacturing and new product innovation. While this increased investment moderated any potential margin expansion over this short period, I am confident that the returns from our investment combined with our strong financial resources will help now to ensure we continue to perform well, relative to markets as a whole.' |
For further information, please contact: |
|
Halma p.l.c. |
+44 (0)1494 721111 |
Hogarth Partnership Limited |
+44 (0)20 7357 9477 |
NOTE TO EDITORS |
||
1. |
Halma develops and markets products used worldwide to protect life and improve the quality of life. The Group comprises three business sectors: |
|
|
We make products which detect hazards to protect people and property in public and commercial buildings. |
|
|
We make components and products used to improve personal and public health. We also develop technologies and products which are used for analysis in safety, environmental and leisure related markets including Water. |
|
|
We make products which protect property and people at work. |
|
The key characteristics of Halma's businesses are that they are based on advanced technology and offer strong growth potential. Many Group businesses are a clear market leader in their specialist field and, in a number of cases, are the dominant world supplier. |
2. |
High resolution photos of Halma senior management, including Chief Executive Andrew Williams, and images illustrating Halma business activities can be downloaded from its website: www.halma.com. Click on the 'News' link, then 'Image Library'. Photo queries: David Waller +44 (0)20 8205 0038, e-mail: dwaller@halmapr.com. |
3. |
You can view or download copies of this announcement and our latest Half year and Annual reports from our website at www.halma.com or request free printed copies by contacting halma@halma.com. |
4. |
This announcement contains certain forward-looking statements which have been made by the Directors in good faith using information available up until the date they approved the announcement. Forward-looking statements should be regarded with caution as by their nature such statements involve risk and uncertainties relating to events and circumstances that may occur in the future. Actual results may differ from those expressed in such statements, depending on the outcome of these uncertain future events. |
HALMA p.l.c.
|
|
|
Unaudited 26 weeks to 27 September 2008 |
Unaudited |
Continuing operations |
|
|
|
Revenue |
+ 19% |
£221.7m |
£186.2m |
Adjusted profit before taxation(1) |
+ 17% |
£39.0m |
£33.4m |
Statutory profit before taxation |
+ 13% |
£35.6m |
£31.4m |
|
|
|
|
Adjusted earnings per share(2) |
+ 20% |
7.52p |
6.28p |
Statutory earnings per share |
+ 15% |
6.85p |
5.94p |
Interim dividend per share |
+ 5% |
3.15p |
3.00p |
|
|
|
|
Return on sales(3) |
|
17.6% |
17.9% |
Return on total invested capital(4) |
|
14.7% |
13.9% |
Return on capital employed(4) |
|
57.1% |
58.5% |
Pro-forma information: |
|
|
Adjusted to remove the amortisation of acquired intangible assets of £3,399,000 (2007/08: £1,968,000). |
|
Adjusted to remove the amortisation of acquired intangible assets. See note 4 for details. |
|
|
|
|
|
|
Chairman's statement
Halma has continued to perform well in uncertain times Halma: what we do and our strategy |
Results For the first half, revenue from continuing operations increased 19% to £221.7m (2007/08: £186.2m) and adjusted* profit before tax from continuing operations increased 17% to £39.0m (2007/08: £33.4m). Statutory profit before tax increased by 13% to £35.6m. Organic revenue growth** was 14% and 10% at constant currency. Organic profit growth** was 13%; 8% at constant currency. Return on total invested capital** was 14.7% (2007/08: 13.9%). We continue to invest strongly in products, people and market development. In September 2008 we announced the acquisition of Fiberguide Industries, which manufactures complex optical fibre cables and assemblies, for an initial cash consideration of $14.0m (£7.9m). In November 2008 we acquired the business and assets of Oerlikon Optics USA Inc's operation located in Golden, Colorado for $6.0m (£4.0m) in cash. The business designs and manufactures optical coatings and optomechanical assemblies. |
Dividends The Board declares an interim dividend of 3.15 pence per share, an increase of 5%, which will be paid on 4 February 2009 to shareholders on the register at 5 January 2009. This increase reflects the Board's confidence in Halma's long-term growth prospects whilst continuing to improve our dividend cover. Progress Across the Group, progress has again been good. Our subsidiary boards are much strengthened. There has been a high rate of growth in revenues outside our traditionally strong markets of the UK, USA and Mainland Europe, adding to the growth achieved within these markets. We have a good pipeline of possible acquisition prospects. However, as we acquire in the private markets, it may take some time for price expectations to align themselves with those prevailing in public markets. Meanwhile we are taking a patient stance regarding the deployment of capital. |
Outlook At the time of writing, stock markets are jittery, as investors begin to see the smoke clearing somewhat from the banking crisis, only to see a weakening global economic perspective. Demand for our products is underpinned by long-term growth drivers and we therefore expect Halma to continue to perform well, relative to markets as a whole. * Before amortisation of acquired intangible assets of £3,399,000 (2007/08: £1,968,000) ** See Financial highlights |
Chief Executive's review
Our strong performance over many years confirms the resilience of Halma
I am pleased to report that we have delivered a strong performance in the six-month period to 27 September 2008, achieving record revenues and profits. Revenue growth on continuing operations of 19% produced an increase in adjusted* profit (on continuing operations after financing costs) of 17%. Operating profit* growth was 20% demonstrating continued strong product margins and investment in strengthening our sales, technical and operational resources. Currency movements were favourable, boosting revenue by 4% and adjusted* profit by 5%. Excluding the impact of currency and acquisitions made in the current and previous year, underlying organic revenue and profit growth were 10% and 8% respectively. |
Growth in all three sectors Infrastructure Sensors performed well, increasing revenue by 15% and profit by 18%, raising the Return on sales from 17.1% to 17.6%. This was all organic growth as our Fire Detection sub-sector continued its recent record of strong progress and the benefits of restructuring our Security Sensors business last year started to emerge as planned. Automatic Door Safety also grew revenue and profit whilst profits from our Elevator Safety business were marginally down on the same period last year. Health and Analysis achieved profit growth of 21% and revenue growth of 25%. Despite good underlying revenue growth and the expected contribution from recent acquisitions, underlying profit growth was slightly disappointing. Product margins were steady, but overhead costs grew faster in absolute terms. Actions are underway to address the specific challenges within the relevant businesses to ensure increases in resources are productive and profitable. Our Industrial Safety sector goes from strength to strength, increasing profits by 30% and revenues by 19% - almost all organic growth. Each of our four businesses (Gas Detection, Bursting Discs, Safety Interlocks and Asset Monitoring) grew revenue and profit whilst continuing to invest more in improving distribution in new markets. |
Growth in all global regions Revenues increased to all geographic regions, but more substantially outside the UK and USA in accordance with our strategic objective. Progress was boosted by the contribution of Riester, particularly in Mainland Europe and South America. Halma businesses are aiming to increase their presence outside the UK, USA and Mainland Europe and it is pleasing to once again report significant revenue growth in the 'rest of the world' of 35% - now representing 21.5% of total Group sales. Order intake in the period was 14% ahead of last year and we entered the second half with a larger order book than last year. Unsurprisingly, order intake growth reduced slightly throughout the period in our US and UK companies, but held up well in the other world regions and currently remains within our expectations. This resilience in demand reflects the strengths we derive from operating in diverse geographies and markets and choosing to focus on market niches where long-term sustainable growth drivers underpin demand. |
Strong balance sheet and cash flow Cash flow was in line with our strong track record. Our current syndicated revolving credit facility of £165m, which we renegotiated in February 2008 on favourable terms for a further five years, gives us headroom to support organic growth and future acquisitions. We ended the period with net debt of £48m. Return on capital employed** remained high at 57.1% whilst our overall Group measure of Return on total invested capital** was an impressive 14.7%. The major risks and uncertainties facing Halma and what we are doing to identify, manage and mitigate them are covered in detail in our latest Annual report on page 14 (see also on www.halma.com). Clearly, recent financial and economic changes have raised the relative importance of treasury risks and risks to organic growth in the remainder of the financial year. Actions have been taken to ensure that we have sufficient headroom to continue with our strategic objectives. |
Further acquisition investment In September 2008 we acquired Fiberguide Industries based in New Jersey, USA for $14.0m. We followed in November 2008 with the acquisition of the Colorado operations of Oerlikon Optics USA Inc for $6.0m which will become part of Ocean Optics Inc. These each add further product depth to our existing Photonics business within the Health and Analysis sector. Riester, the German Health Optics business acquired in December 2007, performed in line with our expectations and I am particularly pleased with the collaboration between it and other Halma Health Optics businesses. We are actively searching for more acquisitions and believe the wider economic uncertainty may create additional opportunities for us. |
Continued investment to drive organic growth In China, our new manufacturing hub in Shanghai, to accommodate assembly operations for four Halma companies, is in the final phase of installation and will be operational by the end of the year. Our planned £2.5m investment in a joint venture in China to support development of our Fire Detection business did not proceed once it became clear that our respective objectives could be achieved without a formal JV arrangement. In India, our new Halma hub in Mumbai is operational and recruitment of local commercial and technical resources for Halma companies is underway. Investment in R&D increased broadly in line with revenue growth, representing 5% of Group revenues (2007/08: 5%). Our internal Halma Annual Innovation Awards for 2008 demonstrated the more active approach we have been taking towards improving not just our new product development activities but also our manufacturing operations. Around half of all entries were for process innovations. This year's award was won by Memco for their new Panachrome elevator door sensor with the runners up being the new 'click-n-seal' Fluid Technology connection product from Diba Industries and Volk Optical's new ophthalmic lens polishing manufacturing process. Capital expenditure during the period increased by 16% to £7.0m (2007/08: £6.0m). Projects included investments which gave businesses a 'step change' in their manufacturing capabilities and promise to drive growth in new market niches. |
Outlook Our strong performance over many years confirms the resilience of Halma during challenging macro-economic conditions. During the past 20 years or more, our Return on sales has remained high, at above 16%. In addition to the benefits of being in diverse markets with robust long-term growth drivers, we gain significant advantage from our decentralised operating structure. We have a clear strategic framework, a flat and simple reporting structure, autonomy and accountability at the subsidiary board level and high calibre people throughout our organisation. Decisions are made by those closest to our customers and markets, often resulting in major tactical changes being implemented without delay. In previous times of economic challenge and rapid change, Halma's ability to adapt quickly to the changing market needs has enabled us to sustain growth and frequently gain market share. Since 2005, our strategy has been not only to resume our excellent record of organic growth and successful acquisitions, but also to significantly increase investment in people development, emerging markets, manufacturing and new product innovation. While this increased investment moderated any potential margin expansion over this short period, I am confident that the returns from our investment combined with our strong financial resources will help now to ensure we continue to perform well, relative to markets as a whole. * Before amortisation of acquired intangible assets ** See Financial highlights |
Responsibility statement We confirm that to the best of our knowledge: |
||
(a) |
these Condensed financial statements have been prepared in accordance with International Accounting Standard 34 'Interim Financial Reporting'; |
|
(b) |
this Half year report includes a fair review of the information required by Disclosure and Transparency Rule (DTR) 4.2.7R (indication of important events during the period and description of principal risks and uncertainties for the remainder of the financial year); and |
|
(c) |
this Half year report includes a fair review of the information required by DTR 4.2.8R (disclosure of related party transactions and changes therein). |
By order of the Board A J Williams Chief Executive 27 November 2008 |
K J Thompson Finance Director |
HALF YEAR RESULTS FOR THE 26 WEEKS TO 27 SEPTEMBER 2008 Condensed financial statements |
|||||||
|
|||||||
Consolidated income statement |
£000 |
||||||
|
Unaudited |
Unaudited |
Audited |
||||
|
Before |
|
|
Before |
|
|
|
Continuing operations |
|
|
|
|
|
|
|
Revenue (note 1) |
221,704 |
- |
221,704 |
186,170 |
- |
186,170 |
395,061 |
|
|
|
|
|
|
|
|
Operating profit |
40,859 |
(3,399) |
37,460 |
34,105 |
(1,968) |
32,137 |
70,166 |
Finance income |
4,277 |
- |
4,277 |
4,017 |
- |
4,017 |
8,159 |
Finance expense |
(6,117) |
- |
(6,117) |
(4,764) |
- |
(4,764) |
(10,303) |
|
|
|
|
|
|
|
|
Profit before taxation |
39,019 |
(3,399) |
35,620 |
33,358 |
(1,968) |
31,390 |
68,022 |
Taxation (note 3) |
(10,925) |
904 |
(10,021) |
(9,978) |
705 |
(9,273) |
(19,688) |
Profit for the period from continuing operations |
28,094 |
(2,495) |
25,599 |
23,380 |
(1,263) |
22,117 |
48,334 |
Discontinued operations |
|
|
|
|
|
|
|
Net profit for the period from discontinued operations (note 8) |
|
|
|
|
|
|
|
Profit for the period attributable to equity shareholders (note 1) |
28,094 |
(2,495) |
25,599 |
23,513 |
(1,263) |
22,250 |
50,284 |
|
|
|
|
|
|
|
|
Earnings per ordinary share (note 4) |
|
|
|
|
|
||
From continuing operations |
|
|
|
|
|
|
|
Basic |
7.52p |
|
6.85p |
6.28p |
|
5.94p |
12.97p |
Diluted |
|
|
6.83p |
|
|
5.91p |
12.90p |
From continuing and discontinued operations |
|
|
|
|
|
|
|
Basic |
7.52p |
|
6.85p |
6.31p |
|
5.97p |
13.49p |
Diluted |
|
|
6.83p |
|
|
5.94p |
13.42p |
|
|
|
|
|
|
|
|
Dividends in respect of the period (note 5) |
|
|
|
|
|
||
Declared (£000) |
11,786 |
|
|
11,190 |
28,187 |
||
Declared per share |
3.15p |
|
|
3.00p |
7.55p |
Consolidated balance sheet |
|
|
|
£000 |
||||||
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
||
Non-current assets |
|
|
|
|
|
|
|
|
||
Goodwill |
|
|
|
164,723 |
|
129,207 |
|
161,230 |
||
Other intangible assets |
|
|
|
35,980 |
|
14,953 |
|
33,252 |
||
Property, plant and equipment |
|
|
|
59,930 |
|
50,287 |
|
57,452 |
||
Deferred tax assets |
|
|
|
13,665 |
|
9,717 |
|
10,069 |
||
|
|
|
|
274,298 |
|
204,164 |
|
262,003 |
||
Current assets |
|
|
|
|
|
|
|
|
||
Inventories |
|
|
|
47,879 |
|
39,789 |
|
44,267 |
||
Trade and other receivables |
|
|
|
98,366 |
|
81,225 |
|
99,741 |
||
Cash and cash equivalents |
|
|
|
22,210 |
|
25,360 |
|
28,118 |
||
|
|
|
|
168,455 |
|
146,374 |
|
172,126 |
||
Total assets |
|
|
|
442,753 |
|
350,538 |
|
434,129 |
||
Current liabilities |
|
|
|
|
|
|
|
|
||
Borrowings |
|
|
|
4,882 |
|
31,752 |
|
7,035 |
||
Trade and other payables |
|
|
|
62,928 |
|
55,935 |
|
69,420 |
||
Tax liabilities |
|
|
|
10,977 |
|
9,936 |
|
8,273 |
||
|
|
|
|
78,787 |
|
97,623 |
|
84,728 |
||
Net current assets |
|
|
|
89,668 |
|
48,751 |
|
87,398 |
||
Non-current liabilities |
|
|
|
|
|
|
|
|
||
Borrowings |
|
|
|
65,142 |
|
- |
|
65,358 |
||
Retirement benefit obligations |
|
|
|
48,804 |
|
34,703 |
|
35,957 |
||
Trade and other payables |
|
|
|
2,670 |
|
2,538 |
|
2,874 |
||
Deferred tax liabilities |
|
|
|
4,106 |
|
2,581 |
|
6,108 |
||
|
|
|
|
120,722 |
|
39,822 |
|
110,297 |
||
Total liabilities |
|
|
|
199,509 |
|
137,445 |
|
195,025 |
||
Net assets |
|
|
|
243,244 |
|
213,093 |
|
239,104 |
||
Capital and reserves |
|
|
|
|
|
|
|
|
||
Share capital |
|
|
|
37,521 |
|
37,394 |
|
37,446 |
||
Share premium account |
|
|
|
17,926 |
|
16,263 |
|
16,949 |
||
Treasury shares |
|
|
|
(2,197) |
|
(2,058) |
|
(3,292) |
||
Capital redemption reserve |
|
|
|
185 |
|
185 |
|
185 |
||
Translation reserve |
|
|
|
12,537 |
|
(5,035) |
|
7,144 |
||
Other reserves |
|
|
|
3,941 |
|
4,806 |
|
5,106 |
||
Retained earnings |
|
|
|
173,331 |
|
161,538 |
|
175,566 _______ |
||
Shareholders' funds |
|
|
|
243,244 |
|
213,093 |
|
239,104 |
Consolidated statement of recognised income and expense |
|
|
|
|
|
£000 |
||
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
Exchange differences on translation of foreign operations |
|
|
|
5,393 |
|
(763) |
|
11,352 |
Exchange differences transferred to profit on disposal of foreign operations |
|
- |
|
- |
|
64 |
||
Actuarial (losses)/gains on defined benefit pension plans |
|
|
|
(15,146) |
|
23 |
|
(3,886) |
Tax on items taken directly to reserves |
|
|
|
4,309 |
|
(750) |
|
343 |
Net (loss)/profit recognised directly in reserves |
|
|
|
(5,444) |
|
(1,490) |
|
7,873 |
Profit for the period |
|
|
|
25,599 |
|
22,250 |
|
50,284 |
Total recognised income and expense for the period |
|
|
|
20,155 |
|
20,760 |
|
58,157 |
Reconciliation of movements in shareholders' funds |
£000 |
|||||||
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
Shareholders' funds brought forward |
|
|
|
239,104 |
|
206,608 |
|
206,608 |
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
25,599 |
|
22,250 |
|
50,284 |
Dividends paid |
|
|
|
(16,997) |
|
(16,139) |
|
(27,329) |
Exchange differences on translation of foreign operations |
|
|
|
5,393 |
|
(763) |
|
11,352 |
Exchange differences transferred to profit on disposal of foreign operations |
|
- |
|
- |
|
64 |
||
Actuarial (losses)/gains on defined benefit pension plans |
|
(15,146) |
|
23 |
|
(3,886) |
||
Tax on items taken directly to reserves |
|
4,309 |
|
(750) |
|
343 |
||
Issue of shares |
|
|
|
1,052 |
|
1,106 |
|
1,844 |
Movement in treasury shares |
|
|
|
1,095 |
|
(394) |
|
(1,628) |
Movement in other reserves |
|
|
|
(1,165) |
|
1,152 |
|
1,452 |
Total movement in shareholders' funds |
|
|
|
4,140 |
|
6,485 |
|
32,496 |
Shareholders' funds carried forward |
|
|
|
243,244 |
|
213,093 |
|
239,104 |
Consolidated cash flow statement |
|
|
|
|
|
|
|
£000 |
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
Net cash inflow from operating activities (note 6) |
|
|
|
29,927 |
|
25,963 |
|
58,401 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
|
(6,073) |
|
(5,610) |
|
(14,787) |
Purchase of computer software |
|
|
|
(928) |
|
(438) |
|
(952) |
Proceeds from sale of property, plant and equipment |
|
|
|
1,683 |
|
482 |
|
831 |
Development costs capitalised |
|
|
|
(1,694) |
|
(2,078) |
|
(3,796) |
Interest received |
|
|
|
379 |
|
331 |
|
721 |
Acquisition of businesses |
|
|
|
(8,064) |
|
(1,212) |
|
(46,537) |
Disposal of businesses |
|
|
|
309 |
|
- |
|
2,405 |
Net cash used in investing activities |
|
|
|
(14,388) |
|
(8,525) |
|
(62,115) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Dividends paid |
|
|
|
(16,997) |
|
(16,139) |
|
(27,329) |
Proceeds from issue of share capital |
|
|
|
1,052 |
|
1,106 |
|
1,844 |
Net purchase of treasury shares |
|
|
|
(474) |
|
(786) |
|
(1,632) |
Interest paid |
|
|
|
(1,917) |
|
(877) |
|
(2,473) |
(Repayment)/drawdown of borrowings |
|
|
|
(3,809) |
|
2,300 |
|
37,796 |
Net cash (used in)/from financing activities |
|
|
|
(22,145) |
|
(14,396) |
|
8,206 |
|
|
|
|
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents (note 6) |
|
|
|
(6,606) |
|
3,042 |
|
4,492 |
Cash and cash equivalents brought forward |
|
|
|
28,118 |
|
22,051 |
|
22,051 |
Exchange adjustments |
|
|
|
698 |
|
267 |
|
1,575 |
Cash and cash equivalents carried forward |
|
|
|
22,210 |
|
25,360 |
|
28,118 |
Notes to the condensed financial statements |
||||||
1 |
Segmental analysis |
|
||||
|
|
|
||||
|
Sector analysis |
£000 |
||||
|
|
|
Revenue |
|||
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
Infrastructure Sensors |
|
92,298 |
80,423 |
167,262 |
|
|
Health and Analysis |
|
76,397 |
61,017 |
134,630 |
|
|
Industrial Safety |
|
53,325 |
44,978 |
93,731 |
|
|
Inter-segmental sales |
|
(316) |
(248) |
(562) |
|
|
Continuing operations |
|
221,704 |
186,170 |
395,061 |
|
|
Discontinued operations (note 8) |
|
- |
1,698 |
2,894 |
|
|
Revenue for the period |
|
221,704 |
187,868 |
397,955 |
|
|
Inter-segmental sales are charged at prevailing market prices |
|
|
|
||
|
|
|
|
|||
|
|
|
Profit |
|||
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
Infrastructure Sensors |
|
16,248 |
13,765 |
28,504 |
|
|
Health and Analysis |
|
14,175 |
11,749 |
27,842 |
|
|
Industrial Safety |
|
11,740 |
9,030 |
19,355 |
|
|
Central companies |
|
(1,304) |
(439) |
(778) |
|
|
Continuing operations |
|
40,859 |
34,105 |
74,923 |
|
|
Discontinued operations |
|
- |
205 |
436 |
|
|
Net finance expense |
|
(1,840) |
(747) |
(2,144) |
|
|
Group profit before amortisation of acquired intangibles |
|
39,019 |
33,563 |
73,215 |
|
|
Amortisation of acquired intangible assets |
|
(3,399) |
(1,968) |
(4,757) |
|
|
Profit on disposal of operations before tax (note 8) |
|
- |
- |
1,669 |
|
|
Taxation |
|
(10,021) |
(9,345) |
(19,843) |
|
|
Profit for the period |
|
25,599 |
22,250 |
50,284 |
|
Geographical analysis |
|
|
|
|
£000 |
||
|
|
Revenue by destination |
Revenue by origin |
|||||
|
|
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
Audited |
|
|
United Kingdom |
54,363 |
51,704 |
109,253 |
121,269 |
109,068 |
228,090 |
|
|
United States of America |
55,753 |
50,651 |
103,013 |
62,736 |
56,105 |
115,932 |
|
|
Mainland Europe |
63,957 |
48,516 |
107,883 |
43,791 |
26,617 |
61,709 |
|
|
Asia Pacific and Australasia |
26,306 |
19,301 |
42,859 |
11,475 |
9,331 |
19,422 |
|
|
Africa, Near and Middle East |
13,717 |
11,724 |
22,136 |
- |
- |
- |
|
|
Other countries |
7,608 |
4,274 |
9,917 |
- |
- |
- |
|
|
Inter-segmental sales |
- |
- |
- |
(17,567) |
(14,951) |
(30,092) |
|
|
Continuing operations |
221,704 |
186,170 |
395,061 |
221,704 |
186,170 |
395,061 |
|
|
Discontinued operations (note 8) |
- |
1,698 |
2,894 |
- |
1,698 |
2,894 |
|
|
Group revenue |
221,704 |
187,868 |
397,955 |
221,704 |
187,868 |
397,955 |
|
|
Inter-segmental sales are charged at prevailing market prices |
|
|
|
|
|
|
|
|
|
£000 |
|
|
|
|
|
|
Profit by origin |
|||
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
United Kingdom |
|
|
|
19,615 |
17,406 |
37,608 |
|
|
United States of America |
|
|
|
10,926 |
11,002 |
22,710 |
|
|
Mainland Europe |
|
|
|
9,358 |
4,697 |
12,597 |
|
|
Asia Pacific and Australasia |
|
|
|
960 |
1,000 |
2,008 |
|
|
Operating profit from continuing operations before amortisation of acquired intangibles |
|
|
|
||||
|
Discontinued operations (note 8) |
- |
205 |
436 |
||||
|
Net finance expense |
|
|
|
(1,840) |
(747) |
(2,144) |
|
|
Group profit before amortisation of acquired intangibles |
39,019 |
33,563 |
73,215 |
||||
|
Amortisation of acquired intangible assets |
|
|
(3,399) |
(1,968) |
(4,757) |
||
|
Profit on disposal of operations before tax (note 8) |
|
|
- |
- |
1,669 |
||
|
Taxation |
|
|
|
(10,021) |
(9,345) |
(19,843) |
|
|
Profit for the period |
|
|
|
25,599 |
22,250 |
50,284 |
2 |
Basis of preparation |
|
|
The Half year report, which includes the Interim management report and Condensed financial statements for the 26 weeks to 27 September 2008, has not been audited or reviewed by the Group's auditors and was approved by the Directors on The report has been prepared in accordance with International Accounting Standard 34, applying the accounting policies and presentation that were applied in the preparation of the Group's statutory accounts for the 52 weeks to 29 March 2008. The figures shown for the 52 weeks to 29 March 2008 are based on the Group's statutory accounts for that period and do not constitute the Group's statutory accounts for that period as defined in section 240 of the Companies Act 1985. These statutory accounts, which were prepared under International Financial Reporting Standards, have been filed with the Registrar of Companies. They were unqualified and did not contain statements under sections 237(2) or (3) of the Companies Act 1985. The report has been prepared solely to provide additional information to shareholders as a body to assess the Board's strategies and the potential for those strategies to succeed. It should not be relied on by any other party or for any other purpose. |
3 |
Taxation |
|
|
The total Group tax charge (including discontinued operations) for the 26 weeks to 27 September 2008 of £10,021,000 The tax charge includes £6,580,000 (26 weeks to 29 September 2007: £5,227,000; 52 weeks to 29 March 2008: £10,046,000) in respect of overseas tax. |
4 |
Earnings per ordinary share |
|
|
Basic earnings per ordinary share are calculated using the weighted average of 373,508,685 (September 2007: 372,554,066; March 2008: 372,769,853) shares in issue during the period (net of shares purchased by the Company and held as treasury shares). Diluted earnings per ordinary share are calculated using 374,816,680 (September 2007: 374,489,843; March 2008: 374,604,505) shares which includes dilutive potential ordinary shares of 1,307,995 (September 2007: 1,935,777; March 2008: 1,834,652). Dilutive potential ordinary shares are calculated from those exercisable share options where the exercise price is less than the average price of the Company's ordinary shares during the period. |
|
|
|
Unaudited |
Unaudited |
Audited £000 |
|
Earnings from continuing and discontinued operations |
25,599 |
22,250 |
50,284 |
|
|
Remove earnings from discontinued operations |
|
- |
(133) |
(1,950) |
|
Earnings from continuing operations |
|
25,599 |
22,117 |
48,334 |
|
Add back amortisation of acquired intangible assets after taxation |
2,495 |
1,263 |
3,344 |
|
|
Adjusted earnings |
|
28,094 |
23,380 |
51,678 |
|
|
|
|
|
|
|
|
|
Per ordinary share |
||
|
|
|
Unaudited |
Unaudited |
Audited |
|
Earnings from continuing and discontinued operations |
6.85 |
5.97 |
13.49 |
|
|
Remove earnings from discontinued operations |
|
- |
(0.03) |
(0.52) |
|
Earnings from continuing operations |
|
6.85 |
5.94 |
12.97 |
|
Add back amortisation of acquired intangible assets after taxation |
0.67 |
0.34 |
0.89 |
|
|
Adjusted earnings |
|
7.52 |
6.28 |
13.86 |
5 |
Ordinary dividends |
|
|
|
Per ordinary share |
||||
|
|
|
|
|
Unaudited |
Unaudited |
|
Audited |
|
|
Amounts recognised as distributions to shareholders in the period |
|
|
|
|
|
|
||
|
Final dividend for the year to 29 March 2008 (31 March 2007) |
|
|
4.55 |
|
4.33 |
|
4.33 |
|
|
Interim dividend for the year to 29 March 2008 |
|
|
- |
|
- |
|
3.00 |
|
|
|
|
|
4.55 |
|
4.33 |
|
7.33 |
|
|
Dividends declared in respect of the period |
|
|
|
|
|
|
|
|
|
Interim dividend for the year to 28 March 2009 (29 March 2008) |
|
|
3.15 |
|
3.00 |
|
3.00 |
|
|
Final dividend for the year to 29 March 2008 |
|
|
- |
|
- |
|
4.55 |
|
|
|
|
|
3.15 |
|
3.00 |
|
7.55 |
|
|
|
|
Unaudited |
Unaudited |
|
Audited |
||
|
Amounts recognised as distributions to shareholders in the period |
|
|
|
|
|
|
||
|
Final dividend for the year to 29 March 2008 (31 March 2007) |
|
|
16,997 |
|
16,139 |
|
16,139 |
|
|
Interim dividend for the year to 29 March 2008 |
|
|
- |
|
- |
|
11,190 |
|
|
|
|
|
16,997 |
|
16,139 |
|
27,329 |
|
|
Dividends declared in respect of the period |
|
|
|
|
|
|
|
|
|
Interim dividend for the year to 28 March 2009 (29 March 2008) |
|
|
11,786 |
|
11,190 |
|
11,190 |
|
|
Final dividend for the year to 29 March 2008 |
|
|
- |
|
- |
|
16,997 |
|
|
|
|
|
11,786 |
|
11,190 |
|
28,187 |
6 |
Notes to the consolidated cash flow statement |
|
|
|
|
|
|
|
£000 |
|
|
|
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
Reconciliation of profit from operations to net cash inflow from operating activities |
|
|
|
|
|
|
|
|
|
Profit from continuing operations before taxation |
|
|
|
37,460 |
|
32,137 |
|
70,166 |
|
Profit from discontinued operations before taxation |
|
|
|
- |
|
205 |
|
436 |
|
Depreciation and amortisation of computer software |
|
|
|
5,038 |
|
4,348 |
|
9,142 |
|
Amortisation of capitalised development costs |
|
|
|
1,295 |
|
810 |
|
1,981 |
|
Amortisation of acquired intangible assets |
|
|
|
3,399 |
|
1,968 |
|
4,757 |
|
Share-based payment expense in excess of amounts paid |
|
|
|
472 |
|
1,064 |
|
1,997 |
|
Additional payments to pension scheme |
|
|
|
(3,162) |
|
(3,162) |
|
(6,352) |
|
Profit on sale of property, plant and equipment and computer software |
|
(27) |
|
(498) |
|
(1,186) |
||
|
Operating cash flows before movement in working capital |
|
44,475 |
|
36,872 |
|
80,941 |
||
|
Increase in inventories |
|
|
|
(1,825) |
|
(927) |
|
(2,278) |
|
Decrease/(increase) in receivables |
|
|
|
2,292 |
|
544 |
|
(9,605) |
|
(Decrease)/increase in payables |
|
|
|
(7,172) |
|
(5,232) |
|
6,970 |
|
Cash generated from operations |
|
|
|
37,770 |
|
31,257 |
|
76,028 |
|
Taxation paid |
|
|
|
(7,843) |
|
(5,294) |
|
(17,627) |
|
Net cash inflow from operating activities |
|
|
|
29,927 |
|
25,963 |
|
58,401 |
|
Reconciliation of net cash flow to movement in net debt |
|
|
|
|
|
|
||
|
(Decrease)/increase in cash and cash equivalents |
|
|
|
(6,606) |
|
3,042 |
|
4,492 |
|
Repayment/(drawdown) of borrowings |
|
|
|
3,809 |
|
(2,300) |
|
(37,796) |
|
Exchange adjustments |
|
|
|
(742) |
|
577 |
|
(3,260) |
|
|
|
|
|
(3,539) |
|
1,319 |
|
(36,564) |
|
Net debt brought forward |
|
|
|
(44,275) |
|
(7,711) |
|
(7,711) |
|
Net debt carried forward |
|
|
|
(47,814) |
|
(6,392) |
|
(44,275) |
7 |
Acquisitions |
|
|
|
|
|
|
|
|
|
On 5 September 2008 the Group acquired the assets and liabilities of Fiberguide Industries, Inc, which, together with the aggregate of consideration, is summarised below. The contribution of the acquired business to the Group's revenue and profit before tax and amortisation of acquired intangible assets for the period was £299,000 and £35,000 respectively. If the acquisition had taken place at the beginning of the period it is estimated that Group reported revenue would have been £2,176,000 higher and profit before tax and amortisation of acquired intangible assets for the period would have been £221,000 higher. Adjustments have been made to the book value of the net assets of the company to reflect their provisional fair value to the Group. The allocation of goodwill is also provisional since certain elements of the purchase consideration are conditional on future profitability. |
||||||||
|
|
|
|
|
|
|
|
|
£000 |
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
Book value |
|
Fair value |
|
Total |
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
- |
|
5,147 |
|
5,147 |
|
Property, plant and equipment |
|
|
|
677 |
|
- |
|
677 |
|
Current assets |
|
|
|
|
|
|
|
|
|
Inventories |
|
|
|
943 |
|
(172) |
|
771 |
|
Trade and other receivables |
|
653 |
|
(1) |
|
652 |
||
|
Total assets |
|
2,273 |
|
4,974 |
|
7,247 |
||
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
|
(240) |
|
(163) |
|
(403) |
|
Net assets of business acquired |
|
|
|
2,033 |
|
4,811 |
|
6,844 |
|
|
|
|
|
|
|
|
|
|
|
Cash consideration, including costs |
|
|
|
|
|
|
|
8,174 |
|
Deferred purchase consideration |
|
|
|
|
|
|
|
496 |
|
Total consideration |
|
|
|
|
|
|
|
8,670 _______ |
|
|
|
|
|
|
|
|
|
|
|
Goodwill arising on current period acquisition |
|
|
|
|
|
|
|
1,826 |
|
Goodwill arising on prior period acquisitions |
|
|
|
|
|
|
|
(1,640) |
|
Goodwill arising on acquisition |
|
|
|
|
|
|
|
186 |
|
|
|
|
|
|
|
|
|
|
|
The adjustment to goodwill arising on prior period acquisitions relates mainly to additional fair value adjustments on the acquisition of PP Medizintechnik GmbH and its subsidiaries (including Rudolf Riester GmbH & Co. KG), and a revision to the estimated deferred purchase consideration on the acquisition of Tritech International /System Technologies. On 24 November 2008 the Group acquired the Golden, Colorado business, assets and liabilities of Oerlikon Optics USA Inc for cash consideration of $6,025,000 (£3,990,000). Due to the proximity of the acquisition date to the date of approval of the Half year report, it is impracticable to provide further information. |
8 |
Discontinued operations |
|
|
|
|
|
|
|
|
|
The discontinued operations relate to Post Glover Lifelink, Inc (PGL) which is incorporated in the USA and formed part of the Health and Analysis sector. PGL was sold in January 2008 for gross proceeds of £3,035,000 which resulted in a profit on disposal before and after taxation of £1,669,000. At the date of disposal PGL had net assets of £1,005,000. There were no transactions associated with PGL in the 26 weeks ended 27 September 2008. The revenue associated with PGL in the 26 weeks ended 29 September 2007 was £1,698,000 (52 weeks ended 29 March 2008: £2,894,000); the operating profit in the 26 weeks ended 29 September 2007 was £205,000 (52 weeks ended 29 March 2008: £436,000); and the profit after taxation in the 26 weeks ended 29 September 2007 was £133,000 (52 weeks ended 29 March 2008: £281,000). The comparatives to 29 September 2007 as previously reported have been amended to reflect the transfer of these amounts to discontinued operations. |
9 |
Non-GAAP measures |
|
|
|
|
|
|
|
|
||||
|
Organic growth Organic growth measures the change in revenue and profit from continuing Group operations. The effect of acquisitions made during the current or prior financial period has been equalised by subtracting from the current period results a pro-rated contribution based on their revenue and profit at the date of acquisition. |
||||||||||||
|
|
|
|
|
|
|
|
|
£000 |
||||
|
|
|
|
Unaudited |
Unaudited |
Audited |
|||||||
|
Return on capital employed |
|
|
|
|
|
|
|
|||||
|
Operating profit from continuing operations before amortisation of acquired intangibles |
|
|
|
|
|
|
||||||
|
Operating profit from discontinued operations in prior period before amortisation of acquired intangibles |
|
|
|
|
|
|
||||||
|
Operating return |
|
|
|
40,859 |
|
34,310 |
|
74,923 |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Computer software costs within intangible assets |
|
|
|
2,521 |
|
1,675 |
|
1,911 |
||||
|
Capitalised development costs within intangible assets |
|
|
|
8,784 |
|
7,380 |
|
8,240 |
||||
|
Property, plant and equipment |
|
|
|
59,930 |
|
50,287 |
|
57,452 |
||||
|
Inventories |
|
|
|
47,879 |
|
39,789 |
|
44,267 |
||||
|
Trade and other receivables |
|
|
|
98,366 |
|
81,225 |
|
99,741 |
||||
|
Trade and other payables |
|
|
|
(62,928) |
|
(55,935) |
|
(69,420) |
||||
|
Tax liabilities |
|
|
|
(10,977) |
|
(9,936) |
|
(8,273) |
||||
|
Non-current trade and other payables |
|
|
|
(2,670) |
|
(2,538) |
|
(2,874) |
||||
|
Add back retirement benefit accruals included within payables |
|
1,595 |
|
2,579 |
|
2,087 |
||||||
|
Add back accrued deferred purchase consideration |
|
603 |
|
2,830 |
|
1,189 |
||||||
|
Capital employed |
|
|
|
143,103 |
|
117,356 |
|
134,320 |
||||
|
Return on capital employed (annualised) |
|
|
|
57.1% |
|
58.5% |
|
55.8% |
||||
|
Return on total invested capital |
|
|
|
|
|
|
|
|
||||
|
Post-tax profit from continuing operations before amortisation of acquired intangibles |
|
|
|
|
|
|
||||||
|
Post-tax profit from discontinued operations in prior period before amortisation of acquired intangibles |
|
|
|
|
|
|
||||||
|
Return |
|
|
|
28,094 |
|
23,513 |
|
51,678 |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Total shareholders' funds |
|
|
|
243,244 |
|
213,093 |
|
239,104 |
||||
|
Add back retirement benefit accruals included within payables |
|
1,595 |
|
2,579 |
|
2,087 |
||||||
|
Add back retirement benefit obligations |
|
|
|
48,804 |
|
34,703 |
|
35,957 |
||||
|
Less associated deferred tax assets |
|
|
|
(13,665) |
|
(9,717) |
|
(10,069) |
||||
|
Cumulative amortisation of acquired intangible assets |
|
13,597 |
|
7,316 |
|
10,112 |
||||||
|
Goodwill on disposals |
|
|
|
5,441 |
|
5,441 |
|
5,441 |
||||
|
Goodwill amortised prior to 3 April 2004 |
|
|
|
13,177 |
|
13,177 |
|
13,177 |
||||
|
Goodwill taken to reserves prior to 28 March 1998 |
|
|
|
70,931 |
|
70,931 |
|
70,931 |
||||
|
Total invested capital |
|
|
|
383,124 |
|
337,523 |
|
366,740 |
||||
|
Return on total invested capital (annualised) |
|
|
|
14.7% |
|
13.9% |
|
14.1% |
10 |
Other matters |
|
|
|
|
|
|
|
|
|
Seasonality The Group's financial results have not historically been subject to significant seasonal trends. Issues and repurchases of Halma p.l.c.'s ordinary shares and drawdowns and repayments of borrowings are shown in the Consolidated cash flow statement. Related party transactions There were no significant changes in the nature and size of related party transactions for the period to those reported in the Annual report and accounts for the 52 weeks to 29 March 2008. Events after the balance sheet date On 24 November 2008 the Group acquired the Golden, Colorado business, assets and liabilities of Oerlikon Optics USA Inc for $6,025,000 (£3,990,000). |
Cautionary note The Half year report contains certain forward-looking statements which have been made by the Directors in good faith using information available up until the date they approved the report. Forward-looking statements should be regarded with caution as by their nature such statements involve risks and uncertainties relating to events and circumstances that may occur in the future. Actual results may differ from those expressed in such statements, depending on the outcome of these uncertain future events. |