Interim Results
Heath(Samuel) & Sons PLC
13 December 2007
SAMUEL HEATH & SONS PLC
INTERIM REPORT (IFRS)
HALF YEAR 30 SEPTEMBER 2007
CHAIRMAN'S STATEMENT
As forecast in my annual statement, profits for the half year were sharply lower
at £393,000. It is difficult to imagine a worldwide situation giving us much
less hope for improvement. The price of brass continues at a very high level,
the Pound is strong against the Dollar, and consumer and trade spending is
subdued in most markets.
The second quarter was worse than the first, and therefore it is almost certain
that the results for the full year will be considerably down on the previous
one, as has been forewarned.
We are however proposing a same again interim dividend of 11 pence per share, in
view of the continued strength of the balance sheet.
Sam Heath
Chairman
13th December 2007
SAMUEL HEATH & SONS plc
UNAUDITED INTERIM FINANCIAL REPORT (IFRS)
FOR THE HALF YEAR ENDED 30 SEPTEMBER 2007
CONSOLIDATED INCOME STATEMENT
Note Half year Half year Year
ended ended ended
30 September 30 September 31 March
2007 2006 2007
Unaudited Unaudited Audited
£'000 £'000 £'000
Revenue 6,159 6,384 12,712
Cost of sales 1,857 1,826 5,702
--------- --------- ---------
Gross profit 4,302 4,558 7,010
Distribution costs 195 211 411
Administrative expenses 3,759 3,638 5,130
--------- --------- ---------
3,954 3,849 5,541
Operating profit
Net of contributions to pension deficit 236 597 964
Contribution to pension fund deficit 112 112 505
--------- --------- ---------
Operating profit 348 709 1,469
Finance income 45 46 264
Profit before taxation 393 755 1,733
Income tax expense 118 227 349
--------- --------- ---------
Profit for the period 275 528 1,384
========= ========= =========
Basic and diluted earnings per ordinary share (4) 10.8p 20.8p 54.5p
========= ========= =========
Consolidated Statement of Recognised Income and Expense
Half year Half year Year
ended ended ended
30 September 30 September 31 March
2007 2006 2007
Unaudited Unaudited Audited
£'000 £'000 £'000
Profit for the period 275 528 1,384
Actuarial gain/(loss) on retirement benefits - - (301)
Tax on actuarial gain/(loss) - - 90
--------- --------- ---------
Total for the period 275 528 1,173
--------- --------- ---------
Equity shareholders funds brought forward 7,614 7,096 7,096
Total recognised income for the period 275 528 1,173
Equity dividends paid (317) (318) (598)
Purchase of own shares - (57) (57)
--------- --------- ---------
Equity shareholders funds carried forward 7,572 7,249 7,614
--------- --------- ---------
CONSOLIDATED BALANCE SHEET
At At At
30 September 30 September 31 March
2007 2006 2007
£'000 £'000 £'000
Non current assets
Property, plant and equipment 3,098 3,267 3,201
Deferred tax assets 201 346 235
--------- --------- ---------
Total non current assets 3,299 3,613 3,436
Current assets
Inventories 2,692 2,339 2,645
Trade and other receivables 2,332 2,418 2,135
Cash and cash equivalents 1,850 1,925 1,901
--------- --------- ---------
Total current assets 6,874 6,682 6,681
Total assets 10,173 10,295 10,117
Current liabilities
Trade and other payables (1,393) (1,416) (1,183)
Current tax payable (245) (190) (245)
--------- --------- ---------
Total current liabilities (1,638) (1,606) (1,428)
--------- --------- ---------
Non current liabilities
Deferred tax liabilities (292) (400) (292)
Retirement benefits obligations (671) (1,040) (783)
--------- --------- ---------
Total non current liabilities (963) (1,440) (1,075)
--------- --------- ---------
Total liabilities (2,601) (3,046) (2,503)
--------- --------- ---------
Net assets 7,572 7,249 7,614
========= ========= =========
Capital and reserves
Called up share capital 254 254 254
Capital redemption reserve 109 109 109
Profit and loss account 7,209 6,886 7,251
--------- --------- ---------
Shareholders' funds 7,572 7,249 7,614
========= ========= =========
CONSOLIDATED CASH FLOW STATEMENT
Half year Half year Year
ended ended ended
30 September 30 September 31 March
2007 2006 2007
£'000 £'000 £'000
Operating profit 348 709 1,469
Depreciation 250 252 448
Change in working capital (250) (1,147) (1,512)
Net cash flow generated from operations 348 (186) 405
Income taxes paid - - (200)
Net cash flow from operating activities 348 (186) 205
Cash flow from investing activities
Purchases of property, plant and equipment (147) (308) (490)
Sale of property, plant and equipment 20 - 51
Interest received 45 46 99
Net cash outflow from investing activities (82) (262) (340)
Financing
Equity dividends paid (317) (318) (598)
Purchase of own shares - - (57)
Net cash flow from financing (317) (318) (655)
--------- --------- ---------
Decrease in cash and cash equivalents (51) (766) (790)
Cash and cash equivalents at beginning of period 1,901 2,691 2,691
--------- --------- ---------
Cash and cash equivalents at end of period 1,850 1,925 1,901
--------- --------- ---------
1. BASIS OF PREPARATION OF INTERIM REPORT
The information for the period ended 30 September 2007 is not audited and
does not constitute statutory accounts as defined in section 240 of the
Companies Act 1985. The statutory accounts for the year ended 31 March
2007 were given an unqualified audit report and extracts from those
accounts have been adjusted above for the adoption of IFRS. A copy of
the statutory accounts for that year has been delivered to the Registrar
of Companies. The interim accounts for the half year ended 30 September
2006 were also unaudited.
2. ACCOUNTING POLICIES
Basis of accounting
The Interim financial report has been prepared using accounting policies
consistent with International Financial Reporting Standards (IFRS) for
the first time. The disclosures required by IFRS 1 concerning the
transition from UK GAAP to IFRS are given in note 5.
The report has been prepared on a going concern basis in accordance with
International Financial Reporting Standards ('IFRS'), as issued by the
International Accounting Standards Board ('IASB') at 30 September 2007,
as well as all interpretations issued by the International Financial
Reporting Interpretations Committee ('IFRIC') at 30 September 2007.
The Group has not availed itself of early adoption options in such
standards and interpretations.
The financial statements have been prepared under the historical cost
basis. The principal accounting policies adopted are as set out in the
Annual Report for the year ended 31 March 2007. The valuation of
inventories is considered to be the main area in terms of significant
accounting estimates and judgements.
3. DIVIDENDS
An interim dividend of 11.0 pence per share is proposed (30 September
2006: 11.0 pence per share) and will be payable on 28 March 2008, with a
record date of 29 February 2008.
4. EARNINGS PER SHARE
The basic and diluted earnings per share are calculated by dividing the
relevant profit after taxation of £275,000 (30 September 2006: £528,000)
by the average number of ordinary shares in issue during the period,
being 2,535,322 (2006: 2,541,266). The number of shares used in the
calculation is the same for both basic and diluted earnings.
5. EXPLANATION OF TRANSITION TO IFRS
The Group has applied IFRS 1 'First Time Adoption of International
Financial Reporting Standards' as a starting point for reporting under
IFRS. The Group's date of transition is 1 April 2006 and comparative
information has been restated to reflect the Group's adoption of IFRS
except where otherwise required or permitted by IFRS 1.
The application of IFRS has not resulted in any differences between
equity and profit reported under UK GAAP and equity and profit under IFRS.
Copies of this report are being sent to all shareholders and copies are
available from the Company's registered office at Leopold Street,
Birmingham B12 0UJ.
This information is provided by RNS
The company news service from the London Stock Exchange