Interim Results
Hays PLC
5 March 2001
HAYS plc - INTERIM RESULTS FOR THE SIX MONTHS TO 31 DECEMBER 2000
Financial Highlights First Half First Half
2000 / 2001 1999 / 2000
- Turnover from continuing £1261.3m £1015.0m +24%
operations
- Operating profit* £142.0m £125.8m +13%
- Profit before tax* £130.0m £121.2m +7%
- EPS* 5.5p 5.2p +6%
- Dividend 1.32p 1.15p +15%
* Before discontinued operations, exceptional items and amortisation of
goodwill.
Business Highlights
- Organic growth in Group sales accelerated to 15%.
- Personnel achieved excellent growth with operating profit up by 38% to
£70.1m.
- Logistics turnover increased organically by 16% with new contracts worth
£70m p.a. (or £350m over the contract life) with Sainsbury's, Carrefour,
BMW, Gillette, Danone and others to support future expansion.
- Good progress by Commercial held back by the integration of recent Mail &
Express Services acquisitions in France and Spain. Profit growth will
improve in the second half enhanced by major new contracts notably the
national management information system for the Police.
- Continued good progress in the newly established fourth party supply chain
solutions (4PS) activity with a number of promising projects underway.
Ronnie Frost, Chairman, commenting on the results said:
'During a period of substantial development and investment to take advantage
of future opportunities, I am pleased by the progress of the Group, and in
particular by the outstanding profit growth achieved by Personnel. An
improvement can be expected from Commercial and Chemicals in the second half
as they start to benefit from new contract wins and increases in market
prices.
As shareholders will be aware I announced at our AGM that I would be stepping
down as Chairman on the 1st July 2001 and handing over the reins to Bob
Lawson, our Deputy Chairman. I am confident that shareholders will be
delighted with Bob as Chairman as he steers Hays through the next stage in its
development. I will remain available to support Bob as he requires.'
Presentation on the web-site and delayed web-cast:
The presentation to analysts, with accompanying slides, will be available to
view on the Hays website from 14:00 UK time on 5th March 2001 - www.hays-
plc.com.
Raw Communications
The presentation will also be filmed and distributed by RAW Communications to
those who subscribe to that service.
Conference call:
John Cole and Graham Williams of Hays plc will conduct a conference call for
analysts at 14:30 UK time on 5th March 2001. The dial-in details are as
follows:
UK/European dial-in number: +44(0) 20 8240 8244
USA dial-in number: + 1 800 482 2225
Password: Hays
The call will be recorded and available for playback until 16 March 2001 on
the following:
UK/European replay dial-in number: +44 (0) 20 8288 4459
UK/European access code: 687 662
USA replay dial-in number: +1 800 625 5288
USA access code: 928 321
Enquiries:
Ronnie Frost Chairman 01483 302203
Hays plc
Graham Williams Executive Director 01483 302203
Hays plc
Jon Coles Brunswick 020 7404 5959
Corinne Daniels Brunswick 020 7404 5959
CHAIRMAN'S STATEMENT
Group Profit
In the six months to 31 December 2000 Group sales on continuing operations
rose by 24% and operating profit on continuing operations rose by 13% before
goodwill amortisation on acquisitions. Despite a substantial increase in the
interest charge due to a number of factors, including higher Euro interest
rates, earnings per share before amortisation of goodwill and exceptional
items increased by 6%. We are pleased with the profit growth achieved during
a period of strategic transition and development.
We have continued to invest in management, infrastructure and IT to enable us
to offer customers ever more sophisticated and integrated solutions, often
involving more than one Division of Hays in more than one country. These
solutions are focused on supply chain, business process and human resources
management and increasingly involve the complete outsourcing of these
activities by customers to enable them to focus on their core activities. We
have strengthened our consultancy and IT capabilities, established the 'Fourth
Party Solutions' (4PS) business unit, completed the initial training on i2
software and achieved rapid organic growth on our HR outsourced solutions
business. Hays is now uniquely placed to take advantage of the trend towards
the outsourcing of business critical processes.
Interim Dividend
The interim dividend is being increased by 15% to 1.32p and will be paid on 31
May 2001 to shareholders on the register on 27 April 2001. The Board's policy
is to continue to provide shareholders with progressive dividend growth.
Logistics
The first half of the year saw good progress in Logistics with organic sales
growth of 16% and a 10% increase in operating profit to £28.0m. This
improvement was achieved despite fuel price rises and fuel blockages in
several countries, as well as investment to establish a 4PS Supply Chain
Management activity. Our planned exit from the commodity transport business
in Germany was satisfactorily completed and we are well placed for further
strong organic growth.
We have successfully completed the start-up phase of the complex £75m p.a.
Iveco contract across Europe, meeting the tight deadlines set at the outset.
We currently operate major sites for Iveco in the UK, France, Germany, Spain
and Italy and took full responsibility for Iveco's European transport
management from January 2001.
We now have 5 pilot studies which are jointly being progressed with customers
under the management of our new Fourth Party Solutions (4PS) business unit.
We are confident that substantial business will develop out of these studies.
A demonstration centre for Hays Logistar and i2 supply chain systems was
opened in Paris earlier this year so that our multi-national team can
demonstrate to customers our skills in the design and implementation of
complex supply chain solutions.
During the past six months we have won new contracts which will deliver
additional annualised revenue in excess of £70m per annum. Over the life of
these contracts the total revenue is more than £350m. We have further
developed our European crate management business with an exciting new seven-
year contract with Sainsbury's in the UK. This contract was won through our
unique system for increasing efficiency and improving asset utilisation.
Under this contract we will manage all aspects of the crates supply chain
using our internet based tracking, stock control and billing systems. Hays
now manages in excess of 350 million crate movements across Europe each year
for a wide variety of customers. Other new business wins include the
selection by Auchan of Hays Logistar systems to control their chill supply
chain in France. In addition we have won new logistics contracts with Auchan,
Leroy Merlin (DIY) and Carrefour in Italy, Gillette in France, BMW in Germany,
Nortel in Holland, Danone in Poland and a retailer in Spain.
Chemicals
As expected, profits from our Chemicals operations were lower than the same
period last year, with the depressed price of caustic soda being the major
factor. Having reached the low point in the cycle of £107 per tonne in early
2000, the spot market price of caustic soda has already more than doubled.
This is directly benefiting our profits in the second half, though contract
prices always lag the spot market by about 4 months. Our Chemical
Distribution business continues to achieve success in a difficult market for
UK manufacturers by converting major customers such as BP Chemicals and Glaxo
Smithkline to total supply chain management agreements.
Commercial
The first half performance was disappointing with operating profit down 4%,
due primarily to our Mail & Express businesses on the Continent. Commercial
would have shown profit growth of 12% if the continental mail businesses had
not made losses. In each of France and Spain we acquired and subsequently
merged two companies. In both cases it has proved more difficult than
anticipated to put the two businesses together and it has not been possible to
resolve all the issues quickly. I am pleased to report that management
actions in France have turned that business into profit for the month of
January allowing us to be more positive about results in the second half but
there is continued severe price pressure on our smaller Spanish business.
In the UK document exchange volumes have shown satisfactory growth, supported
by new business wins, although profits were held back by the fuel blockage in
September which halted activities for a number of days. In Ireland we have
won a contract with the associated Banks of Ireland and in the UK we have
gained new customers in the optical sector. In mailroom management we have
now implemented the contract to handle the London mailrooms of the National
Westminster Bank.
The Government has announced its initial plans for the liberalisation of the
mail services market. As the only substantial alternative mail operator in
the UK, Hays is well placed to benefit from deregulation. We are keen to win
licences from the Postal Regulator which will allow us to accelerate the
growth of our business by entering new markets.
Our Business Process Outsourcing activities, including Document Storage, have
progressed well and we are now starting the next phase of development. We
have integrated and grouped together a number of previous acquisitions to
create centres of expertise and provide total solutions for customers. The
costs associated with this have inevitably had an unfavourable impact on
profit in the first half of the year. Nevertheless, Business Process
Outsourcing recorded a good increase in profit and we expect growth to
accelerate in the second half.
We are embarking on an exciting new programme to modernise and rationalise our
network of document storage sites. Customers will benefit from an improved
service capability fully integrated with our other Business Process
Outsourcing activities, bringing together a full range of electronic storage
and other document solutions.
Also within BPO we have achieved significant new business wins which will
benefit the second half. We are extremely pleased that in late 2000 Hays
achieved accreditation from the Police Information Technology Organisation
(PITO) for a new National Management Information System (NMIS) for Police
Forces. Despite being the last system to be specified by PITO this is the
only one so far to have achieved accreditation under the programme known as
the National Strategy for Police Information Systems. The system enables the
Police to manage their information and resources more efficiently on a
geographical basis. It also provides local authorities and government with
consistent and comparable statistical data. The system has already been sold
to 7 Police Forces, including the Metropolitan and Greater Manchester forces,
and implementation has commenced. More recently, government funding has been
confirmed for the purchase of NMIS and we are now in discussion with Police
Forces throughout the UK, which will lead to further substantial sales. Once
implemented Hays will have a number of recurring revenue streams from managed
services. The Hays system also has significant potential in other similar
organisations and one version has already been implemented successfully within
the Sunderland Health Trust.
Personnel
Another set of superb results was delivered by the Personnel Division with
operating profit increasing by 38% to £70.1m from our core recruitment
business and other HR activities. Of this growth 32% was organic and 6%
through acquisitions.
The UK businesses grew strongly, particularly Accountancy Personnel and
Montrose Technical. The public sector showed good progress and now represents
over 10% of our turnover. Our IT acquisitions have been successfully
integrated into one business, planned cost savings have been achieved and
organic growth has resumed strongly following the slowdown post Y2K. In
October 2000 we acquired ZMB, a leading UK legal recruitment consultancy, for
a total consideration of up to £15m, including deferred payments. The
acquisition of ZMB further strengthens our position in the UK legal market.
We are now extremely well placed to meet the staffing needs of the City of
London and the financial services sector in general, with market leading
positions in accounting, banking, legal, insurance and IT recruitment.
Our businesses in Australia continue to perform well although there are some
signs that the economy is beginning to slow. On the Continent of Europe we
have successfully merged the three IT recruitment businesses that we acquired
in France and have achieved significant growth in Holland. Further
development of markets on the Continent is likely to follow the model of our
Australian businesses, where we have proved that we can develop new business
sectors cost effectively alongside an established local operation.
Our Haysworks.com portal website was launched successfully in autumn 2000.
Already 60% of the CV's we handle are received via the web and the site
receives 1.6m hits per week. This award-winning site offers both employers
and candidates a diverse range of HR related advice and services. It is much
more than just a job board with the ability to match candidates CVs with
employment vacancies. The value of this innovative HR portal is demonstrated
by the growth in activity each month and by the high number of visits which
last for more than 15 minutes.
Our recently established Hays Personnel Solutions business continues to
benefit from the trend for companies to outsource a wide range of HR
activities under long-term contracts. Sales have more than doubled during the
first half of the year to an annual rate in excess of £100m which represents
nearly 10% of Personnel's revenue. In the public sector we have been
appointed by the London Borough of Southwark to handle the management of all
their recruitment on an outsourced basis. We are confident that HR
outsourcing will be seen as increasingly attractive by both large and small
businesses and that it will become an important part of our Personnel
activity.
Balance Sheet and Cashflow
Our balance sheet remains strong notwithstanding that since 30 June we have
experienced the usual seasonal increase in working capital. During the period
£140m of long-term loan finance was raised at 6.99% via a highly successful
private placement.
We continue to generate a strong cash flow. The interest charge has risen to
£12.0m (1999 - £4.6m) primarily due to a rise in capital expenditure, the cost
of acquisitions and acceleration of Corporation Tax payments as well as
increases in interest rates and working capital. Interest cover remains
extremely strong at 12 times.
Group Management and Staff
After 8 years as a Director David Tibble retires from the Board on 5 March
2001 to take up an academic post at a local university. In preparation for
retirement David has been passing over his responsibilities in Business
Process Outsourcing during the past 6 months, and he will continue to assist
the Group on a number of projects. As more customers look for integrated
solutions involving more than one division of Hays it has been decided to
further simplify the Board structure by reducing the number of operational
Executive Directors - we will have one for each of our three core activities.
Keith Charlton becomes responsible for the strategic development in Commercial
and Chemicals, Xavier Urbain for Logistics and Denis Waxman for Personnel.
Robert Morgan leaves the Board on 5 March 2001 to take up new interests
outside the Group. We continue to ensure that the Board has an effective
structure as the Group evolves and grows and I am delighted to announce the
immediate appointment of Brian Wallace as a non-Executive Director. Brian is
deputy chief executive of the Hilton Group plc with an established background
in service industries. He has been Finance Director of the Hilton Group plc
since 1995. Brian brings to the Hays Board a thorough understanding of both
practical and technical issues.
Prospects
In a period of unprecedented change it is increasingly apparent that our
customers require integrated solutions for their outsourcing needs, often
involving more than one Hays division and on a pan European basis. Our
intellectual property is becoming more important than our physical assets as
we deliver intelligent solutions to meet our clients' requirements. We will
continue to make the necessary investment in our management infrastructure and
IT systems so as to enable Hays to capitalise on its unique capability to
offer a wide range of integrated services across Europe.
In this period of development I am pleased by the progress the Group has made
and expect growth in the second half to lead to a satisfactory result for the
year.
As shareholders will be aware I announced at our AGM that I would be stepping
down as Chairman on 1 July 2001 and handing over the reins to Bob Lawson, our
Deputy Chairman. I am confident that shareholders will be delighted with Bob
as Chairman as he steers Hays through the next stage in its development. I
will remain available to support Bob as he requires.
Ronnie Frost
Chairman
RESULTS
For the half year ended 31 December 2000
(In £'s million) Half Year to Half Year to Increase Year to
31 December 31 December 30 June
2000 1999 % 2000
(Unaudited) (Unaudited)
Turnover
Continuing Operations 1,256.7 1,015.0 2,188.9
Acquisitions 4.6 - -
____________ ____________ ________
1,261.3 1,015.0 +24% 2,188.9
Discontinued Operations 3.2 14.8 27.5
____________ ____________ ________
1,264.5 1,029.8 2,216.4
Profit from operations
Continuing Operations 141.4 125.8 280.3
Acquisitions 0.6 - -
____________ ____________ ________
142.0 125.8 +13% 280.3
Discontinued Operations - 0.5 (5.8)
____________ ____________ ________
142.0 126.3 274.5
Goodwill amortisation (9.0) (4.0) (10.3)
____________ ____________ ________
Operating profit 133.0 122.3 264.2
Exceptional items - 0.9 (48.7)
Net interest payable (12.0) (4.6) (11.9)
____________ ____________ ________
Profit on ordinary 121.0 118.6 203.6
activities before taxation
Tax on profit on ordinary (35.7) (31.6) (72.3)
activities
____________ ____________ ________
Profit on ordinary 85.3 87.0 131.3
activities after taxation
Equity minority interests (0.1) (0.2) (0.5)
____________ ____________ ________
Profit for the period 85.2 86.8 130.8
Dividends (22.2) (19.4) (60.3)
____________ ____________ ________
Transferred to reserves 63.0 67.4 70.5
============ ============ ========
Earnings per ordinary 5.5p 5.2p 11.1p
share before exceptional
items and goodwill
amortisation
Basic earnings per share 5.0p 5.1p 7.7p
Diluted earnings per share 4.9p 5.0p 7.6p
Dividend per share 1.32p 1.15p 3.54p
Interest cover 12X 27X 23X
SUMMARISED BALANCE SHEET
As at 31 December 2000
(In £'s million) 31 December 31 December 30 June
2000 1999 2000
(Unaudited) (Unaudited)
Goodwill and intangible fixed assets 316.5 197.4 298.7
Tangible fixed assets 512.4 472.7 490.9
Investments 56.2 33.2 38.9
Net current assets/(liabilities) 9.6 (32.0) (85.4)
Other creditors due after more than (29.3) (55.7) (36.3)
one year
Provisions for liabilities and (26.7) (20.5) (21.0)
charges
____________ ____________ ________
838.7 595.1 685.8
============ ============ ========
Called up share capital 17.3 8.6 17.3
Share premium account 362.4 360.7 359.2
Profit and loss account 93.6 (0.7) 30.8
____________ ____________ ________
Equity shareholders' interests 473.3 368.6 407.3
Minority interests 1.5 1.6 1.5
____________ ____________ ________
474.8 370.2 408.8
Net debt 363.9 224.9 277.0
____________ ____________ ________
838.7 595.1 685.8
============ ============ ========
Net debt as a % of shareholders' and 77% 61% 68%
minority interests
RECONCILIATION OF MOVEMENTS IN EQUITY SHAREHOLDERS' INTERESTS
(In £'s million) Half year to Half year to Year to
31 December 31 December 30 June
2000 1999 2000
(Unaudited) (Unaudited)
Profit for the period 85.2 86.8 130.8
Dividends (22.2) (19.4) (60.3)
____________ ____________ ________
63.0 67.4 70.5
Exchange differences on translation (0.2) (4.7) (2.2)
New share capital subscribed 3.2 4.0 7.6
Goodwill written back - 4.7 34.2
____________ ____________ ________
Net increase in shareholders' 66.0 71.4 110.1
interests
Opening shareholders' interests 407.3 297.2 297.2
____________ ____________ ________
Closing shareholders' interests 473.3 368.6 407.3
============ ============ =========
SUMMARISED CASH FLOW STATEMENT
For the half year ended 31 December 2000
(In £'s million) Half year to Half year to Year to
31 December 31 December 30 June
2000 1999 2000
(Unaudited) (Unaudited)
Operating activities
Total operating profit 133.0 122.3 264.2
Depreciation and amortisation 40.0 29.9 65.4
Other operating activities 0.8 (3.8) 0.7
Increase in working capital (80.3) (60.0) (21.8)
_____________ ____________ ________
Net cash inflow from operating 93.5 88.4 308.5
activities
Returns on investment and servicing (12.7) (5.3) (12.0)
of finance
Tax paid (27.1) (2.0) (76.6)
Capital expenditure (41.7) (31.5) (81.4)
_____________ ____________ ________
Cash inflow before acquisitions and 12.0 49.6 138.5
disposals
Acquisitions and disposals (34.3) (31.1) (146.9)
Equity dividends paid (40.7) (35.6) (54.8)
_____________ ____________ ________
Cash outflow before financing (63.0) (17.1) (63.2)
Financing 69.8 13.7 81.3
_____________ ____________ ________
Increase/(decrease) in cash 6.8 (3.4) 18.1
============= ============ ========
Reconciliation of net cash flow to
movement in net debt
Increase/(decrease) in cash 6.8 (3.4) 18.1
Cash flow from financing (83.6) (25.3) (94.6)
_____________ ____________ ________
Change in net debt resulting from (76.8) (28.7) (76.5)
cash flows
Borrowings acquired with - (8.0) (4.9)
subsidiaries
Loan notes issued (10.6) (2.0) (3.5)
Exchange adjustment and other 0.5 10.8 4.9
_____________ ____________ ________
Movement in net debt in the period (86.9) (27.9) (80.0)
Opening net debt (277.0) (197.0) (197.0)
_____________ ____________ ________
Closing net debt (363.9) (224.9) (277.0)
============= ============ ========
NOTES
1 STATEMENT UNDER S240 - PUBLICATION OF NON STATUTORY ACCOUNTS
The financial information contained in this interim statement does not
constitute statutory accounts as defined in section 240 of the Companies Act
1985. The financial information for the full preceding year is based on the
statutory accounts for the financial year ended 30 June 2000. Those accounts,
upon which the auditors issued an unqualified opinion, have been delivered to
the Registrar of Companies.
2 BASIS OF PREPARATION OF INTERIM FINANCIAL INFORMATION
The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year
ended 30 June 2000.
3 BONUS SHARE ISSUE
On 24 January 2000 a one for one bonus issue of shares took place. As a result
the Company's issued share capital doubled. The amount of earnings and
dividends per share for the prior period have been calculated as if additional
shares were in issue at 30 June 1999.
4 SEGMENTAL INFORMATION
(In £'s Half year to Half year to Year to
million) 31 December 2000 31 December 1999 30 June 2000
Turnover Operating Turnover Operating Turnover Operating
Profit Profit Profit
(Un- (Un- (Un- (Un-
audited) audited) audited) audited)
BY BUSINESS
SECTOR
Continuing
Operations
Logistics 451.1 28.0 375.3 25.4 781.4 60.3
Chemical 78.0 5.8 80.5 10.1 159.9 17.7
Distribution
Commercial 229.9 38.1 212.1 39.5 445.0 84.8
Personnel 502.3 70.1 347.1 50.8 802.6 117.5
_______ ________ ________ _________ ________ _________
1,261.3 142.0 1,015.0 125.8 2,188.9 280.3
Discontinued 3.2 - 14.8 0.5 27.5 (5.8)
Operations
Goodwill - (9.0) - (4.0) - (10.3)
amortisation
_______ ________ ________ _________ ________ _________
1,264.5 133.0 1,029.8 122.3 2,216.4 264.2
======== ======== ======== ========= ======== =========
BY GEOGRAPHIC
AREA
Continuing
Operations
United Kingdom 858.6 116.3 666.0 98.9 1,454.3 224.3
Other Europe 330.0 15.6 296.0 19.8 612.3 38.4
Rest of the 72.7 10.1 53.0 7.1 122.3 17.6
World
________ ________ ________ _________ ________ _________
1,261.3 142.0 1,015.0 125.8 2,188.9 280.3
Discontinued 3.2 - 14.8 0.5 27.5 (5.8)
Operations
Goodwill - (9.0) - (4.0) - (10.3)
amortisation
________ ________ ________ _________ ________ _________
1,264.5 133.0 1,029.8 122.3 2,216.4 264.2
========= ======== ======== ========= ======== =========
5 EXCEPTIONAL ITEMS
No exceptional items have been charged or credited in the period. In the half
year ended 31 December 1999 the exceptional profit of £0.9m related to the
disposal of the animal feed ingredients business and certain fixed assets. In
the year ended 30 June 2000 the exceptional charge of £48.7m principally
related to the disposal and closure of bulk transport businesses in Germany
and France.
6 EARNINGS PER SHARE
Earnings per share is based on profits from ordinary activities after taxation
and minority interests of £85.2m and a weighted average of 1,701.3 million
shares. To enable comparisons with previous periods, earnings per share has
also been calculated before goodwill and exceptional items using earnings of
£94.2m. The weighted average number of shares in issue excludes shares held by
the Hays Employee Share Trust Ltd and the QUEST (Hays plc Qualifying Employee
Share Ownership Trust). The dilution effect of share options issued to
employees but not yet exercised is 20.0 million shares and the diluted
earnings per share is 4.9p.
7 DIVIDENDS
Half year to 31 Half year to 31 Year to
December 2000 December 1999 30 June
(pence) (Unaudited) (Unaudited) 2000
Interim - pence per ordinary 1.32 1.15 1.15
share
Final - pence per ordinary share - - 2.39
_______________ _______________ _______
1.32 1.15 3.54
=============== =============== =======
(In £'s million)
Interim 22.2 19.4 19.4
Final - - 40.9
_______________ _______________ _______
22.2 19.4 60.3
=============== =============== =======
8 PROVISIONS FOR LIABILITIES AND CHARGES
(In £'s million) Pensions Deferred Property Deferred Other Total
taxation Employee
Benefits
At 1 July 2000 6.2 1.0 4.9 6.9 2.0 21.0
Acquisitions - - - 5.7 - 5.7
Charged to P&L account 0.6 - - - 0.6 1.2
Utilised - - (0.7) - (0.5) (1.2)
_______ ________ ________ ________ _____ ______
At 31 December 2000 6.8 1.0 4.2 12.6 2.1 26.7
(unaudited)
======= ======== ======== ======== ===== ======
9 RESERVES
(In £'s million) Share Profit & loss
Premium Account
At 1 July 2000 359.2 30.8
Translation differences in respect of foreign - (0.2)
subsidiaries
Shares allotted on the exercise of options 2.3 -
Shares issued to QUEST 0.9 -
Transferred from profit and loss account - 63.0
________ ____________
At 31 December 2000 (unaudited) 362.4 93.6
========= ============
10 ACQUISITIONS
The following acquisitions were completed in the half year:
Applied IT Limited 1 September 2000
Turngate Limited (ZMB) 18 October 2000
The assets acquired are set out below:
(In £'s million) Fair values
acquired
(Unaudited)
Tangible fixed assets 15.1
Debtors 3.3
Cash 1.0
Creditors and provisions (11.5)
_____________
Net assets acquired 7.9
Goodwill 24.9
_____________
32.8
=============
Consideration
Cash 20.0
Loan notes issued 8.1
Deferred consideration recognised 4.7
_____________
32.8
=============
11 MOVEMENT IN NET DEBT
(In £'s million) Cash Debt Net Debt
At 1 July 2000 95.1 (372.1) (277.0)
Foreign exchange movements (0.5) 1.0 0.5
Movement during year 6.8 - 6.8
Borrowings repaid - 111.8 111.8
Borrowings raised - (206.0) (206.0)
__________ __________ ____________
At 31 December 2000 (unaudited) 101.4 (465.3) (363.9)
========== ========== ============
02 March 2001 Cash comprises cash at bank and in hand, less overdrafts. Debt
includes borrowings and finance lease liabilities.