Harvest Minerals Limited / Index: LSE / Epic: HMI / Sector Mining
29 September 2021
Harvest Minerals Limited ("Harvest" or the "Company")
Interim Results
Harvest Minerals Limited, the AIM listed remineraliser producer, is pleased to announce its unaudited interim results for the six-month period ended 30 June 2021.
HIGHLIGHTS
· 171% increase in sales of KP Fértil® to 26,726 tonnes over the same period of 2020
· Maintaining, albeit hoping to surpass, 2021 year-end sales target of 80,000 tonnes of KP Fértil®
· Launched new marketing campaign in May 2021 for coffee, sugarcane, and other crops
· Boosted efforts towards the new marketing channels opened since adding the higher margin 25kg bag option that targets small to medium sized farmers and resellers
· Started to actively market KP Fértil® in other regions beyond immediate market in Minas Gerais and Sao Paulo
· Brazilian agriculture sector continued to be robust over the half-year and several sector associations forecast double digit growth in most of the crops targeted by Harvest
· Acquired mineral rights over an area highly prospective for the exploration of agriculture limestone, a critical soil input used by regional producers of different crops to neutralise soil acidity by raising its pH levels
· Received the London Stock Exchange's Green Economy Mark
REVIEW OF OPERATIONS
Arapua Fertiliser Project
During the half-year ended 30 June 2021, Harvest sold 26,726 tonnes of its KP Fértil®, representing a 171% increase over the sales realised in the same period of 2020, and despite the continuing challenges imposed by the COVID-19 pandemic. Historically, the period July to December each year is where the majority of annual sales are achieved. In 2020, 82% of the total sales were placed in the second half of the year. With this in mind, the Company is maintaining, albeit hoping to surpass, its 2021 year-end sales target of 80,000 tonnes of KP Fértil®.
The Company's team includes 12 associates/agronomists split into two regional teams, which is supported by its third-party network comprising 20 resales' centres. In May 2021, a new marketing campaign was launched for coffee, sugarcane, and other crops, and boosted the Company's efforts towards the new marketing channels opened since it added the higher margin 25kg bag option that targets small to medium sized farmers and resellers. The Company has also started to actively market its KP Fértil® in other regions beyond its immediate market in Minas Gerais and Sao Paulo.
In terms of market fundamentals, notwithstanding the impacts of the COVID-19 (discussed further below), the performance of the Brazilian agriculture sector continued to be robust over the half-year and several sector associations forecast double digit growth in most of the crops targeted by Harvest.
Sergi Potash Project & Mandacaru Phosphate Project
Given the scale of activity currently being undertaken at Arapua and the impact of COVID-19, the Company did not materially advance either of its Sergi Potash Project or its Mandacaru Phosphate Project during the half-year to 30 June 2021.
Capela Potash Project
On 11 February 2021, the Company relinquished its exploration license over its 51% interest in the Capela Project in Brazil, to dedicate its resources and to ensure the continued growth trajectory at its 100% owned revenue generating Arapua Project. Capitalised exploration and evaluation costs relating to the Capela project were fully written-off at 31 December 2020.
Impact of COVID-19
On 31 January 2020, the World Health Organisation ('WHO') announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (COVID-19 outbreak) and the risks to the international community as the virus spread globally beyond its point of origin. Because of the rapid increase in exposure globally, on 11 March 2020, the WHO classified the COVID-19 outbreak as a pandemic.
The full impact of the COVID-19 outbreak continues to evolve and at the date of this report, the current Delta variant of COVID-19 has resulted in border travel restrictions, lockdowns, and mask mandates within Australia. Management is actively monitoring the global situation and its impact on the Group's financial condition, liquidity, operations, suppliers, industry, and workforce. Given the daily evolution of the COVID-19 outbreak and the global responses to curb its spread, the Group continues to monitor the situation very closely, with a primary focus on the health, wellbeing, and safety of all employees. The Group has implemented extensive business continuity procedures to ensure ongoing operations with minimal disruptions. To date there has been minimal impact to the Group.
Notwithstanding, sales for the half-year ended 30 June 2021 exceeded budget, it is expected that a robust performance will be achieved over the second half of the year, which is seasonally the strongest period for the business.
Other Developments
In June 2021, Harvest acquired at nominal value the mineral rights over an area highly prospective for the exploration of agriculture limestone, a critical soil input used by regional producers of different crops to neutralise soil acidity by raising its pH levels. Located in the municipality of Iguatama, Minas Gerais, the limestone project is approximately 168km from Harvest's Arapuá Fertiliser Project. The acquisition continues Harvest's strategy to build its profile in the region with an increased portfolio of products while leveraging its commercial channels, facilities and regional market knowledge. Harvest plans to undertake a preliminary assessment of the geological potential of the limestone project to establish the best approach for a cost-effective exploration programme, following the same strategy used to define and advance the now producing Arapua deposit.
In May 2021, Harvest received the London Stock Exchange's Green Economy Mark. The Green Economy Mark recognises companies that derive 50% or more of their total annual revenues from products and services that contribute to the global green economy. The underlying methodology incorporates the Green Revenues data model developed by FTSE Russell, which helps investors understand the global industrial transition to a green and low carbon economy with consistent, transparent data and indexes.
Brian McMaster
Executive Chairman
Condensed Consolidated Statement of Comprehensive Income
for the half-year ended 30 June 2021
|
|
Consolidated |
||
|
|
|
||
|
Notes |
6 months ended 30 June 2021 $ |
|
6 months ended 30 June 2020 $ |
|
|
|
|
|
Revenue from contracts with customers |
3 |
790,224 |
|
299,449 |
Cost of goods sold |
4 |
(414,113) |
|
(185,968) |
Gross profit |
|
376,111 |
|
113,481 |
|
|
|
|
|
Interest revenue |
|
7,852 |
|
801 |
Other income |
|
506 |
|
567 |
Foreign exchange gain/(loss) |
|
91,594 |
|
(16,113) |
Accounting and audit fees |
|
(95,372) |
|
(60,195) |
Advertising fees |
|
(127,680) |
|
(134,427) |
Consultants fees |
|
(184,228) |
|
(331,923) |
Directors fees |
|
(296,649) |
|
(412,337) |
Depreciation |
|
(15,158) |
|
(7,671) |
Legal fees |
|
(4,377) |
|
(40,281) |
Wages & Salaries |
|
(114,349) |
|
(343,081) |
Public company costs |
|
(108,534) |
|
(123,624) |
Rent and outgoings expenses |
|
(750) |
|
(60,229) |
Travel expenses |
|
(164,573) |
|
(142,296) |
Other expenses |
|
(432,100) |
|
(286,415) |
Loss before income tax |
|
(1,067,707) |
|
(1,843,743) |
|
|
|
|
|
Income tax benefit |
|
- |
|
- |
Loss after income tax |
|
(1,067,707) |
|
(1,843,743) |
|
|
|
|
|
Other comprehensive income |
|
|
|
|
Item that may be reclassified subsequently to profit or loss |
|
|
|
|
Exchange differences on translation of foreign operations |
|
777,637 |
|
(1,962,491) |
Other comprehensive income / (loss) for the half-year |
|
777,637 |
|
(1,962,491) |
Total comprehensive loss for the half-year |
|
(290,070) |
|
(3,806,234) |
|
|
|
|
|
Loss per share |
|
|
|
|
Basic and diluted loss per share (cents per share) |
|
(0.57) |
|
(0.99) |
The accompanying notes form part of this half-year financial report.
Condensed Consolidated Statement of Financial Position
as at 30 June 2021
|
|
Consolidated |
||
|
Notes |
30 June 2021 $ |
|
31 December 2020 $ |
Assets |
|
|
|
|
Current Assets |
|
|
|
|
Cash and cash equivalents |
|
2,237,583 |
|
2,992,727 |
Trade and other receivables |
5 |
1,632,365 |
|
1,651,013 |
Inventories |
|
294,561 |
|
121,119 |
Total Current Assets |
|
4,164,509 |
|
4,764,859 |
|
|
|
|
|
Non-Current Assets |
|
|
|
|
Plant and equipment |
6 |
1,049,602 |
|
1,037,475 |
Mine properties |
7 |
4,564,476 |
|
4,188,916 |
Deferred exploration and evaluation expenditure |
8 |
3,312,319 |
|
3,317,445 |
Total Non-Current Assets |
|
8,926,397 |
|
8,543,836 |
|
|
|
|
|
Total Assets |
|
13,090,906 |
|
13,308,695 |
|
|
|
|
|
Current Liabilities |
|
|
|
|
Trade and other payables |
9 |
265,456 |
|
204,584 |
Total Current Liabilities |
|
265,456 |
|
204,584 |
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
Provision for rehabilitation |
|
71,364 |
|
59,955 |
TOTAL CURRENT LIABILITIES |
|
71,364 |
|
59,955 |
|
|
|
|
|
Total Liabilities |
|
336,820 |
|
264,539 |
|
|
|
|
|
Net Assets |
|
12,754,086 |
|
13,044,156 |
|
|
|
|
|
Equity |
|
|
|
|
Issued capital |
10 |
43,048,343 |
|
43,048,343 |
Reserves |
|
1,380,063 |
|
602,426 |
Accumulated losses |
|
(31,674,320) |
|
(30,606,613) |
Total Equity |
|
12,754,086 |
|
13,044,156 |
|
|
|
|
|
The accompanying notes form part of this half-year financial report. |
Condensed Consolidated Statement of Changes in Equity
for the half-year ended 30 June 2021
Consolidated |
Notes |
Issued Capital $ |
Accumulated Losses $ |
Foreign Currency Translation Reserve $ |
Option Reserve $ |
Total $ |
|
Balance as at 1 January 2021 |
|
43,048,343 |
(30,606,613) |
(2,938,622) |
3,541,048 |
13,044,156 |
|
Total comprehensive loss for the half-year |
|
|
|
|
|
|
|
Loss for the half-year 30 June 2021 |
|
- |
(1,067,707) |
- |
- |
(1,067,707) |
|
Other comprehensive loss |
|
- |
- |
777,637 |
- |
777,637 |
|
Total comprehensive loss for the half-year |
|
- |
(1,067,707) |
777,637 |
- |
(290,070) |
|
Balance at 30 June 2021 |
|
43,048,343 |
(31,674,320) |
(2,160,985) |
3,541,048 |
12,754,086 |
|
|
|
|
|
|
|
|
|
Balance as at 1 January 2020 |
|
43,048,343 |
(27,286,029) |
(539,927) |
3,541,048 |
18,763,435 |
|
Total comprehensive loss for the half-year |
|
|
|
|
|
|
|
Loss for the half-year 30 June 2020 |
|
- |
(1,843,743) |
- |
- |
(1,843,743) |
|
Other comprehensive loss |
|
- |
- |
(1,962,491) |
- |
(1,962,491) |
|
Total comprehensive loss for the half-year |
|
- |
(1,843,743) |
(1,962,491) |
- |
(3,806,234) |
|
Balance at 30 June 2020 |
|
43,048,343 |
(29,129,772) |
(2,502,418) |
3,541,048 |
14,957,201 |
|
|
The accompanying notes form part of this half-year financial report. |
|
|||||
Condensed Consolidated Statement of Cash Flows
for the half-year ended 30 June 2021
|
|
Consolidated |
||
|
|
6 months ended 30 June 2021 $ |
|
6 months ended 30 June 2020 $ |
|
|
|
||
Cash flows from operating activities |
|
|
|
|
Receipts from customers |
|
1,402,588 |
|
393,720 |
Payments to suppliers and employees |
|
(2,526,608) |
|
(1,672,903) |
Interest received |
|
7,852 |
|
801 |
Net cash outflow from operating activities |
|
(1,116,168) |
|
(1,278,382) |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Purchase of plant and equipment |
|
(57,787) |
|
- |
Payments for mine properties |
|
(32,066) |
|
(1,509,232) |
Payments for exploration and evaluation expenditure |
|
- |
|
(203,603) |
Net cash outflow from investing activities |
|
(89,853) |
|
(1,712,835) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Net cash inflow from financing activities |
|
- |
|
- |
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(1,260,021) |
|
(2,991,217) |
Cash and cash equivalents at beginning of period |
|
2,992,727 |
|
8,057,934 |
Effect of exchange rate fluctuations on cash held |
|
450,877 |
|
(728,042) |
Cash and cash equivalents at the end of the period |
|
2,237,583 |
|
4,338,675 |
|
|
|
|
|
|
The accompanying notes form part of this half-year financial report.
Notes to the Condensed Consolidated Financial Statements
for the half-year ended 30 June 2021
NOTE 1: STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Corporate Information
This general purpose half-year financial report of Harvest Minerals Limited (the "Company") and its subsidiaries (the "Group") for the half-year ended 30 June 2021 was authorised for issue in accordance with a resolution of the Directors on 29 September 2021.
Harvest Minerals Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the AIM market of the London Stock Exchange.
The nature of the operations and principal activities of the Group are described in the Directors' Report.
Basis of Preparation
This financial report for the half-year ended 30 June 2021 has been prepared in accordance with the requirements of the Corporations Act 2001, applicable accounting standards including AASB 134 Interim Financial Reporting, Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board ("AASB"). Compliance with AASB 134 ensures compliance with IAS 134 "Interim Financial Reporting". The Group is a for profit entity for financial reporting purposes under Australian Accounting Standards.
These half-year financial statements do not include all notes of the type normally included within the annual financial statements and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the group as the full financial statements.
It is recommended that the half-year financial statements be read in conjunction with the annual report for the year ended 31 December 2020 and considered together with any public announcements made by Harvest Minerals Limited during the half-year ended 30 June 2021 in accordance with the continuous disclosure obligations of the AIM market.
For the purpose of preparing the interim report, the half-year has been treated as a discrete reporting period. The accounting policies and methods of computation adopted are consistent with those of the previous financial year and corresponding interim reporting period. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
New and amending Accounting Standards and Interpretations
In the half-year ended 30 June 2021, the Directors have reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to the Group's operations and effective for current reporting periods beginning on or after 1 January 2021. As a result of this review, no changes were necessary to Group accounting policies.
Significant Accounting Policies
Deferred Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises net direct costs and an appropriate portion of related overhead expenditure but does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.
Each area of interest is limited to a size related to a known or probable mineral resource capable of supporting a mining operation. Exploration and evaluation expenditure for each area of interest is carried forward as an asset provided that one of the following conditions is met:
· such costs are expected to be recouped through successful development and exploitation of the area of interest or, alternatively, by its sale; or
· exploration and evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in relation to the area are continuing.
Expenditure which fails to meet the conditions outlined above is written off. Furthermore, the directors regularly review the carrying value of exploration and evaluation expenditure and make write downs if the values are not expected to be recoverable.
Identifiable exploration assets acquired are recognised as assets at their cost of acquisition, as determined by the requirements of AASB 6 Exploration for and Evaluation of Mineral Resources. Exploration assets acquired are reassessed on a regular basis and these costs are carried forward provided that at least one of the conditions referred to in AASB 6 is met.
Exploration and evaluation expenditure incurred subsequent to acquisition in respect of an exploration asset acquired is accounted for in accordance with the policy outlined above for exploration expenditure incurred by or on behalf of the entity.
Acquired exploration assets are not written down below acquisition cost until such time as the acquisition cost is not expected to be recovered. When an area of interest is abandoned, any expenditure carried forward in respect of that area is written off. Expenditure is not carried forward in respect of any area of interest/mineral resource unless the Group's rights of tenure to that area of interest are current.
Mine Properties
Mine properties represent the accumulation of all exploration, evaluation and development expenditure incurred in respect of areas of interest in which mining has commenced or is in the process of commencing. When further development expenditure is incurred in respect of mine property after the commencement of production, such expenditure is carried forward as part of the mine property only when substantial future economic benefits are thereby established, otherwise such expenditure is classified as part of the cost of production.
Amortisation is provided on a unit of production basis which results in a write off of the cost proportional to the depletion of the proven and probable mineral reserves.
The net carrying value of each area of interest is reviewed regularly and to the extent to which this value exceeds its recoverable amount, the excess is either fully provided against or written off in the financial year in which this is determined.
The Group provides for environmental restoration and rehabilitation at site which includes any costs to dismantle and remove certain items of plant and equipment. The cost of an item includes the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located, the obligation for which an entity incurs when an item is acquired or as a consequence of having used the item during that period. This asset is depreciated on the basis of the current estimate of the useful life of the asset. In accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets the Group is also required to recognise as a provision the best estimate of the present value of expenditure required to settle this obligation. The present value of estimated future cash flows is measured using a current market discount rate.
Stripping costs
Costs associated with material stripping activity, which is the process of removing mine waste materials to gain access to the mineral deposits underneath, during the production phase of surface mining are accounted for as either inventory or a non-current asset (non-current asset is also referred to as a 'stripping activity asset').
To the extent that the benefit from the stripping activity is realised in the form of inventory produced, the Group accounts for the costs of that stripping activity in accordance with the principles of AASB 102 Inventories. To the extent the benefit is improved access to ore, the Group recognises these costs as a non-current asset provided that:
· it is probable that the future economic benefit (improved access to the ore body) associated with the stripping activity will flow to the Group;
· the Group can identify the component of the ore body for which access has been improved; and
· the costs relating to the stripping activity associated with that component can be measured reliably.
Stripping activity assets are initially measured at cost, being the accumulation of costs directly incurred to perform the stripping activity that improves access to the identified component of ore plus an allocation of directly attributable overhead costs. In addition, stripping activity assets are accounted for as an addition to, or as an enhancement to, an existing asset.
Accordingly, the nature of the existing asset determines:
· whether the Group classifies the stripping activity asset as tangible or intangible; and
· the basis on which the stripping activity asset is measured subsequent to initial recognition
In circumstances where the costs of the stripping activity asset and the inventory produced are not separately identifiable, the Group allocates the production stripping costs between the inventory produced and the stripping activity asset by using an allocation basis that is based on volume of waste extracted compared with expected volume, for a given volume of ore production.
In circumstances where the costs of the stripping activity asset and the inventory produced are not separately identifiable, the Group allocates the production stripping costs between the inventory produced and the stripping activity asset by using an allocation basis that is based on volume of waste extracted compared with expected volume, for a given volume of ore production.
Revenue
Revenue arises mainly from the sale of fertiliser. The Group generates revenue in Brazil. To determine whether to recognise revenue, the Group follows a 5-step process:
1. Identifying the contract with a customer
2. Identifying the performance obligations
3. Determining the transaction price
4. Allocating the transaction price to the performance obligations
5. Recognising revenue when/as performance obligation(s) are satisfied.
The revenue and profits recognised in any period are based on the delivery of performance obligations and an assessment of when control is transferred to the customer.
In determining the amount of revenue and profits to record, and related statement of financial position items (such as contract fulfilment assets, capitalisation of costs to obtain a contract, trade receivables, accrued income and deferred income) to recognise in the period, management is required to form a number of key judgements and assumptions. This includes an assessment of the costs the Group incurs to deliver the contractual commitments and whether such costs should be expensed as incurred or capitalised.
Revenue is recognised either when the performance obligation in the contract has been performed, so 'point in time' recognition or 'over time' as control of the performance obligation is transferred to the customer. For contracts with multiple components to be delivered such as fertiliser, management applies judgement to consider whether those promised goods and services are (i) distinct - to be accounted for as separate performance obligations; (ii) not distinct - to be combined with other promised goods or services until a bundle is identified that is distinct or (iii) part of a series of distinct goods and services that are substantially the same and have the same pattern of transfer to the customer.
Transaction price
At contract inception the total transaction price is estimated, being the amount to which the Group expects to be entitled and has rights to under the present contract. The transaction price does not include estimates of consideration resulting from change orders for additional goods and services unless these are agreed. Once the total transaction price is determined, the Group allocates this to the identified performance obligations in proportion to their relative stand-alone selling prices and recognises revenue when (or as) those performance obligations are satisfied.
For each performance obligation, the Group determines if revenue will be recognised over time or at a point in time. Where the Group recognises revenue over time for long term contracts, this is in general due to the Group performing and the customer simultaneously receiving and consuming the benefits provided over the life of the contract.
For each performance obligation to be recognised over time, the Group applies a revenue recognition method that faithfully depicts the Group's performance in transferring control of the goods or services to the customer. This decision requires assessment of the real nature of the goods or services that the Group has promised to transfer to the customer. The Group applies the relevant output or input method consistently to similar performance obligations in other contracts.
When using the output method the Group recognises revenue on the basis of direct measurements of the value to the customer of the goods and services transferred to date relative to the remaining goods and services under the contract. Where the output method is used, in particular for long term service contracts where the series guidance is applied, the Group often uses a method of time elapsed which requires minimal estimation. Certain long term contracts use output methods based upon estimation of number of users, level of service activity or fees collected.
If performance obligations in a contract do not meet the over time criteria, the Group recognises revenue at a point in time. This may be at the point of physical delivery of goods and acceptance by a customer or when the customer obtains control of an asset or service in a contract with customer-specified acceptance criteria.
Disaggregation of revenue
The Group disaggregates revenue from contracts with customers by contract type, which includes only fertiliser as management believes this best depicts how the nature, amount, timing and uncertainty of the Group's revenue and cash flows.
Performance obligations
Performance obligations categorised within this revenue type include the debtor taking ownership of the fertiliser product.
Inventories
Inventories are valued at the lower of cost and net realisable value.
Costs incurred in bringing each product to its present location and condition is accounted for as follows:
· Raw materials - purchase cost; and
· Finished goods - cost of direct materials and labour and an appropriate proportion of variable and fixed overheads based on normal operating capacity.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
NOTE 2: SEGMENT REPORTING
For management purposes, the Group is organised into one main operating segment, which involves mining exploration processing and sale of fertiliser. All of the Group's activities are interrelated, and discrete financial information is reported to the Board (Chief Operating Decision Maker) as a single segment. No revenue is derived from a single external customer.
Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results from this segment are equivalent to the financial statements of the Group as a whole. Revenue earned by the Group is generated in Brazil and all of the Group's non-current assets reside in Brazil.
The following table present revenue and loss information and certain asset and liability information regarding business segments for the half year ended 30 June 2021.
|
Continuing operations |
||
|
Australia |
Brazil |
Consolidated |
30 June 2021 |
$ |
$ |
$ |
Segment revenue |
- |
790,224 |
790,224 |
Segment loss before income tax expense |
(503,487) |
(564,220) |
(1,067,707) |
|
|
|
|
30 June 2021 |
|
|
|
Segment assets |
2,141,141 |
10,949,765 |
13,090,906 |
|
|
|
|
Segment liabilities |
109,577 |
227,243 |
336,820 |
Additions to non-current assets |
- |
89,853 |
89,853 |
|
Continuing operations |
|
||
|
Australia |
Brazil |
Consolidated |
|
30 June 2020 |
$ |
$ |
$ |
|
Segment revenue |
- |
299,449 |
299,449 |
|
Segment loss before income tax expense |
(1,081,764) |
(761,979) |
(1,843,743) |
|
|
|
|
|
|
30 June 2020 |
|
|
|
|
Segment assets |
3,905,078 |
11,444,946 |
15,350,024 |
|
|
|
|
|
|
Segment liabilities |
215,845 |
176,978 |
392,823 |
|
Additions to non-current assets |
- |
1,712,835 |
1,712,835 |
|
|
|
NOTE 3: REVENUE FROM CONTRACTS WITH CUSTOMERS
The Group derives its revenue from the sale of goods at a point in time in the major category of Fertiliser.
|
|
Consolidated |
|
||||
|
|
6 months to 30 June
2021 |
6 months to 30 June
2020 |
|
|||
Fertiliser sales |
|
790,224 |
299,449 |
|
|||
Total revenue |
|
790,224 |
299,449 |
|
|||
NOTE 4: COST OF GOODS SOLD
|
|
Consolidated |
|
||||
|
|
6 months to 30 June
2021 |
6 months to 30 June
2020 |
|
|||
Mine operating costs |
|
256,096 |
54,843 |
|
|||
Net smelter return |
|
15,804 |
5,751 |
|
|||
Royalty expense |
|
20,316 |
5,840 |
|
|||
Depreciation and amortisation |
|
121,897 |
119,534 |
|
|||
Total cost of goods sold |
|
414,113 |
185,968 |
|
|||
NOTE 5: TRADE AND OTHER RECEIVABLES
|
|
Consolidated |
|
|||
|
|
30 June
2021 |
31 December
2020 |
|
||
Trade Debtors |
|
922,430 |
924,054 |
|
||
Agrocerrado receivable1 |
|
653,993 |
607,127 |
|
||
Prepayments |
|
- |
36,417 |
|
||
Cash advances |
|
39,003 |
47,366 |
|
||
Refundable security deposit |
|
3,088 |
15,636 |
|
||
GST receivable |
|
13,110 |
8,967 |
|
||
Other receivables |
|
741 |
11,446 |
|
||
Total trade and other receivables |
|
1,632,365 |
1,651,013 |
|
||
Trade debtors, other debtors and goods and services tax are receivable on varying collection terms. Due to the short-term nature of these receivables, their carrying value is assumed to approximate their fair value. Some debtors are given industry standard longer payment terms which may cross over more than one accounting period. These trade terms are widely used in the agricultural market in Brazil and are considered industry norms.
1 In September 2020, the Company instigated legal proceedings to recover the debt from Agrocerrado Produtos Agricolas ("Agrocerrado"). On 25 September 2020, the Tribunal de Justiça do Estado de Minas Gerais issued judgment against Agrocerrado for the full amount of the debt plus costs. The Company took steps to enforce the judgment. Subsequently, Agrocerrado presented a preliminary defence and applied to Court to stay the Company from enforcing the judgment. The Company has filed a response and is awaiting a decision of the Court in respect to Agrocerrado's application. The Company considers the amount to be fully recoverable and as such, no impairment has been made.
NOTE 6: PLANT AND EQUIPMENT
|
|
Consolidated |
||||
|
|
6 months to 30 June
2021 |
12 months to
31 December |
|||
At beginning of the period |
|
1,037,475 |
1,048,158 |
|||
Additions for the period |
|
57,787 |
449,671 |
|||
Depreciation charge for the period |
|
(118,912) |
(140,802) |
|||
Net exchange difference on translation |
|
73,252 |
(319,552) |
|||
Balance at the end of the period |
|
1,049,602 |
1,037,475 |
|||
NOTE 7: MINE PROPERTIES
|
|
Consolidated |
||||
|
|
6 months to 30 June
2021 |
12 months to
31 December |
|||
At beginning of the period |
|
4,188,916 |
3,774,441 |
|||
Additions for the period |
|
32,066 |
1,655,270 |
|||
Amortisation charge for the period |
|
(97,755) |
(79,612) |
|||
Net exchange difference on translation |
|
441,249 |
(1,161,183) |
|||
Balance at the end of the period |
|
4,564,476 |
4,188,916 |
|||
NOTE 8: DEFERRED EXPLORATION AND EVALUATION EXPENDITURE
|
Consolidated |
|
|
6 months to 30 June
2021 |
12 months to 31 December
2020 |
Exploration and evaluation phase:
At beginning of the period |
|
3,317,445 |
4,116,578 |
Acquisition of Sergi Potash Project |
|
- |
200,000 |
Exploration expenditure during the period |
|
- |
3,745 |
Impairment loss |
|
- |
(956,918) |
Net exchange differences on translation |
|
(5,126) |
(45,960) |
Balance at the end of the period |
|
3,312,319 |
3,317,445 |
The ultimate recoupment of costs carried forward for exploration expenditure is dependent on the successful development and commercial exploitation or sale of the respective mining areas.
NOTE 9: TRADE AND OTHER PAYABLES
|
Consolidated |
|
|
30 June
2021 |
31 December
2020 |
Trade payables |
|
150,620 |
28,421 |
|
Accruals |
|
104,342 |
154,471 |
|
Other payables |
|
10,494 |
21,692 |
|
|
|
265,456 |
204,584 |
|
Trade creditors, other creditors and goods and services tax are non-interest bearing and generally payable on 60-day terms. Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value.
NOTE 10: ISSUED CAPITAL
|
30 June 2021 $ |
|
31 December 2020 $ |
Issued and paid up capital
Issued and fully paid |
43,048,343 |
43,048,343 |
|
6 months to 30 June 2021 |
|
12 months year ended 31 December 2020 |
||
|
No. |
$ |
|
No. |
$ |
Movements in ordinary shares on issue
Opening balance |
185,835,884 |
43,048,343 |
|
185,835,884 |
43,048,343 |
Shares issued to Directors and other employees |
- |
- |
|
- |
- |
|
185,835,884 |
43,048,343 |
|
185,835,884 |
43,048,343 |
Share issue costs |
- |
- |
|
- |
- |
Closing balance |
185,835,884 |
43,048,343 |
|
185,835,884 |
43,048,343 |
NOTE 11: DIVIDENDS
No dividends have been paid or provided for during the half-year (half-year to 30 June 2020: $nil).
NOTE 12: CONTINGENT LIABILITIES AND COMMITMENTS
There has been no material change in contingent liabilities or commitments since the last annual reporting date.
NOTE 13: SUBSEQUENT EVENTS
There have been no other known significant events subsequent to the end of the period that require disclosure in this report.
Competent Person Statement
The technical information in this report is based on complied and reviewed data by Mr Paulo Brito BSc(geol), MAusIMM, MAIG. Mr Brito is a consulting geologist for Harvest Minerals Limited and is a Member of AusIMM - The Minerals Institute, as well as a Member of Australian Institute of Geoscientists. Mr Brito has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which is being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves". Mr Brito also meets the requirements of a qualified person under the AIM Note for Mining, Oil and Gas Companies and consents to the inclusion in this report of the matters based on his information in the form and context in which it appears. Mr Brito accepts responsibility for the accuracy of the statements disclosed in this report.
**ENDS**
For further information, please visit www.harvestminerals.net or contact:
Harvest Minerals Limited |
Brian McMaster (Chairman) |
Tel: +44 (0)20 3940 6625 |
|
|
|
|
|
Strand Hanson Limited Nominated & Financial Adviser |
James Spinney Ritchie Balmer
|
Tel: +44 (0)20 7409 3494 |
|
|
|
|
|
Shard Capital Partners Broker |
Damon Heath |
Tel: +44 (0)20 7186 9900 |
|
|
|
|
|
St Brides Partners Ltd Financial PR |
I sabel de Salis Oonagh Reidy
|
E : info@stbridespartners.co.uk |