Final Results
Heath(Samuel) & Sons PLC
06 July 2006
SAMUEL HEATH AND SONS PLC
PRELIMINARY RESULTS FOR THE YEAR ENDED 31ST MARCH 2006
CHAIRMAN'S STATEMENT
This year for the first time we are obliged to present our accounts under the
FRS17 requirements, and this has had the effect of artificially increasing
declared profits. We have also restated the 2005 figures to make a more
meaningful comparison.
The results were extremely satisfactory. In the second half, we pulled back the
shortfall to match our sales budget, which further improved the bottom line.
This out-turn has only been achieved by a quite outstanding performance by our
own people. Although deserving a large amount of the praise, I am certain that
my fellow Executive Directors will agree that our strength in depth of
personnel, going right through the Company, is the cause of the success.
New products performed well, and we are making progress with some of them in
parts of the world where we have not previously traded. We continue to make
significant investment in new plant.
It has to be said however that, as new doors open others close. Some of our
products are being put under pressure from ever increasing imports. To
counteract this, we are of course offering our own limited range of imported
items. However, this all means that we are finding it extremely difficult to
grow sales.
As will be apparent from the accounts, the Group continues to have a strong
balance sheet, and the Directors believe that a purchase of the Company's shares
at the right price level could benefit the Company, and thereby its
shareholders. Accordingly, the Directors are seeking approval for the purchase
of up to 15% of the issued share capital, 381,423 shares, between Annual General
Meetings. During the last financial year the Company did not buy any shares.
The coming year could be significantly affected by the oil price rise but, much
more importantly, the quite spectacular increase in the price of copper and to a
lesser extent zinc. I always seem to be cautious, but these factors make me
more so when talking about prospects for the next trading periods.
As explained in my interim statement, we are continuing our policy of returning
cash to shareholders by increasing our dividends while, as can be seen, paying
off our pension scheme deficit at the same time.
The Board is recommending a final dividend therefore of 12.5 pence per share
(2005: 8.5 pence), making a total for the year of 23.5 pence per share (2005:
13.5 pence).
Sam Heath
Chairman
6 July 2006
PROFIT & LOSS ACCOUNT
Before
exceptional Exceptional
item item Total
2006 2005 2005 2005
£000 £000 £000 £000
Turnover 11,677 11,375 - 11,375
Cost of sales 5,045 5,119 - 5,119
-------- -------- -------- --------
Gross profit 6,632 6,256 - 6,256
Distribution costs 386 361 - 361
Administrative expenses* 4,906 4,783 (680) 4,103
-------- -------- -------- --------
5,292 5,144 (680) 4,464
Operating profit 1,340 1,112 (680) 1,792
Net interest receivable 98 5 - 5
-------- -------- -------- --------
Profit before taxation 1,438 1,117 (680) 1,797
Taxation 375 477 - 477
-------- -------- -------- --------
Profit on ordinary activities
after taxation 1,063 640 (680) 1,320
Deduct: Dividends
2006 Interim of 11.0 pence per share (2005: 2005 280 128 - 128
interim of 5.0 pence)
2005 Final of 8.5 pence per share 216 216 - 216
(2005: 2004 final of 8.5 pence) -------- -------- -------- --------
496 344 - 344
-------- -------- -------- --------
Profit for the year retained 567 296 (680) 976
-------- -------- -------- --------
Earnings per share - basic and diluted 41.7p 25.1p 26.7p 51.8p
The 2005 comparatives have been restated.
* 2005 administrative expenses include an exceptional pension credit of £680,000
as a result of the full adoption of FRS 17.
BALANCE SHEETS
Group Parent company
2006 2005 2006 2005
(restated) (restated)
£000 £000 £000 £000
Fixed assets
Tangible assets 3,211 2,757 3,211 2,757
Investments - - 399 399
-------- -------- -------- --------
3,211 2,757 3,610 3,156
-------- -------- -------- --------
Current assets
Stocks 2,191 1,921 2,191 1,921
Debtors 2,154 2,004 2,154 2,004
Cash at bank 2,691 2,562 2,691 2,562
-------- -------- -------- --------
7,036 6,487 7,036 6,487
-------- -------- -------- --------
Creditors: amounts falling due within one year
Corporation tax 190 165 190 165
Amount owed to Group undertakings - - 1,052 1,052
Other creditors 1,755 1,093 1,755 1,093
-------- -------- -------- --------
1,945 1,258 2,997 2,310
-------- -------- -------- --------
Net current assets 5,091 5,229 4,039 4,177
-------- -------- -------- --------
Total assets less current liabilities 8,302 7,986 7,649 7,333
Provision for liabilities
Deferred tax 400 340 400 340
Pension scheme deficit 806 1,591 806 1,591
-------- -------- -------- --------
1,206 1,931 1,206 1,931
-------- -------- -------- --------
Net assets 7,096 6,055 6,443 5,402
-------- -------- -------- --------
Financed by
Capital and reserves
Called up share capital 255 255 255 255
Capital redemption reserve 108 108 108 108
Profit and loss account 6,733 5,692 6,080 5,039
-------- -------- -------- --------
Equity shareholders' funds 7,096 6,055 6,443 5,402
-------- -------- -------- --------
GROUP CASH FLOW STATEMENT for the year ended 31st March 2006
2006 2005
£000 £000 £000 £000
Net cash inflow from operating activities 1,234 1,141
Returns on investments and servicing of finance
Interest received 121 106
-------- --------
Net cash inflow from returns on investments and servicing of
finance 121 106
Taxation
U.K. corporation tax paid (157) (191)
Capital expenditure
Purchase of fixed assets (618) (285)
Sale of fixed assets 45 44
-------- --------
Net cash outflow for capital expenditure (573) (241)
Management of liquid resources
Increase in short-term deposits (21) (317)
Equity dividends paid (496) (344)
-------- --------
Increase in cash 108 154
-------- --------
The basic and diluted earnings per share are calculated by dividing the relevant
profit after taxation of £1,063,000 (2005:£1,320,000) by the average number of
ordinary shares in issue during the year being 2,546,818 (2005: 2,546,818).
The number of shares used in the calculation is the same for both basic and
diluted earnings.
The Annual General Meeting has been fixed for Friday 18th August 2006 at 12
noon. The Final Ordinary Share dividend of 12.5 pence will be declared payable
on Friday 25th August 2006 to ordinary shareholders registered at the close of
business on Friday 28th July 2006.
This information is provided by RNS
The company news service from the London Stock Exchange