Preliminaries
Helical Bar PLC
7 June 2000
HELICAL BAR PLC
PRELIMINARY RESULTS FOR THE
YEAR ENDED 31 MARCH 2000
HELICAL'S 30% NET ASSET VALUE GROWTH
- MORE TO COME
HIGHLIGHTS
* Net assets per share 620p (1999: 478p) - up 30 per cent
* Fully diluted net assets per share after FRS 13 and deferred tax 564p
(1999: 422p) - up 34 per cent
* Profits before tax of £22.0 million (1999: £20.0 million) - up 10 per
cent
* Total dividend 11.15p per share (1999: 10.0p plus 100.0p special
dividend) - up 11 per cent
* Net rental income £23.7 million (1999: £18.5 million) - up 28 per cent
* John Southwell, Chairman, commented:
* 'Net assets have doubled over the last three years after adding back the
100p special dividend paid last year. We have made an encouraging start
to the new financial year. We are maintaining the size of our
development programme and continue to increase our investment portfolio,
reinvesting the cash flows from completed developments.'
Further information:
Helical Bar plc Tel: 020 7629 0113
Michael Slade (Managing Director) after 1.00 p.m.
Nigel McNair Scott (Finance Director)
Issued by:
Financial Dynamics Tel: 020 7269 7160
Emma Denne 020 7269 7220
REVIEW OF THE RESULTS
The year to 31 March 2000 has seen several challenges to the property
industry such as the perceived threats to the old order from new and
exciting hi-tech industries, the increasing burden government is laying on
property investors via differentiated taxation and increased stamp duty, an
additional planning regime in London and investors' growing dissatisfaction
with quoted real estate companies. We adjust our strategies accordingly to
anticipate changes so as to continue to provide the infrastructure in which
new industries can prosper and grow while creating prime investments for
our institutional partners.
We are pleased that the foresight of our development and investment teams
has continued to bear fruit, and sites and investment properties purchased
in recent years have contributed to another good year with record pre-tax
profits and substantial property revaluations. This performance is
particularly pleasing coming after the reduction in net assets of almost
20% by the payment of the 100p special dividend last year.
The main driving forces behind the current economic success of the country
remain in London and the South East through the growth of the technology,
media and telecommunications sector along the West End and Thames Valley
corridor and of financial and professional services in the City.
Profits before tax for the year to 31 March 2000 were £22.0m, an increase
of 10% over the previous year. Gross profits from our development
programme contributed £19.3m (1999 £21.6m) to pre-tax profits and were
mainly the result of a number of lettings of offices. The investment
portfolio contributed £23.7m of net rental income, a substantial increase
on the previous year's £18.5m. Profits on sale of investment properties
rose to £4.6m (1999 £0.4m) on net sales of £111.0m (1999 £15.0m).
Net interest payable rose to £16.3m (1999 £12.5m) reflecting the higher
levels of gearing and base rates during the year. Administration costs
rose to £9.7m (1999 £6.9m). After a 27% tax charge (1999 19%), profits
remained steady at £16.0m (1999 £16.1m). Retained profits, after dividends
of £3.2m (1999 £33.6m) were £12.7m (1999 retained loss of £18.7m after
payment of a special dividend of £28.9m).
Your Board is recommending a final dividend of 6.75p per share (1999 6.00p)
which, with the interim dividend of 4.40p (1999 4.00p), makes a total of
11.15p (1999 10.00p). This is an increase of 11% on the previous year.
The total dividend of 11.15p per share is covered 5 times by profits after
tax.
A revaluation surplus of £30.4m (1999 £19.9m) on the investment portfolio
helped net asset value per share rise by 30% to 620p (1999 478p) on an
undiluted basis and by 27% to 603p (1999 473p) on a diluted basis. This
figure takes no credit for any surplus of value in the trading and
development stock. The outperformance of the company in contrast to almost
all other listed real estate companies has enabled it to reward
shareholders through exceptional net asset value growth and substantial
increases in dividends, together with special dividends.
NEW DIRECTOR
We are pleased to welcome Antony Beevor as a non-executive member of the
Board. Antony, a Managing Director of S G Hambros, is a Deputy Chairman of
the Takeover Panel and a non-executive director of Croda International plc.
THE FUTURE
We operate in an increasingly volatile world where a stop in the strong
growth in the United States economy could impact unfavourably in the UK,
particularly in London and the South East. Liquidity in these markets is
not helped by ever-increasing transaction costs, particularly in any turn-
down. Net assets have doubled over the last three years after adding back
the 100p special dividend paid last year. We have made an encouraging
start to the new financial year. We are maintaining the size of our
development programme and continue to increase our investment portfolio,
reinvesting the cash flows from completed developments.
John Southwell
Chairman
7 June 2000
REVIEW OF OPERATIONS
DEVELOPMENTS
It is our objective to provide a continuing flow of development profits
from pre-let and speculative office, retail and industrial schemes in
partnership with funding institutions. Whilst a small number of schemes
are financed with bank funding and, therefore, remain on our balance sheet,
the majority of our schemes are pre-sold or forward sold. This policy has
a significant effect on our return on capital employed and has enabled us
to create and sustain one of the largest development programmes in the
country.
Development programme - anticipated end values
Office Retail Industrial Total
£m £m £m £m
Completed programme
Let and sold 1993-2000 291 198 23 512
Current programme
31 March 2001 280 30 - 310
31 March 2002 120 80 10 210
31 March 2003 120+ 90+ - 210+
520 200 10 730
Offices
At the end of the year the company completed its 150,000 sq.ft. development
at 100 Wood Street, London EC2 forward funded with Despa, the German
investment fund. Designed by Foster and Partners and completed in time to
take advantage of the transitional rules on rates relief, the building
immediately attracted attention from a number of potential tenants. In
April we were able to announce that four floors comprising 56,500 sq.ft.
had been let to The Chase Manhattan Bank. We are confident that the
remaining space will be let this year and that we shall then be able to
take the profits which this development will have generated.
Work continued on our 260,000 sq.ft. development at 25 Chiswell Street,
London EC1, also funded with Despa. This development, pre-let to City
solicitors Slaughter and May, is our largest office development to date and
is due for completion by October 2000.
Our 35,000 sq.ft. development at 10 Mansion House Place, London EC4, funded
with bank finance, was completed and sold during the year to British Arab
Commercial Bank for their own occupation. A further 5,500 sq.ft of space
at 6 St Andrew Street, London EC4 was let to solicitors Speechly Bircham
leaving one floor of 4,800 sq.ft. remaining. This 45,000 sq.ft.
development, forward sold to Shell Pension Fund, was completed in September
1999.
Our two buildings at Windsor Dials, Windsor (66,000 sq.ft.) were completed
during the year. Funded by Strathclyde Pension Fund, the buildings were
let to FM Global and The Galileo Company. Also completed during the year
was No. 1 Farnham Road, Guildford, a 28,000 sq.ft. development funded with
Stargas Nominees, the British Gas Pension Fund, and let on completion to
MWB Business Exchange.
Blenheim House, Leeds, a 32,000 sq.ft. development completed in 1995, was
sold to Britannia Invest Holland IIBV and our site at Welshback, Bristol
was sold to Fuller Smith Turner plc for development as a hotel. These two
properties were the last remaining from the early part of the current
development cycle.
Looking forward, we have commenced work at our 60,000 sq.ft. development at
One Plough Place, London EC4, funded with Henderson Investors. We have
also commenced work on two buildings at the former West London Hospital in
Hammersmith. No. 200 Hammersmith Road comprising 65,000 sq.ft. has been
forward sold to a limited partnership owned by Mercury Asset Management and
HQ Global Offices and will be run as a serviced office facility. The
second, The Saunders Building, will utilise the existing facade of the
original hospital and comprises some 14,000 sq.ft. Both buildings will be
complete by November 2001. We are shortly to start construction at our
140,000 sq.ft. development at The Meadows, Camberley funded with Scottish
Widows as a joint venture with Morgan Grenfell Property Unit Trust. We
have started a refurbishment of Rex House, 10 Regent Street, London SW1
which will be completed later this year.
Future office developments include The Waterfront Business Park, Fleet,
where 70,000 sq.ft. of offices are to be built as an extension to the
existing park, as well as other deals in the pipeline. At Bunhill Row,
London EC1, next to our development at 25 Chiswell Street, we are planning
to build 100,000 sq.ft. of offices.
Retail
Helical Retail, our joint venture with Oswin Developments, continues to be
successful. In the six years since Jim Kelly and his team joined us, we
have developed over 1m sq.ft. of retail space with an end value of almost
£200m.
In the year Helical Retail has completed a number of developments whilst
taking options, purchasing sites and negotiating positions to enable it to
continue its programme.
In October it completed its 230,000 sq.ft. in-town redevelopment of
Middlesbrough city centre, known as Captain Cook Square. This unique 'New
Orleans' style open shopping centre was funded by Norwich Union.
At Glasgow, the 80,000 sq.ft. redevelopment of the George Hotel, pre-let to
Virgin, Burtons and JD Sports and funded by Hermes was completed.
At Horns Road, Ilford, 44,000 sq.ft. of retail space was completed, pre-let
to Toys R Us and Currys and pre-sold to Merseyside Superannuation Fund.
In Bolton a 5,400 sq.ft. retail unit was completed, sold to Legal and
General and let to Sofa Workshop.
Currently, the retail team are completing the land assembly of a site in
Bolton, next to the Bolton Gate Retail Park completed in 1998, for a
122,000 sq.ft. unit for B&Q pre-funded with HSBC. This retail unit, the
largest B&Q in the UK, is due for completion in the summer of 2001. In
Solihull, a 12,500 sq.ft. retail unit is to be built for Daewoo. This
unit, funded by Nestle Pension Fund, is also due for completion in Summer
2001.
Looking forward, a 314,000 sq.ft. redevelopment of the city centre of
Ipswich, the 'Mint Quarter', is planned as a joint venture with NCP and
plans for a 53,000 sq.ft. redevelopment of Accrington town centre are
progressing.
A 10,000 sq.ft. second phase is planned alongside Captain Cook Square in
Middlesbrough. Negotiations continue with potential tenants for the
redevelopment of Dorchester town centre. Options have been obtained on
sites in Canterbury, Wigan, Great Yarmouth and Cheltenham.
INVESTMENT PORTFOLIO
Our investment philosophy is based on four guiding principles. Rather than
being single sector specialists, Helical elects to rotate between property
types so that the portfolio remains orientated towards growth stock.
Gearing is used on a tactical basis, being raised to accentuate performance
when property returns are judged to materially outperform the cost of debt.
The average number of properties remains small to facilitate fast
repositioning of the portfolio and encouraging management focus on key
assets. Finally, there is a preference for multi-let stock where value can
be added through refurbishment and lease restructuring.
Over the last three years the office exposure has been raised from 52%
to 70% and is now almost exclusively within the South East with the bias
having moved west away from the City. The shopping sector component has
been sold in light of increasing competition in the high street with retail
exposure down to 7%, principally in two retail parks. All the major assets
have been acquired from 1997 onwards with the exception of our main
industrial properties at Aycliffe and Peterlee which provide useful cash
flow to cross-subsidise sites held prior to institutional funding and
refurbishment projects.
£236m of investment properties were held throughout the last financial year
increasing in value by 9.1%, driven by an office performance showing 15.2%
growth. £160m of purchases were made and valued at the year end at 9.5%
above headline purchase prices but given the high level of transaction
costs due to successive rises in stamp duty this reduced to 4.6% above
gross purchase costs. Historically, Helical's purchases have been
performance dilutive in their first year but the key driver of investment
returns over the following two years. £111m of sales were made of which
£38m were developments held as investments (Mansion House Place and St
Andrew Street). The remainder were sold at 5.4% above March 1999 valuation
with principal transactions: Aldermary House, EC4 (£2.5m surplus); Cannon
Shopping Centre, Coventry (£0.7m surplus); Allders Warehouse, Croydon
(£0.5m surplus); and The Pavilion, Thames Ditton (£0.5m surplus).
The schedule of key assets shows that the underlying performance has been
driven principally by high levels of rental growth. Notwithstanding this,
average passing rents of the office portfolio at £13 - £32 p.s.f. remain
low by central London standards. The portfolio is highly reversionary with
the running yield of 7.1% anticipated to rise to 8.1% within a year and
ultimately to 9.1% based on current rental values. These yields exclude
£33.6m of vacant investment stock currently undergoing refurbishment.
In the short term, whilst supply of accommodation remains tight in our
favoured markets with demand strong and supply of new space restricted,
further rental growth seems likely. However, we remain vigilant to any
demand shocks, particularly those that could emanate from high levels of
volatility being experienced by the financial markets.
PROPERTIES WITH VALUE IN EXCESS OF £10m (83% OF ASSETS)
All freehold except Rex House
ADDRESS COMMENTS ACQUIRED GROWTH SINCE CURRENT
ACQUISITION AVERAGE
% p.a. PASSING RENT
p.s.f.
RENTAL CAPITAL
City
Offices
Cheapside 70,000 sq. ft. of multi- 1997 18.4% 16.0% £28.00
House, let offices refurbished
Cheapside in 1998 plus prime
retail.
West End
Offices
60 Sloane 75,000 sq. ft. flagship 1999 13.4% 8.9% £31.50
Avenue, office building built in
Brompton 1994 and mainly let to
Cross Leo Burnett plus 32,000
sq. ft. of retail and
restaurant accommodation.
Capital 90,000 sq.ft. of early 1998 14.4% 17.1% £32.00
House, 1990s multi-let offices
Maryle- plus 47,000 sq. ft. let
bone Road to Marks & Spencer at
£0.60 p.s.f. until
December 2002.
Rex House, 60,000 sq. ft. of vacant 2000 - - -
Lower offices in course of
Regent refurbishment.
Street
141-3 40,000 sq. ft. multi-let 1998 14.1% 18.3% £23.50
Drury office building scheduled
Lane, for refurbishment or
Covent residential conversion
Garden 12/2002.
71 30,000 sq. ft. office 1998 21.7% 21.2% £20.00
Kingsway building subject to
rolling refurbishment.
Other
Central
London
61 65,000 sq. ft. of multi- 1998 42.5% 45.6% £13.00
Southwark let offices subject to
Street, rolling refurbishment
SE1 programme.
4 & 5 45,000 sq. ft. offices 2000 - 16.0% £24.50
Paris acquired vacant and
Garden, simultaneously pre-let to
SE1 Guardian IT subject to
refurbishment.
The Inter- 65,000 sq. ft. of loft 1999 25.0% 14.0% £23.00
change, offices let to World
Camden Television News.
Lock, NW1
The 50,000 sq. ft. loft 1998 33.6% 28.5% £16.00
Rotunda office village.
Complex,
Oval Road,
NW1
Shepherds Vacant 140,000 sq. ft. in 2000 - - -
Building, course of refurbishment
London W14 to provide loft offices.
South East
Offices
Waterfront 40,000 sq. ft. of 1990s 2000 - 5.7% £19.00
Business offices plus 50,000 sq.
Park, ft. of 1960s industrial
Fleet capable of office
redevelopment.
CBXII & Sold after financial year 1998 17.3% 44.9%
Midsummer end.
Court,
Milton
Keynes
Out of
Town
Retail
Castle 112,000 sq. ft. anchored 1997 4.3% 4.0% £10.00
Retail by Homebase and PC World.
Park,
Nottingham
West 140,000 sq. ft. anchored 1999 37.4% 25. 2% £6.50
Retail by Great Mills, Comet and
Park, Carpetright.
Weston
Super Mare
Industrial
Aycliffe & 1.9 million sq. ft. of 1987 5.6% 12.2% £2.50
Peterlee industrial assets.
* where properties held for less than one year, the growth rate has not been
annualised but is the actual growth since purchase.
FINANCIAL REVIEW
Profits
Gross profits for the year were £43.5m. These compare with gross profits
for the year to 31 March 1999 of £39.0m and include net rental income after
property overheads of £23.7m (1999 £18.5m) and trading profits of £0.4m
(1999 £0.1m). Our development programme contributed £19.3m (1999 £21.6m).
Administrative expenses include a £0.6m (1999 nil) write off of goodwill
following the sale of our investment property in Croydon and a £0.7m (1999
nil) write off of the deficit in the company's Employee Share Option Scheme
resulting from the waiver of its right to receive dividends.
Interest paid on borrowings, net of interest received on cash balances
increased from £12.5m to £16.3m. This was after capitalisation of £2.7m of
interest (1999 £2.1m).
Pre-tax profits rose by 10% from £20.0m to £22.0m. The higher tax charge
of 27% (1999 19%) includes a £1.5m provision for deferred tax on a property
sold in the current year. After a decreased minority interest of £0.1m
(1999 £1.2m), profits before dividends increased to £15.9m (1999 £15.0m).
Earnings per share on a diluted basis rose from 50.7p to 53.7p per share.
Net assets
The increase in value of investment properties of £30.4m (1999 £19.9m) and
retained profits of £12.7m led to a rise in Helical's net assets to £184.9m
(1999 £142.1m). Net assets per share of 620p compare with 478p in 1999.
Diluted net assets per share rose from 473p to 603p and, after taking
account of the value ascribed to financial instruments under FRS 13 and
unprovided deferred tax, rose from 422p to 564p, a 34% increase.
Borrowings and financial risk
During the year Helical increased the levels of bank borrowings to fund the
expansion of the investment portfolio. At 31 March 2000 its borrowings
amounted to £260.1m (1999 £218.8m). The company seeks to manage financial
risk by ensuring that there is sufficient financial liquidity to meet
foreseeable needs and to invest surplus cash safely and profitably. At the
year end Helical had over £120m of undrawn bank facilities and cash of
£17.0m (1999 £44.3m).
One key financial risk to Helical is adverse movements in interest rates.
It has insured against such interest rate movements through the use of a
number of interest rate hedging instruments. Borrowings of £160m are
capped until 2004 and £111m until 2006 at interest rates between 6.0% and
7.5%. A further £80m is capped until January 2001 at rates between 9.05%
and 9.15%. Of current borrowings £105m is fixed at rates of between 5.22%
and 9.05%. Using interest rate floors the company is able to benefit from
the reduction of rates down to 4.73% and 4.83% on £160m until January 2006.
The success of the company's interest rate hedging can be seen from the
valuation of financial assets and liabilities under FRS 13. This values
these financial instruments on a fair value basis, and at 31 March 2000 an
adjustment would increase net assets by £2.4m (1999 decrease of £4.8m).
HELICAL BAR PLC
PRELIMINARY ANNOUNCEMENT
FOR THE YEAR ENDED 31 MARCH 2000
GROUP PROFIT AND LOSS ACCOUNT
UNAUDITED
Notes Year Ended Year Ended
31 March 31 March
2000 1999
£000 £000
Turnover 2 149,922 121,244
Cost of Sales 2 (106,440) (82,240)
GROSS PROFIT 2 43,482 39,004
Administrative expenses 3 (9,669) (6,860)
OPERATING PROFIT 33,813 32,144
Profit on sale of investment 4 4,555 415
properties
Net interest payable 5 (16,348) (12,515)
PROFIT BEFORE TAX 22,020 20,044
Taxation 6 (6,032) (3,899)
Minority interest (77) (1,175)
PROFIT FOR YEAR 15,911 14,970
Preference dividends - (2,293)
AVAILABLE FOR ORDINARY SHAREHOLDERS 15,911 12,677
Ordinary dividends
Interim (1,272) (700)
Final proposed 7 (1,951) (1,734)
Special - (28,904)
TRANSFER TO RESERVES 12,688 (18,661)
EARNINGS PER SHARE - Basic 55.0p 66.7p
- 53.7p 50.7p
Diluted
ORDINARY DIVIDENDS PER SHARE
Interim 4.40p 4.00p
Final 6.75p 6.00p
11.15p 10.00p
Special - 100.00p
TOTAL 11.15p 110.00p
Net assets per share - Basic 620p 478p
- Diluted 603p 473p
- Diluted for FRS13
adjustment and
deferred tax 564p 422p
Year Ended Year Ended
31 March 31 March
2000 1999
£000 £000
RECONCILIATION OF MOVEMENTS IN
SHAREHOLDERS' FUNDS
Profit for the year 15,911 14,970
Dividends paid and proposed (3,223) (33,631)
RETAINED PROFITS/(LOSSES) 12,688 (18,661)
Revaluation of investment property 30,404 19,850
Minority interest in revaluation surplus (1,068) -
(Redemption)/issue of shares (20) 1,353
Net addition to shareholders' funds 42,004 2,542
Opening shareholders' funds 141,524 138,982
Closing shareholders' funds 183,528 141,524
STATEMENT OF NET ASSETS
UNAUDITED
Notes 31 March 31 March
2000 1999
£000 £000
SHAREHOLDERS' FUNDS 183,528 141,524
Represented by:
FIXED ASSETS
Intangible assets 683 576
Tangible assets 784 915
Investment property 419,570 332,457
Investments 3,656 4,359
424,693 338,307
CURRENT ASSETS
Fixed assets for resale 525 525
Stocks 22,020 35,054
Debtors 54,786 40,148
Investments 5,236 -
Cash 8 16,991 44,310
Creditors:
amounts falling due within one (80,515) (128,662)
year
TOTAL ASSETS LESS CURRENT 443,736 329,682
LIABILITIES
Creditors:
amounts falling due after more 9 (257,384) (187,576)
than one year
Provision for liabilities and (1,500) -
charges
NET ASSETS 184,852 142,106
Equity minority interests (1,324) (582)
183,528 141,524
CASH FLOW STATEMENT
for the year to 31 March 2000
UNAUDITED
Year to Year to
31 March 31 March
2000 1999
£000 £000
Net cash inflow from operating activities 45,569 27,969
Returns on investment and servicing of (19,486) (18,161)
finance
Taxation (4,560) (3,650)
Capital expenditure and financial (4,886) (60,398)
investment
Acquisitions (12,555) -
Equity dividends paid (31,910) (1,648)
Cash flow before management of liquid
resources and financing (27,828) (55,888)
Management of liquid resources 30,347 10,110
Financing
- (redemption)/issue of shares (20) 1,352
- increase in debt 441 33,324
Increase/(decrease) in cash in the year 2,940 (11,102)
Reconciliation of net cash flow to movement
in net debt
Increase/(decrease) in cash in the year 2,940 (11,102)
Cash inflow from management of liquid (30,347) (10,110)
resources
Cash inflow from change in net debt (441) (33,324)
Debt arrangement expenses (365) (256)
Liability acquired with subsidiary (40,383) -
Movement in net debt in the year (68,596) (54,792)
Net debt at beginning of the year (174,489) (119,697)
Net debt at end of the year (243,085) (174,489)
Notes to the Preliminary Announcement
1. Reconciliation of operating profit to net cash inflow from operating
activities
Year to Year to
31 March 31 March
2000 1999
£000 £000
Operating profit 33,813 32,144
Depreciation of fixed assets 226 221
Write down of fixed assets 703 500
(Profit)/loss on sale of fixed assets (7) 10
Amortisation of goodwill 612 41
(Increase)/decrease in debtors (12,819) 599
Increase in creditors 7,346 2,708
Decrease/(increase) in stocks 15,695 (8,254)
Net cash inflow from operating activities 45,569 27,969
2. Turnover and gross profit on ordinary activities before taxation
The analysis of turnover and gross profit by function is as follows:
Turnover
Year to Year to
31 March 31 March
2000 1999
£000 £000
Trading property sales 3,890 95
Rental income 26,656 21,482
Developments 116,243 96,622
Other income and provisions 3,133 3,045
149,922 121,244
Gross Profit
Year to Year to
31 March 31 March
2000 1999
£000 £000
Trading property sales 372 72
Rental income 23,652 18,475
Developments 19,345 21,601
Other income and provisions 113 (1,144)
Gross profit 43,482 39,004
Central overheads (9,669) (6,860)
Interest payable less receivable (16,348) (12,515)
Profit before taxation and profit on
sale of investment properties 17,465 19,629
3. Administrative expenses
31 March 31 March
2000 1999
£000 £000
Operating profit on ordinary activities is
stated after:
Staff costs 6,280 5,008
Depreciation and amortisation 591 477
Auditors remuneration 76 61
Deficit in ESOP 703 -
Goodwill 612 41
Included in staff costs are directors' salaries, benefits in kind and bonuses
totalling £4.7m (1999 £3.5m).
4. Profit on sale of investment properties
31 March 31 March
2000 1999
£000 £000
Net proceeds from sale of investment 110,875 15,446
properties
Book costs (106,320) (14,357)
Provision for diminution in value - (674)
Profit on disposal 4,555 415
5. Net interest payable
31 March 31 March
2000 1999
£000 £000
On bank loans and overdrafts 17,893 14,097
Finance arrangement costs 365 256
Other interest and similar charges 2,350 1,760
Interest capitalised (2,661) (2,088)
Loan termination costs (36) -
Interest receivable and similar income (1,563) (1,510)
16,348 12,515
6. Taxation on profit on ordinary activities
31 March 31 March
2000 1999
£000 £000
UK corporation tax at 30% (1999 31%) 4,532 3,899
Deferred taxation 1,500 -
6,032 3,899
Unprovided deferred taxation amounts to £15,109,000 (1999 £11,625,000)
which, if provided for, would reduce net assets per share by 46p (1999
36p).
7. Final ordinary dividend
The final ordinary dividend is payable on 21 July 2000 to shareholders on
the share register on 23 June 2000 subject to the approval of shareholders
at the Annual General Meeting to be held on 19 July 2000.
8. Cash
31 March 31 March
2000 1999
£000 £000
Cash secured against debt repayable within 4,761 4,503
one year
Free cash 12,230 39,807
16,991 44,310
9. Gearing
31 March 31 March
2000 1999
£000 £000
Bank overdrafts and loans
- due within one year 2,692 31,223
- due after more than one year 257,384 187,576
260,076 218,799
Cash balances (16,991) (44,310)
Net bank borrowings 243,085 174,489
Net assets 184,852 142,106
Gearing 131% 123%
10. Fair value of financial assets and financial liabilities
31 March 2000 31 March 1999
Book Fair Book Fair
value value value value
£000 £000 £000 £000
Borrowings 262,444 263,668 220,279 222,527
Interest rate swaps - (1,551) - 1,305
Other financial instruments (223) (2,299) (203) 995
262,221 259,818 220,076 224,827
The fair value of financial assets is the book value. The fair value of
financial liabilities represents the mark to market valuations at 31 March
1999 and 31 March 2000. The adjustment to net assets from a recognition of
these values would be to increase net asset value per share by 7p (1999
decrease of 15p).
11. Basis of preparation of the preliminary announcement
The preliminary announcement includes extracts from the draft statutory
accounts for the year to 31 March 2000. The figures relating to the year
to 31 March 2000 are unaudited. The comparative figures relating to the
year to 31 March 1999 are taken from the audited statutory accounts for
that year filed at Companies House.