Final Results
Mercury Grosvenor Trust PLC
27 February 2001
MERCURY GROSVENOR TRUST plc
Preliminary announcement of results in respect of the year
ended 31 December 2000
HIGHLIGHTS
- Net assets per share rose by 18.6% to 411.0p compared
with a fall of 8.0% in the FTSE All-Share Index and an
increase of 2.8% in the FTSE SmallCap Index.
- Total additional investments of £17.1 million (£14.4
million to new investments and £2.7 million to existing
investments) (1999: £28.5 million).
- Realisations of £24.6 million (1999: £39.6 million).
- Profit before taxation of £6.5 million (1999: £3.3
million restated).
- Earnings per share of 17.89p (1999: 9.57p).
- Increased dividend of 14.50p per share (1999: 8.00p).
David Bucks, the Chairman, comments:
'The Board is recommending a final dividend for the year ended
31 December 2000 of 14.50p per ordinary share (1999: 8.00p).
This rise in dividend reflects an increase in revenue in the
year which resulted in the main from the release of a
provision against interest of £1.9 million on the loan stock
of Priory Healthcare, which was received on the sale of that
investment in February 2000.
'The Company committed £14.4 million to eight new investments
and realisations totalled £24.6 million.
'In November 2000, the Company bought back and cancelled
746,415 ordinary shares, these being the balance not placed
with other investors of a holding arising from a change in
investment strategy of a major shareholder. Continuation of
the power to buy-back shares will be sought at the forthcoming
Annual General Meeting.
'Change in status of Mercury Private Equity, foreshadowed in
the interim report, took effect in December 2000, when it
became an independent management company owned by its managers
and staff. Under a delegation agreement with Merrill Lynch
Investment Managers, Mercury Private Equity will continue to
manage the investments of the Company.
'As, at the year end, the Company had liquid resources of
£24.5 million and a borrowing facility amounting to £25 million,
it is well placed to take advantage of opportunities
as they arise.'
Commenting on the outlook for the Company, Ian Armitage,
Chief Executive of Mercury Private Equity, the Investment
Manager, notes:
'Economic forecasts are beginning to show a wider spread of
outcomes for GDP growth than has been the case for some years.
The cause of this divergence is a need to factor in the effect
of falling equity prices on consumer spending in the USA,
Europe and the UK.
'At the same time, deflation, i.e., falling prices, remains a
feature or threat to most parts of the 'old economy'. Few
companies have pricing power and hence they find it harder to
increase profits and cash flow. The risks to growth that we
identified in our last report appear to be turning into
reality and, accordingly, we are more bearish about the
economy.
'Against this economic backdrop we believe that the Company's
portfolio of investments provides a balanced exposure to
several growth markets and interesting restructuring
opportunities.
'Conditions for making new investments should improve as some
of the more ill-disciplined investors in both the private and
public markets pull out. There is already evidence that
investors are either biding their time or actively pushing
prices down in buy-outs and, more particularly, in technology
investments. It is too early to state that the market as a
whole has entered the realms of rational valuation, but it is
certainly the case that in public markets the technology
bubble has burst.
'We have made a significant investment in our business over
the last year, increasing our team of professionals from
23 to 31. We remain confident that our disciplined
approach to investment will continue to produce attractive
returns from the portfolio.'
For further information please contact:
Ian Armitage Mercury Private Equity* 020 7743 5666
Mark Johnson Merrill Lynch Investment Managers 020 7743 2300
*Mercury Private Equity is a trade mark of Merrill Lynch
Investment Managers Limited and has been licensed for use by
MPE Investment Managers Limited.
REVENUE STATEMENT
for the year ended 31 December 2000
Year ended Year ended
31 December 31 December
2000 1999
£'000 £'000
(audited) (audited)
(restated)
Note
Income 4 7,332 3,901
Expenses:
Investment management fees 6 (453) (360)
Other expenses (368) (236)
----- -----
Net return before finance costs and taxation 6,511 3,305
Interest payable and similar charges (32) -
----- -----
Revenue on ordinary activities before taxation 6,479 3,305
Taxation on ordinary activities (1,856) (824)
----- -----
Return on ordinary activities after taxation 4,623 2,481
Dividend 5 (3,652) (2,075)
----- -----
Transfer to reserves 971 406
===== =====
Earnings per ordinary share:
- calculated on weighted average shares 17.89p 9.57p
- calculated on actual shares 18.35p 9.57p
===== ====
Dividend per ordinary share 5 14.50p 8.00p
===== ====
TOTAL RETURN PER ORDINARY SHARE - calculated on weighted average shares
for the year ended 31 December 2000
Year ended Year ended
31 December 31 December
2000 1999
(audited) (audited)
(restated)
Earnings 17.89p 9.57p
Capital return 59.07p 87.17p
----- -----
Total return per ordinary share 76.96p 96.74p
===== =====
BALANCE SHEET
as at 31 December 2000
31 December 31 December
2000 1999
£'000 £'000
(audited) (audited)
Fixed assets
Investments
Listed 16,452 7,990
Unlisted at directors' valuation 62,672 66,491
------ ------
79,124 74,481
Current assets
Debtors 4,555 3,458
Government securities 15,508 14,363
Cash at bank 9,039 163
------ ------
29,102 17,984
Creditors - amounts falling due within one year 4,705 2,602
------ ------
Net current assets 24,397 15,382
------ ------
Net assets 103,521 89,863
======= ======
Capital and reserves
Called up share capital 6,296 6,483
Share premium account 14,123 14,123
Capital reserves
Capital redemption reserve 1,248 1,061
Capital reserve - realised 63,914 60,882
Capital reserve - unrealised 15,328 5,673
Revenue reserve 2,612 1,641
------ ------
Total equity shareholders' funds 103,521 89,863
======= ======
Net asset value per ordinary share 411.0p 346.5p
===== =====
CASH FLOW STATEMENT
for the year ended 31 December 2000
Year ended Year ended
31 December 31 December
2000 1999
£'000 £'000
(audited) (audited)
Net cash inflow from operating activities 3,517 828
----- ---
Returns on investments and servicing of finance
Interest received 51 52
----- ---
Taxation (163) (38)
----- ---
Capital expenditure and financial investment
Purchase of fixed asset investments (13,008) (29,360)
Proceeds from the sale of fixed asset
investments 24,645 40,487
------ ------
Net cash inflow for capital
expenditure and financial investment 11,637 11,127
------ ------
Equity dividends paid (2,075) (1,284)
------ ------
Financing
Purchase of ordinary shares (2,575) -
------ ------
Net cash outflow from financing (2,575) -
------ ------
Net cash inflow before management of
liquid resources 10,392 10,685
------ ------
Management of liquid resources
Purchase of Government securities (48,994) (55,968)
Sale/redemption of Government securities 47,478 45,463
------ ------
Net cash outflow from management of
liquid resources (1,516) (10,505)
------ ------
Increase in cash 8,876 180
====== ======
RECONCILIATION OF OPERATING PROFIT TO NET CASH FLOW FROM
OPERATING ACTIVITIES
Year ended Year ended
31 December 31 December
2000 1999
£'000 £'000
(audited) (audited)
(restated)
Income before interest payable and taxation 6,511 3,305
Fees capitalised (1,455) (1,080)
Interest receivable (51) (50)
Increase in accrued income (1,198) (939)
Increase/(decrease) in creditors 188 (12)
Effective yield adjustment 371 117
Tax on investment income included
within gross income (849) (513)
----- -----
Net cash inflow from operating activities 3,517 828
===== =====
GEARING
The Company had nil gearing at 31 December 2000 (1999: nil).
NOTES ON THE PRELIMINARY RESULTS
1. Principal activity
The principal activity of the Company is that of an
investment trust within the meaning of section 842 of the
Income and Corporation Taxes Act 1988.
2. Basis of preparation
The preliminary financial statements have been prepared on
the basis of the accounting policies set out in the
Company's financial statements as at 31 December 2000.
Income and operating expenses have been accrued in
accordance with the same principles used in the
preparation of the previous year's financial statements,
subject to note 3 below.
3. Taxation
The financial information contained in this preliminary
statement follows the requirements of Financial Reporting
Standard (FRS) 16 'Current Tax' to show franked investment
income net of the related tax credits. The figures for
income and taxation in respect of the year to 31 December
1999 have been restated accordingly. This change has no
effect on the net income or net asset values previously
reported for that period, although franked investment
income and the tax charge have both decreased by £40,000.
4. Income 2000 1999
£'000 £'000
Income from investments
Franked investment income 19 350
UK unfranked investment income 5,570 3,108
Stock dividends 22 -
Overseas dividends 43 -
----- -----
5,654 3,458
----- -----
Other income
Gilt interest 1,534 375
Deposit interest 51 50
Other fees 93 18
----- -----
1,678 443
----- -----
Total income 7,332 3,901
===== =====
Total income comprises:
Dividends 84 350
Interest 7,155 3,533
Other income 93 18
----- -----
7,332 3,901
===== =====
Income from investments comprises:
Listed UK 19 134
Overseas dividends 43 -
Unlisted 5,592 3,324
----- -----
5,654 3,458
===== =====
5. Dividend
The directors have declared a final dividend of 14.50p
per share (1999: 8.00p). The dividend will be paid on
23 April 2001 to shareholders on the register of members at
the close of business on 9 March 2001. The shares will be
quoted ex-dividend on 7 March 2001.
6. Investment management fees
Year ended Year ended
31 December 31 December
2000 1999
£'000 £'000
(audited) (audited)
Revenue Capital Total Revenue Capital Total
----------------------- ------------------------
Investment
management fee 386 1,158 1,544 306 919 1,225
Irrecoverable VAT
thereon 67 201 268 54 161 215
--- ----- ----- --- ----- -----
453 1,359 1,812 360 1,080 1,440
=== ===== ===== === ===== =====
Investment management fees are charged 25% to the revenue
account and 75% to capital reserve.
7. Ordinary shares
31 December 31 December
2000 1999
The weighted number of ordinary
shares in issue during each
period, on which the return per
ordinary share was calculated,
was: 25,837,319 25,933,170
The number of ordinary shares in
issue at the end of the period
was: 25,186,755 25,933,170
Share price 356.5p 289.0p
8. Publication of non-statutory accounts
The financial information contained in this preliminary
statement does not constitute statutory accounts as
defined in section 240 of the Companies Act 1985.
9. The figures set out above have been reported upon by the
auditors. The comparative figures are derived from the
audited financial statements of Mercury Grosvenor Trust plc
for the year ended 31 December 1999. The reports of the
auditors for the years ended 31 December 1999 and 2000 contain
no qualification or statement under section 237(2) or (3) of
the Companies Act 1985.
10. The full annual report and financial statements for the
year ended 31 December 2000 will be filed with the
Registrar of Companies after the Annual General Meeting.
11. The Annual General Meeting of the Company will be held at
33 King William Street, London EC4R 9AS on Tuesday
10 April 2001 at 12.00 noon.
12. Copies of the annual report will be sent to members
shortly and will be available from the registered office, c/o
The Company Secretary, Mercury Grosvenor Trust plc,
33 King William Street, London EC4R 9AS. This report will
also be available on the Merrill Lynch Investment Managers'
website at www.mlim.co.uk/its
27 February 2001
33 King William Street
London EC4R 9AS