Interim Results
Boot(Henry) PLC
29 August 2007
HENRY BOOT PLC
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2007
Henry Boot PLC, the land promotion, property development and investment,
construction and plant hire business, today announces its interim results for
the six months ended 30 June 2007.
HIGHLIGHTS
Turnover £47.1m (2006: £50.7m)
Profit before tax increased 62% to £21.9m (2006: £13.5m)
Revaluation surplus on investment properties £13.0m (2006: £2.6m)
Basic earnings per share increased 73% to 11.6p (2006*: 6.7p)
Interim dividend of 1.25p (2006*: 1.08p), an increase of 16%
Further substantial investment in the land and development portfolios resulted
in gearing of 38% (December 2006: 10%)
Net asset value per share increased 9% to 128p (December 2006*: 117p)
*restated for the 4-for-1 bonus issue in May 2007
Commenting on the results, Chairman John Reis said:
'I am delighted to report on another period of solid progress.
The business has had a busy first half and achieved an excellent financial
result, with further rewards expected during the second half.'
For further information, please contact:
Henry Boot PLC
Jamie Boot, Group Managing Director
John Sutcliffe, Group Finance Director
Tel: 0114 255 5444
www.henryboot.co.uk
Evolution Securities Limited
Joanne Lake
Tel: 0113 243 1619
Citigate Dewe Rogerson
Fiona Tooley
Tel: 0121 455 8370
Mobile: 07785 703523
CHAIRMAN'S STATEMENT
RESULTS
I am delighted to report on another period of solid progress in the half year to
30 June 2007.
Income Statement
Profit before tax increased 62% to £21.9m (2006: £13.5m). The period saw the
completion and the directors' first valuation of our 220,000 sq ft Ayr Central
Shopping Centre which was largely responsible for the increase of £13.0m (2006:
£2.6m) in the fair value of investment properties. Trading profits after
interest were lower at £8.8m (2006: £10.9m) resulting from the timing of land
trading transactions compared with the previous year and a £0.5m increase in
interest costs arising from the significant investments made within our property
development pipeline. Administrative costs, including pension costs, were
slightly down on last year at £6.8m (2006: £6.9m). Net interest costs at £1.1m
(2006: £0.6m) are still very well covered by profits and continue to reflect the
relatively prudent, albeit increasing, gearing levels at which we are operating.
Profit attributable to equity shareholders increased 73% to £14.9m (2006:
£8.6m), with basic earnings per share 73% higher at 11.6p (2006 restated: 6.7p).
Balance Sheet
As previously noted, the significant investment in the property portfolio
accounts for a large proportion of the 60% increase in the value of property,
plant and equipment and investment property to £207.6m (December 2006: £129.7m).
In part, this is attributable to the initial internal valuation of Ayr Central
transferred from inventories, but also due to further expenditure on schemes in
Nottingham, Bromley, Markham Vale and Bromborough. In addition, we have made
further land acquisitions, either directly or through option arrangements, with
land inventories increasing 50% to £75.3m (December 2006: £50.3m). The
combination of these investments resulted in higher net borrowings of £63.7m
(December 2006: £15.9m) and gearing of 38% (December 2006: 10%).
Employee benefit liabilities fell to £19.1m (December 2006: £25.8m) as higher
long-term interest rates and the investment performance of the pension scheme's
assets both had a positive impact on the scheme deficit.
Share capital increased by £10.4m in the period as revenue reserves were
capitalised pursuant to the 4-for-1 bonus issue in May 2007. This resulted in
over 104m new ordinary shares being issued to existing shareholders. Net assets
now stand at £167.8m (December 2006: £152.2m) and, restated for this bonus
issue, net asset value per share increased by 9.4% to 128p (December 2006
restated: 117p).
Cash Flows
Operating cash flow adjusted for non-cash items was £12.3m (2006: £13.8m). The
increase in inventories of £26.3m reflected investments in the land portfolio
and the £12.2m increase in receivables primarily relates to land sales settled
after the period end. These land investments are offset by higher trade
creditors which increased £27.0m resulting in net cash outflows from operating
activities of £9.5m (2006: £0.3m). Investment in property development and
investment and plant and equipment, offset by disposal proceeds, equated to
£33.4m (2006: £11.2m). After dividend payments of £4.8m (2006: £4.1m), total
cash outflows in the period were £47.8m compared with £15.7m in the same period
last year.
Dividend
The excellent performance by the Group during the period, coupled with the
Board's commitment to a progressive dividend policy, result in the Directors'
decision to declare a 16% increase in the 2007 interim dividend to 1.25p per
share (2006 restated: 1.08p). This will be paid on 25 October 2007 to
shareholders on the register at the close of business on 12 October 2007.
REVIEW OF ACTIVITIES
Property
Our flagship retail development at Ayr Central was completed in the period and
we are now working to fully let the property and this we expect to achieve by
the end of the year. At Bromley, the final retail phase was recently completed
and occupied. We are now focusing our attention on fitting out the 9,000 sq ft
of office accommodation and expect to complete this before the year end. Our
award winning 220,000 sq ft mixed-use redevelopment of a former department store
in Nottingham is progressing well, with completion of the main part of the
scheme, now fully pre-let, expected early in 2008. We recently gained planning
consent for a further 18,000 sq ft of offices adjoining this development which
is now under offer to a national company and we expect to commence this phase of
development shortly, with completion scheduled for 2008. The motorway service
area 'Stop 24', which will be the largest in the Country, at Junction 11 on the
M20, is anticipated to open to traffic later in the year. The scheme is almost
fully let, with a very strong tenant line-up, and we believe that this will
become another very successful investment.
We commenced development of a 37,000 sq ft retail and trade warehouse scheme in
Bromborough which has been pre-let to Homebase and Magnet, with completion due
in 2008. Furthermore, we began the second phase of our South Shields development
with the provision of a 60,000 sq ft retail foodstore on behalf of Asda.
In May 2007 we concluded a substantial pre-let with Recticel (UK), a subsidiary
of a leading Belgian company, for a 124,000 sq ft industrial complex in
Stoke-on-Trent on a 20 year lease. Construction has started and we aim to
complete the development during 2008. We have also obtained planning consent for
a further 200,000 sq ft of industrial space on part of the remaining 9.5 acres
of this site.
Also in May 2007 we acquired a 5 acre redundant factory site in Bodmin where we
plan to develop a 50,000 sq ft trade counter and industrial site to complement
our 2.8 acre 38,000 sq ft Bodmin Tor Retail Park, which also progressed well
with a planning application submitted during the period.
During the first half, we acquired the first 60 acres of land at Markham Vale,
adjoining the new Junction 29A of the M1 near Chesterfield. Whilst the first
phase of this development is not expected to commence until 2008 to coincide
with the opening of the junction, we are encouraged by the level of tenant and
investor interest already being shown in the site.
A detailed planning application was submitted for a 150,000 sq ft mixed-use
scheme in Grimsby regenerating derelict land in the town centre. The development
will provide much needed retail space, parking for 290 cars, 25 apartments, a
water sports centre and significant improvements to the public open space in the
immediate vicinity.
We exchanged contracts with North Somerset Council for a £30m leisure facility
at Weston-super-Mare. We anticipate submitting a planning application by the end
of the year for this 200,000 sq ft development which we expect to include a
hotel, bowling alley, indoor leisure pool, cinema, restaurants and bars and a
large car park, with anticipated completion in 2010.
Land
Our land trading business continues to make very strong progress with a further
significant land purchase at our jointly owned 360 acre site at Milton Keynes.
Land sales in the period were made at Gourock, Bathgate and Prestonpans in
Scotland and Bognor Regis. In total, these utilised some 114 acres from our
6,500 acre portfolio.
We also secured a 32 acre option on land to the south of Derby, which is near to
another site we are currently promoting for 850 dwellings. The latter is the
subject of a current planning inquiry, with the outcome expected in 2008.
Further progress has been made during the period on sites at Rotherham,
Sheffield, Retford, Tillicoultry, Peterborough, Ampthill, Milton Keynes and
Melksham, and the possible sale of some of these prior to the end of 2007 should
result in a successful outcome for the financial year as a whole.
Other significant events in the period included submission of a planning
application for a five megawatt wind farm on a 180 acre site in County Durham.
Planning applications were submitted for the first phase of 187 dwellings on our
site in Worcester and for 316 homes in Mansfield. The Mansfield application, if
successful, will complement two further consents already granted for 700,000 sq
ft of industrial space, a district shopping centre comprising several retail
units, a public house/restaurant facility and a fast food operator. An inquiry
has been held relative to our planned mixed-use development at Bowburn, County
Durham, and we are expecting a result before the year end.
Construction, PFI and Plant Hire
Activity levels within our construction arm in the first half have been good.
Revenues were in line with internal budgets and we have a strong order book
through the second half of this year and into 2008. The £8m contract to build a
combined garden centre and retail complex for Dobbies Garden Centres just south
of Sheffield is now nearing completion. Other significant contracts awarded in
the period include a £5.5m contract, under the Decent Homes Initiative, to
refurbish 224 flats in two tower blocks in Hull. We are now working with local
authorities in Doncaster, Hull, Sheffield and Rotherham on Decent Homes
Initiative refurbishments, providing the opportunity to win further contracts
over the next two to three years.
Road Link (A69) Limited has performed slightly ahead of budget in the period and
has continued to meet all its service agreement targets with the Highways
Agency. Banner Plant continues to operate in a highly competitive environment.
However, activity levels have been acceptable and the unit contributed
satisfactorily in the period.
Bonus Issue
The Directors' proposal for a 4-for-1 bonus issue by way of a capitalisation of
reserves was unanimously approved by shareholders on 17 May 2007 and dealing in
the new ordinary shares commenced on 21 May 2007.
OUTLOOK
Property
The wider property market in the UK has undoubtedly become more competitive over
the last twelve months. Interest rate rises to 5.75% by July 2007 are having a
negative impact on secondary yields and therefore capital values. In addition,
major banks are reportedly applying more restrictive terms to both existing and
new borrowing. We believe this will potentially give rise to asset acquisition
opportunities at more attractive prices in the near future. We have a strong
pipeline of developments in progress, on a part or fully pre-let basis, ensuring
that rental income on completion comfortably exceeds the financial cost of
development. Where appropriate, we will continue to recycle capital back into
the development pipeline or take advantage of market opportunities via the
disposal of investments.
Land
The legislative framework in respect of the Planning Gain Supplement is still
uncertain and the Code for Sustainable Homes will undoubtedly add significantly
to residential developer costs. We are therefore mindful that these issues may
have an impact on land values and factor them into our financial models. On the
positive side, the Barker Review is very favourable for housing development and
the Government has signalled its desire to speed up the planning process. We
have a portfolio of some 6,500 acres on over 170 sites throughout the Country
and we work hard to achieve quality planning consents that make these schemes
highly desirable to housebuilders. Whilst we note the recent consolidation of
housebuilders, we saw strong demand for the land we marketed during the period
and expect this trend to be maintained in the second half as other sites come to
the market.
Construction, PFI and Plant Hire
Strong developer activity, allied to government initiatives and strong levels of
construction activity in the South East, are underpinning demand in the
marketplace. More specifically, we have carved out strong niches within Decent
Homes refurbishment and Prison Alliance programmes which are providing the
opportunity to win work on a medium-term basis, ensuring we have good order
visibility into the future.
Group
The business has had a busy first half and achieved an excellent financial
result, with further rewards expected during the second half. We recognise that
current financial market turbulence may have an impact on the timing of
transactions and therefore profitability in the period, however I reiterate my
statement at the Annual General Meeting in May 2007 that we expect profitability
for the year to be biased towards the second half year. I look forward to
reporting on further solid progress at the time of our year end results
announcement.
John S Reis
Chairman
29 August 2007
GROUP INCOME STATEMENT (UNAUDITED)
For the half year ended 30 June 2007
Half year Half year Year
ended ended ended
30 June 30 June 31 December
2007 2006 2006
Unaudited Unaudited Audited
£'000 £'000 £'000
------------------------------------------------------------------------------------------------------------------
Revenue 47,149 50,655 142,284
Cost of sales (30,418) (32,240) (91,496)
------------------------------------------------------------------------------------------------------------------
Gross profit 16,731 18,415 50,788
Other income 5 58 27
Administrative expenses (6,215) (5,862) (11,479)
Pension expenses (557) (1,071) (1,855)
------------------------------------------------------------------------------------------------------------------
9,964 11,540 37,481
Increase in fair value of investment properties 13,014 2,577 3,032
Profit on sale of investment properties 4 - 1,381
------------------------------------------------------------------------------------------------------------------
Profit from operations 22,982 14,117 41,894
Investment income 212 146 641
Finance costs (1,337) (797) (1,740)
------------------------------------------------------------------------------------------------------------------
Profit before tax 21,857 13,466 40,795
Taxation (6,235) (4,112) (14,008)
------------------------------------------------------------------------------------------------------------------
Profit for the period from continuing operations 15,622 9,354 26,787
==================================================================================================================
Attributable to:
Equity holders of the parent 14,890 8,635 25,415
Minority interests 732 719 1,372
------------------------------------------------------------------------------------------------------------------
15,622 9,354 26,787
==================================================================================================================
Basic earnings per ordinary share * 11.6 6.7p 19.8p
==================================================================================================================
Diluted earnings per ordinary share * 11.4p 6.6p 19.5p
==================================================================================================================
Dividend 1.25p 1.08p 4.40p
==================================================================================================================
* The comparative figures have been restated in respect of the 4-for-1 bonus
issue in May 2007.
GROUP BALANCE SHEET (UNAUDITED)
At 30 June 2007
30 June 31 December 30 June
2007 2006 2006
Unaudited Audited Unaudited
£'000 £'000 £'000
-------------------------------------------------------------------------------------------------------------------
ASSETS
Non-current assets
Goodwill 3,493 3,595 3,697
Property, plant and equipment 127,455 99,595 77,718
Investment property 80,137 30,130 42,869
Trade and other receivables - - 3,244
Deferred tax assets 7,394 9,941 10,411
-------------------------------------------------------------------------------------------------------------------
218,479 143,261 137,939
-------------------------------------------------------------------------------------------------------------------
Current assets
Inventories 87,284 94,736 98,314
Trade and other receivables 29,918 17,592 18,516
Cash and cash equivalents 3,409 15,044 3,452
-------------------------------------------------------------------------------------------------------------------
120,611 127,372 120,282
-------------------------------------------------------------------------------------------------------------------
LIABILITIES
Current liabilities
Trade and other payables 58,082 31,830 43,174
Current tax liability 5,432 11,739 5,581
Borrowings 38,972 2,801 9,876
Provisions 12,547 12,401 764
-------------------------------------------------------------------------------------------------------------------
115,033 58,771 59,395
-------------------------------------------------------------------------------------------------------------------
Net current assets 5,578 68,601 60,887
-------------------------------------------------------------------------------------------------------------------
Non-current liabilities
Borrowings 28,138 28,141 29,300
Employee benefits 19,116 25,813 28,026
Deferred tax liabilities 8,862 5,585 6,773
Provisions 144 144 184
-------------------------------------------------------------------------------------------------------------------
56,260 59,683 64,283
-------------------------------------------------------------------------------------------------------------------
NET ASSETS 167,797 152,179 134,543
===================================================================================================================
SHAREHOLDERS' EQUITY
Share capital 13,424 3,005 3,005
Revaluation reserve 2,787 2,908 2,916
Retained earnings 147,618 142,843 125,400
Other reserves 2,943 2,610 2,452
Cost of shares held by ESOP trust (678) (740) (712)
-------------------------------------------------------------------------------------------------------------------
Equity attributable to equity holders of the Parent Company 166,094 150,626 133,061
Minority interests 1,703 1,553 1,482
-------------------------------------------------------------------------------------------------------------------
TOTAL EQUITY 167,797 152,179 134,543
===================================================================================================================
BUSINESS SEGMENTS (UNAUDITED)
For the half year ended 30 June 2007
Half year ended 30th June 2007 Half year ended 30 June 2006 Year ended 31 December 2006
Unaudited Unaudited Audited
------------------------------- --------------------------------- ------------------------------
Inter- Inter- Inter-
External segment External segment External segment
sales sales Total sales sales Total sales sales Total
Revenue £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
--------------------------------------------------------------------------------------------------------------------
Property and land 17,929 121 18,050 26,381 144 26,525 80,938 241 81,179
development
Construction 29,216 2,987 32,203 24,228 4,310 28,538 61,285 4,950 66,235
--------------------------------------------------------------------------------------------------------------------
Other 4 325 329 46 354 400 61 528 589
47,149 3,433 50,582 50,655 4,808 55,463 142,284 5,719 148,003
Eliminations - (3,433) (3,433) - (4,808) (4,808) - (5,719) (5,719)
--------------------------------------------------------------------------------------------------------------------
Group turnover 47,149 - 47,149 50,655 - 50,655 142,284 - 142,284
====================================================================================================================
Result £'000 £'000 £'000
--------------------------------------------------------------------------------------------------------------------
Property and land 22,548 13,413 38,586
development
Construction 2,653 3,204 7,610
Other (2,219) (2,500) (4,302)
--------------------------------------------------------------------------------------------------------------------
Segment result 22,982 14,117 41,894
Investment income 212 146 641
Finance costs (1,337) (797) (1,740)
--------------------------------------------------------------------------------------------------------------------
Profit before tax 21,857 13,466 40,795
Taxation (6,235) (4,112) (14,008)
--------------------------------------------------------------------------------------------------------------------
Profit for the period 15,622 9,354 26,787
====================================================================================================================
NOTES
1. For management purposes, the Group is currently organised into three
business segments: Property and land development, Construction and Other.
2. As operations are carried out entirely within the UK, there is no secondary
segmental information.
3. Inter-segmental pricing is done on an arm's length open market basis.
GROUP CASH FLOW STATEMENT (UNAUDITED)
For the half year ended 30 June 2007
Half year Half year Year
ended ended ended
30 June 30 June 31 December
2007 2006 2006
Unaudited Unaudited Audited
£'000 £'000 £'000
---------------------------------------------------------------------------------------------------------------
Cash flows from operating activities
Profit from operations 22,982 14,117 41,894
Adjustments for non-cash items:
Depreciation of property, plant and equipment 2,438 2,282 4,701
Goodwill impairment 102 102 204
Revaluation increase in investment properties (13,014) (2,577) (3,032)
Gain on disposal of property, plant and equipment (160) (165) (263)
Gain on disposal of investment properties (4) - (1,381)
---------------------------------------------------------------------------------------------------------------
Operating cash flows before movements in working capital 12,344 13,759 42,123
(Increase) in inventories (26,255) (10,192) (11,355)
(Increase) decrease in receivables (12,240) 702 4,847
Increase in payables 26,665 1,591 2,532
---------------------------------------------------------------------------------------------------------------
Cash generated from operations 514 5,860 38,147
Interest received 188 146 636
Interest paid (1,245) (797) (1,599)
Taxation (8,990) (5,546) (10,976)
---------------------------------------------------------------------------------------------------------------
Net cash from operating activities (9,533) (337) 26,208
===============================================================================================================
Cash flows from investing activities
Purchase of property, plant and equipment (32,110) (11,716) (32,228)
Purchase of investment property (3,787) - -
Proceeds on disposal of property, plant and equipment 1,972 492 1,391
Proceeds on disposal of investment properties 505 - 14,872
---------------------------------------------------------------------------------------------------------------
(33,420) (11,224) (15,965)
===============================================================================================================
Cash flows from financing activities
Dividends paid - ordinary shares (4,258) (3,610) (4,995)
- minorities (582) (485) (1,067)
- preference (10) (10) (21)
---------------------------------------------------------------------------------------------------------------
(4,850) (4,105) (6,083)
===============================================================================================================
Net (decrease) increase in cash and cash (47,803) (15,666) 4,160
equivalents
Opening net debt (15,898) (20,058) (20,058)
---------------------------------------------------------------------------------------------------------------
Closing net debt (63,701) (35,724) (15,898)
===============================================================================================================
Group statement of changes in equity (unaudited)
At 30 June 2007
30 June 31 December 30 June
2007 2006 2006
Unaudited Audited Unaudited
£'000 £'000 £'000
------------------------------------------------------------------------------------------------------------------
Profit for the period 14,890 25,415 8,635
Equity dividends (4,268) (5,016) (3,620)
Revaluation of group occupied properties - 140 -
Deferred tax on property revaluations - (28) -
Actuarial gains on defined benefit pension scheme 6,722 11,918 9,242
Deferred tax on actuarial gain (1,882) (3,575) (2,632)
Movements in fair value of cash flow hedges 333 506 348
Share based payments 62 55 83
Arising on employee share schemes - 206 -
Deferred tax rate adjustment (389) - -
------------------------------------------------------------------------------------------------------------------
Movement in equity 15,468 29,621 12,056
Equity at start of period 150,626 121,005 121,005
------------------------------------------------------------------------------------------------------------------
Equity at end of period 166,094 150,626 133,061
==================================================================================================================
NOTES
1. The interim financial information has been prepared in accordance with IAS
34 (Interim Financial Reporting) using the same accounting policies and
methods of computation as compared with the annual financial statements
for the year ended 31 December 2006.
2. The financial statements for the year ended 31 December 2006, which were
prepared under IFRSs, have been reported on by the Group's auditors and
delivered to the Registrar of Companies. The report of the auditors was
unqualified and did not contain statements under Section 237(2) or (3) of
the Companies Act 1985.
3. The financial information set out above does not comprise statutory
accounts within the meaning of Section 240 of the Companies Act 1985 and is
unaudited.
4. Earnings per ordinary share are calculated on the weighted average number
of shares in issue.
5. The interim dividend amounting to £1,602,850 (2006: £1,383,000) will be
paid on 25 October 2007 to shareholders whose names are on the register at
the close of business on 12 October 2007. The proposed interim dividend has
not been approved at the balance sheet date and so has not been included as
a liability in these financial statements.
6. At the Board Meeting on 28 August 2007 the Directors formally approved the
issue of these statements which have not been reviewed by the auditors.
This information is provided by RNS
The company news service from the London Stock Exchange