Legal Entity Identifier: 2138008DIQREOD38O596
HENDERSON FAR EAST INCOME LIMITED
Unaudited Results for the Half-Year ended 28 February 2018
This announcement contains regulated information
Financial Highlights |
As at 28 February 2018 |
As at 31 August 2017 |
Net asset value per ordinary share |
369.93p |
375.19p |
Share price |
369.00p |
380.00p |
Net assets |
£449,196,000 |
£442,482,000 |
(Discount)/premium |
(0.3%) |
1.3% |
Total return performance |
6 months % |
1 year % |
3 years % |
5 years % |
Net asset value total return1 |
1.4 |
11.2 |
35.0 |
39.4 |
FTSE All-World Asia Pacific ex Japan Index (total return)2 |
2.5 |
13.4 |
44.6 |
53.5 |
FTSE All-World Asia Pacific Index (total return)3 |
4.2 |
12.2 |
47.6 |
66.1 |
Share price total return4 |
(0.2) |
11.0 |
32.1 |
39.5 |
Dividends paid during the period |
|
Fourth interim (paid 30 November 2017) |
5.3p |
First interim (paid 28 February 2018) |
5.3p |
1 Net asset value (NAV) total return (including dividends reinvested)
2 FTSE All-World Asia Pacific ex Japan Index (sterling adjusted), for comparison purposes (including dividends reinvested)
3 FTSE All-World Asia Pacific (sterling adjusted), for comparison purposes (including dividends reinvested)
4 Share price total return (including dividends reinvested)
The Company does not have a formal benchmark. It uses the FTSE All-World Asia Pacific ex Japan Index (sterling adjusted) for reference purposes only.
Sources: Morningstar for the AIC, Datastream
INTERIM MANAGEMENT REPORT
Chairman's Statement
In recent months we have benefited from renewed investor interest in the Asia Pacific region primarily as a result of renewed global confidence in the outlook for Asian economies as compared to the US and the UK. The flow of funds from west to east has been significant and your Company has shared in this trend with a higher level of new share issuance at a premium to net asset value which benefits all shareholders.
Performance
In the six months to 28 February 2018, the net asset value total return of the Company was 1.4% whilst the share price total return was -0.2% reflecting the reduction in the premium to net asset value at which the shares have traded over the period. The FTSE All-World Asia Pacific ex Japan Index returned 2.5% over the same period as growth stocks continued to outperform value and yield.
Dividends
On 30 November 2017, the Company paid a fourth interim dividend of 5.30p per share in respect of the year ended 31 August 2017 making a total of 20.8p for the year, an increase of 4.0% over the previous year. In respect of the current financial year, a first interim dividend of 5.30p per share was paid on 28 February 2018 and a second interim dividend of the same amount was declared on 19 April 2018 and will be paid on 31 May 2018. Your Board remains confident that it will at least be able to maintain the level of total dividends in this financial year.
Material Events or Transactions
A total of 3,493,000 new shares were issued in the six months to 28 February 2018 at a premium to net asset value, thereby enhancing the net asset value per share. Your Board will continue to issue shares where it is NAV enhancing for shareholders to do so. Since the period end a further 900,000 shares have been issued.
In February of this year the Company's £35m revolving multi-currency loan facility with Commonwealth Bank of Australia expired and was replaced with a new £45m facility with Sumitomo Mitsui Banking Corporation. At the period end £32.7m had been drawn down.
Outlook
Weaker and more volatile global markets are reflecting concerns about geopolitical issues that threaten global economic growth, prosperity and peace. Recent changes in the staffing of the US Administration have signalled further moves in the direction of trade restrictions and a more aggressive foreign policy. Much of the world is committed to free trade thus creating significant tensions with a protectionist US. How this will play out is not possible to predict. China's response to US imposed tariffs is probably the best indicator of the likely outcome. The EU and China will respond with their own tariffs on US imports and the negative effects on the US will be forthcoming. This will be a difficult call for China and their political and diplomatic skills will largely drive the outcome. If the response is too soft there will be negative reactions in China, if too strong it may prompt an even more aggressive US response. Overall it still seems likely that a level of compromise will be reached. Failure to do so will have negative repercussions everywhere. So far US tariff increases appear to have had a minimal impact on global growth but the Company's portfolio has maintained a high domestic focus as a cushion in the event that further measures are implemented. Despite these uncertainties Asian earnings have shown continual upgrades over the past year and the underlying fundamentals of the region continue to improve providing attractive opportunities for investors.
John Russell
Chairman
19 April 2018
Fund Manager's Report
Review
Asia Pacific ex Japan markets continued their strong performance over the six months to February 2018, although the returns were mitigated by the strength of sterling. The FTSE All World Asia Pacific ex Japan index returned 8.7% in local currency terms (2.5% in sterling terms) as global and regional economic strength, combined with a positive corporate earnings trajectory, pushed markets higher.
In a period dominated by political and geopolitical uncertainty the positive returns generated are encouraging and reflect an improvement in the underlying fundamentals of the Asia Pacific region. For the first time since 2009 Asian earnings have seen continual upgrades which has helped Asia Pacific ex Japan outperform its developed market peers. Earnings growth in excess of 20% was witnessed for 2017 and, encouragingly, this momentum has continued, with mid teen earnings growth forecast for both 2018 and 2019.
The best performing market was Thailand which rose 14.9% in sterling terms as the strength of the energy sector outweighed uncertainty concerning subdued economic growth, high levels of bad debt within the banking sector and uncertainty over next year's elections. After a sustained period of underperformance Malaysia outperformed helped by the recovery in the oil price, as Malaysia is the only oil exporter in the region. In addition Malaysia is seen as a key spoke in the wheel of China's One Belt One Road policy and a primary beneficiary of Chinese inbound investment. Singapore completed the list of ASEAN outperformers as the economy is showing signs of recovery especially in the shipping and oil services sector while property prices are beginning to improve following a prolonged period of government policy inspired weakness.
The Chinese market again outperformed its regional peers. The 19th communist party congress in October 2017 heralded the start of Xi Jinping's second 5 year term and reinforced the policies from his first term. In his three hour long speech Xi outlined his desire to remove poverty by 2021 and to turn China into a fully developed nation by 2049. Policies to reform the state owned enterprises, counter corruption, improve the environment and promote Chinese goods both at home and abroad were at the centre of these ambitions while the One Belt One Road initiative would increase China's standing both regionally and globally.
The worst performing market was India where the February 2018 budget received a mixed response as the government attempted to balance the need for increased spending on infrastructure against the demands of a higher oil price. The target fiscal deficit of 3.3% of GDP rose from 3% in 2017/18 and caused some concern when based on an oil price some way below the current level. This, combined with the possibility of increased government spending leading into key state elections, caused some weakness in the rupee.
Technology was the standout performer at the sector level. Tencent, the Chinese social media, gaming and e-commerce behemoth rose considerably over the period, dominating returns. Defensive sectors underperformed with telecoms in particular lagging.
Performance
Over the period the NAV total return was 1.4% in sterling terms, just over 1% behind the index performance. The biggest contributor to underperformance was style with growth continuing to outperform value and yield. Companies like Tencent epitomise the growth style, with strong earnings growth, high valuations and zero dividend yield and as a result do not suit this Company's style or objectives. In addition, with interest rates rising the appetite for stocks with high yields reduces impacting the Company's holdings of telecoms and real estate property trusts.
Despite these style headwinds there were some notable successes at the stock level. PTT, the Thai energy company rose 42% while Dali Foods (34%), Anhui Conch Cement (34%) and Huayu Automotive (22%) in China all significantly outperformed the country and regional indices.
Revenue and Dividends
The Company's revenue is down 5% compared to the same period last year. The 6% rise in sterling during the period is the main cause but there is also a contribution from portfolio mix. At this time last year the Company had a higher weighting to Australia which partly pays dividends in the Company's first half while in 2018 the portfolio is more exposed to China which pays dividends mostly in the Company's second half. In summary the Company's revenue which is usually split one-third to two-thirds in favour of the second half is more back-end weighted in this financial year.
The dividend story for Asia remains a compelling one. Strong earnings growth and cash flow generation are resulting in more progressive dividend policies from the companies we invest in and the market in general. In the last six months Korean companies in particular such as Samsung Electronics, KB Financial and Macquarie Korea Infrastructure have announced higher dividends than the market was expecting which has been beneficial for the Company's revenue but also for capital performance as these announcements were well received by the market.
Activity
The increase in weighting in China was partly due to market performance but also due to the addition of a few new names. Over the period we added energy company Petrochina, cement company Anhui Conch, Agricultural Bank of China and, finally, software outsourcer and cloud developer Chinasoft. These purchases are a mixture of private and state owned enterprises which we believe are beneficiaries of underlying growth trends and reform. These investments were partly funded by the sales of Jiangsu Expressway and China Mobile.
Elsewhere we added BHP Billiton to the portfolio in expectation of more efficient capital management and higher dividends and also added another oil refiner - S-Oil of South Korea. After a number of years with zero weighting in Malaysia we added Public Bank to the portfolio as a beneficiary of the improving economic environment.
These purchases were funded by the sales of CTCI, Powertech and Quanta Computer in Taiwan and a reduction in the position in Samsung Electronics following a very strong period of performance.
Outlook
The weighting in China has increased ten percentage points from the same period last year and remains the best combination of value, income and income growth in the region. Banks, with the exception of those in Australia, are also an increasingly important part of the portfolio. They are cheap relative to history, with good dividends and, importantly for an income focused portfolio, have a positive correlation to rising interest rates. This provides a natural hedge to the higher yield part of the portfolio which is adversely impacted by such a move. Our bank exposure is focused on China, Hong Kong, Korea, Singapore and Malaysia. Other notable exposure is the energy sector where we retain our positive view on refining margins in the face of strong demand and a lack of new supply while consumer stocks across the region retain appeal as disposable incomes continue to rise.
We are cautiously optimistic on the region. The element of caution comes mainly from outside the region with geopolitical and political tensions running high across the world, while sky high valuations in many asset classes call for a degree of caution. The rise in US interest rates and the potential for removal of quantitative easing from the central banks of Japan and the EU at some point this year could also provide headwinds for equity market performance. For this reason gearing will be used for the facilitation of new ideas rather than being directional.
Asia Pacific markets have risen in the last eighteen months but kept broadly in line with earnings growth, thereby keeping the price to earnings (PE) valuation at an attractive level versus its own history and its developed market peers. Corporate earnings growth is expected to be robust and the potential for sustainable and growing dividends is extremely attractive as companies continue to generate cash flow and slowly adopt a more shareholder friendly dividend culture over time.
Mike Kerley
Fund Manager
19 April 2018
Principal Risks and Uncertainties
The principal risks and uncertainties associated with the Company's business can be divided into the following main areas:
• Investment and strategy
• Accounting, legal and regulatory
• Operational
• Financial
Information on these risks and how they are managed is given in the Annual Report for the year ended 31 August 2017. In the view of the Board these principal risks and uncertainties are as applicable to the remaining six months of the financial year as they were to the six months under review.
Related Party Transactions
The Company's current related parties are its Directors and Janus Henderson. There have been no material transactions between the Company and its Directors during the period and the only amounts paid to them were in respect of expenses and remuneration for which there were no outstanding amounts payable at the period end.
In relation to the provision of services by Janus Henderson, other than fees payable by the Company in the ordinary course of business and the provision of sales and marketing services, there have been no material transactions with Janus Henderson affecting the financial position of the Company during the period under review.
Directors' Responsibility Statement
The Directors confirm that, to the best of their knowledge:
(a) the condensed set of financial statements has been prepared in accordance with IAS 34 - Interim Financial Reporting ("IAS 34");
(b) the interim management report includes a fair review of the information required by Disclosure Guidance and Transparency Rule 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
(c) the interim management report includes a fair review of the information required by Disclosure Guidance and Transparency Rule 4.2.8R (disclosure of related party transactions and changes therein).
The maintenance and integrity of the Company's website is delegated to Janus Henderson.
Legislation in Jersey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. The Directors shall remain responsible for establishing and controlling the process for doing so, and for ensuring that the financial statements are complete and unaltered in any way.
For and on behalf of the Board
John Russell, Chairman
19 April 2018
Investment Portfolio
As at 28 February 2018
|
|
|
Valuation at |
|
|
|
|
28 February |
|
|
Country of |
|
2018 |
|
Company |
incorporation |
Sector |
£'000 |
% of Portfolio |
China Construction Bank |
China |
Financials |
16,917 |
3.65 |
Samsung Electronics1 |
South Korea |
Technology |
15,733 |
3.40 |
Agricultural Bank of China |
China |
Financials |
14,087 |
3.04 |
Taiwan Semiconductor Manufacturing2 |
Taiwan |
Technology |
13,279 |
2.87 |
Dali Foods |
China |
Consumer Goods |
13,081 |
2.82 |
Huayu Automotive Systems3 |
China |
Consumer Goods |
12,560 |
2.71 |
Bank of China |
China |
Financials |
12,113 |
2.61 |
Petrochina |
China |
Oil & Gas |
12,080 |
2.61 |
China Yangtze Power3 |
China |
Utilities |
11,963 |
2.59 |
KB Financial Group |
South Korea |
Financials |
11,953 |
2.58 |
Top Ten Investments |
|
|
133,766 |
28.88 |
Macquarie Group |
Australia |
Financials |
11,855 |
2.56 |
Rio Tinto Ltd |
Australia |
Basic Materials |
11,485 |
2.48 |
HSBC Holdings |
UK (Hong Kong) |
Financials |
11,465 |
2.47 |
PTT |
Thailand |
Oil & Gas |
11,426 |
2.47 |
Star Petroleum Refining |
Thailand |
Oil & Gas |
11,168 |
2.41 |
Macquarie Korea Infrastructure Fund |
South Korea |
Financials |
10,975 |
2.37 |
BHP Billiton Limited |
Australia |
Basic Materials |
10,719 |
2.31 |
Spark New Zealand |
New Zealand |
Telecommunications |
10,443 |
2.25 |
China Resources Land |
China |
Property |
10,322 |
2.23 |
Public Bank |
Malaysia |
Financials |
10,257 |
2.22 |
Top Twenty Investments |
|
|
243,881 |
52.65 |
Spark Infrastructure |
Australia |
Utilities |
9,852 |
2.13 |
S-Oil |
South Korea |
Oil & Gas |
9,623 |
2.08 |
Hon Hai Precision Industry |
Taiwan |
Technology |
9,531 |
2.06 |
Lend Lease |
Australia |
Property |
9,298 |
2.01 |
Suncorp |
Australia |
Financials |
9,176 |
1.98 |
Taiwan Cement |
Taiwan |
Industrials |
9,153 |
1.98 |
Advanced Semiconductor Engineering |
Taiwan |
Technology |
9,106 |
1.96 |
Mapletree Greater China Commercial Trust |
Hong Kong |
Property |
8,992 |
1.94 |
Ascendas REIT |
Singapore |
Property |
8,803 |
1.90 |
AMP |
Australia |
Financials |
8,793 |
1.89 |
Top Thirty Investments |
|
|
336,208 |
72.58 |
Scentre Group |
Australia |
Property |
8,647 |
1.87 |
SK Telecom2 |
South Korea |
Telecommunications |
8,579 |
1.85 |
Digital Telecommunications |
Thailand |
Telecommunications |
8,319 |
1.80 |
Mapletree Commercial Trust |
Singapore |
Property |
8,276 |
1.79 |
ING Life Insurance |
South Korea |
Financials |
8,253 |
1.78 |
HKT Trust & HKT |
Hong Kong |
Telecommunications |
8,052 |
1.74 |
Anhui Conch Cement |
China |
Industrials |
7,994 |
1.72 |
Netease2 |
China |
Technology |
7,828 |
1.69 |
Amcor |
Australia |
Industrials |
7,697 |
1.66 |
SK Innovation |
South Korea |
Basic Materials |
7,366 |
1.59 |
Top Forty Investments |
|
|
417,219 |
90.07 |
Fairfax Media |
Australia |
Consumer Services |
7,081 |
1.53 |
Telekomunikasi Indonesia |
Indonesia |
Telecommunications |
7,069 |
1.53 |
Zhengzhou Yutong Bus Co.3 |
China |
Industrials |
7,064 |
1.52 |
United Overseas Bank |
Singapore |
Financials |
6,840 |
1.48 |
Anta Sports Products |
China |
Consumer Goods |
6,213 |
1.34 |
Chinasoft International |
China |
Technology |
5,741 |
1.24 |
NWS |
Hong Kong |
Industrials |
4,916 |
1.06 |
Quanta Computers |
Taiwan |
Technology |
1,573 |
0.34 |
China Forestry Holdings |
China |
Basic Materials |
- |
- |
Chinasoft International Apr 18 Put (Expiry 09/04/18) |
China |
Technology |
(41) |
(0.01) |
Top Fifty Investments |
|
|
463,675 |
100.10 |
China Construction Bank Apr 18 Call (Expiry 30/04/18) |
China |
Financials |
(62) |
(0.02) |
Anta Sports Products May 18 Call (Expiry 28/05/18) |
China |
Consumer Goods |
(197) |
(0.04) |
SK Innovation Apr 18 Call (Expiry 10/04/18) |
South Korea |
Basic Materials |
(203) |
(0.04) |
Total Investments |
|
|
463,213 |
100.00 |
(1) Preferred Shares
(2) American Depositary Receipts
(3) Participation Notes
Sector and Geographic Exposure as a percentage of the investment portfolio excluding cash
Sector Exposure |
Portfolio as at 28 February 2018 % |
Portfolio as at 28 February 2017 % |
|
Geographic Exposure |
Portfolio as at 28 February 2018 % |
Portfolio as at 28 February 2017 % |
Financials |
28.6 |
20.2 |
|
China |
29.7 |
20.4 |
Technology |
13.6 |
16.1 |
|
Australia |
20.4 |
24.4 |
Property |
11.7 |
12.2 |
|
South Korea |
15.6 |
17.0 |
Oil & Gas |
9.6 |
4.6 |
|
Taiwan |
9.2 |
11.5 |
Telecommunications |
9.2 |
15.5 |
|
Hong Kong* |
7.2 |
6.5 |
Industrials |
8.0 |
11.6 |
|
Thailand |
6.7 |
6.4 |
Consumer Goods |
6.8 |
3.7 |
|
Singapore |
5.2 |
7.7 |
Basic Materials |
6.3 |
5.0 |
|
New Zealand |
2.3 |
2.4 |
Utilities |
4.7 |
5.6 |
|
Malaysia |
2.2 |
- |
Consumer Services |
1.5 |
5.5 |
|
Indonesia |
1.5 |
2.4 |
|
|
|
|
India |
- |
1.3 |
|
|
|
|
|
|
|
Total |
100.0 |
100.0 |
|
Total |
100.0 |
100.0 |
|
|
|
|
|
|
|
* Includes HSBC Holdings
Condensed Statement of Comprehensive Income
|
Half-year ended 28 February 2018 (Unaudited) |
Half-year ended 28 February 2017 (Unaudited) |
Year ended 31 August 2017 (Audited) |
||||||
|
Revenue return £'000 |
Capital return £'000 |
Total £'000 |
Revenue return £'000 |
Capital return £'000 |
Total £'000 |
Revenue return £'000 |
Capital return £'000 |
Total £'000 |
Investment income |
7,897 |
- |
7,897 |
8,551 |
- |
8,551 |
27,702 |
- |
27,702 |
Other income |
1,108 |
- |
1,108 |
960 |
- |
960 |
2,563 |
- |
2,563 |
(Loss)/gain on investments held at fair value through profit or loss |
- |
(256) |
(256) |
- |
22,408 |
22,408 |
- |
45,754 |
45,754 |
Net foreign exchange gain/(loss) excluding gain/(loss) on investments |
- |
905 |
905 |
- |
(835) |
(835) |
- |
(1,498) |
(1,498) |
|
-------- |
-------- |
-------- |
-------- |
-------- |
-------- |
-------- |
-------- |
-------- |
Total income |
9,005 |
649 |
9,654 |
9,511 |
21,573 |
31,084 |
30,265 |
44,256 |
74,521 |
|
------- |
-------- |
-------- |
------- |
-------- |
------- |
-------- |
-------- |
--------- |
Expenses |
|
|
|
|
|
|
|
|
|
Management fees |
(973)
|
(973)
|
(1,946)
|
(892) |
(892) |
(1,784) |
(1,865) |
(1,865) |
(3,730) |
Other expenses |
(247)
|
(247)
|
(494)
|
(192)
|
(192)
|
(384)
|
(421)
|
(421)
|
(842)
|
|
------- |
-------- |
-------- |
------- |
-------- |
------- |
-------- |
-------- |
--------- |
Profit/(loss) before finance costs and taxation |
7,785
|
(571) |
7,214 |
8,427 |
20,489 |
28,916 |
27,979 |
41,970 |
69,949 |
Finance costs |
(105) |
(105) |
(210) |
(87) |
(87) |
(174) |
(169) |
(169) |
(338) |
|
------- |
-------- |
-------- |
------- |
-------- |
------- |
-------- |
-------- |
--------- |
Profit/(loss) before taxation |
7,680 |
(676) |
7,004 |
8,340
|
20,402
|
28,742
|
27,810
|
41,801
|
69,611
|
Taxation |
(639) |
- |
(639) |
(652) |
- |
(652) |
(2,400) |
- |
(2,400) |
|
------- |
-------- |
-------- |
------- |
-------- |
------- |
-------- |
-------- |
--------- |
Profit for the period and total comprehensive income |
7,041
|
(676)
|
6,365
|
7,688 |
20,402 |
28,090 |
25,410 |
41,801 |
67,211 |
|
------- |
-------- |
-------- |
------- |
-------- |
------- |
-------- |
-------- |
--------- |
Earnings per ordinary share basic and diluted (note 2) |
5.88p
|
(0.57p)
|
5.31p
|
6.67p
|
17.72p
|
24.39p
|
21.94p |
36.09p |
58.03p |
|
------- |
-------- |
-------- |
------- |
-------- |
------- |
-------- |
------ |
--------- |
The total column of this statement represents the Condensed Statement of Comprehensive Income of the Company, prepared in accordance with IAS 34.
The revenue return and capital return columns are supplementary to this and are prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations.
All income is attributable to the equity shareholders of the Company. There are no minority interests.
Condensed Statement of Changes in Equity
|
Half-year ended 28 February 2018 (Unaudited) |
||||
|
Stated capital £'000 |
Distributable reserve £'000 |
Capital reserves £'000 |
Revenue reserve £'000 |
Total £'000 |
Total equity at 31 August 2017 |
121,784
|
180,471 |
117,560 |
22,667 |
442,482 |
Total comprehensive income: (Loss)/profit for the period |
- |
- |
(676) |
7,041 |
6,365 |
Transaction with owners, recorded directly to equity: |
|
|
|
|
|
Dividends paid |
- |
- |
- |
(12,736) |
(12,736) |
Shares issued |
13,138 |
- |
- |
- |
13,138 |
Share issue costs |
(53) |
- |
- |
- |
(53) |
Total equity at 28 February 2018 |
134,869 |
180,471 |
116,884 |
16,972 |
449,196 |
|
|
|
|
|
|
|
Half-year ended 28 February 2017 (Unaudited) |
||||
|
Stated capital £'000 |
Distributable reserve £'000 |
Capital reserves £'000 |
Revenue reserve £'000 |
Total £'000 |
Total equity at 31 August 2016 |
109,471 |
180,471 |
75,759 |
21,158 |
386,859 |
Total comprehensive income: Profit for the period |
- |
- |
20,402 |
7,688 |
28,090 |
Transaction with owners, recorded directly to equity: |
|
|
|
|
|
Dividends paid |
- |
- |
- |
(11,753) |
(11,753) |
Shares issued |
3,860 |
- |
- |
- |
3,860 |
Share issue costs |
(16) |
- |
- |
- |
(16) |
Total equity at 28 February 2017 |
113,315 |
180,471 |
96,161 |
17,093 |
407,040 |
|
|
|
|
|
|
|
Year ended 31 August 2017 (Audited) |
||||
|
Stated capital £'000 |
Distributable reserve £'000 |
Capital reserves £'000 |
Revenue reserve £'000 |
Total £'000 |
Total equity at 31 August 2016 |
109,471 |
180,471 |
75,759 |
21,158 |
386,859 |
Total comprehensive income: Profit for the year |
- |
- |
41,801 |
25,410 |
67,211 |
Transaction with owners, recorded directly to equity: |
|
|
|
|
|
Dividends paid |
- |
- |
- |
(23,901) |
(23,901) |
Shares issued |
12,362 |
- |
- |
- |
12,362 |
Share issue costs |
(49) |
- |
- |
- |
(49) |
Total equity at 31 August 2017 |
121,784 |
180,471 |
117,560 |
22,667 |
442,482 |
|
|
|
|
|
|
Condensed Balance Sheet
|
28 February 2018 (Unaudited) £'000 |
|
28 February 2017 (Unaudited) £'000 |
|
31 August 2017 (Audited) £'000 |
Non current assets |
|
|
|
|
|
Investments held at fair value through profit or loss (note 8) |
463,716 |
|
425,598 |
|
465,266 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Other receivables |
12,730 |
|
3,140 |
|
3,421 |
Cash and cash equivalents |
16,874 |
|
2,905 |
|
10,241 |
|
29,604 |
|
6,045 |
|
13,661 |
|
|
|
|
|
|
Total assets |
493,320 |
|
431,643 |
|
478,927 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Written options |
(503) |
|
(1,942) |
|
(3,671) |
Other payables |
(10,961) |
|
(1,694) |
|
(941) |
Bank loans and overdrafts |
(32,660) |
|
(20,967) |
|
(31,833) |
|
(44,124) |
|
(24,603) |
|
(36,445) |
|
|
|
|
|
|
Net assets |
449,196 |
|
407,040 |
|
442,482 |
|
|
|
|
|
|
Equity attributable to equity shareholders |
|
|
|
|
|
Stated share capital |
134,869 |
|
113,315 |
|
121,784 |
Distributable reserve |
180,471 |
|
180,471 |
|
180,471 |
Retained earnings: |
|
|
|
|
|
Capital reserves |
116,884 |
|
96,161 |
|
117,560 |
Revenue reserve |
16,972 |
|
17,093 |
|
22,667 |
Total equity |
449,196 |
|
407,040 |
|
442,482 |
|
|
|
|
|
|
Net asset value per ordinary share (note 3) |
369.93p
|
|
351.93p |
|
375.19p |
Condensed Statement of Cash Flows
|
Half-year ended 28 February 2018 (Unaudited) £'000 |
|
Half-year ended 28 February 2017 (Unaudited) £'000 |
|
Year ended 31 August 2017 (Audited) £'000 |
Operating activities |
|
|
|
|
|
Profit before tax |
7,004 |
|
28,742 |
|
69,611 |
Add back: finance cost |
210 |
|
174 |
|
338 |
Loss/(gain) on investments held at fair value through profit or loss |
256 |
|
(22,408) |
|
(45,754) |
Net foreign exchange (gain)/loss excluding foreign exchange (gain)/loss on investments |
(905) |
|
835 |
|
1,498 |
Sales of investments |
160,052 |
|
149,000 |
|
331,080 |
Purchases of investments |
(161,927) |
|
(145,656) |
|
(342,222) |
Decrease in prepayments and accrued income |
221 |
|
10 |
|
(208) |
(Increase)/decrease in amounts due from brokers |
(9,530) |
|
171 |
|
109 |
Increase in other payables |
978 |
|
109 |
|
(677) |
Increase in amounts due to brokers |
9,086 |
|
- |
|
|
Stock dividends included in investment income |
- |
|
(96) |
|
(203) |
Net cash inflow from operating activities before interest and taxation |
5,445 |
|
10,881 |
|
13,572 |
Interest paid |
(254) |
|
(169) |
|
(301) |
Withholding tax on investment income |
(639) |
|
(652) |
|
(2,400) |
Net cash inflow from operating activities after interest and taxation |
4,552 |
|
10,060 |
|
10,871 |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Net loans repayment |
2,063 |
|
(5,774) |
|
5,232 |
Equity dividends paid |
(12,736) |
|
(11,753) |
|
(23,901) |
Share issue proceeds |
13,138 |
|
3,860 |
|
12,362 |
Share issue costs |
(53) |
|
(16) |
|
(49) |
Net cash (outflow)/inflow from financing |
2,412 |
|
(13,683) |
|
(6,356) |
|
|
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
6,964 |
|
(3,623) |
|
4,515 |
Cash and cash equivalents at the start of the period / year |
10,241 |
|
5,944 |
|
5,944 |
Exchange movements |
(331) |
|
584 |
|
(218) |
Cash and cash equivalents at the end of the period / year |
16,874 |
|
2,905 |
|
10,241 |
|
|
|
|
|
|
Notes:
1. Accounting Policies:
(a) Basis of preparation
The condensed interim financial information has been prepared on a going concern basis, in accordance with IAS 34 and the Disclosure Guidance and Transparency Rules of the UK's Financial Conduct Authority.
The Annual Report and Financial Statements for the year ended 31 August 2017 were prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union. The unaudited results for the half-year ended 28 February 2018 have been prepared using the same accounting policies as those applied in the Company's financial statements for the year ended 31 August 2017. The 31 August 2017 financial statements include details of any new accounting standards not yet adopted by the Company. There has been no change to the segmental reporting assessment compared to the 31 August 2017 financial statements.
These condensed financial statements do not include all information required for a full set of financials statements. The figures and financial information for the year ended 31 August 2017 are an extract based on the published financial statements and should be read in conjunction with them.
The condensed financial information for the half-years ended 28 February 2018 and 28 February 2017 has not been audited.
(b) Investments held at fair value through profit or loss
All investments are designated upon initial recognition as held at fair value through profit or loss. These financial assets are designated on the basis that they are part of a group of financial assets which are managed and have their performance evaluated on a fair value basis. Financial assets are recognised/de-recognised at the trade date of the purchase/disposal. Proceeds will be measured at fair value, which will be regarded as the proceeds of sale less any transaction costs. The fair value of the financial instruments is based on their quoted bid price at the balance sheet date, without deduction of the estimated future selling costs. Participation notes are fair valued by reference to underlying stocks. The fair value of option contracts is determined by reference to the Black-Scholes model. The fair values of unquoted financial instruments within the portfolio are based on their last audited net asset values discounted where necessary to arrive at a fair value.
Changes in the fair value of investments held at fair value through profit or loss and gains and losses on disposal, including exchange gains and losses, are recognised in the Statement of Comprehensive Income as 'Gain or loss on investments held at fair value through profit or loss', including exchange gains and losses. Also included within this caption are transaction costs in relation to the purchase or sale of investments, including the difference between the purchase price of an investment and its bid price at the date of purchase.
Significant accounting judgments and estimates
The preparation of the Company's financial statements requires management to make judgements, estimates and assumptions that affect the amounts recognised in the financial statements; however, uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in the future. As the majority of the Company's financial assets are quoted securities, in the opinion of the Directors, the amounts included as assets and liabilities in the financial statements are not subject to significant judgements, estimates or assumptions.
The Company's holdings in Participation Notes are valued at £31.6 million (28 February 2017: £29.9 million, 31 August 2017: £30.1 million). These are valued by reference to the underlying quoted stock. The obligations relating to the options valued at £503,000 (liability) (28 February 2017: £1,942,000 (liability), 31 August 2017: £3,671,000 (liability)) are valued by reference to the Black-Scholes model.
2. Earnings per ordinary share
The earnings per ordinary share figure is based on the net profit after taxation of £6,365,000 (half-year ended 28 February 2017: profit £28,090,000; year ended 31 August 2017: profit £67,211,000) and on 119,764,056 ordinary shares (half-year ended 28 February 2017: 115,160,564; year ended 31 August 2017: 115,829,263) being the weighted average number of ordinary shares in issue during each of the periods.
The earnings per ordinary share detailed above can be further analysed between revenue and capital, as below:
|
|
Half-year ended 28 February 2018 (Unaudited) £'000 |
|
Half-year ended 28 February 2017 (Unaudited) £'000 |
|
Year ended 31 August 2017 (Audited) £'000 |
Net revenue profit |
|
7,041 |
|
7,688 |
|
25,410 |
Net capital profit |
|
(676) |
|
20,402 |
|
41,801 |
Net total profit |
|
6,365 |
|
28,090 |
|
67,211 |
Weighted average number of ordinary shares in issue during the period / year |
|
119,764,056 |
|
115,160,564 |
|
115,829,263 |
|
|
Pence |
|
Pence |
|
Pence |
Revenue earnings per ordinary share |
|
5.88 |
|
6.67 |
|
21.94 |
Capital earnings per ordinary share |
|
(0.57) |
|
17.72 |
|
36.09 |
Total earnings per ordinary share |
|
5.31 |
|
24.39 |
|
58.03 |
The Company does not have any dilutive securities; therefore the basic and diluted returns per share are the same.
3. Net asset value per ordinary share
The basic net asset value per ordinary share is based on a net asset value of £449,196,000 (28 February 2017: £407,040,000; 31 August 2017: £442,482,000) and on 121,428,564 (28 February 2017: 115,660,564; 31 August 2017: 117,935,564) ordinary shares, being the number of ordinary shares in issue at each period end.
4. Transaction costs
Purchase transaction costs for the half-year ended 28 February 2018 were £189,000 (half-year ended 28 February 2017: £184,000; year ended 31 August 2017: £484,000). These mainly comprise commission. Sales transaction costs for the half-year ended 28 February 2018 were £275,000 (half-year ended 28 February 2017: £349,000; year ended 31 August 2017: £731,000).
5. Share capital
During the six months under review the Company issued a total of 3,493,000 shares (half-year ended 28 February 2017: 1,125,000; year ended 31 August 2017: 3,400,000) for net proceeds of £13,085,000 (half-year ended 28 February 2017: £3,844,000; year ended 31 August 2017: £12,313,000) net of costs. Since the period end a further 900,000 shares have been issued for net proceeds of £3,293,000.
6. Dividends
The Company pays dividends on a quarterly basis. On 30 November 2017 a fourth interim dividend of 5.3p per share was paid in respect of the year ended 31 August 2017. A first interim dividend, in respect of the year ended 31 August 2018, of 5.3p per share was paid on 28 February 2018. The second interim dividend of 5.3p per share will be paid on 31 May 2018 to shareholders on the register on 4 May 2018. The Company's shares will be quoted ex-dividend on 3 May 2018. Based on the number of shares in issue on 19 April 2018, the cost of the dividend will be £6,483,000.
7. Management Fees
Management fees are charged in accordance with the terms of the management agreement at a rate of 0.9% per annum of the first £400,000,000 of net assets and 0.75% per annum of the balance of net assets greater than £400,000,000.
8. Financial Instruments
At the period end the carrying value of financial assets and financial liabilities approximates their fair value.
Financial instruments carried at fair value
Fair value hierarchy
The table below analyses recurring fair value measurements for financial assets and financial liabilities. These fair value measurements are categorised into different levels in the fair value hierarchy based on the inputs to valuation techniques used. The different levels are defined as follows:
· Level 1: value using quoted prices in active markets for identical assets and liabilities.
· Level 2: valued by reference to valuation techniques using observable inputs other than quoted prices in Level 1.
· Level 3: valued by reference to valuation techniques using inputs that are not based on observable market data.
Financial assets and financial liabilities at fair value through profit or loss at 28 February 2018 |
Level 1 £'000 |
Level 2 £'000 |
Level 3 £'000 |
Total £'000 |
Investments including derivatives: |
|
|
|
|
- Equity securities designated at fair value through profit or loss |
432,129 |
31,587 |
- |
463,716 |
- Written options |
- |
(503) |
- |
(503) |
Total financial assets and liabilities carried at fair value |
432,129 |
31,084 |
- |
463,213 |
|
|
|
|
|
Financial assets and financial liabilities at fair value through profit or loss at 28 February 2017 |
Level 1 £'000 |
Level 2 £'000 |
Level 3 £'000 |
Total £'000 |
Investments including derivatives: |
|
|
|
|
- Equity securities designated at fair value through profit or loss |
395,683 |
29,915 |
- |
425,598 |
- Written options |
- |
(1,942) |
- |
(1,942) |
Total financial assets and liabilities carried at fair value |
395,683 |
27,973 |
- |
423,656 |
|
|
|
|
|
Financial assets and financial liabilities at fair value through profit or loss at 31 August 2017 |
Level 1 £'000 |
Level 2 £'000 |
Level 3 £'000 |
Total £'000 |
Investments including derivatives: |
|
|
|
|
- Equity securities designated at fair value through profit or loss |
435,122 |
30,144 |
- |
465,266 |
- Written options |
- |
(3,671) |
- |
(3,671) |
Total financial assets and liabilities carried at fair value |
435,122 |
26,473 |
- |
461,595 |
Level 3 investments relate to one holding of China Forestry, transferred into Level 3 in 2012, written down to zero during the year ended 31 August 2014.
There have been no movements in Level 3 investments during the half-year ended 28 February 2018 and 28 February 2017 and the year ended 31 August 2017.
The Company's holdings in options and Participation Notes are included within Level 2.
The valuation techniques used by the Company are explained in the accounting policies note of the Annual Report and Financial Statements for the year ended 31 August 2017.
Premiums from written options during the half-year ended 28 February 2018 were £1,072,000 (half-year ended 28 February 2017: £948,000, year ended 31 August 2017: £2,532,000).
The valuation techniques and inputs used for level 2 and level 3 investments are as disclosed in note 1(b).
9. Going concern
The assets of the Company consist almost entirely of securities that are listed and regularly traded and, accordingly, the Directors believe that the Company has adequate financial resources to continue in operational existence for at least twelve months from the date of approval of the financial statements. Having assessed these factors and the principal risks, the Board has decided that it is appropriate for the financial statements to be prepared on a going concern basis.
10. Net debt reconciliation
|
|
Bank loans and |
|
|
Cash and |
overdraft repayable |
|
|
cash equivalents |
within one year |
Total |
|
£'000 |
£'000 |
£'000 |
Net debt as at 31 August 2017 |
10,241 |
(31,833) |
(21,592) |
Cash flows |
6,964 |
(2,063) |
4,901 |
Exchange movements |
(331) |
1,236 |
905 |
Net debt as at 28 February 2018 |
16,874 |
(32,660) |
(15,786) |
11. Half-Year Report
The Half-Year Report will be available on the Company's website (www.hendersonfareastincome.com) or in hard copy format from the Company's registered office, IFC 1, The Esplanade, St Helier, Jersey, JE1 4BP from late April 2018. Shareholders will be sent a copy of the Update, an abridged version of the half-year results, in early May 2018.
12. General Information
a) Company Objective
The Company seeks to provide shareholders with a growing total annual dividend per share, as well as capital appreciation, from a diversified portfolio of investments from the Asia Pacific region..
b) Company Status
The Company is a Jersey domiciled closed-end investment company, number 95064, which was incorporated in 2006 and which is listed on the London and New Zealand Stock Exchanges. The ISIN number is JE00B1GXH751. The London Stock Exchange code is HFEL. The Company is a Jersey fund which is regulated by the Jersey Financial Services Commission.
c) Directors, Secretary and Registered Office
The Directors of the Company are John Russell (Chairman), David Mashiter, Julia Chapman, David Staples and Nicholas George. The Secretary is BNP Paribas Securities Services S.C.A. Jersey Branch, represented by Siobhan Lavery and which is regulated by the Jersey Financial Services Commission. The registered office is IFC 1, The Esplanade, St Helier, Jersey, JE1 4BP.
d) Website
Details of the Company's share price and net asset value, together with general information about the Company, monthly factsheets and data, copies of announcements, reports and details of general meetings can be found at (www.hendersonfareastincome.com).
Independent Review Report to Henderson Far East Income Limited
Conclusion
We have been engaged by Henderson Far East Income Limited (the "Company") to review the condensed set of financial statements in the half-yearly financial report for the six months ended 28 February 2018 of the Company which comprises the Condensed Statement of Comprehensive Income, the Condensed Statement of Changes in Equity, the Condensed Balance Sheet, the Condensed Statement of Cash Flows and the related explanatory notes.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 28 February 2018 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.
As disclosed in note 1, the annual financial statements of the Company are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
The purpose of our review work and to whom we owe our responsibilities
This report is made solely to the Company in accordance with the terms of our engagement letter to assist the Company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.
Andrew P. Quinn
For and on behalf of KPMG Channel Islands Limited
Chartered Accountants
37 Esplanade, St. Helier, Jersey
JE4 8WQ
19 April 2018
For further information please contact:
Mike Kerley
Fund Manager for Henderson Far East Income Limited
Telephone: 020 7818 5053
James de Sausmarez
Director and Head of Investment Trusts, Henderson Investment Funds Limited
Telephone: 020 7818 3349
Sarah Gibbons-Cook
Investor Relations and PR Manager, Henderson Investment Funds Limited
Telephone: 020 7818 3198
Siobhan Lavery
Company Secretary and RNS Agent
BNP Paribas Securities Services S.C.A. Jersey Branch
Telephone: 01534 709 181
Neither the contents of the Company's website nor the contents of any website accessible from hyperlinks on the Company's website (or any other website) is incorporated into, or forms part of, this announcement.