Interim Results

RNS Number : 0423J
Helical Bar PLC
27 November 2008
 

 




H E L I C A L   B A R   P L C

('Helical'/'Company'/'Group')


H a l f  Y e a r  R e s u l t s


For thSix Months to 30 September 2008




  • Profit before tax for the half year of £12.7m (2007: £7.3m).

  • Diluted EPRA net assets per share of 333(31 March 2008: 352p).  In line with its long-held practice, the Company did not undertake a revaluation of its investment portfolio, nor re-assess the surplus on its development and trading stock, at the half year.

  • Interim dividend maintained at 1.75p per share (2007: 1.75p)

  • Diluted EPRA earnings per share of 8.5p (2007: 9.7p)

  • Cash and unused bank facilities of £95m ensuring the Company is well positioned to capitalise on market opportunities; £50m of new facilities secured and an extension of £38m of short-term facilities agreed during the year to date.

Commenting on the results, Giles Weaver, Chairman, said:


'Whilst we had scaled down our investment portfolio over recent years, the Company is not immune from the impact of rising capitalisation rates which reduce the value of our remaining investment assets. Our development and trading stock has the benefit of being diversified across a wide range of sectors and activities but properties are taking longer to sell and are achieving lower prices.


However, in such torrid market conditions we expect to see buying opportunities that arise only once or twice in a property career. We have built up our own cash resources and agreed joint venture arrangements with well capitalised partners who are eager to invest alongside us where and when we find compelling value.


In summary, we do not underestimate the challenge of preserving the value of our existing assets in the light of prevailing market conditions but are genuinely excited about the scale of opportunities ahead.  Your executive directors have much of their wealth invested in Helical shares and remain committed to protecting the value of the business and sustaining its long term track record of outperformance. To quote John F Kennedy 'The Chinese use two brush strokes to write the word 'crisis'. One brush stroke stands for danger, the other for opportunity. In a crisis, be aware of the danger - but recognise the opportunity.'



For further information, please contact: 


Helical Bar plc                           020 7629 0113

Michael Slade (Chief Executive)            

Nigel McNair Scott (Finance Director)


Address:    11-15 Farm StreetLondon W1J 5RS

Fax:        020 7408 1666

Website:    www.helical.co.uk


Financial Dynamics                    020 7831 3113

Stephanie Highett/Dido Laurimore

  FINANCIAL HIGHLIGHTS





Notes

Half Year To 

30 September 2008

£m

Half Year To 

30 September 2007

£m

Year To

31 March 

2008

£m

Net rental income



8.2

7.9

16.4

Development profits



7.9

4.3

6.1

Trading profits



-

-

-

Share of results of joint ventures


1

0.1

0.4

(0.1)

Profits beforloss on investment properties, profit 
   
on sale of fixed asset investments and taxation




10.8


7.3


8.5

Loss on investment properties



-

-

(32.8)

Profit/(loss) before tax



12.7

7.3

(24.3)



pence

pence

pence

Basic earnings/(loss) per share



9.2

14.3

(13.5)

Diluted earnings/(loss) per share



8.8

13.4

(13.5)

Diluted EPRA earnings per share


3

8.5

9.7

11.6

Adjusted diluted net assets per share


2

299

342

306

Diluted EPRA net assets per share


2/4

333

382

352

Dividends per share (paid in period)


Interim dividend declared


2.75


1.75

2.75


1.75

4.50


1.75




£m

£m

£m

Book value of investment portfolio


2

309.4

323.2

306.8

Trading and development stock

5

221.6

200.3

225.5


Net borrowings



211.0

179.0

205.5

Net assets


2

270.0

293.0

268.7

Ratio of net borrowings to property portfolio


39.7%

34.2%

38.6%


Net gearing

2/6

78%

61%

76%

Notes


1.       The Group’s share of the results of entities controlled equally by the Group and its joint venture partners.
 
2.       There has been no interim revaluation of the investment portfolio as at 30 September 2008 and 30 September 2007. Investment properties are included at 31 March values as adjusted for purchases and sales during the period.
 
3.       Calculated in accordance with the best practice recommendations of the European Public Real Estate Association (“EPRA”). See note 8 of Half Year Statement.
 
4.       Calculated in accordance with the best practice recommendations of EPRA. Includes the surplus on fair value of trading and development properties as at 31 March 2008, less any surplus realised in the half year to 30 September 2008. See note 20 of Half Year Statement.
 
5.       Includes the surplus on fair value of trading and development properties at 31 March less any surplus realised in the period. See note 10 of Half Year Statement.
 
6.       Net gearing is the ratio of net borrowings to net assets excluding the surplus on fair value of trading and development properties.


 

C h a i r m a n ' s  S t a t e m e n t




Introduction


In the Chief Executive's statement for the 31 March 2008 year end accounts, Michael Slade noted that 'whether the market can stabilise in 2009 is entirely dependent on the underlying strength of the economy and whether a recession can be avoided'.  Since then, volcanic eruptions in the banking sector and the subsequent monetary and fiscal attempts to support that sector and, by proxy, the wider economy at large, are having ongoing repercussions, particularly in real estate. The economy has been severely weakened and the UK is undoubtedly in the midst of a recession.


Basis of Preparation


The half year statement has been prepared in accordance with IAS 34 Interim Financial Reporting. The principal accounting policies have remained unchanged from the prior financial period to 31 March 2008.


In line with Helical's long-held practice, there has been no interim revaluation of the investment portfolio as at 30 September 2008. Investment properties, in this half year statement, are shown at 31 March 2008 values as adjusted for property additions and disposals. Where investment properties are considered to have suffered a permanent diminution in value or the net realisable value of a trading or development property is considered to have fallen below cost, the Company has made an impairment charge. This treatment is in accordance with the Group's previous reporting practice. Unrealised surpluses on trading and development stock, included in diluted EPRA net asset value per share, are shown at 31 March 2008 valuations, as adjusted for disposals.


Since March 2008, property valuations in the sector have continued to fall.  As foreseen in last year's accounts, shareholders should be aware that we anticipate further write downs in our investment and trading stock valuations at the year end, 31 March 2009, as the economy continues to deteriorate.  



Financing


In these difficult times the primary task of your directors is to ensure that strong financing is in place; first and foremost to ensure the business can continue its activities and secondly to enable the Company to take advantage of opportunities that become available as a result of the economic turmoil.


During the interim period, Helical has agreed and drawn down £50m of new secured facilities and since the half year end has negotiated an extension on £38m of short-term facilities leaving secured borrowings of just £5m to renegotiate in 2009.  Although recent negotiations have been more complex and the terms less favourable, it seems that for sound companies, with good track records, bank finance remains available.


At 27 November 2008, the date these results are published, Helical has cash and undrawn bank facilities of £95m.


On a pro-forma basisusing the March 2008 external and directors' valuationsas adjusted for purchases and sales during the periodthe  value of the Group's investment, trading and development portfolio at 30 September 2008 was £531.0(31 March 2008: £532.3m). With net borrowings of £211.0m (31 March 2008: £205.5m) the ratio of net borrowings to the book value of the property portfolio was 39.7% (31 March 2008: 38.6%).  Net debt to equity gearing at 30 September 2008 was 78% (31 March 2008: 76%).  


At 30 September 2008, the Group had £128.9m (31 March 2008 £87.7m) of fixed rate borrowings with an average effective interest rate of 6.38% (31 March 2008: 6.33%) and an average length of 3.7 years (31 March 2008: 3.4 years) and £110m of interest rate caps at an average 6.7% (31 March 2008: 7%).  In addition the Company has a £30m floor at 4.5% until 2013.



Banking Covenants


At 30 September 2008 there were no Group-wide banking covenants (31 March 2008: none). Each bank loan is secured on individual properties in separate companies, although in almost every case the parent company, Helical Bar plc, is the guarantor of the loans. Loan to value covenants range from 70% to 85% and income covenants range from 1.08 to 1.75 of rent as a proportion of interest. At 30 September 2008 each bank loan was within its loan to value and interest covenants.


The Directors regularly stress test the portfolio with scenario planning to ensure that the Company can stay within its banking covenants allowing for recent and future potential falls in values. Covenants are monitored continuously and where potential breaches are anticipated, the Company has recourse to cure rights to avert such breaches by the placing of deposits with lenders or partial loan repayment. The Company's significant cash balances put it in a position to remedy any foreseeable potential breach.



Results


Despite the gloomy predictions for the future, Helical has had a good six months.  Profits before tax, including investment gains, were £12.7m (2007£7.3m). Net rental income for the period was £8.2m (2007£7.9m) and trading profits were £nil (2007nil). Development profits of £7.9m (2007: £4.3m), after write downs of trading and development stock of £13.1m (2007: nil)came from Trinity SquareNottingham and The Tideway Industrial Estate, London SW8 adding to the share of results of joint ventures of £0.1(2007: £0.4m). Administration costs reduced to £5.7m (2007: £6.1m) and the net financing charge was £2.8m (2007: income of £0.6m).


The corporation tax charge of £0.1(2007: £1.3m) has been combined with a deferred tax charge of £4.2(2007credit of £7.0m). 


We are declaring an Interim Dividend maintained at 1.75p per share (2007: 1.75p), payable on the 23 December 2008 to shareholders on the register on 5 December 2008.


Diluted earnings per share, after a tax charge of £4.3m (2007: credit £5.7m) were 8.8p (2007: 13.4p) and diluted EPRA earnings per share were 8.5p (2007: 9.7p).


Basic net assets per share fell to 284per share (31 March 2008: 293p) and the fully diluted net assets per share adjusted for the adding back of the deferred tax provision fell to 299per share (31 March 2008: 306p).  The diluted EPRA net asset value per share, which includes the surplus on fair value of trading and development properties as at 31 March 2008, less any surplus realised in the half year, was 333p (31 March 2008: 352p).



Outlook


The Bank of England recently reported that we have witnessed the most serious disruption in the global banking industry for a century. Debt is a fundamental source of liquidity to property companies and without it the market has ground to a halt. With few transactions there is little evidence on which to base valuations and so pricing has become opaque. In addition, the rapid deterioration in the general economy has dramatically increased the risk of tenant defaults. Inevitably, vacancy rates will rise next year and rental values will fall. There is an increased risk that trade and other debtors could default.


Whilst we had scaled down our investment portfolio over recent years, the Company is not immune from the impact of rising capitalisation rates which reduce the value of our remaining investment assets. Our development and trading stock has the benefit of being diversified across a wide range of sectors and activities but properties are taking longer to sell and are achieving lower prices.


However, in such torrid market conditions we expect to see buying opportunities that arise only once or twice in a property career. We have built up our own cash resources and agreed joint venture arrangements with well capitalised partners who are eager to invest alongside us where and when we find compelling value.


In summary, we do not underestimate the challenge of preserving the value of our existing assets in the light of prevailing market conditions but are genuinely excited about the scale of opportunities ahead. Your executive directors have much of their wealth invested in Helical shares and remain committed to protecting the value of the business and sustaining its long term track record of outperformance.  To quote John F Kennedy 'The Chinese use two brush strokes to write the word 'crisis'. One brush stroke stands for danger, the other for opportunity. In a crisis, be aware of the danger - but recognise the opportunity.'



Giles Weaver

Chairman

27 November 2008

  PROPERTY PORTFOLIO



Highlights during the half year to 30 September 2008 are as follows:


-   The Tideway Industrial Estate, London SW8, a 4.5 acre site located on the banks of the River Thames near Battersea Power Station, was sold during the period by the National Grid UK Pension Fund, to Investate Realty, a Bahrain based real estate company, for residential development. Helical benefitted from a share in the net profits generated by the sale, partly receivable on final payment due at the end of 2008.
-   Our Polish out-of-town retail projects continue to make encouraging progress. Our 100,000 sq ft project at Wroclaw will be completed next month and fully pre-let. Our 388,000 sq ft project at Opole is forward funded with Standard Life and 60% pre-let. Phase I (500,000 sq ft) of our biggest project at Gliwice, located at the junction of the arterial A1 and A4 motorways, has now been acquired from IKEA. This project is 50% pre-let with construction due to start in 2009 with completion in 2010.
-   At Trinity Square, Nottingham a £100m mixed use retail and student housing development, pre-sold to Aviva, was completed releasing final profit retentions.
-   At our retirement village scheme at Liphook, Hampshire, we have reservations on 37% of phase I (38 units) with practical completion scheduled for April 2009. Phase II also has 47% reservations on 51 units.
-   In Milton Keynes, in partnership with local developer Abbeygate Developments, we have completed an 110,000 sq ft Sainsbury’s store and handed over seven of the thirteen residential blocks, pre-sold to Barratt and Genesis Housing. The final six blocks will be completed by March 2009.
-   We continue to target the owner-occupier market for the smaller industrial units on our industrial developments. 167,000 sq ft of new development at Southall, West London has been built and we have sold 45,000 sq ft. The project at Millbrook, Southampton is due to be completed in December 2008.
-   At our retail refurbishment of the Morgans Department Store in Cardiff, we have secured new lettings to White Stuff, Molton Brown and Shoon on the Hayes. The final unit is currently under offer.
-   At White City, London W12, just north of the recently opened Westfield London Shopping Centre, we continue to lead a consortium of landowners (Aviva, Marks & Spencer, BBC and Land Securities PLC) on this 33 acre site. We have agreed with the London Borough of Hammersmith and Fulham and the Greater London Authority to proceed with an Opportunity Area Planning Framework. This will be a policy document produced and endorsed by the two Authorities which will set a blueprint of what is possible for our landholdings.
-   Helical Governetz, our Government office campus initiative, is in a number of ongoing discussions with various Government departments looking to re-locate to our office park schemes at Newport, Keele and Waverley.
-   We await the outcome of planning negotiations at Milton, Cambridge and St Loye’s College, Exeter and the result of appeals in Whitstable, Kent and Fleet, Hampshire. All of these are for retirement village/residential consents and results should be known by Spring 2009.
-   We have completed 30,000 sq ft of pre-let research and development space at Fordham, Newmarket.
-   We have secured lettings of 80,000 sq ft of warehouse space in Blackwood and let our remaining vacant industrial space at Sawston and Aldridge.



A complete list of the Group's ongoing projects is noted below.



Ongoing Projects


- Investment

- Development

- Trading

 

 

Mixed use Developments
Description
Helical share
 
 
 
C4.1, Milton Keynes
·         110,000 sq ft Sainsbury’s completed and sold
·         440 residential units (forward sold)
·         35,000 sq ft of retail and offices
·         Completion March 2009
 
50%
D
Trinity Square, Nottingham
·         180,000 sq ft retail – Borders, TK Maxx, Dixons
·         700 student units
·         Forward sold to Aviva for over £100m
·         Completed
 
65%
D
King Street, Hammersmith
·         Selected as Development Partner to Hammersmith & Fulham Borough Council
·         JV with Grainger plc
·         Scheme comprises new civic offices (118,000 sq ft), foodstore, restaurants/retail, and 350+ flats with a bridge linking to the River Thames
·         Application to be submitted 2009. Completion 2013/14
 
50%
D
Amen Corner, Bracknell
·         Land and options held for a gateway residential led/mixed use development off the A329M
 
100%
D
Bluebrick, Wolverhampton
·         11 acre site. Individual land sales completed for 208 flats, 20,000 sq ft showroom, 88 bed hotel, 7,000 sq ft pub
·         Refurbishment completed of listed building for casino use
·         Further 1.5 acres sold for student housing
 
75%
D
Leisure Plaza, Milton Keynes
·         Planning consent gained for 165,000 sq ft retail store, 65,000 sq ft casino, 50,000 sq ft ice rink, plus a further 25,000 sq ft of leisure
 
50%
D
Lily’s Walk, High Wycombe
 
·         100,000 sq ft of retail/leisure
·         125 residential units
·         Planning application to be submitted 2009
 
80%
D
 
Parkgate, Shirley, Birmingham
·         200,000 sq ft retail – Asda (80,000 sq ft supermarket)
·         200 residential units
·         Site assembly underway
 
50%
D
Hagley Road West, Quinton, Birmingham
·         16,000 sq ft retail plus 15 residential units
75%
D
 
 
 
 
 
Projects with change of use potential
Description
Helical share
 
 
 
White City, London W12
·         Opportunity Area Planning Framework being progressed for 4.5 million sq ft of commercial and residential on 33 acres
 
Consortium landowner & development manager
D
 
Vauxhall,
London SW8
·         Site sold and profit share in our joint venture with National Grid UK Pension Fund partly paid with final payment due at the end of 2008
 
Profit Share
D
Fieldgate Street, London E1
 
·         Planning consent obtained for 14,000 sq ft of retail and 350 student residential units
 
67%
D
St Loye’s College, Exeter
 
·         18 acre site currently used as a college
·         Potential for retirement village use, planning application submitted for 240 units
 
90%
D
 
Ely Road, Milton, Cambridge
·         32,000 sq ft of industrial on 20 acres
·         Planning application submitted for 100 unit retirement village
 
90%
D
Maudslay Park, Great Alne
·         314,000 sq ft industrial estate on a 20 acre site with potential for up to 175 retirement home units
 
90%
D
Cherry Tree Yard, Faygate, Horsham
 
·         Former saw mill on 15 acres with potential for 175 retirement home units
 
90%
D
Waterside, Fleet
·         54,000 sq ft of industrial property on 5 acres with potential for 202 residential units
 
75%
I
Thanet Way, Whitstable
 
 
·         80,000 sq ft of industrial on 6 acres with potential for 236 residential units
 
90%
D
 
Arleston, Telford
 
·         19 acre green field site with residential potential
90%
D
 
 
Winterhill, Milton Keynes
·         28,000 sq ft of warehouses and offices with trade counter consent and retail warehouse potential
 
50%
I
Cardiff Royal Infirmary
·         Vacant hospital on a peppercorn lease with residential potential
75%
I
 
Cawston, Rugby
·         32 acre greenfield site with residential potential
 
 
 
40%
D
Office Developments
Description
 
Helical Share
Riverbank House, London EC4
·         320,000 sq ft pre-let to Man Group
·         Under construction
Development management role
D
 
Clareville House, London SW1
·         Refurbishment of 35,000 sq ft offices plus 23,000 sq ft of restaurant, nightclub and retail
·         Construction due for completion Feb 2009
 
Development management role
D
Battersea Studios, London SW8
(Phase 2)
·         50,000 sq ft new office development
·         Completion late 2008
 
75%
I
Downtown Glasgow
 
·         50,000 sq ft new office development
·         30% pre-let to Glasgow School of Art
·         Completion early 2009
 
70%
D
Mitre Square, London EC3
·         250,000 sq ft
·         Site assembly ongoing
 
50%
D
Forestgate, Crawley
 
 
 
 
·         Refurbishment of 24,000 sq ft completed
·         Scheme for two new buildings of 21,000 sq ft and 18,000 sq ft
 
 
75%
D
 
 
 
 
 
 
Industrial developments
Description
Helical share
 
 
 
Scotts Road, Southall, West London
·         250,000 sq ft of industrial units for freehold sales
·         Construction of Phase 1 of 167,000 sq ft completed
·         45,000 sq ft sold
 
80%
D
Ropemaker Park, Hailsham
·         70,000 sq ft light industrial, 12,000 sq ft supermarket, 12,000 sq ft industrial and 1,500 sq ft restaurant all let/sold. 30,000 sq ft industrial remaining
 
 
50%
D
Millbrook Trading Estate, Southampton
·         Construction of 65,000 sq ft of industrial units, 64,000 sq ft of trade counters due to complete December 2008
·         1 acre sold for self-storage
·         Phase 2 comprises 4 acres of industrial land
 
80%
D
Watlington Road, Cowley, Oxford
·         71,000 sq ft of industrials and offices of which 56,000 sq ft sold
 
80%
D
Langford Lane, Kidlington
·         Phase 1 of 72,000 sq ft industrial units completed
·         Phase 2, 15,000 sq ft completed and sold
·         1 acre site for further sales
 
80%
D
Tiviot Way, Stockport
·         Planning application submitted in 2008 for 100,000 sq ft industrial, 49,000 sq ft trade counter, 20,000 sq ft self storage, 20,000 sq ft builders merchant and car showroom
 
 
 
80%
D
Retail developments
Description
Helical share
 
 
 
Opole, Poland
·         38,000 sq m out of town retail
·         Part pre-let to Carrefour
·         Forward funded with Standard Life
·         Construction to commence 2009
 
50%
D
Wroclaw, Poland
 
 
 
·         9,800 sq m out of town retail
·         Fully pre-let
·         Construction due to complete by end of 2008
 
50%
D
 
Gliwice, Poland
·         50,000 sq m out of town retail
·         50% preleased to Carrefour and Castorama
·         Construction to commence 2009
 
 
 
50%
D
Retirement Village Developments
Description
Helical share
 
 
 
Lime Tree Village, Rugby
·         154 bungalows, cottages and apartments being constructed in phases
·         136 sold to date
 
33%
D
Bramshott Place, Liphook
·         Construction commenced in 2008 of 38 unit Phase 1 of 144 unit scheme
 
 
 
90%
D
Income producing assets
 
 
 
 
 
Offices
Description
Helical share
 
Rex House, Lower Regent Street, London SW1
·         80,000 sq ft fully let office building refurbished in 2001
·         Short leasehold expiring 2035
·         Acquired vacant in 2000
 
100%
I
Shepherds Building, Shepherds Bush, London W14
·         150,000 sq ft of studio offices refurbished in 2001 and fully let to over 50 tenants
·         Acquired vacant in 2000
 
90%
I
61 Southwark Street, London SE1
·         66,000 sq ft of offices that have been subject to a rolling refurbishment plus a penthouse floor addition
·         Acquired 1998
 
100%
I
200 Great Dover Street, London SE1
·         36,000 sq ft of fully let offices
·         Acquired 2008
 
100%
I
Battersea Studios,
London SW8
·         55,000 sq ft of fully let media style offices refurbished in 2006
·         Acquired vacant in 2005
 
75%
I
Quotient HQ, Fordham,
Newmarket
·         70,000 sq ft of fully let R&D space and offices on a 32 acre landscaped site
·         Acquired 2007
 
53%
I
Amberley Court,
Crawley
·         Partial refurbishment of 31,000 sq ft office campus
90%
I
 
 
 
 
 
Retail – in town
Description
Helical share
 
 
 
Morgan Department Store, Cardiff
·         160,000 sq ft retail – Borders, TK Maxx, Moss Bros., Rossiters 
·         45 completed apartment sales, 11 re-released and available
·         Completed 2008
 
100%
I
Morgan & Royal Arcades, Cardiff
·         56 units opposite new St David’s 2 Shopping Centre
·         Acquired 2005
 
100%
I
1-5 Queens Walk, East Grinstead
·         37,000 sq ft of retail opposite a proposed new retail scheme
·         Acquired 2005
 
87%
I
Glasgow Portfolio
·         Two unit shop investments and part of a multi-let office block, all in Glasgow City Centre
·         Acquired 2005
 
100%
I/T
Retail – out of town
Description
Helical share
 
 
 
Otford Road Retail Park, Sevenoaks
·         43,000 sq ft with open A1 consent let to Wickes, Currys and Carpetright
·         Acquired 2003
 
75%
I
Stanwell Road, Ashford
·         32,000 sq ft Focus DIY store
·         Acquired 2004
 
75%
I
215 Brixham Road, Paignton
·         24,000 sq ft Focus store with open A1 consent (including food)
·         Acquired 2005
 
67%
I
 
 
 
Industrial
Description
Helical share
 
 
 
Westgate, Aldridge
·         208,000 sq ft
·         Let to Greenstar Environmental Ltd
·         Acquired 2006
 
80%
I
Dales Manor, Sawston, Cambridge
·         70,000 sq ft fully let estate
·         Acquired 2003
 
67%
I/D
Standard Industrial Estate, North Woolwich
 
·         50,000 sq ft estate 85% let
·         Acquired 2002
 
60%
I
Hawtin Park, Blackwood
·         251,000 sq ft estate, 78% let
·         Acquired 2003
 
100%
I
Golden Cross, Hailsham
·         102,000 sq ft unit recently vacated
·         Acquired 2001
 
100%
I
Bushey Mill Lane, Watford
·         24,000 sq ft fully let with development potential
·         acquired 2006
 
80%
D


   

Independent Review Report to the Members of Helical Bar Plc 


Introduction


We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2008 which comprises the condensed consolidated income statement, the condensed consolidated balance sheet, the condensed consolidated cash flow statement, the condensed consolidated statement of recognised income and expense, and the related notes. We have read the Chairman's Statement, Financial Highlights and Property Portfolio contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.


This report is made solely to the company in accordance with guidance contained in ISRE (UK and Ireland) 2410 'Review of Interim Financial Information performed by the Independent Auditor of the Entity.'  Our review work has been undertaken so that we might state to the company those matters we are required to state to them in a review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusion we have formed.


Directors' Responsibilities


The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.


As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, ''Interim Financial Reporting,'' as adopted by the European Union.


Our Responsibility


Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.


Scope of Review


We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.


Conclusion


Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 


Grant Thornton UK LLP

Chartered accountants

London

27 November 2008




Unaudited Condensed Consolidated Income Statement 

For the Half Year to 30 September 2008





Half Year To 30 September

2008

£000

Half Year To 30 September

2007

£000

Year To

31 March

2008   

£000


Notes









Revenue

3

55,174

32,326

65,623






Net rental income

4

8,238

7,917

16,400

Development profits


7,853

4,339

6,068

Trading profits/(losses)


-

3

(29)

Share of results of joint ventures 


59

388

(98)

Other operating income/(expenses)


2,547

164

(315)






Gross profit before loss on investment properties


18,697

12,811

22,026






Loss on sale and revaluation of investment properties

5

(32)

(28)

(32,790)

Profit on sale of fixed asset investments

11

1,892

-

-


Gross profit/(loss)


20,557

12,783

(10,764)






Administrative expenses


(5,735)

(6,067)

(13,659)






Operating profit/(loss)


14,822

6,716

(24,423)






Finance costs

6

(3,329)

(1,141)

(3,033)

Finance income


787

1,814

2,579

Change in fair value of derivative financial instruments


(210)

(78)

(1,270)

Foreign exchange gains


628

-

1,862






Profit/(loss) before tax


12,698

7,311

(24,285)

Tax on profit/(loss) on ordinary activities

7

(4,311)

5,692

11,971

Profit/(loss) after tax


8,387

13,003

(12,314)






- attributable to minority interests


-

-

(7)

- attributable to equity shareholders


8,387

13,003

(12,307)

Profit/(loss) for the period


8,387

13,003

(12,314)






Earnings/(loss) per 1p share

8









Basic


9.2p

14.3p

(13.5p)

Diluted


8.8p

13.4p

(13.5p)

Diluted EPRA


8.5p

9.7p

11.6p


  Unaudited Condensed Consolidated Balance Sheet

At 30 September 2008 






Notes

At

30 September

2008

£000

At

30 September

2007

£000

At

31 March

2008

£000






Non-current assets





Investment properties

9

309,361

323,175

306,778

Owner occupied property, plant and 
   
equipment


1,870

1,546

2,007

Available-for-sale investments

11

9,899

-

12,000

Investment in joint ventures


6,136

6,577

6,078

Goodwill


30

30

30



327,296

331,328

326,893

Current assets





Land, developments and trading properties

10

188,282

163,857

182,508

Available-for-sale investments

11

12

6,816

12

Derivative financial instruments


-

267

-

Trade receivables and other receivables

12

54,253

40,485

44,083

Cash and cash equivalents

13

78,920

6,019

17,090



321,467

217,444

243,693

Total assets


648,763

548,772

570,586






Current liabilities





Trade payables and other payables

14

(72,116)

(50,570)

(66,374)

Current tax liabilities


-

(5,811)

-

Borrowings

15

(51,166)

(47,497)

(50,238)



(123,282)

(103,878)

(116,612)

Non-current liabilities





Borrowings

15

(238,732)

(137,507)

(172,362)

Derivative financial instruments


(1,135)

-

(925)

Deferred tax provision

7

(15,471)

(14,212)

(11,851)

Obligations under finance leases


(176)

(178)

(177)



(255,514)

(151,897)

(185,315)

Total liabilities


(378,796)

(255,775)

(301,927)






Net assets  


269,967

292,997

268,659


  Unaudited Condensed Consolidated Balance Sheet (continued)

At 30 September 2008






Notes

At

30 September

2008

£000

At

30 September

2007

£000

At

31 March

2008

£000

Equity










Called-up share capital

16/19

1,239

1,222

1,222

Share premium account

19

44,038

42,520

42,520

Revaluation reserve

19

56,933

82,089

57,072

Capital redemption reserve

19

7,478

7,478

7,478

Other reserves

19

291

291

291

Retained earnings

19

161,427

163,389

163,911

Own shares held

19

(1,596)

(3,992)

(3,992)






Equity attributable to equity holders of the parent


269,810

292,997

268,502






Minority interests


157

-

157






Total equity


269,967

292,997

268,659






Net assets per share










Basic

20

284p

323p

293p

Diluted

20

283p

318p

289p

Adjusted diluted

20

299p

342p

306p

Diluted EPRA

20

333p

382p

352p

 

 

Unaudited Condensed Consolidated Cash Flow Statement

For the Half Year to 30 September 2008

 


Half Year To

30 September 2008

£000

Half Year To

30 September 2007

£000

Year To 

31  

March 2008

£000

Cash flows from operating activities




Profit/(loss) before tax

12,698

7,311

(24,285)

Depreciation 

149

100

270

Loss on investment properties

32

28

32,554

Other non-cash items

(1,459)

(186)

3,441

Cash flows from operations before changes in working capital

11,420

7,253

11,980





Change in trade and other receivables

(10,170)

31,477

26,051

Change in land, developments and trading properties

(1,767)

(50,453)

(65,031)

Change in trade and other payables

5,742

(11,348)

2,563

Cash flows from changes in working capital

(6,195)

(30,324)

(36,417)

Cash outflow generated from operations

5,225

(23,071)

(24,437)





Finance costs

(7,964)

(4,708)

(12,987)

Finance income

972

503

2,579

Dividends from joint ventures

-

-

98

Tax paid

32

(85)

(3,100)

Cash flows from financing

(6,960)

(4,290)

(13,410)





Cash flows from operating activities

(1,735)

(27,361)

(37,847)





Cash flows from investing activities




Purchase of investment property

(9,750)

(9,262)

(26,760)

Sale of investment property

8,061

2,972

6,014

Purchase of shares by ESOP

(3,107)

(3,424)

(5,273)

Purchase of investments

-

(8,064)

(8,080)

Sale of investments

2,100

3,986

6,508

Sale of plant and equipment

14

40

-

Purchase of leasehold improvements, plant and equipment

(30)

(1,336)

(1,973)


Cash flows from financing activities

(2,712)

(15,088)

(29,564)

Issue of shares

1,535

-

-

Borrowings drawn down

85,891

52,541

96,837

Borrowings repaid

(18,593)

(4,926)

(11,644)

Equity dividends paid

(2,491)

(2,468)

(4,081)

Refinancing costs

(65)

(68)

-


66,277

45,079

81,112

Net increase in cash and cash equivalents

61,830

2,630

13,701

Cash and cash equivalents at start of period

17,090

3,389

3,389

Cash and cash equivalents at period end

78,920

6,019

17,090





 

  Unaudited Condensed Consolidated Statement of Recognised Income and Expense

For the Half Year to 30 September 2008




Half Year To

30 September

2008

£000

Half Year To

30 September

2007

£000

 Year To

31 March

2008

£000





Profit/(loss) for the period

8,387

13,003

(12,314)

Fair value movements

  • available-for-sale investments

  • associated deferred tax


(1,892)

530


1,772

(557)


9,974

(2,793)

Total recognised income and expense for the period

7,025

14,218

(5,133)





-    attributable to equity shareholders

7,025

14,218

(5,126)

-    attributable to minority interests    

-

-

(7)


7,025

14,218

(5,133)


 Unaudited notes to the Half Year Statement


1.     Financial Information


The financial information contained in this statement does not constitute statutory accounts within the meaning of section 240 of the Companies Act 1985. The full accounts for the year ended 31 March 2008, which were prepared under International Financial Reporting Standards and which received an unqualified report from the Auditors, and did not contain a statement under s237(2) or (3) of the Companies Act 1985, have been filed with the Registrar of Companies. 


The half year statement has been prepared in accordance with IAS 34 Interim Financial Reporting. The principal accounting policies have remained unchanged from the prior financial period to 31 March 2008.


In line with Helical's long-held practice, there has been no interim revaluation of the investment portfolio as at 30 September 2008. Investment properties, in this half year statement, are shown at 31 March 2008 values as adjusted for property additions and disposals. Where investment properties are considered to have suffered a permanent diminution in value or the net realisable value of a trading or development property is considered to have fallen below cost, the Company has made an impairment charge. This treatment is in accordance with the Group's previous reporting practice. Unrealised surpluses on trading and development stock, included in diluted EPRA net asset value per share, are shown at 31 March 2008 valuations, as adjusted for property additions and disposals.


Directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future and have, therefore, used the going concern basis in preparing the financial statements.


The half year statement was approved by the Board on 27 November 2008 and is being sent to shareholders and will be available from the Company's registered office at 11ߛ15 Farm StreetLondon W1J 5RS and on the Company's website at www.helical.co.uk.


2.    Statement of directors' responsibilities


The directors confirm that, to the best of their knowledge, this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8.


Balance with related parties at 30 September 2008 and 31 March 2008 are disclosed in note 21.


A list of current directors is maintained at 11-15 Farm StreetLondon W1J 5RS and at www.helical.co.uk.




On behalf of the Board


Nigel McNair Scott

Finance Director 

27 November 2008


 


3    Revenue



Half Year To

30 September 2008

£000

Half Year To

30 September 2007

£000

Year To

31 March 

2008

£000

Rental income

9,865

9,434

18,284

Trading property sales

-

-

115

Developments

42,763

18,793

40,585

Other income

2,546

4,099

6,639


55,174

32,326

65,623


 4.    Net rental income



Half Year To

30 September

2008

£000

Half Year To

30 September 2007

£000

Year To

31 March

2008

£000





Gross rental income

9,865

9,434

18,284

Rents payable

(8)

(21)

(42)

Other property outgoings

(1,619)

(1,496)

(1,842)

Net rental income

8,238

7,917

16,400


5.    Loss on sale and revaluation of investment properties



Half Year To

30 September

2008

£000

Half Year To

30 September 2007

£000

Year To

31 March

2008

£000





Net proceeds from the sale of investment properties

Book value (note 9)

8,061

(8,093)

3,302

(3,330)

6,014

(6,250)

Loss on sale of investment properties

(32)

(28)

(236)

Revaluation loss on investment properties

-

-

(32,554)

Loss on sale and revaluation of investment properties

(32)

(28)

(32,790)


6.    Finance costs 



Half Year To

30 September

2008

£000

Half Year To

30 September 2007

£000

Year To

31 March

2008

£000





Interest payable on bank loans and overdrafts

(8,075)

(4,953)

(11,901)

Other interest payable and similar charges

(113)

55

(265)

Finance arrangement costs

(75)

(51)

(163)

Interest capitalised

4,934

3,808

9,296

Finance costs

(3,329)

(1,141)

(3,033)

 


7.    Taxation on profit/(loss) on ordinary activities



Half Year To

30 September

2008

£000

Half Year To

30 September 2007

£000

Year To

31 March

2008

£000





The tax charge is based on the profit for the period and represents:

United Kingdom corporation tax at 28% (2007: 30%)

- group corporation tax



(158)



(1,985)



(1,160)

  •   adjustment in respect of prior periods

-

635

1,492

Current tax charge

(158)

(1,350)

332





Deferred tax    - revaluation surpluses

-    capital allowances

    -    other temporary differences

781

(251)

(4,683)

2,947

89

4,006

10,990

(560)

1,209

Deferred tax

(4,153)

7,042

11,639

Total tax (charge)/credit for period

(4,311)

5,692

11,971



Deferred tax provision

At 30 September 2008

£000


At       31 March 2008

£000

Capital gains 

11,784

12,566

Capital allowances

1,510

2,728

Other temporary differences

- income statement

- equity reserves


(86)

2,263


(6,236)

2,793

Deferred tax provision

15,471

11,851


Under IAS 12, deferred tax provisions are made for the tax that would potentially be payable on the realisation of investment properties and other assets at book value.  


If upon sale of the investment properties the group retained all the capital allowances, the deferred tax provision in respect of capital allowances of £1,510,000 would be released and further capital allowances of £11,400,000 would be available to reduce future tax liabilities.  The provision in respect of capital gains has been reduced by indexation.


The deferred tax asset in respect of other temporary differences (income statement) arises from the recognition of tax relief available to the Company on the future vesting of share awards, calculated at the 30 September 2008 share price of 300.0p (31 March 2008: 376.0p) per share.


8.    Earnings per 1p share


The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Shares held by the ESOP, which has waived its entitlement to receive dividends, are treated as cancelled for the purpose of this calculation.


The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post tax effect of dividends on the assumed exercise of all dilutive options.


The earnings per share are calculated in accordance with IAS 33 and the best practice recommendations of the European Public Real Estate Association ('EPRA')


Reconciliations of the earnings and weighted average number of shares used in the calculations are set out below.





Half Year to 30 September 2008  000s

Half Year to 30 September 2007  000s

Ordinary shares in issue


95,732

95,719

Weighting adjustment


(4,352)

(5,094)

Weighted average ordinary shares in issue for calculation of basic earnings per share

91,380

90,625

Dilutive effect of share options

3,801

6,608

Weighted average ordinary shares in issue for calculation of diluted earnings per share

95,181

97,233


Earnings used for calculation of basic and diluted earnings per share


8,387


13,003


Basic earnings per share



9.2p


14.3p


Diluted earnings per share



8.8p


13.4p 



Earnings used for calculation of basic and diluted earnings per share

Loss on sale of investment properties

Fair value movement on derivative financial instruments

Deferred tax in respect of investment properties

Tax on profit on disposal of investment properties


8,387

32

151

(529)

-


13,003

28

 78

(3,037)

(635)


Earnings used for calculation diluted EPRA earnings per share


8,041


9,437

Diluted EPRA earnings per share


8.5p

9.7p



9.    Investment properties



Valuation

£000

Cost

£000




Fair value a1 April 2008

306,778

237,883

Additions at cost

10,677

10,677

Disposals

(8,093)

(8,093)

Amortisation of finance lease

(1)

-

As at 30 September 2008

309,361

240,467


All properties are stated at market value as at 31 March 2008, as adjusted for additions and disposals in the half year to 30 September 2008.  Interest capitalised in respect of the refurbishment of investment properties at 30 September 2008 amounted to £6,067,000 (31 March 2008: £5,140,000).  Interest capitalised during the period in respect of the refurbishment of investment properties was £927,264.


10.    Land, developments and trading properties




At

30 September

2008

£000

At

31 March

2008

£000

Development properties


187,254

181,118

Properties held as trading stock


1,028

1,390



188,282

182,508


The surplus on directors' valuation of trading and development stock of £33m used in the calculation of the diluted EPRA net asset value per share, is based on the surplus as at 31 March 2008 of £43m, less any surplus realised in the period to 30 September 2008.


Total interest capitalised to date in respect of the development of sites is included in stock to the extent of £11,108,000 (31 March 2008: £11,636,000). Interest capitalised during the period in respect of development sites amounted to £4,007,000.


11.    Available-for-sale investments



At

30 September

2008

£000

At

31 March

2008

£000

Non-current investments



Investment in Quotient Bioscience Group Ltd at directors' valuation

9,899

12,000

During the period the company sold part of its interest in Quotient Bioscience Group Ltd at a profit of £1,892,000.


Current investments 





UK listed investments at fair value

12

12


12    Trade receivables and other receivables



At

30 September

2008

£000

At

31 March

2008

£000

Trade receivables

21,752

11,626

Other receivables

24,473

14,131

Prepayments and accrued income

8,028

18,326


54,253

44,083


13.    Cash and cash equivalents



At

30 September

2008

£000

At

31 March

2008

£000

Rent deposits and cash held at managing agents

2,887

3,105

Cash deposits

76,033

13,985


78,920

17,090


14    Trade payables and other payables



At

30 September

2008

£000

At

31 March

2008

£000

Trade payables

14,300

13,035

Other payables

17,392

8,873

Accruals and deferred income

40,424

44,466


72,116

66,374


  15.    Borrowings






At

30 September

2008

£000

At

31 March

2008

£000

Bank overdraft and loans - maturity



Due within one year

51,166

50,238

Due after more than one year

238,732

172,362


289,898

222,600



At 

30 September    2008

£000

At 

31  March 2008

£000


Current borrowings :- less than one year


51,166  


50,238


Bank loans repayable with :-    one to two years

    two to three years

    three to four years

    four to five years

    after five years    


31,788

59,838

14,075

126,226

   7,760  


34,984

16,037

48,280

64,314

  9,142


Deferred arrangement costs

239,687

    (955)  

172,757

  (395)


 238,732  

172,362





Net Gearing

At

30 September

2008

£000

At 

31 March

2008

£000

Total borrowings

289,898

222,600

Cash

(78,920)

(17,090)

Net borrowings

210,978

205,510


Net borrowings exclude the Group's share of borrowings in joint ventures of £15,747,000
(31 March 2008: £19,990,000).



£000

£000

Net assets

269,967

268,659




Gearing

78%

76%


16.    Share capital


At

30 September

2008

£000

At

31 March

2008

£000


Authorised


39,577


39,577


39,577

39,577

The authorised share capital of the Company is £39,576,626.60 divided into ordinary shares of 1p each and deferred shares of 1/8p each






Allotted, called up and fully paid

 97,351,912 ordinary shares of 1p each


974


957

212,145,300 deferred shares of 1/8 p each

265

265


1,239

1,222


As at 1 April 2008 the Company had 95,732,457 ordinary 1p shares in issue. During the period options over 1,619,455 new ordinary 1p shares were exercised increasing the issued share capital of the Company to 97,351,912 ordinary 1p shares.


Share options


At 30 September 2008 unexercised options over 320,510 (31 March 20081,939,965) new ordinary 1p shares in the Company and 1,057,095 (31 March 20082,629,695) purchased ordinary 1p shares held by the ESOP had been granted to directors and employees under the Company's share option schemes.  During the period no new options were granted.  


17.    Dividends



Half Year To

30 September

2008

£000

Half Year To

30 September

2007

£000

Year To

31 March

2008

£000





Attributable to equity share capital








Ordinary 

  • interim paid 1.75p per share

  • prior period final paid 2.75p (2007: 2.75pper share


 

-

2,491


 

-

2,468


 

1,613

2,468


2,491

2,468

4,081


The interim dividend of 1.75p (30 September 20071.75 pence per share) was approved by the board on 27 November 2008 and will be paid on 23 December 2008 to shareholders on the register on 5 December 2008. This interim dividend, amounting to £1,663,000, has not been included as a liability as at 30 September 2008.



18.    Own shares held


Following approval at the 1997 Annual General Meeting the Company established the Helical Bar Employees' Share Ownership Plan Trust (the 'Trust') to be used as part of the remuneration arrangements for employees. The purpose of the Trust is to facilitate and encourage the ownership of shares by or for the benefit of employees by the acquisition and distribution of shares in the Company.


The Trust purchases shares in the Company to satisfy the Company's obligations under its Share Option Schemes and Performance Share Plan.


At 30 September 2008 the Trust held 2,338,814 (31 March 20084,170,868) ordinary shares in Helical Bar plc.


At 30 September 2008 options over 1,057,095 (31 March 20082,629,695) ordinary shares in Helical Bar plc had been granted through the Trust. At 30 September 2008 awards over 4,738,900 (31 March 20084,536,065) ordinary shares in Helical Bar plc had been made under the terms of the Performance Share Plan.

  19    Statement of changes in equity






Share 

capital

£000


Share

premium

£000


Revaluation

reserve

£000

Capital

redemption

reserve

£000


Other reserves

£000


Retained

earnings

£000

Own shares held

£000


Minority interest

£000



Total

£000











At 31 March 2007

Total recognised

  expense  

1,222

-

42,520

-


79,664

-

7,478

-

291

-

157,006

(5,133)


(5,995)

-

-

-


282,186

(5,133)


Dividends paid

Revaluation

   deficit

Realised on

  disposals

-

-


-

-

-


-

-

(21,564)


(1,028)

-

-


-

-

-


-


(4,081)

21,564


1,028

-

-


-

-

-


-

(4,081)

-


-

Minority interest

Purchase of

  shares

-

-


-

-


-

-


-

-


-

-


7

-


-

(9,132)


157

-

164

 (9,132)


Performance

  share plan

Own shares 

  held

-


-

-


-

-


-

-


-

-


-

4,655


(11,135)

-


11,135

-


-


4,655


-

At 3March 2008

1,222

42,520

57,072

7,478

291

163,911

(3,992)

157

268,659

Total recognised

  income  

-

-

-

-

-

7,025

-

-

7,025

Dividends paid

-

-

-

-

-

(2,491)

-

-

(2,491)

Revaluation

   deficit

-

-

(93)

-

-

93


-

-

-


Realised on

  disposals

-

-

(46)

-

-

46

-

-

-

Issue of shares

17

1,518

-

-

-

-

-

-

1,535

Purchase of

  shares

-

-

-

-

-

-

(3,107)

-

(3,107)

Performance

  share plan

-

-

-

-

-

(1,654)

-

-

(1,654)

Own shares 

  held

-

-

-

-


-

(5,503)

5,503

-

-


At 30 September 2008


1,239


44,038


56,933


7,478


291


161,427


(1,596)


157


269,967


The adjustment to retained earnings of £1,654,000 (2008: £4,655,000) adds back the share based payments charge, in accordance with IFRS 2 Share Based Payments.  






Share 

capital

£000


Share

premium

£000


Revaluation

reserve

£000

Capital

redemption

reserve

£000


Other reserves

£000


Retained

earnings

£000

Own shares held

£000


Minority interest

£000



Total

£000











At 31 March 2007

Total recognised

  income   

1,222

-

42,520

-


79,664

-

7,478

-

291

-

157,006

14,218


(5,995)

-

-

-


282,186

14,218


Dividends paid

Revaluation

   surplus

Realised on

  disposals

-

-


-

-

-


-

-

2,947


(522)

-

-


-

-

-


-

(2,468)

(2,947)


522

-

-


-

-

-


-

(2,468)

-


-

Purchase of

  shares

-


-


-


-


-


-


(3,423)


-

 (3,423)


Performance

  share plan

Own shares 

  held

-


-

-


-

-


-

-


-

-


-

2,484


(5,426)

-


5,426

-


-


2,484


-


At 30 September 2007


1,222


42,520


82,089


7,478


291


163,389


(3,992)


-


292,997




20.    Net assets per share




30 September

2008

£000


Number of shares

000's

30 September 2008 

pence

per share

Net asset value

Less:  own shares held by ESOP

269,967

-

97,352

(2,339)


deferred shares

(265)



Basic net asset value

269,702

95,013

284

Add: unexercised share options

454

321


Diluted net asset value

270,156

95,334

283

Adjustment for

- fair value of financial instruments


1,135



- deferred tax on capital allowances

1,510



- deferred tax on capital gains

11,784







Adjusted diluted net asset value

284,585

95,334

299

Adjustment for

- fair value of trading and development properties 



33,270



Diluted EPRA net asset value

Adjustment for

- fair value of financial instruments

- deferred tax on capital allowances

- deferred tax on capital gains

317,855


(1,135)

(1,510)

(11,784)

95,334

333

Diluted EPRA triple NAV  

303,426

95,334

318


The adjustment for the fair value of trading and development properties represents the surplus as at 31 March 2008, adjusted for property additions, less any surplus realised in the half year to 30 September 2008    




31 March

2008

£000


Number of shares

000's


31 March 2008 

pence

per share

Net asset value

Less: own shares held by ESOP

268,502

-

95,732

(4,170)


deferred shares

(265)

-


Basic net asset value

268,237

91,562

293

Add: unexercised share options

1,988

1,940


Diluted net asset value

270,225

93,502

289

Adjustment for

- fair value of financial instruments


925



- deferred tax on capital allowances

2,728



- deferred tax on capital gains

12,566







Adjusted diluted net asset value

286,444

93,502

306

Adjustment for

- fair value of trading and development properties 



42,970



Diluted EPRA net asset value

Adjustment for

- fair value of financial instruments

- deferred tax on capital allowances

- deferred tax on capital gains

329,414


(925)

(2,728)

(12,566)

93,502

352



Diluted EPRA triple net asset value

313,195

93,502

335


The net asset values per share have been calculated in accordance with the best practice recommendations of the European Public Real Estate Association ('EPRA').

  21.    Related party transactions


At 30 September 2008 and 31 March 2008 the following amounts were due from the Group's joint ventures.



At 30 September

2008

£000's


At 

31 March

2008

£000's





Abbeygate Helical (Leisure Plaza) Ltd



1,400


1,318

Abbeygate Helical (Winterhill) Ltd


(162)

(152)

Abbeygate Helical (C4.1) LLP


King Street Developments (Hammersmith) Ltd


Shirley Advance LLP


The Asset Factor Ltd

(636)


1,110


8,237


4,087

(636)


530


5,352


4,116






This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BFBJTMMBTTBP

Companies

Helical (HLCL)
UK 100

Latest directors dealings