Interim Results
Boot(Henry) PLC
21 September 2006
HENRY BOOT PLC
INTERIM RESULTS
Henry Boot PLC, the property and construction group, announces its Interim
Results for the half year ended 30th June 2006.
Enquiries: Jamie Boot, Group Managing Director - Tel.: 0114 255 5444
CHAIRMAN'S STATEMENT
The half year to 30th June 2006 was a period of significant progress and
sustained growth with an overall profit before tax of £13.5m being achieved - a
74% increase on the same period last year. Even prior to the inclusion of the
£2.6m property revaluation, a £10.9m trading profit was impressive in reflecting
a 60% increase over the comparative 2005 figure of £6.8m.
The increase in revenue from £42.4m to £50.7m underpins these excellent headline
figures and points towards another successful year. However, the increase in
profit is unlikely to be maintained to the same extent in percentage terms as
the half year.
Our company remains a strategically focused business concentrating on its prime
segments of Property (property development and investment, land trading) and
Construction (building and civil engineering, PFI operation, plant hire).
PROPERTY
Our property development schemes are targeted towards meeting specific market
demand. This demand remains strong, particularly from retailers who are looking
for larger unit accommodation and town centre locations, and from companies
requiring industrial warehousing and distribution centres where quality space,
location and effective communication networks are of high priority.
Ongoing flagship developments include retail schemes at Ayr (Ayr Central),
Bromley (The Mall) and South Shields (Waterloo Square), and a mixed-use scheme
at Nottingham (The Axis). Other projects are warehousing and distribution
schemes by the M1 in Derbyshire (Markham Vale Business Park), at Hull (Priory
Park) and Stoke-on-Trent (Meir Park).
Work on 'Stop 24', our exciting motorway service area scheme on the M20 in Kent
(the largest MSA in the country), has started and is making good progress.
The half year results included a property sale at Skegness and a land sale at
Swindon. Rentals increased by 14% from ongoing investment properties. The
continuing resurgence of property as an important asset class for major
investors, with returns running ahead of bonds and equities, fully supports the
company's strategies.
With demand continuing to outstrip supply, there is little sign of the market
weakening as evidenced by the margins between primary and secondary market
investments showing clear signs of erosion.
Our land trading business goes from strength to strength and a number of
important land deals were concluded during the first six months of the year.
These included land sales at Kettering and further sales at Bathgate and
Prestonpans in Scotland. Significant progress was also made on our sites at
Stotfold, Bedfordshire; Syston, Leicestershire; and Stonehouse, South
Lanarkshire; the early sales of which should ensure a highly successful outturn
for the year as a whole.
Whilst encouraged by these successes, we closely follow the ongoing debate to
justify introduction of the Planning Gain Supplement, in addition to the present
Section 106 system. Also of serious interest is the Government's attitude
towards 'brown first' embodied in the current 'Planning Policy Guidance 3
Housing'. Its reaction to the 'brownfield/greenfield' issue is much awaited
and, when known, will impact upon the huge expansion proposals for housing in
the South East and, no doubt, reverberate to other essential housing needs
elsewhere in the country.
The Kate Barker 'Review of Housing Supply', the 'Code for Sustainable Homes',
and water management continue to dominate the housing agenda although, in
essence, market demand for new housing will lead events. Land prices will rise
whilst the demand for new housing continues, and we will endeavour to stay
abreast of such events and capitalise on the opportunities that ensue.
CONSTRUCTION
Our building and civil engineering activity performed much to expectations,
although revenue was down on forecast due largely to delays in new framework
contracts and Home Office prison work starting on site. Significant contracts
awarded during the period included our selection as one of four partners to
deliver the £272m Decent Homes refurbishment programme for 2010 Rotherham
Limited.
Road Link (A69) Holdings Limited, our PFI operation and maintenance company,
again reported impressive results and was 100% successful in meeting its targets
in respect of call-outs, street lighting, service requests and problems attended
to.
Plant hire suffered generally from increased competition, particularly at the
smaller end of our product range, resulting in lower utilisation rates and
margins. Whilst profitability was below target, it continued to contribute
positively to overall results. With a number of hire centre relocations in hand,
it is anticipated that performance will be improved in the second half of the
year.
FINANCIAL POSITION, DIVIDENDS AND OUTLOOK
At the interim stage, the company's financial strength looks robust. Net assets
increased from £122.3m at the 2005 year end to £134.5m, including a small
reprieve in pension obligations as bond yields rose towards the end of the
period. Our gearing position increased as net borrowings moved from £20.0m at
the end of 2005 to £35.7m in line with our expanding property interests.
However, gearing still remains at less than 30% and leaves further room for
profitable expansion and growth.
Basic earnings per share grew from 18.5p per share to an impressive 33.7p per
share, reflecting the further improvement in performance.
In line with the Board's commitment to a progressive dividend and its
expectations of another successful year, the directors are recommending an
interim dividend of 5.4p per ordinary share, representing just over a 10%
increase above that for 2005.
John S Reis, Chairman
21st September 2006
Group Income Statement (unaudited)
for half year ended 30th June 2006
Half year ended Half year ended Year ended
30th June 30th June 31st December
2006 2005 2005
Unaudited Unaudited Audited
£'000 £'000 £'000
_______________________________________________________________________________________________
Revenue 50,655 42,408 101,188
Cost of sales (32,240) (29,827) (64,348)
_______________________________________________________________________________________________
Gross profit 18,415 12,581 36,840
Other income 58 12 54
Administrative expenses (5,862) (4,685) (9,042)
Pension expenses (1,071) (1,240) (2,283)
_______________________________________________________________________________________________
11,540 6,668 25,569
Increase in fair value of investment properties 2,577 919 4,724
_______________________________________________________________________________________________
Profit from operations 14,117 7,587 30,293
Investment income 146 875 1,311
Finance costs (797) (745) (1,448)
_______________________________________________________________________________________________
Profit before tax 13,466 7,717 30,156
Taxation (4,112) (2,319) (8,652)
_______________________________________________________________________________________________
Profit for the period from continuing operations 9,354 5,398 21,504
_______________________________________________________________________________________________
Attributable to:
Equity holders of the parent 8,635 4,752 20,021
Minority interest 719 646 1,483
_______________________________________________________________________________________________
9,354 5,398 21,504
_______________________________________________________________________________________________
Basic earnings per ordinary share 33.7p 18.5p 78.2p
_______________________________________________________________________________________________
Diluted earnings per ordinary share 33.1p 18.2p 76.8p
_______________________________________________________________________________________________
Dividend 5.4p 4.9p 19.0p
_______________________________________________________________________________________________
Group Balance Sheet (unaudited)
at 30th June 2006
30th June 31st December 30th June
2006 2005 2005
Unaudited Audited Unaudited
£'000 £'000 £'000
__________________________________________________________________________________________
ASSETS
Non-current assets
Goodwill 3,697 3,799 3,900
Property, plant and equipment 77,718 68,304 56,305
Investment property 42,869 40,566 38,822
Trade and other receivables 3,244 3,244 -
Deferred tax assets 10,411 13,012 10,013
__________________________________________________________________________________________
137,939 128,925 109,040
__________________________________________________________________________________________
Current assets
Inventories 98,314 88,156 73,512
Trade and other receivables 18,516 19,135 10,991
Cash and cash equivalents 3,452 3,458 20,871
__________________________________________________________________________________________
120,282 110,749 105,374
__________________________________________________________________________________________
LIABILITIES
Current Liabilities
Trade and other payables 43,174 42,474 38,893
Current tax liability 5,581 7,758 1,984
Obligations under finance leases - - 119
Borrowings 9,876 3,634 12,205
Provisions 764 690 270
__________________________________________________________________________________________
59,395 54,556 53,471
__________________________________________________________________________________________
Net current assets 60,887 56,193 51,903
__________________________________________________________________________________________
Non-current liabilities
Borrowings 29,300 19,882 10,463
Employee benefits 28,026 36,799 32,884
Deferred tax liabilities 6,773 6,000 5,550
Provisions 184 184 1,125
__________________________________________________________________________________________
64,283 62,865 50,022
__________________________________________________________________________________________
Net assets 134,543 122,253 110,921
__________________________________________________________________________________________
SHAREHOLDERS' EQUITY
Share capital 3,005 3,005 3,005
Revaluation reserve 2,916 2,916 3,673
Retained earnings 125,400 113,775 101,861
Other reserves 2,452 2,104 2,057
Cost of shares held by ESOP trust (712) (795) (765)
__________________________________________________________________________________________
Equity shareholders' funds 133,061 121,005 109,831
Equity minority interests 1,482 1,248 1,090
__________________________________________________________________________________________
134,543 122,253 110,921
__________________________________________________________________________________________
Business Segments (unaudited)
for half year ended 30th June 2006
Half year ended 30th June Half year ended 30th June
2006 2005
Unaudited Unaudited
Inter- Inter-
External segment External segment
sales sales Total sales sales Total
£'000 £'000 £'000 £'000 £'000 £'000
___________________________________________________________________________________________
Revenue
Property and land development 26,381 144 26,525 17,444 32 17,476
Construction 24,228 4,310 28,538 24,798 290 25,088
Other 46 354 400 166 313 479
50,655 4,808 55,463 42,408 635 43,043
___________________________________________________________________________________________
Eliminations - (4,808) (4,808) - (635) (635)
___________________________________________________________________________________________
Group turnover 50,655 - 50,655 42,408 - 42,408
___________________________________________________________________________________________
Result £'000 £'000
Property and land development 13,413 7,054
Construction 3,204 2,986
Other (2,500) (2,453)
___________________________________________________________________________________________
Segment result 14,117 7,587
Investment income 146 875
Finance costs (797) (745)
___________________________________________________________________________________________
Profit before tax 13,466 7,717
Taxation (4,112) (2,319)
___________________________________________________________________________________________
Profit for the period 9,354 5,398
___________________________________________________________________________________________
Business Segments (unaudited) (cont'd)
for half year ended 30th June 2006
Year ended 31st December 2005
Audited
Inter-
External segment
sales sales Total
£'000 £'000 £'000
_______________________________________________________________________________________
Revenue
Property and land development 43,115 241 43,356
Construction 57,805 4,389 62,194
Other 268 464 732
_______________________________________________________________________________________
101,188 5,094 106,282
Eliminations - (5,094) (5,094)
_______________________________________________________________________________________
Group turnover 101,188 - 101,188
_______________________________________________________________________________________
Result £'000
Property and land development 27,468
Construction 7,833
Other (5,008)
_______________________________________________________________________________________
Segment result 30,293
Investment income 1,311
Finance costs (1,448)
_______________________________________________________________________________________
Profit before tax 30,156
Taxation (8,652)
_______________________________________________________________________________________
Profit for the period 21,504
_______________________________________________________________________________________
Notes
1. For management purposes, the group is currently organised into three business
segments: Property and land development, Construction and Other.
2. As all operations are carried out entirely within the UK, there is no secondary
segmental information.
3. Inter-segment pricing is done on an arm's length basis.
Group Cash Flow Statement (unaudited)
for half year ended 30th June 2006
Half year ended Half year ended Year ended
30th June 30th June 31st December
2006 2005 2005
Unaudited Unaudited Audited
£'000 £'000 £'000
________________________________________________________________________________________________
Cash flows from operating activities
Profit from operations 14,117 7,587 30,293
Adjustments for non-cash items:
Depreciation of property, plant and equipment 2,282 2,345 4,635
Goodwill impairment 102 102 203
Revaluation increase in investment properties (2,577) (919) (4,724)
Gain on disposal of property, plant and equipment (165) (502) (159)
________________________________________________________________________________________________
Operating cash flows before movements in working
capital 13,759 8,613 30,248
(Increase) in inventories (10,192) (13,559) (26,523)
Decrease (increase) in receivables 702 (514) (12,017)
Increase in payables 1,591 273 4,500
________________________________________________________________________________________________
Cash generated from operations 5,860 (5,187) (3,792)
Interest received 146 875 1,312
Interest paid (797) (734) (1,494)
Interest paid on finance leases - (11) (6)
Taxation (5,546) (2,086) (4,827)
________________________________________________________________________________________________
Net cash from operating activities (337) (7,143) (8,807)
________________________________________________________________________________________________
Cash flows from investing activities
Sale of investments - 1 1
Purchase of property, plant and equipment (11,716) (2,572) (17,679)
Proceeds on disposal of property, plant and
equipment 492 1,482 2,053
________________________________________________________________________________________________
(11,224) (1,089) (15,625)
________________________________________________________________________________________________
Cash flows from financing activities
Dividends paid: ordinary shares (3,610) (3,069) (4,322)
minorities (485) (776) (1,455)
prefererence (10) (11) (21)
Repayments of obligations under finance leases - (327) (446)
________________________________________________________________________________________________
(4,105) (4,183) (6,244)
________________________________________________________________________________________________
Net decrease in cash and cash equivalents (15,666) (12,415) (30,676)
Opening net (debt) funds (20,058) 10,172 10,172
Cash outflow from decrease in lease financing - 327 446
________________________________________________________________________________________________
Closing net debt (35,724) (1,916) (20,058)
________________________________________________________________________________________________
Group Statement of Changes in Equity (unaudited)
at 30th June 2006
30th June 31st December 30th June
2006 2005 2005
Unaudited Audited Unaudited
£'000 £'000 £'000
___________________________________________________________________________________________________
Profit for the period 8,635 20,021 4,752
Equity dividends (3,620) (4,343) (3,076)
Revaluation of group occupied properties - (285) -
Actuarial gains (losses) on defined benefit pension scheme 9,242 (3,315) 195
Deferred tax on actuarial (gain) loss (2,632) 995 -
Movements in fair value of cash flow hedges 348 (12) (131)
Share based payments 83 54 135
Adjustments re properties transferred to stock - 1 -
Arising on employee share schemes - 64 -
Adjustment to deferred tax recognised in equity - (131) -
___________________________________________________________________________________________________
Movement in equity 12,056 13,049 1,875
Equity at start of period 121,005 107,956 107,956
___________________________________________________________________________________________________
Equity at end of period 133,061 121,005 109,831
___________________________________________________________________________________________________
Notes
1. The interim financial information has been prepared in accordance with IAS 34 (Interim
Financial Reporting) using the same accounting policies and methods of computation as
compared with the annual financial statements for the year ended 31st December 2005.
2. The financial statements for the year ended 31st December 2005, which were prepared
under IFRSs, have been reported on by the Group's auditors and delivered to the
Registrar of Companies. The report of the auditors was unqualified and did not contain
statements under Section 237(2) or (3) of the Companies Act 1985.
3. The financial information set out above does not comprise statutory accounts within
the meaning of Section 240 of the Companies Act 1985 and is unaudited.
4. Earnings per ordinary share are calculated on the weighted average number of shares in
issue.
5. The interim dividend amounting to £1,383,000 (2005: £1,253,000) will be paid on 26th
October 2006 to shareholders whose names are on the register at the close of business
on 13th October 2006. The proposed interim dividend has not been approved at the
balance sheet date and so has not been included as a liability in these financial
statements.
6. At the Board Meeting on 20th September 2006 the directors formally approved the issue
of these Statements which have not been reviewed by the auditors.
This information is provided by RNS
The company news service from the London Stock Exchange