PRELIMINARY RESULTS
FOR THE YEAR ENDED
30 JUNE 2017
31 August 2017
RECORD LEVEL OF INTERNATIONAL PROFIT AND FIRST SPECIAL DIVIDEND
Year ended 30 June |
2017 |
2016 |
Actual |
LFL(1) |
Net fees(2) |
954.6 |
810.3 |
18% |
6% |
Operating profit |
211.5 |
181.0 |
17% |
1% |
Cash generated by operations |
217.0 |
159.3 |
36% |
|
Net cash |
111.6 |
36.8 |
N/A |
|
Profit before tax |
204.6 |
173.0 |
18% |
|
Basic earnings per share |
9.66p |
8.48p |
14% |
|
Core dividend per share |
3.22p |
2.90p |
11% |
|
Special dividend per share |
4.25p |
- |
N/A |
|
· Operating profit up 17% to £211.5m, driven by International profit growth and exchange rate gains
· Continental Europe & Rest of World: strong, broad-based 12%(1) net fee growth; operating profit up 7%(1)
- Record net fee performance in Germany, up 14%(1); operating profit up 9%(1) to £80.5m
- Net fees up 11%(1) across the rest of the division. France net fees up 16%(1) driving £10.8m operating profit
· Asia Pacific: good overall net fee growth of 9%(1); operating profit growth of 10%(1)
- Net fee growth accelerated through the year in Australia, driving strong 18%(1) operating profit growth
- Asia subdued but stable overall, with flat(1) net fees, as banking markets remained tough
· UK & Ireland: net fees down 7%(1); operating profit down 21%(1)
- Markets tough but broadly stable since November 2016. Quick, early action to best defend profit
- Private sector (74% of net fees) saw a marked step-down after the EU Referendum, but improved sequentially in H2 and exited the year with moderate year-on-year growth. Public sector remained challenging
· Significant headcount investment, up 10% year-on-year, including Germany up 24%, Australia up 15%
· Closing net cash of £111.6m, with strong 103% conversion of operating profit into operating cash flow
· Proposed increase in full-year core dividend of 11% to 3.22p per share and special dividend of £61.6m (4.25p per share), resulting in total dividend pay-out of £108.3m (2016: £41.7m)
Commenting on the results Alistair Cox, Chief Executive, said:
"This has been a milestone year for the Group. Our International businesses delivered record levels of fees and profit which, together with exchange rate gains, drove overall Group operating profit to over £200m for the first time since 2008. As a result of our strong financial and cash performance and a confident outlook, we have proposed the payment of the Group's first special dividend, of £61.6m. This supplements a proposed core dividend which has itself increased by 11% meaning the Group's total dividend pay-out has more than doubled year-on-year.
We delivered strong, broad-based growth in Europe including a record financial performance in Germany, now our largest business in the world. Growth accelerated through the year in Australia across all states. In the UK, after a marked step-down immediately after the EU Referendum, activity levels quickly stabilised and we exited the year with modest private sector growth. Overall, with 20 countries growing by 10%(1) or more, the transformation of Hays into a truly global, diversified business is evident in these results.
As we enter our new year, conditions remain good in the vast majority of our markets and we see many clear opportunities to grow. Our diverse and balanced global business, together with our highly experienced management teams and our strong balance sheet means we are well positioned to capitalise on these growth opportunities while maximising earnings and cash along the way."
(1) LFL (like-for-like) growth represents organic growth of continuing operations at constant currency.
(2) Net Fees comprise turnover less remuneration of temporary workers and other recruitment agencies.
(3) Conversion Rate is the conversion of net fees into operating profit.
(4) The underlying Temp gross margin is calculated as Temp net fees divided by Temp gross revenue and relates solely to Temp placements in which Hays generates net fees and specifically excludes transactions in which Hays acts as agent on behalf of workers supplied by third party agencies and arrangements where the Company provides major payrolling services.
Enquiries
Hays plc Liz Morley / Elly Williamson |
|
|
Results presentation & webcast
The results presentation will take place at the offices of UBS at 5 Broadgate, London, EC2M 2QS at 9:00am on 31 August 2017 and will also be available as a live webcast on our website, www.haysplc.com/investors/ results-centre. A recording of the webcast will be available on our website from 1:00pm on 31 August 2017.
A copy of this press release and presentation materials will also be made available on our website, www.haysplc.com/investors/results-centre.
Reporting calendar
Trading Update for the quarter ending 30 September 2017 |
12 October 2017 |
Investor Day, London 12:00pm - 6:00pm |
9 November 2017 |
Trading Update for the quarter ending 31 December 2017 |
11 January 2018 |
Interim Results for the six months ending 31 December 2017 |
22 February 2018 |
Trading Update for the quarter ending 31 March 2018 |
12 April 2018 |
|
|
Hays Group Overview
Hays has 10,000 employees in 250 offices in 33 countries. In many of our global markets, the vast majority of professional and skilled recruitment is still done in-house, with minimal outsourcing to recruitment agencies which presents substantial long-term structural growth opportunities. This has been a key driver of the rapid diversification and internationalisation of the Group, with the International business representing 75% of the Group's net fees as at 30 June 2017, compared with 25% in 2005.
Our 6,884 consultants work in a broad range of sectors with no sector specialism representing more than 21% of Group net fees. While Accountancy & Finance, Construction & Property and IT represent 51% of Group net fees, our expertise across 20 professional and skilled recruitment specialisms gives us opportunities to rapidly develop newer markets by replicating these long-established, existing areas of expertise.
In addition to this international and sectoral diversification, the Group's net fees are generated 59% from temporary and 41% permanent placement markets, and this balance gives our business model relative resilience.
This well diversified business model continues to be a key driver of the Group's financial performance.
Introduction & market backdrop
We have delivered a good financial performance for the year, as net fees increased by 6% on a like-for-like basis(1) and 18% on a headline basis. Operating profit was £211.5 million, up 1% on a like-for-like basis(1) and 17% on a headline basis, and we converted 103% of operating profit into operating cash flow. Our industry-leading conversion rate(3) was broadly stable at 22.2% (2016: 22.3%). Having eliminated net debt in FY16, our cash performance was again strong and we ended the year with a net cash position of £111.6 million. As a result of the above, the Board proposes to increase the final core dividend by 14% to 2.26p per share, resulting in an increase to the full year core dividend to 3.22p per share, up 11% on prior year and covered 3.0x by earnings. Additionally, the strong cash position delivered and our confidence in outlook, enabled the Board to propose a special dividend of 4.25p per share, in line with our dividend policy.
During the year, overall market conditions remained good, with many clear opportunities to grow, notably in several European countries and Australia, where growth accelerated significantly throughout the year. In the UK, immediately following the EU Referendum, we saw a marked step-down in private sector Perm recruitment activity, but the market stabilised quickly and we saw modest signs of improvement in the second half. UK public sector markets remained tough throughout the year.
Against this backdrop, we continued with our long-established balanced approach, investing quickly to capitalise on growth opportunities, whilst focusing on driving improved consultant productivity and cost control around the Group to maximise the Group's financial performance, profit and cash generation.
Foreign exchange
Currency movements versus Sterling provided a material benefit to our reported performance. Over the course of the year to June 2017, the total impact of exchange movements on net fees and operating profit was £93.7 million positive and £28.9 million positive respectively.
Fluctuations in the rates of the Group's key operating currencies versus Sterling continue to represent a significant sensitivity for the reported performance of our business. By way of illustration, each 1 cent movement in annual exchange rates of the Australian Dollar and Euro impacts net fees by £1.0 million and £3.2 million respectively per annum; and operating profits by £0.4 million and £1.1 million respectively per annum.
The rate of exchange between the Australian Dollar and Sterling over the year ended 30 June 2017 averaged AUD 1.6836 and closed at AUD 1.6952. As at 29 August 2017 the rate stood at AUD 1.6327. The rate of exchange between the Euro and Sterling over the year ended 30 June 2017 averaged €1.1642 and closed at €1.1406. As at 29 August 2017 the rate stood at €1.0764.
The impact of these material movements in foreign exchange rates means that if we retranslate the Group's full-year operating profit of £211.5 million at current exchange rates, the actual reported result would increase by c.£12 million to c.£223 million.
Strong growth in International Temp and Perm, partially offset by UK decline
Net fees in Temp, which incorporates our Contracting business and represented 59% of Group net fees, increased by 7%(1). This comprised a volume increase of 8% and an increase in mix/hours worked of 1%, partially offsetting this, underlying Temp margins(4) were down 30bps at 16.4% (2016: 16.7%), primarily due to mix and a reduction in Temp margin in our Australia and UK markets. Net fees in Perm increased by 4%(1), all driven by volume, with good, broad-based growth in International businesses, partially offset by declines in the UK.
Movements in consultant headcount
Consultant headcount ended June 2017 at 6,884, up 10% year-on-year. In Asia Pacific, consultant headcount was up 10% year-on-year, within which Australia was up 15% and Asia up 7%. In the UK & Ireland, following the early pre-emptive actions we took in 2016 to reduce our headcount in response to declining market conditions, the division's consultant headcount was down a further 4% in the year, all by natural attrition. In Continental Europe & Rest of World (RoW) we increased consultant headcount by 19% year-on-year, including continued material investments in Germany and France, our two largest businesses in the division, where headcount was up 24% and 12% respectively. Over the last six months, Group consultant headcount was up 4% (versus December 2016).
Consultant headcount |
30 June |
Net change |
30 June |
Asia Pacific |
1,336 |
126 |
1,210 |
Continental Europe & RoW |
3,600 |
566 |
3,034 |
United Kingdom & Ireland |
1,948 |
(76) |
2,024 |
Group total |
6,884 |
616 |
6,268 |
Office network changes & global specialism roll-out
Our focus through the year remained on building scale and critical mass across our existing platform of 33 countries. We continued to make further good progress in rolling out our IT Contracting business into markets such as Belgium, France and Switzerland. Aside from opening two new offices in Germany (Freiburg and Ingolstadt) in line with our strategic objective of building further material scale in Germany, there were no significant office openings or closures during the year. We also continued to consolidate and upscale certain city locations, including moving into our new flagship office in Paris.
Office network |
30 June 2017 |
Net opened/ (closed) |
30 June 2016 |
Asia Pacific |
50 |
1 |
49 |
Continental Europe & RoW |
102 |
(1) |
103 |
United Kingdom & Ireland |
98 |
(2) |
100 |
Group |
250 |
(2) |
252 |
Investing in technology and intellectual property, responding to change and building relationships
We strongly believe that equipping our consultants with an effective range of technology tools improves their productivity by enabling them to find the ideal candidate for their client's roles more quickly and effectively than the competition.
To build these tools, we have invested internally in our own resources, built our own proprietary systems and fostered relationships with important players in the technology world including Google, LinkedIn and SEEK in Australia. These investments are now paying off, allowing us to receive and process over 7 million CVs a year, take our brand to over 500 million professionals globally via the LinkedIn platform and enabling our consultants to perform complex searches of our proprietary OneTouch database in seconds.
In a world where speed of response and the quality of relationships are key to success, these tools, combined with the world-class expertise of our consultants, are generating a real competitive advantage and improving both our financial performance and the growth in our market share and leadership.
Asia Pacific
Acceleration of growth in Australia driven by the Temp & Contracting business; Asia tough but broadly stable
|
|
|
|
Growth |
|
Year ended 30 June (In £'s million) |
|
|
|
|
|
Net fees(2) |
230.9 |
176.1 |
|
31% |
9% |
|
|
|
|
|
|
Operating profit |
69.3 |
50.2 |
|
38% |
10% |
|
|
|
|
|
|
Conversion rate(3) |
30.0% |
28.5% |
|
|
|
Period end consultant headcount |
1,336 |
1,210 |
|
10% |
|
In Asia Pacific, net fees increased by 31% (9% on a like-for-like basis(1)) to £230.9 million and operating profit increased 38% (up 10% on a like-for-like basis(1)) to £69.3 million, representing a conversion rate(3) of 30.0% (2016: 28.5%). The difference between actual and like-for-like growth rates was primarily the result of the significant appreciation in the average rate of exchange between the Australian Dollar and Japanese Yen versus Sterling during the year, which increased net fees in the division by £36.5 million and operating profits by £13.0 million.
In Australia & New Zealand net fees were up 11%(1) and operating profit was up 14%(1). Our Perm business grew by 8%(1) and Temp, which represented 66% of net fees in the year, grew by 13%(1). In Australia net fee growth accelerated to 13%(1), driven by improved activity in the private sector, up 14%(1). Growth was broad-based across all regions and most specialisms. New South Wales and Victoria, which together accounted for 57% of Australia net fees, were up 14%(1) and 16%(1) respectively, and ACT (Canberra) also delivered a strong performance, with net fees up 13%(1), driven by the continued strength in our public sector business, up 11%(1). Elsewhere, we saw Queensland and Western Australia returning to growth, up 15%(1) and 7%(1) respectively, while net fees in South Australia increased by 8%(1). At the specialism level, we delivered strong 13%(1) growth in Construction & Property, our largest specialism in Australia and increased net fees by 23%(1) in IT and by 8%(1) in Accountancy & Finance. Net fees in New Zealand were down 4%(1).
In Asia, which accounted for 22% of the division's net fees, trading conditions remained tough, although they stabilised in the second half of the year. As a result, net fees were flat(1) and operating profit down 18%(1) to £6.5 million. China, our second largest business in Asia, delivered excellent net fee growth of 15%(1) and Hong Kong also grew 15%(1). Offsetting this, net fees in Japan decreased 7%(1) and Singapore declined by 24%(1), in part due to continuing challenging conditions in the banking markets.
Consultant headcount in the Asia Pacific division increased by 10% year-on-year. Consultant headcount in Australia & New Zealand increased by 12% and in Asia it was up 7%.
Continental Europe & Rest of World
Record performances in Germany and France; strong, broad-based growth in rest of the division
|
|
|
|
Growth |
|
Year ended 30 June (In £'s million) |
|
|
|
|
|
Net fees(2) |
470.8 |
362.5 |
|
30% |
12% |
|
|
|
|
|
|
Operating profit |
100.7 |
78.7 |
|
28% |
7% |
|
|
|
|
|
|
Conversion rate(3) |
21.4% |
21.7% |
|
|
|
Period end consultant headcount |
3,600 |
3,034 |
|
19% |
|
In Continental Europe & RoW, we delivered strong net fee growth of 30% (12% on a like-for-like basis(1)) to £470.8 million, driving operating profit growth of 28% (7% on a like-for-like basis(1)) to £100.7 million. The difference between actual and like-for-like growth rates was primarily the result of the significant appreciation in the average rate of exchange between the Euro versus Sterling during the year, which increased net fees in the division by £56.1 million and operating profits by £15.4 million. The conversion rate(3) of the division stood at 21.4% (2016: 21.7%), marginally down on the prior year as we continued to significantly invest in new consultant headcount, notably across several continental European markets, including Germany and France, as well as in the US.
Germany, which represented 49% of the division's net fees, delivered strong growth of 14%(1) and a record net fee performance in the year. This was underpinned by strong growth across Contracting and Temp, which together grew by 13%(1), while Perm net fees grew by an excellent 27%(1).
Net fees in our market-leading IT & Engineering business, which represented 73% of German net fees, grew by 15%(1). We also saw strong growth in our newer specialisms, particularly Accountancy & Finance, which grew 14%(1), Life Science, up 23%(1) and Sales & Marketing, up 47%(1). As we continue to work towards our strategic objective of building further material scale in Germany, we invested significantly in consultant headcount, which was up 24% year-on-year. Despite this level of investment, and the negative impact of three less working days in the year, our profit performance was good, up 9%(1) to £80.5 million.
Across the rest of the division, net fees were up 11%(1) and operating profit increased to £20.2 million. This was driven by a strong performance across Europe, including France, our second largest business in Europe, which delivered a record performance with net fee growth of 16%(1) and operating profit in excess of £10 million. In addition, we delivered strong growth of over 10%(1) in 10 further European countries, including the Netherlands, up 12%(1), Spain, up 12%(1) and Poland where net fees increased by 20%(1).
In the Americas net fees grew by 7%(1). Within this we delivered good growth in the US, up 7%(1), Canada, up 5%(1) and Brazil, where we grew 10%(1), despite continued challenging market conditions. Elsewhere, Colombia grew 29%(1), while net fees in Mexico were flat(1) among more mixed market conditions.
Consultant headcount in the division increased by 19% year-on-year, including increases of 12% in France and 24% in Germany, where our consultant headcount now exceeds 1,500.
United Kingdom & Ireland
Conditions overall challenging but broadly sequentially stable, with continued signs of modest improvement in the private sector
|
|
|
|
Growth |
|
Year ended 30 June (In £'s million) |
|
|
|
|
|
Net fees(2) |
252.9 |
271.7 |
|
(7)% |
(7)% |
|
|
|
|
|
|
Operating profit |
41.5 |
52.1 |
|
(20)% |
(21)% |
|
|
|
|
|
|
Conversion rate(3) |
16.4% |
19.2% |
|
|
|
Period end consultant headcount |
1,948 |
2,024 |
|
(4%) |
|
In the United Kingdom & Ireland net fees decreased 7%(1) to £252.9 million. This reduction in net fees took place primarily in the first half of the financial year, following the outcome of the UK referendum on EU membership. Having already taken early action in the last financial year to adjust the cost base of the business in response to changing market conditions, our consultant headcount as of June 2017 was down a further 4% year-on-year, all by natural attrition. Operating profit was £41.5 million, down 21%(1), representing a conversion rate(3) of 16.4% (2016: 19.2%).
Following a marked step-down in Perm activity levels immediately after the EU Referendum, the UK Perm business stabilised and ended the year down 6%(1), as despite modest signs of improvement in the second half, client confidence remained subdued. Net fees in our private sector business, representing 74% of the division, were down 5%(1), but we exited the year with moderate underlying growth. Our Temp business was down 8%(1) primarily as a result of continuing challenging conditions in the public sector, down 13%(1), exacerbated by the uncertainties created by the implementation of the IR35 regulations during the year.
All regions traded broadly in line with the overall UK business, with the exception of London, which was down 10%, and Scotland & Northern Ireland, where net fees were down 1%. Ireland delivered strong net fee growth of 14%(1).
At the specialism level, Accountancy & Finance, our largest business in the division, was down 3%(1), while Construction & Property and Office Support were down 5%(1) and 3%(1) respectively. Net fees in IT and Education decreased 14%(1) and 11%(1), as they both continued to be negatively impacted by the sharp decline in the public sector market.
Current trading
Supportive conditions in the vast majority of our International markets. UK remains stable
We continue to see strong overall net fee growth across our International businesses. We will therefore continue to invest in a targeted way to capitalise on these opportunities. Conditions in the UK are overall broadly stable.
Movements in the rates of exchange of the Group's key currencies, notably the Australian Dollar and the Euro, remain a material sensitivity to our reported financial performance. If we re-translate the Group's full-year operating profit of £211.5 million at current exchange rates, the actual reported result would increase by c.£12 million to c.£223 million.
In FY18 our Germany business will have 3 fewer working days compared to FY17, all of which relate to H1. We estimate that this will have a negative impact on profit of c.£4 million.
Asia Pacific
We continue to see strong activity levels in Australia across all states and most specialisms. Growth in Asia is good.
After significant investment in FY17, we expect headcount to increase between 2%-4% in Q1 FY18.
Continental Europe & RoW
In Continental Europe & RoW, growth remains strong overall, despite tough comparators. In Germany and across the rest of Europe we continue to see strong growth and in the Americas conditions remain mixed.
Overall we expect headcount to continue to increase across the division in Q1 FY18, particularly in Germany, France and the USA, with additions on a more selective basis elsewhere.
United Kingdom & Ireland
In the UK conditions remain subdued but broadly sequentially stable. We have seen a continuation of the early signs of modest improvement in the private sector market. The public sector market remains tough.
We expect headcount to increase modestly in Q1 FY18, including our normal seasonal graduate intake.
FINANCIAL REVIEW
Summary Income Statement
|
|
|
|
Growth |
|
Year ended 30 June (In £'s million) |
|
|
|
Actual |
LFL(1) |
Turnover |
5,081.0 |
4,231.4 |
|
20% |
8% |
|
|
|
|
|
|
Net fees(2) |
|
|
|
|
|
Temporary |
560.7 |
469.9 |
|
19% |
7% |
Permanent |
393.9 |
340.4 |
|
16% |
4% |
Total |
954.6 |
810.3 |
|
18% |
6% |
|
|
|
|
|
|
Operating profit from continuing operations |
211.5 |
181.0 |
|
17% |
1% |
|
|
|
|
|
|
Conversion rate(3) |
22.2% |
22.3% |
|
|
|
Underlying temporary margin (4) |
16.4% |
16.7% |
|
|
|
Temporary fees as % of total |
59% |
58% |
|
|
|
Period end consultant headcount |
6,884 |
6,268 |
|
10% |
|
(1) LFL (like-for-like) growth represents organic growth of continuing operations at constant currency.
(2) Net Fees comprise turnover less remuneration of temporary workers and other recruitment agencies.
(3) Conversion Rate is the conversion of net fees into operating profit.
(4) The underlying Temp gross margin is calculated as Temp net fees divided by Temp gross revenue and relates solely to Temp placements in which Hays generates net fees and specifically excludes transactions in which Hays acts as agent on behalf of workers supplied by third party agencies and arrangements where the Company provides major payrolling services.
Turnover for the year to 30 June 2017 was up 20% (8% on a like-for-like basis(1)) and net fees increased by 18% (6% on a like-for-like basis(1)). The difference between the like-for-like growth in turnover and net fees is primarily due to the higher growth in our Temp business versus Perm.
Operating costs were 18% higher than prior year, primarily due to the impact of movements in foreign exchange rates. On a like-for-like basis(1) costs were 7% higher, primarily due to the 10% investment to increase Group consultant headcount and to a rise in commission payments in line with the increase in net fees.
Operating profit increased by 17% (1% on a like-for-like basis(1)). Exchange rate movements increased net fees and operating profit by £93.7 million and £28.9 million respectively, as a result of the significant appreciation in the average rate of exchange between the major currencies to which the Group has exposure versus Sterling, most notably the Australian Dollar and the Euro. Currency fluctuations remain significant sensitivities for the Group.
The Group's conversion rate(3) was broadly stable at 22.2% (2016: 22.3%) primarily as a result of favourable exchange rates and improvements in our international businesses, offset by a significant reduction in UK operating profit.
Consultant headcount at the end of June 2017 was 6,884, up 10% year-on-year and up 4% versus December 2016, as we invested significantly to ensure we capitalise on stronger markets and clear structural growth opportunities. In our International business we increased consultant headcount by 16% year-on-year, as we invested to capitalise on supportive markets, including year-on-year increases of 24% in Germany and 15% in Australia. In our UK & Ireland business, consultant headcount fell a further 4% year-on-year, as we had already taken early action in 2016 to adjust the cost base of the business and best protect UK financial performance.
Net finance charge
The net finance charge for the year was £6.9 million (2016: £8.0 million). The average interest rate on gross debt during the period was 2.2% (2016: 2.3%), generating net bank interest payable including amortisation of arrangement fees of £2.1 million (2016: £2.9 million). The net interest charge on defined benefit pension scheme obligations was £2.4 million (2016: £3.9 million). The Pension Protection Fund levy was £0.5 million (2016: £0.3 million) and the interest unwind on the deferred acquisition liability related to the Veredus transaction was £1.1 million (2016: £0.9 million). We expect the net finance charge for the year ending 30 June 2018 to be around £5.0 million.
Taxation
Taxation for the year was £65.5 million (2016: £51.9 million), representing an effective tax rate of 32.0% (2016: 30.0%). The effective tax rate reflects the Group's geographical mix of profits, with the increase in the rate due to the significant decrease in profitability in the UK, coupled with increases in profitability in higher-tax jurisdictions such as Germany and Australia. The Group's effective tax rate for the year to June 2018 will be driven by the mix of profits generated during the year. We currently expect the rate to be 31.5%.
Earnings per share
Basic earnings per share increased by 14% to 9.66 pence (2016: 8.48 pence), reflecting the Group's higher operating profit, partially offset by the higher effective tax rate.
Cash flow and balance sheet
Strong underlying cash performance with 103% conversion of operating profit into operating cash flow (2016: 88%). This was a result of good working capital management throughout the year, especially considering the strong growth in our German and European contracting businesses, which are relatively working capital-intensive. Trade debtor days were at 39 days (2016: 37 days).
Net capital expenditure was £21.4 million (2016: £14.9 million), with the increase primarily due to investments in IT capabilities, cyber security and automation of our German back office. We expect capital expenditure to be around £20 million for the year to June 2018. Additionally, in FY18 there will be an $18.5 million payment related to the acquisition of the remaining 20% equity in Veredus Corp.
Dividends paid in the year totalled £42.6 million and pension deficit contributions were £14.8 million. Net interest paid was £1.9 million and the cash tax payment was £68.2 million.
Having eliminated net debt in 2016, we ended the year with a net cash position of £111.6 million.
Retirement benefits
The Group's pension liability under IAS19 at 30 June 2017 of £0.2 million decreased by £14.1 million compared to June 2016 primarily due to an increase in asset values together with company contributions offset by a change in financial assumptions (decrease in discount rate and increase in inflation rate).
During the year the Company contributed £14.8 million of cash to the defined benefit scheme (2016: £14.4 million), in line with the agreed deficit recovery plan. The 2015 triennial valuation quantified the actuarial deficit at c.£95 million and the recovery plan comprises an annual payment of £14.0 million from July 2015 with a fixed 3% uplift per year, over a period of just under 10 years. The scheme was closed to new entrants in 2001 and to future accrual in June 2012.
Capital structure and dividend
The Board's priorities for free cash flow are to fund the Group's investment and development, maintain a strong balance sheet and deliver a sustainable core dividend at a level which is both affordable and appropriate.
We have reached a core dividend cover range of 2.0x to 3.0x full-year earnings and our strategy is to build and maintain cover towards the upper-end of that range. Having reached this level, it is our intention that in future years, increases in core dividend will match increases in full-year earnings. Additionally, as a reminder, our policy regarding the uses of excess free cash flow is as follows. Assuming a positive outlook, it is our intention that any excess free cash flow generated over-and-above £50 million, that is not needed for the priorities outlined above, will then be distributed to shareholders via special dividends, or other appropriate methods, to supplement the core dividend at year end.
With reference to the above, and taking into account the good financial performance of the Group this year, the Board proposes to increase the final core dividend by 14% to 2.26p per share resulting in an increase to the full year dividend to 3.22p per share, up 11% on prior year. As such, the full-year dividend will be covered 3.0x by earnings. Additionally, in line with the above policy on uses of excess cash flow, the Board recommends the payment of a special dividend of £61.6 million, equivalent to 4.25p per share.
The final dividend and the special dividend will be paid, subject to shareholder approval, on 17 November 2017 to shareholders on the register on 6 October 2017.
Treasury management
The Group's operations are financed by retained earnings and bank borrowings. The Group has in place a £210 million revolving credit facility, maturing in April 2020, which provides considerable headroom versus current and future Group funding requirements. The covenants within the facility require the Group's interest cover ratio to be at least 4:1 (ratio as at June 2017: 65:1) and its leverage ratio (net debt to EBITDA) to be no greater than 2.5:1 (as at June 2017 the Group held a net cash position). The interest rate of the facility is on a ratchet mechanism with a margin payable over LIBOR in the range 0.90% to 1.55%.
The Group's UK-based treasury function manages the Group's treasury risks in accordance with policies and procedures set by the Board, and is responsible for day-to-day cash management; the arrangement of external borrowing facilities; the investment of surplus funds; and the management of the Group's interest rate and foreign exchange risks. The Treasury function does not engage in speculative transactions and does not operate as a profit centre, and the Group does not hold or use derivative financial instruments for speculative purposes.
The Group's cash management policy is to minimise interest payments by closely managing Group cash balances and external borrowings. Euro-denominated cash positions are managed centrally using a cash concentration arrangement which provides visibility over participating country bank balances on a daily basis. Any Group surplus balance is used to repay any maturing loans under the Group's revolving credit facility or is invested in overnight money market funds. As the Group holds a Sterling denominated debt facility and generates significant foreign currency cash flows, the Board considers it appropriate in certain cases to use derivative financial instruments as part of its day-to-day cash management. The Group does not use derivatives to hedge balance sheet and income statement translation exposure.
The Group is exposed to interest rate risk on floating rate bank loans and overdrafts. It is the Group's policy to limit its exposure to interest rates by selectively hedging interest rate risk using derivative financial instruments.
Counterparty credit risk arises primarily from the investment of surplus funds. Risks are closely monitored using credit ratings assigned to financial institutions by international credit rating agencies. The Group restricts transactions to banks and money market funds that have an acceptable credit profile and limits its exposure to each institution accordingly.
Board changes
On 12 July 2017, Andrew Martin and Susan Murray joined the Board as independent Non‐Executive Directors, and became members of the Audit, Remuneration and Nomination Committees on appointment. Further information on Andrew and Susan can be found within their biographies on haysplc.com.
Paul Harrison, Senior Independent Director, and Pippa Wicks, Non‐Executive Director, will not be offering themselves for re‐election at the Company's Annual General Meeting in November 2017 after serving on the Board for ten years and six years respectively and will step down from the Board at that time. It is proposed that following the Company's 2017 AGM Andrew Martin will succeed Paul Harrison as Senior Independent Director and Susan Murray will succeed Paul as Chair of the Company's Remuneration Committee.
Principal risks facing the business
Hays plc operates an embedded risk management framework, which is monitored and reviewed by the Board. There are a number of potential risks and uncertainties that could have a material impact on the Group's financial performance and position. These include risks relating to the cyclical nature of our business, business model, talent recruitment and retention, compliance, reliance on technology, cyber security, data protection, contracts and foreign exchange. These risks and our mitigating actions remain as set out in the 2016 Annual Report.
Cautionary statement
This Preliminary Results report (the "Report") has been prepared in accordance with the Disclosure Rules and Transparency Rules of the UK Financial Conduct Authority and is not audited. No representation or warranty, express or implied, is or will be made in relation to the accuracy, fairness or completeness of the information or opinions contained in this Report. Statements in this Report reflect the knowledge and information available at the time of its preparation. Certain statements included or incorporated by reference within this Report may constitute "forward-looking statements" in respect of the Group's operations, performance, prospects and/or financial condition. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions and actual results or events may differ materially from those expressed or implied by those statements. Accordingly, no assurance can be given that any particular expectation will be met and reliance shall not be placed on any forward-looking statement. Additionally, forward-looking statements regarding past trends or activities shall not be taken as a representation that such trends or activities will continue in the future. The information contained in this Report is subject to change without notice and no responsibility or obligation is accepted to update or revise any forward-looking statement resulting from new information, future events or otherwise. Nothing in this Report shall be construed as a profit forecast. This Report does not constitute or form part of any offer or invitation to sell, or any solicitation of any offer to purchase or subscribe for any shares in the Company, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or commitment or investment decisions relating thereto, nor does it constitute a recommendation regarding the shares of the Company or any invitation or inducement to engage in investment activity under section 21 of the Financial Services and Markets Act 2000. Past performance cannot be relied upon as a guide to future performance. Liability arising from anything in this Report shall be governed by English Law, and neither the Company nor any of its affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this Report or its contents or otherwise arising in connection with this Report. Nothing in this Report shall exclude any liability under applicable laws that cannot be excluded in accordance with such laws.
This announcement contains inside information.
CONSOLIDATED INCOME STATEMENT |
|
|
|
|
FOR THE YEAR ENDED 30 JUNE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In £s million) |
Note |
2017 |
2016 |
|
Turnover |
|
|
|
|
Continuing operations |
|
5,081.0 |
4,231.4 |
|
Net fees (1) |
|
|
|
|
Continuing operations |
3 |
954.6 |
810.3 |
|
Operating profit from continuing operations |
3 |
211.5 |
181.0 |
|
Net finance charge |
5 |
(6.9) |
(8.0) |
|
Profit before tax |
|
204.6 |
173.0 |
|
Tax |
|
6 |
(65.5) |
(51.9) |
Profit from continuing operations after tax |
|
139.1 |
121.1 |
|
Profit from discontinued operations |
|
- |
3.4 |
|
Profit attributable to equity holders of the parent company |
|
139.1 |
124.5 |
|
Earnings per share from continuing operations |
|
|
|
|
|
- Basic |
8 |
9.66p |
8.48p |
|
- Diluted |
8 |
9.54p |
8.37p |
Earnings per share from continuing and discontinued operations |
|
|
|
|
|
- Basic |
8 |
9.66p |
8.72p |
|
- Diluted |
8 |
9.54p |
8.60p |
|
|
|
|
|
(1) Net fees comprise turnover less remuneration of temporary workers and other recruitment agencies. |
|
|
||
|
|
|
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
||||
FOR THE YEAR ENDED 30 JUNE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In £s million) |
|
2017 |
2016 |
|
Profit for the year |
|
139.1 |
124.5 |
|
Items that will not be reclassified subsequently to profit or loss: |
|
|
|
|
Actuarial remeasurement of defined benefit pension schemes |
|
1.7 |
35.5 |
|
Tax relating to components of other comprehensive income |
|
1.4 |
(7.2) |
|
|
|
|
3.1 |
28.3 |
Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
Currency translation adjustments |
|
17.4 |
64.3 |
|
Tax relating to components of other comprehensive income |
|
(1.8) |
- |
|
Other comprehensive income for the year net of tax |
|
18.7 |
92.6 |
|
Total comprehensive income for the year |
|
157.8 |
217.1 |
|
Attributable to equity shareholders of the parent company |
|
157.8 |
217.1 |
CONSOLIDATED BALANCE SHEET |
|
|
|
||||
AT 30 JUNE |
|
|
|
||||
|
|
|
|
|
|||
(In £s million) |
Note |
2017 |
2016 |
||||
Non-current assets |
|
|
|
||||
Goodwill |
|
223.3 |
220.4 |
||||
Other intangible assets |
|
18.6 |
21.6 |
||||
Property, plant and equipment |
|
24.0 |
19.8 |
||||
Deferred tax assets |
|
23.3 |
23.9 |
||||
|
|
|
289.2 |
285.7 |
|||
Current assets |
|
|
|
||||
Trade and other receivables |
|
908.2 |
763.9 |
||||
Cash and cash equivalents |
|
112.0 |
62.9 |
||||
Derivative financial instruments |
|
- |
6.6 |
||||
|
|
|
1,020.2 |
833.4 |
|||
Total assets |
|
1,309.4 |
1,119.1 |
||||
Current liabilities |
|
|
|
||||
Trade and other payables |
|
(676.5) |
(573.3) |
||||
Current tax liabilities |
|
(23.5) |
(27.1) |
||||
Bank loans and overdrafts |
|
(0.4) |
(1.1) |
||||
Acquisition liabilities |
|
(13.6) |
- |
||||
Provisions |
10 |
(2.6) |
(3.1) |
||||
|
|
|
(716.6) |
(604.6) |
|||
Non-current liabilities |
|
|
|
||||
Bank loans |
|
- |
(25.0) |
||||
Acquisition liabilities |
|
- |
(11.2) |
||||
Retirement benefit obligations |
9 |
(0.2) |
(14.3) |
||||
Provisions |
10 |
(6.2) |
(6.2) |
||||
|
|
|
(6.4) |
(56.7) |
|||
Total liabilities |
|
(723.0) |
(661.3) |
||||
Net assets |
|
586.4 |
457.8 |
||||
Equity |
|
|
|
||||
Called up share capital |
|
14.7 |
14.7 |
||||
Share premium |
|
369.6 |
369.6 |
||||
Capital redemption reserve |
|
2.7 |
2.7 |
||||
Retained earnings |
|
94.1 |
(15.8) |
||||
Cumulative translation reserve |
|
83.8 |
66.4 |
||||
Equity reserve |
|
21.5 |
20.2 |
||||
Total equity |
|
586.4 |
457.8 |
||||
|
|
|
|
|
|||
The Consolidated Financial Statements of Hays plc, registered number 2150950, were approved by the Board of Directors and authorised for issue on 30 August 2017. |
|||||||
|
|
|
|
|
|||
Signed on behalf of the Board of Directors |
|
|
|
||||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
A R COX |
P VENABLES |
|
|
||||
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
|
|
|||||
FOR THE YEAR ENDED 30 JUNE 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In £s million) |
Called up share capital |
Share premium |
Capital redemption reserve |
Retained earnings |
Cumulative translation reserve |
Equity reserve |
Total equity |
At 1 July 2016 |
14.7 |
369.6 |
2.7 |
(15.8) |
66.4 |
20.2 |
457.8 |
Currency translation adjustments |
- |
- |
- |
- |
17.4 |
- |
17.4 |
Remeasurement of defined benefit pension schemes |
- |
- |
- |
1.7 |
- |
- |
1.7 |
Tax relating to components of other comprehensive income |
- |
- |
- |
(0.4) |
- |
- |
(0.4) |
Net expense recognised in other comprehensive income |
- |
- |
- |
1.3 |
17.4 |
- |
18.7 |
Profit for the year |
- |
- |
- |
139.1 |
- |
- |
139.1 |
Total comprehensive income for the year |
- |
- |
- |
140.4 |
17.4 |
- |
157.8 |
Dividends paid |
- |
- |
- |
(42.6) |
- |
- |
(42.6) |
Share-based payments |
- |
- |
- |
11.3 |
- |
1.3 |
12.6 |
Tax on share-based payment transactions |
- |
- |
- |
0.8 |
- |
- |
0.8 |
At 30 June 2017 |
14.7 |
369.6 |
2.7 |
94.1 |
83.8 |
21.5 |
586.4 |
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 30 JUNE 2016 |
|
|
|
|
|
|
|
(In £s million) |
Called up share capital |
Share premium |
Capital redemption reserve |
Retained earnings |
Cumulative translation reserve |
Equity reserve |
Total equity |
At 1 July 2015 |
14.7 |
369.6 |
2.7 |
(138.2) |
2.1 |
18.7 |
269.6 |
Currency translation adjustments |
- |
- |
- |
- |
64.3 |
- |
64.3 |
Remeasurement of defined benefit pension schemes |
- |
- |
- |
35.5 |
- |
- |
35.5 |
Tax relating to components of other comprehensive income |
- |
- |
- |
(7.2) |
- |
- |
(7.2) |
Net expense recognised in other comprehensive income |
- |
- |
- |
28.3 |
64.3 |
- |
92.6 |
Profit for the year |
- |
- |
- |
124.5 |
- |
- |
124.5 |
Total comprehensive income for the year |
- |
- |
- |
152.8 |
64.3 |
- |
217.1 |
Dividends paid |
- |
- |
- |
(39.9) |
- |
- |
(39.9) |
Share-based payments |
- |
- |
- |
10.2 |
- |
1.5 |
11.7 |
Tax on share-based payment transactions |
- |
- |
- |
(0.7) |
- |
- |
(0.7) |
At 30 June 2016 |
14.7 |
369.6 |
2.7 |
(15.8) |
66.4 |
20.2 |
457.8 |
|
|
|
|
|
|
|
|
CONSOLIDATED CASH FLOW STATEMENT |
|
|
|
|
FOR THE YEAR ENDED 30 JUNE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In £s million) |
Note |
2017 |
2016 |
|
Operating profit from continuing operations |
|
211.5 |
181.0 |
|
Adjustments for: |
|
|
|
|
|
Depreciation of property, plant and equipment |
|
8.9 |
7.7 |
|
Amortisation of intangible assets |
|
12.8 |
14.2 |
|
Profit on disposal of property, plant and equipment |
|
(0.5) |
- |
|
Net movements in provisions |
|
(0.5) |
(1.2) |
|
Share-based payments |
|
13.0 |
11.9 |
|
|
|
33.7 |
32.6 |
Operating cash flow before movement in working capital |
|
245.2 |
213.6 |
|
Movement in working capital: |
|
|
|
|
Increase in receivables |
|
(111.4) |
(98.8) |
|
Increase in payables |
|
83.2 |
44.5 |
|
|
|
|
(28.2) |
(54.3) |
Cash generated by operations |
|
217.0 |
159.3 |
|
Pension scheme deficit funding |
|
(14.8) |
(14.4) |
|
Income taxes paid |
|
(68.2) |
(41.7) |
|
Net cash inflow from operating activities |
|
134.0 |
103.2 |
|
Investing activities |
|
|
|
|
Purchase of property, plant and equipment |
|
(12.9) |
(10.3) |
|
Proceeds from sales of business assets |
|
0.6 |
0.1 |
|
Purchase of intangible assets |
|
(9.1) |
(4.7) |
|
Interest received |
|
0.6 |
0.5 |
|
Net cash used in investing activities |
|
(20.8) |
(14.4) |
|
Financing activities |
|
|
|
|
Interest paid |
|
(2.5) |
(4.1) |
|
Equity dividends paid |
|
(42.6) |
(39.9) |
|
Proceeds from exercise of share options |
|
1.0 |
1.5 |
|
Decrease in bank loans and overdrafts |
|
(25.8) |
(74.4) |
|
Net cash used in financing activities |
|
(69.9) |
(116.9) |
|
Net increase/(decrease) in cash and cash equivalents |
|
43.3 |
(28.1) |
|
Cash and cash equivalents at beginning of year |
11 |
62.9 |
69.8 |
|
Effect of foreign exchange rate movements |
|
5.8 |
21.2 |
|
Cash and cash equivalents at end of year |
11 |
112.0 |
62.9 |
|
|
|
|
|
|
(In £s million) |
Note |
|
|
|
Bank loans and overdrafts at beginning of year |
|
(26.1) |
(100.5) |
|
Decrease in year |
|
25.8 |
74.4 |
|
Effect of foreign exchange rate movements |
|
(0.1) |
- |
|
Bank loans and overdrafts at end of year |
|
(0.4) |
(26.1) |
|
Net cash at end of year |
11 |
111.6 |
36.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
|
|||||||
1 |
STATEMENT UNDER S435 - PUBLICATION OF NON-STATUTORY ACCOUNTS |
|||||||
The financial information set out in this preliminary announcement does not constitute statutory accounts for the years ended 30 June 2017 or 2016, for the purpose of the Companies Act 2006, but is derived from those accounts. The statutory accounts for 2016 have been delivered to the Registrar of Companies and those for 2017 will be delivered following the Company's Annual General Meeting. The Group's Auditor has reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under Section 498(2) or (3) of the Companies Act 2006. |
||||||||
|
|
|
|
|
|
|
|
|
2 |
BASIS OF PREPARATION |
|||||||
Whilst the financial information included in this preliminary announcement has been prepared in accordance with the International Financial Reporting Standards (IFRSs) as adopted for use in the European Union and as issued by the International Accounting Standards Board, this announcement does not itself contain sufficient information to comply with IFRS. The accounting policies applied in preparing this financial information are consistent with the Group's financial statements for the year ended June 2016 with the exception of the following new accounting standards and amendments which were mandatory for accounting periods beginning on or after 1 January 2016, none of which had any material impact on the Group's results or financial position. |
||||||||
|
|
|
|
|
|
|
|
|
· |
IFRS 11 (amendments) Accounting for Acquisitions of Interests in Joint Operations (effective 1 January 2016) |
|||||||
· |
IAS 1 (amendments) Disclosure Initiative (effective from 1 January 2016) |
|||||||
· |
IAS 16 and IAS 38 (amendment) Clarification of Acceptable Methods of Depreciation and Amortisation (effective 1 January 2016) |
|||||||
· |
IAS 27 (amendments) Equity Method in Separate Financial Statements (effective from 1 January 2016) |
|||||||
· |
Annual Improvements to IFRSs 2014 (effective 1 January 2016) |
|||||||
|
|
|
|
|
|
|
|
|
Going Concern |
|
|
|
|
|
|
|
|
The Group's business activities, together with the factors likely to effect its future development, performance and financial position, including its cash flows and liquidity position are described in this preliminary results announcement for the year ended 30 June 2017. The directors have formed the judgement that there is reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. As a result the directors continue to adopt the going concern basis in the preparation of the financial statements. |
||||||||
|
|
|
|
|
|
|
|
|
3 |
SEGMENTAL INFORMATION |
|||||||
The Group's continuing operations comprise one class of business, that of qualified, professional and skilled recruitment. |
||||||||
|
|
|
|
|
|
|
|
|
The Group's Management Board, which is regarded as the chief operating decision maker, uses net fees by segment as its measure of revenue in internal reports, rather than use turnover. This is because net fees exclude the remuneration of temporary workers, and payments to other recruitment agencies where the Group acts as principal, which are not considered relevant in allocating resources to segments. The Group's Management Board considers net fees for the purpose of making decisions about allocating resources. The Group does not report items below operating profit by segment in its internal management reporting. The reconciliation of turnover to net fees can be found in note 4. |
||||||||
|
|
|
|
|
|
|
|
|
(In £s million) |
|
|
|
|
|
2017 |
2016 |
|
Net fees from continuing operations |
|
|
||||||
Asia Pacific |
230.9 |
176.1 |
||||||
Continental Europe & Rest of World |
470.8 |
362.5 |
||||||
United Kingdom & Ireland |
252.9 |
271.7 |
||||||
|
|
|
|
|
|
|
954.6 |
810.3 |
|
|
|
|
|
|
|
|
|
(In £s million) |
|
|
|
|
|
2017 |
2016 |
|
Operating profit from continuing operations |
|
|
||||||
Asia Pacific |
69.3 |
50.2 |
||||||
Continental Europe & Rest of World |
100.7 |
78.7 |
||||||
United Kingdom & Ireland |
41.5 |
52.1 |
||||||
|
|
|
|
|
|
|
211.5 |
181.0 |
4 |
OPERATING PROFIT FROM CONTINUING OPERATIONS |
|||||||
The following costs are deducted from turnover to determine net fees from continuing operations: |
|
|||||||
|
|
|
|
|
|
|
|
|
(In £s million) |
|
|
|
|
|
2017 |
2016 |
|
Turnover |
5,081.0 |
4,231.4 |
||||||
Remuneration of temporary workers |
(3,930.6) |
(3,236.5) |
||||||
Remuneration of other recruitment agencies |
(195.8) |
(184.6) |
||||||
Net fees |
954.6 |
810.3 |
||||||
|
|
|
|
|
|
|
|
|
Operating profit is stated after charging the following items to net fees of £954.6 million (2016: £810.3 million): |
||||||||
|
|
|
|
|
|
|
|
|
(In £s million) |
|
|
|
|
|
2017 |
2016 |
|
Staff costs |
563.0 |
476.3 |
||||||
Depreciation of property, plant and equipment |
8.9 |
7.7 |
||||||
Amortisation of intangible assets |
12.8 |
14.2 |
||||||
Operating lease rentals payable |
42.1 |
34.0 |
||||||
Impairment loss on trade receivables |
3.2 |
3.0 |
||||||
Auditor remuneration |
|
|
||||||
- for statutory audit services |
1.1 |
0.9 |
||||||
- for other services |
0.7 |
0.7 |
||||||
Other external charges |
111.3 |
92.5 |
||||||
|
743.1 |
629.3 |
||||||
|
|
|
|
|
|
|
|
|
5 |
NET FINANCE CHARGE |
|||||||
(In £s million) |
|
|
|
|
|
2017 |
2016 |
|
Interest received on bank deposits |
0.6 |
0.5 |
||||||
Interest payable on bank loans and overdrafts |
(2.7) |
(3.4) |
||||||
Other interest payable |
(0.8) |
- |
||||||
Interest unwind on acquisition liability |
(1.1) |
(0.9) |
||||||
Pension Protection Fund levy |
(0.5) |
(0.3) |
||||||
Net interest on pension obligations |
(2.4) |
(3.9) |
||||||
Net finance charge |
(6.9) |
(8.0) |
||||||
|
|
|
|
|
|
|
|
|
6 |
TAX |
|||||||
The income tax expense for the year can be reconciled to the accounting profit as follows: |
|
|
||||||
|
|
|
|
|
|
|
|
|
(In £s million) |
|
|
|
|
|
2017 |
2016 |
|
Profit before tax from continuing operations |
204.6 |
173.0 |
||||||
Income tax expense calculated at 19.75% (2016: 20.00%) |
(40.4) |
(34.6) |
||||||
Net effect of items that are non-taxable/(non-deductible) in determining taxable profit |
(4.2) |
(1.4) |
||||||
Effect of unused tax losses not recognised as deferred tax assets |
(1.0) |
(1.5) |
||||||
Effect of tax losses not recognised as deferred tax utilised in the year |
0.9 |
0.7 |
||||||
Effect of other timing differences not recognised as deferred tax assets |
(0.8) |
- |
||||||
Effect of different tax rates of subsidiaries operating in other jurisdictions |
(19.3) |
(14.6) |
||||||
Effect of share-based payment charges and share options |
0.1 |
(0.9) |
||||||
|
|
|
|
|
|
|
(64.7) |
(52.3) |
Adjustments recognised in the current year in relation to the current tax of prior years |
1.3 |
- |
||||||
Adjustments to deferred tax in relation to prior years |
(2.1) |
0.4 |
||||||
Income tax expense recognised in the Consolidated Income Statement relating to continuing operations |
(65.5) |
(51.9) |
||||||
Effective tax rate for the year on continuing operations |
32.0% |
30.0% |
||||||
|
|
|
|
|
|
|
|
|
The tax rate used for the 2017 reconciliations above is the corporate tax rate of 19.75% (2016: 20.00%) payable by corporate entities in the United Kingdom on taxable profits under tax law in that jurisdiction. |
||||||||
|
|
|
|
|
|
|
|
|
7 |
DIVIDENDS |
|||||||
The following dividends were paid by the Group and have been recognised as distributions to equity shareholders in the year: |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
pence per |
2017 |
pence per |
2016 |
|
|
|
|
|
share |
£s million |
share |
£s million |
Previous year final dividend |
1.99 |
28.7 |
1.89 |
26.9 |
||||
Current year interim dividend |
0.96 |
13.9 |
0.91 |
13.0 |
||||
|
|
42.6 |
|
39.9 |
||||
|
|
|
|
|
|
|
|
|
The following dividends have been paid/proposed by the Group in respect of the accounting year presented: |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
pence per |
2017 |
pence per |
2016 |
|
|
|
|
|
share |
£s million |
share |
£s million |
Interim dividend (paid) |
0.96 |
13.9 |
0.91 |
13.0 |
||||
Final dividend (proposed) |
2.26 |
32.8 |
1.99 |
28.7 |
||||
Special dividend (proposed) |
4.25 |
61.6 |
- |
- |
||||
|
7.47 |
108.3 |
2.90 |
41.7 |
||||
|
|
|
|
|
|
|
|
|
The final dividend for 2017 of 2.26 pence per share (£32.8 million) along with a special dividend of 4.25 pence per share (£61.6 million) will be proposed at the Annual General Meeting on 15 November 2017 and has not been included as a liability as at 30 June 2017. If approved, the final and special dividend will be paid on 17 November 2017 to shareholders on the register at the close of business on 6 October 2017. |
||||||||
|
|
|
|
|
|
|
|
|
8 |
EARNINGS PER SHARE |
|||||||
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
|
number of |
Per share |
|
|
|
|
|
|
Earnings |
shares |
amount |
For the year ended 30 June 2017 |
|
|
|
|
(£s million) |
(million) |
(pence) |
|
Continuing operations: |
|
|
|
|||||
Basic earnings per share from continuing operations |
139.1 |
1,440.7 |
9.66 |
|||||
Dilution effect of share options |
- |
18.1 |
(0.12) |
|||||
Diluted earnings per share from continuing operations |
139.1 |
1,458.8 |
9.54 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
average |
|
|
|
|
|
|
|
|
number of |
Per share |
|
|
|
|
|
|
Earnings |
shares |
amount |
For the year ended 30 June 2016 |
|
|
|
|
(£s million) |
(million) |
(pence) |
|
Continuing operations: |
|
|
|
|||||
Basic earnings per share from continuing operations |
121.1 |
1,428.4 |
8.48 |
|||||
Dilution effect of share options |
- |
19.0 |
(0.11) |
|||||
Diluted earnings per share from continuing operations |
121.1 |
1,447.4 |
8.37 |
|||||
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|||||
Basic earnings per share from discontinued operations |
3.4 |
1,428.4 |
0.24 |
|||||
Dilution effect of share options |
- |
19.0 |
(0.01) |
|||||
Diluted earnings per share from discontinued operations |
3.4 |
1,447.4 |
0.23 |
|||||
|
|
|
|
|
|
|
|
|
Continuing and discontinued operations: |
|
|
|
|||||
Basic earnings per share from continuing and discontinued operations |
124.5 |
1,428.4 |
8.72 |
|||||
Dilution effect of share options |
- |
19.0 |
(0.12) |
|||||
Diluted earnings per share from continuing and discontinued operations |
124.5 |
1,447.4 |
8.60 |
|||||
|
|
|
|
|
|
|
|
|
The weighted average number of shares in issue for both years exclude shares held in treasury. |
||||||||
|
|
|
|
|
|
|
|
|
9 |
RETIREMENT BENEFIT OBLIGATIONS |
|||||||
(In £s million) |
|
|
|
|
|
2017 |
2016 |
|
Deficit in the scheme brought forward |
(14.3) |
(58.7) |
||||||
Effect of settlement |
- |
(1.6) |
||||||
Administration costs |
(2.2) |
(1.9) |
||||||
Employer contributions (towards funded and unfunded schemes) |
14.8 |
14.4 |
||||||
Net interest expense |
(0.2) |
(2.0) |
||||||
Remeasurement of the net defined benefit liability |
1.7 |
35.5 |
||||||
Deficit in the scheme carried forward |
(0.2) |
(14.3) |
||||||
|
|
|
|
|
|
|
|
|
10 |
PROVISIONS |
|||||||
(In £s million) |
|
|
|
|
Discontinued |
Continuing |
Total |
|
At 1 July 2016 |
6.9 |
2.4 |
9.3 |
|||||
Utilised |
(0.3) |
(0.2) |
(0.5) |
|||||
At 30 June 2017 |
6.6 |
2.2 |
8.8 |
|||||
|
|
|
|
|
|
|
|
|
(In £s million) |
|
|
|
|
|
2017 |
2016 |
|
Current |
|
2.6 |
3.1 |
|||||
Non-current |
|
6.2 |
6.2 |
|||||
|
|
|
|
|
|
|
8.8 |
9.3 |
|
|
|
|
|
|
|
|
|
Discontinued provisions comprise potential exposures arising as a result of the business disposals that were completed in 2004, together with deferred employee benefits relating to former employees. |
||||||||
|
|
|
|
|
|
|
|
|
Of the continuing and discontinued provisions that remain, £2.6 million is expected to be paid in the next 12 months and it is not possible to estimate the timing of the payments for the other items. |
||||||||
|
|
|
|
|
|
|
|
|
11 |
MOVEMENT IN NET CASH/(DEBT) |
|||||||
|
|
|
|
|
1 July |
Cash |
Exchange |
30 June |
(In £s million) |
|
|
|
2016 |
flow |
movement |
2017 |
|
Cash and cash equivalents |
62.9 |
43.3 |
5.8 |
112.0 |
||||
Bank loans and overdrafts |
(26.1) |
25.8 |
(0.1) |
(0.4) |
||||
Net cash |
36.8 |
69.1 |
5.7 |
111.6 |
||||
|
|
|
|
|
|
|
|
|
The table above is presented as additional information to show movement in net cash/(debt), defined as cash and cash equivalents less bank loans and overdrafts. |
||||||||
|
|
|
|
|
|
|
|
|
The Group has a £210 million unsecured revolving credit facility which expires in April 2020. The financial covenants require the Group's interest cover ratio to be at least 4:1 and its leverage ratio (net debt to EBITDA) to be no greater than 2.5:1. The interest rate of the facility is based on a ratchet mechanism with a margin payable over LIBOR in the range of 0.90% to 1.55%. |
||||||||
|
|
|
|
|
|
|
|
|
At 30 June 2017, £210 million of the committed facility was un-drawn. |
||||||||
|
|
|
|
|
|
|
|
|
12 |
LIKE-FOR-LIKE RESULTS |
|||||||
Like-for-like results represent organic growth of continuing activities at constant currency. |
|
|
||||||
|
|
|
|
|
|
|
|
|
For the year ended 30 June 2017 these are calculated as follows: |
|
|
|
|
||||
(In £s million) |
|
|
|
|
|
|
|
|
Net fees for the year ended 30 June 2016 |
810.3 |
|||||||
Foreign exchange impact |
93.7 |
|||||||
Net fees for the year ended 30 June 2016 at constant currency |
904.0 |
|||||||
Net fee increase resulting from organic growth |
50.6 |
|||||||
Net fees for the year ended 30 June 2017 |
954.6 |
|||||||
Profit from operations for the year ended 30 June 2016 |
181.0 |
|||||||
Foreign exchange impact |
28.9 |
|||||||
Profit from operations for the year ended 30 June 2016 at constant currency |
209.9 |
|||||||
Profit from operations increase resulting from organic growth |
1.6 |
|||||||
Profit from operations for the year ended 30 June 2017 |
211.5 |
|||||||
|
|
|
|
|
|
|
|
|
13 |
LIKE-FOR-LIKE RESULTS H1 VERSUS H2 ANALYSIS BY DIVISION |
|||||||
|
|
|
|
|
|
|
|
|
Net fee growth/(decline) |
Q1 |
Q2 |
H1 |
Q3 |
Q4 |
H2 |
FY |
|
versus same period last year |
2017 |
2017 |
2017 |
2017 |
2017 |
2017 |
2017 |
|
Asia Pacific |
5% |
7% |
6% |
12% |
11% |
11% |
9% |
|
Continental Europe & Rest of World |
13% |
8% |
10% |
18% |
11% |
15% |
12% |
|
United Kingdom & Ireland |
(10%) |
(10%) |
(10%) |
(4%) |
(5%) |
(4%) |
(7%) |
|
Group |
3% |
2% |
3% |
10% |
7% |
8% |
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
H1 2017 is the period from 1 July 2016 to 31 December 2016. H2 2017 is the period from 1 January 2017 to 30 June 2017. |
||||||||
|
|
|
|
|
|
|
|
|