Final Results
Hiscox Ltd
12 March 2007
Hiscox Ltd
Preliminary results for the year ended 31 December 2006
'Record profits after substantial investment in the future'
Hiscox Ltd, the specialist insurer, today announces preliminary results for the
year ended 31 December 2006.
2006 2005
Gross written premiums £1,126.2m £861.2m
Net earned premiums £888.8m £693.3m
Profit before tax £201.1m £70.2m
Earnings per share 41.7p 15.6p
Final dividend per share 7.0p 4.75p
Net asset value per share 173.2p 147.7p
Group combined ratio 88.3% 96.0%
Return on equity 28.9% 12.8%
Financial highlights
• Record pre-tax profits up 186% to £201.1m (2005: £70.2m)
• Earnings per share on profit after tax up 167% to 41.7p (2005: 15.6p)
• Final dividend of 7p per share (2005:4.75p) making 10p for the full year, an
increase of 43% (2005: 7p)
• Dividend of 12p per share targeted for 2007
• Gross written premium income increased 30.8% to £1,126.2m (2005: £861.2m)
• Hiscox Global Markets business made a very strong pre-tax profit of £116.6m
(2005: £20.7m) with a combined ratio of 89.0% (2005: 99.9%)
• Hiscox International increased pre-tax profits to £51.9m (2005: £6.2m) with
a combined ratio of 62.2% (2005: 91.3%)
• Hiscox UK and Hiscox Europe delivered pre-tax profits of £32.6m (2005: £43.4m)
after investing significantly in advertising and the further expansion of
the company's regional network.
Operational highlights
• Redomicile to Bermuda completed
• New operations, Hiscox Bermuda and Hiscox USA, made excellent starts
• Panther Re, the first Lloyd's market sidecar, was launched substantially
increasing Syndicate 33's catastrophe reinsurance underwriting capacity
• Our investment in marketing in the UK, which featured our first ever TV
advertising campaign, improved brand awareness and drove up demand
Robert Hiscox, Chairman, Hiscox Ltd, commented:
'It has been a very good year for Hiscox. Our decision to increase our
catastrophe reinsurance book by opening in Bermuda after two bad catastrophe
years and with every pundit forecasting more disasters, has paid off handsomely.
In addition, our retail businesses continue to grow in the UK, Europe and the
USA.
'We will continue to focus on our specialist business lines around the world,
aiming to build a balanced overall account with sustainable profitability.'
Copies of the Chairman's statement, Chief Executive's report and the Group's
financial information as at 31 December 2006 are attached.
Ends
For further information:
Hiscox Ltd
Robin Mehta, Company Secretary +1 44 1278 8300
Sebastian St John Clarke, Head of Communications, London +44 (0) 20 7448 6458
Maitland
Philip Gawith +44 (0) 20 7379 5151
Suzanne Bartch +44 (0) 20 7379 5151
Notes to editors
About Hiscox
Hiscox, headquartered in Bermuda, is a specialist insurance group listed on the
London Stock Exchange. There are three main underwriting parts of the Group -
Hiscox Global Markets, Hiscox UK and Europe, and Hiscox International. Hiscox
Global Markets underwrites mainly internationally traded business in the London
Market - generally large or complex business which needs to be shared with other
insurers or needs the international licences of Lloyd's. Hiscox UK and Hiscox
Europe offer a range of specialist insurance for professionals and business
customers, as well as high net worth individuals. Hiscox International includes
operations in Bermuda, Guernsey and the USA.
For further information, visit www.hiscox.com
Chairman's Statement
This is my first report as Chairman of Hiscox Ltd, the new Bermudian holding
company of the Hiscox Group. It is pleasing to report a record profit for the
Group, helped by a benign hurricane season (despite all the forecasts to the
contrary) which contributed to an excellent result by our Global Markets
division and our new insurance company in Bermuda. The timing was right to make
a substantial investment in the future growth and prosperity of our regional
businesses, which have shown a solid performance in 2006 after considerable
marketing spend and start-up costs.
Results
The results for the year ending 31 December 2006 were a record profit before tax
of £201.1 million (2005: £70.2 million). Gross written premium increased
30.8 per cent to £1,126.2 million (2005: £861.2 million) and net earned premium
increased 28.2 per cent to £888.8 million (2005: £693.3 million). The combined
ratio was 88.3 per cent (2005: 96.0 per cent). Earnings per share on profit
after tax increased by 167 per cent to 41.7p (2005: 15.6p) and net assets per
share increased by 17.3 per cent to 173.2p (2005: 147.7p). Return on equity
increased to 28.9 per cent (2005: 12.8 per cent).
Dividend
In 2005, the Board proposed dividends totalling 9p for the year. The exceptional
profit has led the Board to propose, subject to shareholders' approval, a final
dividend of 7p (2005: 4.75p) making a total distribution for the year of 10p
(2005: 7p), an increase of 43 per cent. This will be paid on 5 June 2007 to
shareholders on the register on 4 May 2007. The Board also agreed that we would
target a total dividend of not less than 12p for 2007 subject to adequate
profitability and shareholders' approval.
We will maintain a policy of steady dividend growth if possible. I quite
understand the desire of shareholders to get a tangible return from the
business, especially as they have regularly provided money to us when required.
But this is a capital hungry business. We have to have around 50% of our
turnover in readily realisable assets. When this is combined with our strategy
of a wide spread of geographical distribution initiatives and the need to have a
US admitted insurer, we currently have an obvious good use of capital as we
expand. If in the future we contract and have surplus capital, we will of course
consider buying back shares or other similar capital reduction initiatives.
The ambition
We want Hiscox to be a highly respected international specialist insurance and
reinsurance company. The respect of our investors will be earned by the return
on their investment; the respect of our customers will be earned by our
intelligent covering of their risks backed by immaculate and cost-effective
service; the respect of our peers will be earned by the overall quality of all
parts of the business. All that will be achieved by employing the best people,
admired for their energy, discipline, integrity and instinct. It will be
achieved consistently by balancing the risks we take between volatile
international catastrophe business with more steady local and regional business,
and by focusing on specific areas in which we are expert.
Progress so far
As always I will highlight a few salient points leaving the detail to the Chief
Executive's report which follows.
The major corporate event of 2006 was the successful redomicile to Bermuda.
Bermuda is a thriving commercial and intellectual insurance centre and it feels
a natural progression for Hiscox, with over 70 per cent of its business
emanating from outside the UK, to be headquartered there. During the year we
also launched the first sidecar in Lloyd's for our Syndicate 33 giving it the
ability to write $180 million more reinsurance premium. We also led the reform
of the Lloyd's Market to electronic trading through the so-called G6 initiative.
Commercially, a key event was the non-event of catastrophic hurricanes which
boosted our Global Markets and Hiscox Bermuda results. Our new ventures in
Bermuda, writing catastrophe reinsurance, and in the USA writing regional
business had very successful first years. In the UK regional arena we continued
our major marketing drive to increase brand awareness and the flow of business
from all sources. We also opened new offices in the UK and continental Europe.
Hiscox Global Markets
It is easy to say that our great result was due to the lack of hurricane damage,
but it took strong nerve at the time for the Global Markets team in London to
write the same exposure as the previous year despite every weather forecaster
prophesying another truly catastrophic year of storms. Feast followed famine. A
substantial profit was made despite having to cover a considerable deficit from
increased claims coming in during the year from the 2005 hurricanes. The
multiple storms and the extraordinary damage in 2005 gave valid reasons for our
not being able to forecast the arrival of those late claims. We have learnt from
them and will factor them into future forecasting.
Rates have remained properly high for reinsurance and insurance exposed to
natural catastrophes. Climate change is at the top of most agendas, and we are
not assuming that last year's lack of catastrophes is the new norm. But most
competitors want to balance their obviously risky exposure with less risky, so
rates are under pressure elsewhere. The decision of the State of Florida to
write a substantial proportion of the reinsurance of domestic insurers in the
State may reduce income to us and other reinsurers. The Governor of Florida was
appalled that the insurance industry had made an estimated $3 billion in Florida
in 2006, ignoring the fact that it suffered losses in the state of $26 billion
in the previous two years. It will be interesting to see who buys reinsurance
from the State with the political conditions attached and with no Federal
guarantee.
Global Markets also writes a good, steady book of regional business to balance
in part their catastrophe account, giving a measure of stability within what is
by its nature a volatile division.
Hiscox International
This section covers our operations in Bermuda, our new USA venture and Guernsey.
Bermuda writes catastrophe exposed business, whereas Hiscox USA and Guernsey
write non-catastrophe regional and retail business. A good balance.
Hiscox Bermuda had a perfect start. It wrote its budgeted income but did not
have the budgeted claims. Again, it must be remembered that the forecasts for
the year were very gloomy, but like the traditional naval officers of old, they
sailed to the sound of gunfire to great benefit.
Our new venture in Armonk, New York which started in March 2006 completed a
storming first year well ahead of original budget.
Hiscox Guernsey maintained its excellent record and truly is a jewel in our
crown.
Hiscox UK and Europe
Our regional business in the UK and Europe made solid progress. In the UK, the
prices weakened in several large books of business and our underwriters let our
more optimistic competitors take them from us. Our core accounts have filled the
gap and expanded, showing good growth where we want it most, and we expect
further progress from the renewed marketing spend this year.
Competition is strong, but we have many years of experience and specialist
expertise in our core products. We also have excellent relationships with
brokers, especially with those who realise that the cheapest price is often the
most expensive for the clients if it does not buy them the cover they need.
Our direct account almost doubled its income and obviously benefited from the
advertising campaign. The campaign also greatly helped brokers sell our
policies, with fewer customers asking 'who is Hiscox?'
Our offices in Continental Europe achieved a profit for the third year running,
and during the year additional country representative offices were opened in
Portugal and Sweden.
We retain our focus on our specialist areas of business, but believe in a wide
spread of distribution outlets as local business is placed locally, especially
in Europe where regions within countries are like separate countries.
Investments
The investment return is an essential part of the underwriting business. We have
had interest rates steadily reducing from 15 per cent in 1990 to 3 per cent
recently which has been a constant squeeze on our profits. Interest rates of 15
per cent have a terrible effect on underwriting standards as the investment
return swamps the losses from bad underwriting. (Insurance companies were
regularly described as investment trusts with an expensive habit.) The squeeze
has been good for underwriting standards as they have been fully exposed, so it
is a healthier market as a result. However, the recent interest rate increases
to over 5 per cent has given a steady and meaningful increase to our basic
profitability, with the good underwriters doing better than the bad as the
better you underwrite the more money you have to invest.
We need to preserve our capital. We have needed every penny of it and any fall
would mean a reduction in our underwriting, so the investment of it has been
conservative. We will continue to try to squeeze every drop of return within
that prudent stance.
People
This business is only people, capital and computers. Computers do what people
program them to do, and capital is freely available to the best people. So the
only way we will achieve our ambition is to employ the best people, train them
thoroughly and keep them motivated. I think we have excellent people throughout
the Group and I am truly grateful to them for taking Hiscox to where it is
today.
I must make special mention of Bronek Masojada, the Chief Executive, who leads
the company with indefatigable energy and commercial acumen, and of Robert
Childs, the Chief Underwriting Officer, who moved to Bermuda to help oversee the
running of the Group from there, and is also CEO of the Bermudian company and
Chairman of the US operation.
Finally
Change at Hiscox is constant - and vital. It is essential that we constantly
adapt to the changing world outside our business, and keep ahead of our
competitors.
This year we are running a bigger group of international businesses around the
world from Bermuda. We have the same strategy of balance which has served us
well in the last few years. If competition reduces rates on our international
book, our investment in the long-term growth of our more steady regional
businesses will truly come to the fore. It has been a year of wonderful profits.
It has also been a year of investment in the future. The market looks as
challenging as ever, but we have the people and the tools to achieve our
ambition.
Robert Hiscox
Chief Executive's Report
Overview
In 2006 Hiscox focused on five initiatives to grow both the short and long term
profitability of the Group. First, we commenced underwriting through our new
Bermudian reinsurance business whilst simultaneously growing our existing
reinsurance business in London. Second, we opened for business in the USA.
Third, we launched a brand building campaign in the UK, including our first TV
commercials. Fourth, we focused on the development of our sales skills in
Europe. Finally, we moved our domicile to Bermuda.
Our tactics in reinsurance in Bermuda and London and the sales focus in Europe
have paid off immediately. The creation of Hiscox USA and the UK marketing
campaign have required an investment of almost £20 million which will pay
dividends for the Group over a longer time period. All of these efforts
propelled the Group to record revenue and profits - both on an absolute and a
per share basis. Net assets per share have grown to record levels as well.
Looking forward we expect the market to get trickier during the course of this
year - rates will be attractive in aggregate but discipline will be required to
ensure we underwrite the right risks at the right price. We believe that our
long-term strategy of balancing retail business with volatile risks will
continue to serve us well in this environment. We see great opportunities in our
retail activities in Europe, the UK and the USA. The investments we have made
this year will help them in their drive to develop organically. If, however, we
can find attractive businesses to acquire at the right price, we will do so.
Hiscox Bermuda will expand its underwriting this year, making the transition
from a start-up to an established player on the Island. Hiscox Global Markets is
seeking to widen its access to the market. It is developing hub offices in Paris
and New York and working with competitors to launch peer to peer electronic
trading initiatives.
We will be tested as we seek to do all of this but success in our endeavours
will generate continued profits to the benefit of shareholders and staff.
Group performance
The pre-tax profit for the year was £201.1 million (2005: £70.2 million). This
is a record performance for the Group. Total revenues controlled by the Group
grew by 27.3 per cent to £1,407 million (2005: £1,105 million). Hiscox Ltd's
share of this grew by 30.8 per cent to £1,126.2 million (2005: £861.2 million)
which equals 286.9p per share (2005: 277.1p per share). Dividends for the year
have been increased to 10p per share (2005: 7p per share).
Our record results are in part due to the good fortune of a low loss year, and
in part due to our decision to expand our catastrophe reinsurance writings
significantly. This was a brave decision when it was made in late 2005 and I
would like to thank shareholders for supporting us in this course - both with
their words and with their money. I hope that they feel adequately rewarded by
these results.
Hiscox Global Markets
This business division uses the global licences, distribution network and credit
rating available at Lloyd's to serve clients around the world. Seventy per cent
of the business is more volatile big ticket reinsurance, marine, energy and
other international property and liability business. The remainder is less
volatile, smaller ticket business which provides the division with some balance.
Richard Watson took over as Managing Director of the division at the end of
2005. Under Richard's leadership the division has maximised its revenues to take
advantage of the re-rating that occurred in some lines of business after the
hurricanes of 2005. Gross written premiums increased 24.3 per cent to £689.9
million (2005: £555.2 million) and the division made a pre-tax profit of £116.6
million (2005: £20.7 million) with a combined ratio of 89.0 per cent (2005: 99.9
per cent). This record result has contributed materially to the Group's
performance.
Looking at the major business units of the division in turn:
• Our London based reinsurance team took full advantage of the opportunity
created by the strong rating environment. They expanded their business to
£209.7 million (2005: £160.9 million) excluding inwards reinstatement
premiums. During the course of the year we worked with W L Ross & Co to create
a special purpose reinsurance vehicle, Panther Re, (the 'sidecar') which will
write a 40 per cent pro-rata share of this division's property catastrophe
business in 2007. This was a first for the Lloyd's market. The team will
benefit from the increased market presence the sidecar gives them and will
receive a ceding commission and a profit commission based on actual
performance. Rates in the reinsurance area remain attractive, despite the flow
of underwriting capacity into this area over the past 12 months.
• The large property, terrorism, marine and offshore energy teams all had a good
year. Aggregate income grew to £254.3 million (2005: £213.4 million).
Rating trends vary across these lines of business. Energy rates are firm
following losses in the Gulf of Mexico last year and we continue to have an
appetite for this area - albeit supported by quota-share reinsurance. Marine
hull rates are under some pressure and we do not anticipate growth in this
area. Rates for large property risks continue to increase and we are doing
more business. Terrorism rates are under pressure as new entrants look to
expand into areas not affected by natural catastrophes.
• Technology, Media and Telecoms (TMT) has had another good year - with good
profitability and increased distribution. Distribution initiatives include
a focus on the Indian market and the recruitment and training of local
underwriters in the USA, UK and European regional offices. At the end of the
year the global professional indemnity account was brought under the
management of the TMT leadership. We expect that this overlap will lead to
shared underwriting discipline and better marketing.
• Our Specialty team includes personal accident, kidnap and ransom,
bloodstock and cancellation and abandonment business. It also writes some high
value household and other smaller property business in the USA. Other than the
household and property area, rates in this business have remained steady and
we have enjoyed another profitable year. The household and smaller property
business saw much increased rates after the 2005 hurricanes. Again we kept our
nerve in the face of the unprecedented market losses in 2005 and have
prospered as a result of maintaining our involvement.
Looking forward, the Global Markets division is working on several related
challenges which include broadening its access to worldwide insurance business
and using technology to deliver better service. At the moment most of the
Division's business arrives in London via Lloyd's brokers, presenting risks in
the form of paper proposal forms to underwriters at boxes at Lloyd's. The team
is working on electronic peer to peer trading initiatives which will allow
brokers around the world to submit business electronically. This will be
supported by a trading floor which we are building in our London office. Global
Markets has also widened its access to new business that has not always come
into London by establishing two hub offices - one in Paris and the other in New
York. These hubs and the e-trading approaches have already contributed in excess
of $75 million of revenue to Global Markets. We expect that this will grow
materially in the years ahead.
Hiscox International
This business division was created during 2005 to cover our activities in the
USA, Bermuda and Guernsey. It has had a great year - becoming a driver of both
revenues and profits for the Group. Total revenues for the division were £151.3
million (2005: £43.7 million), profits were £51.9 million (2005: £6.2 million)
with a combined ratio of 62.2 per cent (2005: 91.3 per cent). In 2005 all the
revenues and profits came from Hiscox Guernsey, however during 2006 all the
units were fully active.
• Hiscox Bermuda was capitalised with $500 million in December 2005. Around $300
million was raised by a Rights Issue, with the balance coming from debt
facilities. Robert Childs, Chief Executive of Bermuda, set out to write
$165 million of third party property catastrophe reinsurance business from a
standing start sourced from Bermuda. He and his team surpassed this by writing
$171 million. Balancing this business were the internal quota share
arrangements which allowed the other businesses in the Group to expand their
own activities. Bottom line results were outstanding, reflecting the absence
of significant catastrophes and Hiscox Bermuda's attractive business mix. This
strong start means that Hiscox Bermuda is well positioned to take advantage of
the continuing favourable market environment.
• Hiscox USA opened for business in March 2006. Ed Donnelly, President of Hiscox
USA, set out to underwrite $15 million of business in the first year of
operation. The actual income achieved was $25 million. The significant
investment we are making to equip this business properly has impacted on
profitability but has provided solid foundations on which to grow going
forwards. At the moment, Hiscox USA's business is placed on commercial third
party terms with Syndicate 33. We would ideally like to acquire a carrier to
allow Hiscox USA to develop as a separately capitalised entity.
• Hiscox Guernsey continues its excellent performance. Steve Camm, Underwriting
Director in Guernsey, has worked to expand the office's core product lines of
kidnap and ransom insurance and other related lines such as fine art, personal
accident and terrorism insurance. Hiscox Insurance Company (Guernsey) Limited
was awarded an A- rating this year by AM Best. This reflects both its
excellent track record and the quota share reinsurance relationship it has
with Hiscox Bermuda.
Hiscox UK and Hiscox Europe
Hiscox UK and Hiscox Europe have expanded their revenues during the year. Their
reduction in profitability reflects the outstanding year they had in 2005 and
the decision to invest substantially in both businesses at a time when global
big ticket and reinsurance rates were high - making a bigger investment than if
they had been stand alone entities. The performance of each unit is reviewed
below:
• Hiscox UK has seen its top line grow to £226.3 million (2005: £207.3 million)
with profits down to £31.9 million (2005: £40.4 million). The combined
ratio was 95.0 per cent (2005: 84.1 per cent). The fall in our combined ratio
and profits is in part due to the large increase in marketing expenditure
during the year. Steve Langan, Managing Director of Hiscox UK, joined us in
October 2005 and has had a good first year. He has brought marketing skill and
knowledge to the business, making sure that our £10 million increase in
marketing budget was wisely used.
The main focus to date of our marketing efforts has been on the Art and
Private Client business. It remains a market leader, but we feel that we can
expand our penetration, particularly through the direct and partnership
channels. We are also working with some major brokers to help them reshape
their ability to serve private client customers by using some of our direct
capabilities.
We saw strong growth in our Professions and Specialty Commercial area,
particularly in our core target market of small and very small commercial
businesses. Our confidence in the performance of these two areas has allowed
us to resist some of the untenable requests put to us by intermediaries and we
have walked away from business rather than write it on inappropriate terms.
In 2007 we will continue with our marketing push, which we intend to broaden
to ensure it supports both our commercial and our personal lines activities.
The external environment is competitive, but we expect that our specialist
focus will continue to insulate us in part from rate deteriorations.
• Hiscox Europe has enjoyed a third year of aggregate profitability. Revenues
rose to £58.7 million (2005: £55.0 million) with profits of £0.7 million
(2005: £3.0 million). The combined ratio reduced to 98.7 per cent (2005: 99.7
per cent), closer to our target range of 95 per cent to 98 per cent. Marc van
der Veer, Managing Director of Hiscox Europe, has led a drive to build a sales
focused culture which has reaped rewards. Aggregate revenues have grown
despite the need to cancel and re-underwrite some business to deal with the
problems of the past. Europe has reached critical mass in aggregate, but
results in individual countries are still volatile reflecting their smaller
individual scale. France deserves special mention for its consistent
performance. It has shown us what we can expect when each country achieves
appropriate scale. Looking forward we will continue to expand our business in
the countries where we are currently active. We opened offices in Lyon and
Cologne during the year, moving our strategy from a 'flag in capital cities'
to deeper penetration in countries in which we are already present. We expect
to open more regional offices in France and Germany during the course of 2007.
Claims, Operations and IT
At Hiscox we aim to pay valid claims fast and with a smile. Client surveys
suggest that to date we are achieving this reputation in their eyes. In order to
ensure this continues as the Group grows we have appointed Jeremy Pinchin,
previously Head of Claims at Lloyd's, to lead this area. Jeremy is leading a
program of skill building amongst staff, segmentation of our approach to claims
and further automation. These will ensure that claims attitude and payment
continues to support the Hiscox brand.
Efficient operations are a cornerstone for any insurance business. We have begun
a multi-year investment process to replace our core Global Market systems,
allowing for global product management and sharing of risks around the world.
The Operations team are also the change agents in the move to e-trading. In our
retail areas we continue to automate and eliminate waste. As pricing pressures
continue, efficiency gains can offset, in part, some of the margin pressure we
will face.
Investments
Invested assets in the Group grew to £1.74 billion (2005: £1.65 billion). During
the year we retained our conservative stance on both equities and bonds as we
wanted to ensure we preserved our available capital to support underwriting. The
total return across the portfolio was £78.5 million (excluding derivative
gains), equal to a 4.6 per cent return on average invested assets.
Our investments are supervised by the team at Hiscox Investment Management. They
also look after £170 million of funds for third party investors. Our specialist
financial funds had another good year, beating their benchmarks and earning
performance fees.
Balance sheet
Net assets grew to 173.2p per share (2005: 147.7p) and tangible net assets grew
to 164.8p per share (2005: 139.3p). For once we had a relatively quiet year on
the financing front as we concentrated on making sure the capital we raised at
the end of 2005 was put to good work. The most material financing activity was
the arrangement of standby letters of credit so that Hiscox Bermuda could meet
US funding requirements in the event of a large loss.
We hedged the net capital supporting our Bermudian activities so that we
have not been affected by the weakness of the dollar. The gains on these
derivatives have largely offset the non-cash losses we suffered in our accounts
due to the obscure way in which deferred acquisition costs and unearned
premiums are not re-valued under IFRS. We hope that in time the accounting
standard setters will listen to the practical views of those who manage
businesses rather than the theoreticians in their think tanks.
On 31 December 2006 we closed our final salary pension scheme to future accrual.
This has resulted in a £7 million charge to this year's income statement. All
active members who left the pension scheme joined the defined contribution
scheme which has been in place for new joiners since 1 January 2001.
The business has generated, and we hope will continue to generate, a healthy
cash flow. In the past our strategy has always been to reduce gearing as the
insurance market softens. However financial markets are throwing up interesting
financing tools which allow for longer term debt than we have previously
arranged. We will be working during 2007 to establish the optimal balance sheet
mix for the market conditions we expect to prevail over the next several years.
In order to ensure we have sufficient flexibility we will be seeking shareholder
approval to amend our bylaws to allow us to buy back shares into treasury.
People
The delivery of our ambitious business plan has put stresses and strains on all
our staff. As the business grows the leadership challenge is being shared by
more and more people. During 2006 we launched management training initiatives
which cover the needs of an individual from the time they begin to manage others
to the time they lead a division of the Group. This will complement our existing
program for underwriting and professional training and personal development.
For the past four years Hiscox has been one of the 'Top 100' places to work in
the UK Sunday Times survey. We were not in the final 100 this year - in part no
doubt due to the pension changes. We remain committed to being a well regarded
place to work and hope that we will receive this level of recognition again in
the future.
Current trading
During January the insurance industry was impacted by two external events -
Windstorm Kyrill and legislative changes in Florida.
Windstorm Kyrill blew through the UK and Continental Europe. This was a small
net loss to our retail businesses in the UK and Europe. Our reinsurance account
was also affected. Based on a market loss of $5 billion we expect the overall
net cost of Windstorm Kyrill to the Group will be approximately £25 million.
In early February the State of Florida decided to double the amount of hurricane
losses it will 'nationalise' to $28 billion per event. The exact impact that
this will have on the market is not yet clear, though the reduction of demand
will inevitably put some pressure on prices elsewhere. We are fortunate that we
have a broader book of business with Florida personal lines reinsurance business
only comprising 1.69 per cent of our controlled premium income last year, so the
proportionate impact on Hiscox will be less than others.
For the Hiscox book of business, rates in aggregate remain at attractive levels,
though this disguises different trends in different parts of the account. Rates
in catastrophe exposed lines have climbed to new peaks, whilst rates in
non-catastrophe exposed lines are under pressure. We will therefore need to be
more discriminatory in our underwriting, giving the good insured the reduction
they deserve, but holding firm where the record is poor or exposure is growing.
Conclusion
Over the past two years the Hiscox Group has changed from a London focused
business to a specialist business with a substantial global reach, delivering
record results. Reflecting this change it is now domiciled in Bermuda. This
evolution has been achieved largely by organic growth with substantial
investments in building new businesses, supported at critical times with capital
from shareholders. The market outlook is attractive but will become more
challenging. Strong discipline will be required in deciding which risks to
underwrite and which business initiatives to pursue. We believe that our
strategy of balancing retail and volatile risks will give us the flexibility to
make the right choices for the benefit of the business and its owners.
Bronek Masojada
CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2006
2006 2005
Notes £000 £000
Income
Gross premiums written 3 1,126,164 861,174
Outward reinsurance premiums (150,767) (179,938)
------------------------------------------------------------------------------
Net premiums written 3 975,397 681,236
------------------------------------------------------------------------------
Gross premiums earned 1,033,585 879,344
Premiums ceded to reinsurers (144,757) (186,045)
------------------------------------------------------------------------------
Net premiums earned 3 888,828 693,299
Investment result 4 105,550 43,883
Other income 6 15,858 81,297
------------------------------------------------------------------------------
Net revenue 1,010,236 818,479
Expenses
Claims and claim adjustment expenses, net of
reinsurance (382,341) (457,025)
Expenses for the acquisition of insurance contracts (225,849) (199,979)
Administration expenses (76,533) (41,197)
Other expenses 6 (115,057) (46,973)
------------------------------------------------------------------------------
Total expenses (799,780) (745,174)
------------------------------------------------------------------------------
Results of operating activities 210,456 73,305
------------------------------------------------------------------------------
Finance costs (9,404) (3,334)
Share of profit of associates 10 250
------------------------------------------------------------------------------
Profit before tax 201,062 70,221
Tax expense 15 (37,216) (21,591)
------------------------------------------------------------------------------
Profit for the year (all attributable to equity
shareholders of the Company) 163,846 48,630
------------------------------------------------------------------------------
Earnings per share on profit attributable to
equity shareholders of the Company
Basic 17 41.7p 15.6p
Diluted 17 40.5p 15.1p
The related notes 1 to 18 are an integral part of this document.
CONSOLIDATED BALANCE SHEET AT 31 DECEMBER 2006
2006 2005
Notes £000 £000
Assets
Intangible assets 33,212 33,099
Property, plant and equipment 13,821 12,128
Investments in associates 28 18
Deferred acquisition costs 117,115 106,747
Financial assets carried at fair value 9 1,241,910 1,237,778
Loans and receivables including insurance
receivables 10 446,272 436,981
Reinsurance assets 8 302,772 506,376
Cash and cash equivalents 12 502,871 413,759
-------------------------------------------------------------------------------
Total assets 2,658,001 2,746,886
-------------------------------------------------------------------------------
Equity and Liabilities
Shareholders' equity
Share capital 19,694 19,570
Share premium - 401,365
Contributed surplus 442,425 -
Other reserves (40,396) 38,789
Retained earnings 260,362 118,289
-------------------------------------------------------------------------------
Total equity 682,085 578,013
-------------------------------------------------------------------------------
Employee retirement benefit obligations 16 3,801 16,677
Deferred Tax 8,467 15,193
Insurance liabilities 13 1,594,101 1,723,000
Financial liabilities carried at fair value 9 93,929 126,246
Current tax 20,793 16,581
Trade and other payables 14 254,825 271,176
-------------------------------------------------------------------------------
Total liabilities 1,975,916 2,168,873
-------------------------------------------------------------------------------
Total equity and liabilities 2,658,001 2,746,886
-------------------------------------------------------------------------------
The related notes 1 to 18 are an integral part of this document.
Currency Capital
Share Share Contributed Merger Translation Redemption Retained
Capital Premium Surplus Reserve Reserve Reserve Earnings Total
Notes £000 £000 £000 £000 £000 £000 £000 £000
Balance at 1
January 2005 14,685 234,267 - 4,723 (468) 33,244 82,375 368,826
Currency translation
differences - - - - 1,290 - - 1,290
-----------------------------------------------------------------------------------------------------------------------
Net income/(expense)
recognised directly
in equity - - - - 1,290 - - 1,290
Profit for the year - - - - - - 48,630 48,630
-----------------------------------------------------------------------------------------------------------------------
Total recognised
income for year - - - - 1,290 - 48,630 49,920
Employee share options:
Equity settled share
based payments - - - - - - 2,059 2,059
Deferred tax release
on share based payments - - - - - - 1,950 1,950
Proceeds from shares
issued 67 1,522 - - - - - 1,589
Rights Issue of
equity shares 4,818 171,550 - - - - - 176,368
Expenses related to
Rights Issue of
equity shares - (5,974) - - - - - (5,974)
Change in own shares - - - - - - 192 192
Dividends to
shareholders 18 - - - - - - (16,917) (16,917)
-----------------------------------------------------------------------------------------------------------------------
Balance at 31
December 2005 19,570 401,365 - 4,723 822 33,244 118,289 578,013
Currency translation
differences - - - - (41,218) - - (41,218)
-----------------------------------------------------------------------------------------------------------------------
Net income/(expense)
recognised directly
in equity - - - - (41,218) - - (41,218)
Profit for the year - - - - - - 163,846 163,846
-----------------------------------------------------------------------------------------------------------------------
Total recognised
income for year - - - - (41,218) - 163,846 122,628
Employee share options:
Equity settled share
based payments - - - - - - 5,238 5,238
Deferred tax release
on share based payments - - - - - - 3,367 3,367
Proceeds from shares
issued 124 2,829 264 - - - - 3,217
Transfer on reverse
acquisition 2.3 - (404,194) 442,161 (4,723) - (33,244) - -
Change in own shares - - - - - - 50 50
Dividends to
shareholders 18 - - - - - - (30,428) (30,428)
-----------------------------------------------------------------------------------------------------------------------
Balance at 31
December 2006 19,694 - 442,425 - (40,396) - 260,362 682,085
-----------------------------------------------------------------------------------------------------------------------
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2006
CONSOLIDATED GROUP 2006 2005
£000 £000
Profit before tax 201,062 70,221
Adjustments for:
Interest and equity dividend income (70,243) (48,072)
Net (gains)/losses on financial assets (9,422) 4,289
Retirement benefit contributions paid in excess of charges (12,876) (18,041)
Depreciation 3,898 3,281
Charges in respect of share based payments 5,238 2,059
Other non-cash charges 10,955 690
Changes in operational assets and liabilities:
Insurance and reinsurance contracts 45,426 212,462
Financial assets 1,311 (256,280)
Other assets and liabilities (17,953) 13,048
------------------------------------------------------------------------------
Cash flows from operations 157,396 (16,343)
Interest received 68,644 46,844
Equity dividends received 1,599 1,228
Interest paid (9,416) (2,573)
Current tax paid (36,363) (10,239)
------------------------------------------------------------------------------
Net cash flows from operating activities 181,860 18,917
Cash flows from the acquisition and sale of subsidiaries
and associates - 3,750
Cash flows from the purchase of property, plant and
equipment (5,452) (4,474)
Cash flows from the purchase of intangible assets (300) (3,277)
Loans repaid by related parties - 1,580
------------------------------------------------------------------------------
Net cash flows from investing activities (5,752) (2,421)
Proceeds from the issue of ordinary shares 3,217 171,983
Proceeds from the sale of treasury shares 50 192
Dividends paid to company's shareholders (30,428) (16,917)
Proceeds from borrowings - 121,133
Repayments of borrowings (14,334) (102)
------------------------------------------------------------------------------
Net cash flows from financing activities (41,495) 276,289
------------------------------------------------------------------------------
Net increase in cash and cash equivalents 134,613 292,785
------------------------------------------------------------------------------
Cash and cash equivalents at 1 January 413,759 119,563
Net increase in cash and cash equivalents 134,613 292,785
Effect of exchange rate fluctuations on cash and cash
equivalents (45,501) 1,411
------------------------------------------------------------------------------
Cash and cash equivalents at 31 December 502,871 413,759
------------------------------------------------------------------------------
The purchase, maturity and disposal of financial assets is part of the Group's
insurance activities and is therefore classified as an operating cashflow. The
purchase, maturity and disposal of derivative contracts is also classified as an
operating cashflow. Included within cash and cash equivalents held by the Group
are balances totalling £41,304,000 (2005: £50,313,000) not available for use by
the Group which are held within the Lloyd's Syndicate.
The related notes 1 to 18 are an integral part of this document.
NOTES TO THE FINANCIAL STATEMENTS
1 General information
The Hiscox Group, which is headquartered in Hamilton, Bermuda, comprises Hiscox
Ltd (the parent Company, referred to herein as the 'Company') and its
subsidiaries (collectively, the 'Hiscox Group' or the 'Group'). The Group
relocated its parent Company domicile during the year from the United Kingdom to
Bermuda. The Group provides insurance, reinsurance and investment management
services to its clients worldwide. It has operations in the UK, Europe, USA and
Bermuda and employs over 700 people worldwide.
The Company is registered and domiciled in Bermuda and on 12 December 2006, its
ordinary shares were listed on the London Stock Exchange. As such it is required
to prepare financial information in accordance with the Bermuda Companies Act
1981, which permits the Group to prepare financial statements which comprise the
consolidated income statement, the consolidated balance sheet, the consolidated
statement of changes in equity, the consolidated cash flow statement and the
related notes in accordance with International Financial Reporting Standards
('IFRS'). Accordingly, the financial information has been prepared in accordance
with Bermuda Law.
The consolidated financial statements for the year ended 31 December 2006
comprise all of the Group's subsidiary companies and the Group's interest in
associates. All amounts relate to continuing operations.
The financial statements were approved for issue by the Directors on 12 March
2007.
2 Significant accounting policies
The principal accounting policies applied in the preparation of these
consolidated Group financial statements are set out below.
2.1 Statement of compliance
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards and in accordance with the
provisions of the Bermuda Companies Act 1981. The Group's consolidated financial
statements for the prior financial year were published in accordance with those
International Financial Reporting Standards adopted for use in the European
Union. No adjustments are necessary to the amounts measured previously therein,
for their inclusion as comparatives in these consolidated financial statements.
Since 2002, the standards adopted by the IASB have been referred to as
'International Financial Reporting Standards' (IFRS). The standards from prior
years continue to bear the title 'International Accounting Standards' (IAS).
Insofar as a particular standard is not explicitly referred to, the two terms
are used in these financial statements synonymously. Compliance with IFRS
includes the adoption of interpretations issued by the International Financial
Reporting Interpretations Committee (IFRIC).
In March 2004, the IASB issued IFRS 4 Insurance Contracts which specifies the
financial reporting for insurance contracts by an insurer. The standard is only
the first phase in the IASB's insurance contract project and as such is only a
stepping stone to phase II, introducing limited improvements to accounting for
insurance contracts. Accordingly, to the extent that IFRS 4 does not specify the
recognition or measurement of insurance contracts, transactions reported in
these consolidated financial statements have been prepared in accordance with
another comprehensive body of accounting principles, namely accounting
principles generally accepted in the UK at the date of transition to IFRS.
2.2 Basis of preparation
The financial statements are presented in Pounds Sterling and are rounded to the
nearest thousand unless otherwise stated. They are prepared on the historical
cost basis except that pension scheme plan assets included in the measurement of
the employee retirement benefit obligation and financial instruments at fair
value through profit or loss, are measured at fair value. Employee retirement
benefit obligations are determined using actuarial analysis. The balance sheet
of the Group is presented in order of increasing liquidity.
The accounting policies have been applied consistently by all Group entities, to
all periods presented, solely for the purpose of producing the consolidated
Group financial statements. The Group elected to apply the transitional
arrangements contained in IFRS 4 that permitted the disclosure of only five
years of data in claims development tables, in the year ended 31 December 2005
which was the year of adoption. The number of years of data presented was
increased to six in the current financial year, and will be increased in each
succeeding additional year, up to a maximum of ten years, if material
outstanding claims exist for such periods.
The Directors have considered recently published IFRS, new interpretations and
amendments to existing standards that are mandatory to the Group's accounting
periods commencing on or after 1 January 2007 and which have not been subject to
early adoption. The main developments that are expected to be of relevance to
forthcoming financial years are:
- IFRS 7 Financial Instruments: Disclosures, and a complementary amendment to
IAS 1 Presentation of Financial Statements - Capital Disclosures (effective for
accounting periods beginning on or after 1 January 2007). IFRS 7 introduces
additional minimum disclosure requirements regarding exposures to risk arising
from financial instruments. The amendment to IAS 1 introduces minimum
disclosures about the level of an entity's capital and how it manages that
capital. The Directors' current assessment is that the main additional
disclosures arising from the application of these developments from 1 January
2007 will be more detailed sensitivity analysis to market risk, and additional
capital management disclosures.
- IFRS 8 Operating Segments (effective for accounting periods beginning on or
after 1 January 2009). IFRS 8 will result in a number of amendments to the
Group's presentation of segmental reporting such that users will be able to
appraise summary segment results on an operational basis consistent with that
used by management.
- IFRIC 10 Interim Financial Reporting and Impairment (effective for accounting
periods beginning on or after 1 November 2006). IFRIC 10 prohibits the
impairment losses recognised in an interim period on goodwill and investments in
equity instruments and in financial assets carried at cost to be reversed at a
subsequent balance sheet date. The Group will apply IFRIC 10 from 1 January 2007
but it is not expected to have any significant impact on the Group's financial
statements.
2.3 New holding company
Hiscox Ltd was incorporated under the laws of Bermuda on 6 September 2006. With
effect from 12 December 2006, under a scheme of arrangement involving a share
exchange with the members of Hiscox plc, the Company became the new holding
company of the Hiscox Group. Throughout the period from incorporation to 12
December 2006, Hiscox Ltd was a shell company with no material revenues or
assets and therefore did not constitute a 'business' as defined by IFRS 3
Business Combinations. Consequently, due to the relative values of both
Companies, the shareholders of Hiscox plc immediately before the share exchange
acquired, in effect, 100% of the enlarged share capital of Hiscox Ltd on
completion of the transaction.
In order to appropriately reflect the substance of the transaction outlined
above, the new holding Company has been accounted for using the reverse
acquisition principles outlined in IFRS 3. Consequently, Hiscox plc is deemed to
be the acquirer for accounting purposes and the legal parent Company, Hiscox
Ltd, is treated as a subsidiary whose identifiable assets and liabilities are
incorporated into the Group at fair value.
The Group's consolidated financial statements are issued in the name of the
legal parent Company, Hiscox Ltd. However, as a consequence of applying reverse
acquisition accounting, the results for the year ended 31 December 2006
represent a continuation of the consolidated activities of Hiscox plc for the
year ended 31 December 2006 plus those of Hiscox Ltd from 12 December 2006 to 31
December 2006. The consolidated balance sheet at 31 December 2006 reflects the
issued share capital and contributed surplus of Hiscox Ltd. The comparative
figures are those of Hiscox plc as originally reported for the year ended 31
December 2005. In accordance with Bermuda law the previously reported share
premium, merger reserve and capital redemption reserve are presented as
contributed surplus. The comparative earnings per share amounts are not altered
by the application guidance of IFRS 3.
2.4 Basis of consolidation
(a) Subsidiaries
Subsidiaries are those entities controlled by the Group. Control exists when the
Group has the power, directly or indirectly, to govern the financial and
operating policies of an entity so as to obtain benefits from its activities. In
assessing control, potential voting rights that are currently exercisable or
convertible are taken into account. The consolidated financial statements
include the assets, liabilities and results of the Group up to 31 December each
year. The financial statements of subsidiaries are included in the consolidated
financial statements only from the date that control commences until the date
that control ceases.
Hiscox Dedicated Corporate Member Limited and the subsidiaries of Hiscox Select
Holdings Limited underwrite as corporate members of Lloyd's on the Syndicate
managed by Hiscox Syndicates Limited (the 'managed Syndicate'). In view of the
several but not joint liability of underwriting members at Lloyd's for the
transactions of Syndicates in which they participate, the Group's attributable
share of the transactions, assets and liabilities of the Syndicate has been
included in the financial statements.
The Group uses the purchase method of accounting to account for the acquisition
of subsidiaries. The cost of an acquisition is measured as the fair value of the
assets given, equity instruments issued and liabilities incurred or assumed at
the date of exchange, plus costs directly attributable to the acquisition.
Identifiable assets acquired and liabilities and contingent liabilities assumed
in a business combination are measured initially at their fair values at the
acquisition date, irrespective of the extent of any minority interest. The
excess of the cost of acquisition over the fair value of the Group's share of
the identifiable net assets acquired is recorded as goodwill. If the cost of
acquisition is less than the fair value of the net assets of the subsidiary
acquired, the difference is recognised directly in the income statement.
(b) Associates
Associates are those entities in which the Group has significant influence but
not control over the financial and operating policies. The consolidated
financial statements include the Group's share of the total recognised gains and
losses of associates on an equity accounted basis from the date that significant
influence commences until the date that significant influence ceases. The
Group's share of its associates' post-acquisition profits or losses after tax is
recognised in the income statement each period, and its share of the movement in
the associates' net assets is reflected in the investments' carrying values in
the balance sheet. When the Group's share of losses equals or exceeds the
carrying amount of the associate, the carrying amount is reduced to nil and
recognition of further losses is discontinued except to the extent that the
Group has incurred obligations in respect of the associate.
(c) Transactions eliminated on consolidation
Intragroup balances, transactions and any unrealised gains arising from
intragroup transactions are eliminated in preparing the consolidated financial
statements. Unrealised losses are also eliminated unless the transaction
provides evidence of an impairment of the asset transferred. Unrealised gains
arising from transactions with associates are eliminated to the extent of the
Group's interest in the entity. Unrealised gains arising from transactions in
associates are eliminated against the investment in the associate.
2.5 Foreign currency translation
(a) Functional and presentational currency
Items included in the financial statements of each of the Group's entities are
measured using the currency of the primary economic environment in which the
entity operates (the 'functional currency'). The functional currency of all
individual entities in the Group is deemed to be Sterling with the exception of
the entities operating in France, Germany, the Netherlands and Belgium whose
functional currency is Euros, those entities operating from the USA and Bermuda
whose functional currency is US Dollars, and Hiscox Insurance Company (Guernsey)
Limited whose functional currency is also US Dollars.
(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using
the exchange rates prevailing at the dates of the transactions. Foreign exchange
gains and losses resulting from the settlement of such transactions and from the
retranslation at year end exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognised in the income statement, except
when deferred in equity as qualifying net investment hedges.
Non-monetary items carried at historical cost are translated in the balance
sheet at the exchange rate prevailing on the original transaction date.
Non-monetary items measured at fair value are translated using the exchange rate
ruling when the fair value was determined.
(c) Group companies
The results and financial position of all the Group entities that have a
functional currency different from the presentation currency are translated into
the presentation currency as follows:
(i) assets and liabilities for each balance sheet presented are translated at
the closing rate at the date of that balance sheet.
(ii) income and expenses for each income statement are translated at average
exchange rates (unless this average is not a reasonable approximation of the
cumulative effect of the rates prevailing on the transaction dates, in which
case income and expenses are translated at the date of the transactions).
(iii) all resulting exchange differences are recognised as a separate component
of equity.
When a foreign operation is sold, such exchange differences are recognised in
the income statement as part of the gain or loss on sale. Goodwill and fair
value adjustments arising on the acquisition of a foreign entity are treated as
the foreign entity's assets and liabilities and are translated at the closing
rate.
2.6 Property, plant and equipment
Property, plant and equipment are stated at historical cost less depreciation
and any impairment loss. Historical cost includes expenditure that is directly
attributable to the acquisition of the items. Subsequent costs are included in
the asset's carrying amount or recognised as a separate asset, as appropriate,
only when it is probable that future economic benefits associated with the item
will flow to the Group and the cost of the item can be measured reliably. All
other repairs and maintenance are charged to the income statement during the
financial period in which they are incurred.
Land and Artwork assets are not depreciated as they are deemed to have
indefinite useful economic lives. Depreciation on other assets is calculated
using the straight-line method to allocate their cost or revalued amounts, less
their residual values, over their estimated useful lives, as follows:
- Buildings 50 years
- Vehicles 3 years
- Short leasehold fixtures and fittings 10-15 years
- Furniture, fittings and equipment 3-15 years
The assets' residual values and useful lives are reviewed at each balance sheet
date and adjusted if appropriate. An asset's carrying amount is written down
immediately to its recoverable amount if the asset's carrying amount is greater
than its estimated recoverable amount. Gains and losses on disposals are
determined by comparing proceeds with carrying amount. These are included in the
income statement.
2.7 Intangible assets
(a) Goodwill
Goodwill represents amounts arising on acquisition of subsidiaries and
associates. In respect of acquisitions that have occurred since 1 January 2004,
goodwill represents the excess of the cost of an acquisition over the fair value
of the Group's share of the net identifiable assets of the acquired subsidiary
or associate at the acquisition date. In respect of acquisitions prior to this
date, goodwill is included on the basis of its deemed cost, which represents the
amount recorded under previous GAAP. Goodwill on acquisition of subsidiaries is
included in intangible assets. Goodwill on acquisition of associates is included
in investments in associates. Goodwill is not amortised but is tested annually
for impairment and carried at cost less accumulated impairment losses. The
impairment review process examines whether or not the carrying value of the
goodwill attributable to individual cash generating units exceeds its implied
value. Any excess of goodwill over the implied value arising from the review
process indicates impairment. Gains and losses on the disposal of an entity
include the carrying amount of goodwill relating to the entity sold.
(b) Syndicate capacity
The cost of purchasing the Group's participation in the Lloyd's insurance
Syndicates is not amortised but is tested annually for impairment and is carried
at cost less accumulated impairment losses. Having considered the future
prospects of the London insurance market, the Board believe that the Group's
ownership of Syndicate capacity will provide economic benefits over an
indefinite number of future periods.
(c) Rights to intangible customer contractual relationships
Costs directly attributable to securing rights to customer contract
relationships are recognised as an intangible asset where they can be identified
separately and measured reliably and it is probable that they will be recovered
by directly related future profits. These costs are amortised over the useful
economic life which is deemed to be 20 years and are carried at cost less
accumulated amortisation and impairment losses.
(d) Computer software
Acquired computer software licences are capitalised on the basis of the costs
incurred to acquire and bring into use the specific software. These costs are
amortised over the expected useful life of the software of three years on a
straight-line basis. Internally developed computer software is only capitalised
where the cost can be measured reliably, the Group intends to and has adequate
resources to complete development and where the computer software will yield
future economic benefits in excess of the costs incurred.
2.8 Investments
The Group has classified financial investments as a) financial assets designated
at fair value through profit or loss, and b) loans and receivables. Management
determines the classification of its financial investments at initial
recognition. The decision by the Group to designate all financial investments
other than loans and receivables at fair value through profit or loss reflects
the fact that the investment portfolios are managed, and their performance
evaluated, on a fair value basis. Regular way purchases and sales of investments
are accounted for at the date of trade.
Financial investments are derecognised when the right to receive cash flows from
them expires or where they have been transferred and the Group has also
transferred substantially all risks and rewards of ownership.
Fair value for securities quoted in active markets is the bid price exclusive of
transaction costs. For instruments where no active market exists, fair value is
determined by referring to recent transactions and other valuation factors
including the discounted value of expected future cash flows. Fair value changes
are recognised immediately within the investment result line in the income
statement.
(a) Financial assets at fair value through profit or loss
A financial asset is classified into this category at inception if it is managed
and evaluated on a fair value basis in accordance with documented strategy, if
acquired principally for the purpose of selling in the short-term, or if it
forms part of a portfolio of financial assets in which there is evidence of
short-term profit taking.
(b) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or
determinable payments that are not quoted on an active market. Receivables
arising from insurance contracts are also classified in this category and are
reviewed for impairment as part of the impairment review of loans and
receivables. Loans and receivables are carried at amortised cost less any
provision for impairment in value.
2.9 Cash and cash equivalents
The Group has classified cash deposits and short-term highly liquid investments
as cash and cash equivalents. These assets are readily convertible into known
amounts of cash and are subject to inconsequential changes in value. Cash
equivalents are financial investments with less than three months to maturity at
the date of acquisition.
2.10 Impairment of assets
Assets that have an indefinite useful life are not subject to amortisation and
are tested annually or whenever there is an indication of impairment. Assets
that are subject to amortisation are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount may not be
recoverable.
Objective factors that are considered when determining whether a non-monetary
asset (such as an intangible asset or item of property, plant and equipment) or
group of non-monetary assets may be impaired include, but are not limited to,
the following:
- adverse economic, regulatory or environmental conditions that may restrict
future cashflows and asset usage and/or recoverability;
- the likelihood of accelerated obsolescence arising from the development of new
technologies and products;
- the disintegration of the active market(s) to which the asset is related.
Objective factors that are considered when determining whether a monetary asset
or group of monetary assets may be impaired include, but are not limited to, the
following:
- negative rating agency announcements in respect of investment issuers,
reinsurers and debtors;
- significant reported financial difficulties of investment issuers, reinsurers
and debtors;
- actual breaches of credit terms such as persistent late payments or actual
default;
- the disintegration of the active market(s) in which a particular asset is
traded or deployed; and
- adverse economic or regulatory conditions that may restrict future cash flows
and asset recoverability.
An impairment loss is recognised for the amount by which the asset's carrying
amount exceeds its recoverable amount. The recoverable amount is the higher of
an asset's fair value less costs to sell and value in use. For the purpose of
assessing impairment, assets are grouped at the lowest levels for which there
are separately identifiable cash flows (cash generating units).
Where an impairment loss subsequently reverses, the carrying amount of the asset
is increased to the revised estimate of its recoverable amount, but so that the
increased carrying amount does not exceed the carrying amount that would have
been determined had no impairment loss been recognised for the asset in prior
years. A reversal of an impairment loss is recognised as income immediately
unless the relevant asset was carried previously at a revalued amount and where
the original revaluation had been recognised directly in equity.
2.11 Derivative financial instruments
Derivatives are initially recognised at fair value on the date on which a
derivative contract is entered into and are subsequently valued at their fair
value at each balance sheet date. Fair values are obtained from quoted market
values, and if these are not available, valuation techniques including option
pricing models as appropriate. The method of recognising the resulting gain or
loss depends on whether the derivative is designated as a hedging instrument,
and if so, the nature of the item being hedged. For derivatives not formally
designated as a hedging instrument, fair value changes are recognised
immediately in the income statement.
Changes in the value of derivative and other financial instruments formally
designated as hedges of net investments in foreign operations are recognised in
the currency translation reserve to the extent they are effective; gains or
losses relating to the ineffective portion of the hedging instruments are
recognised immediately in the consolidated income statement.
The Group had no financial instruments designated for hedge accounting during
the current and prior financial year.
2.12 Own shares
Where any Group company purchases the parent Company's equity share capital (own
shares), the consideration paid, including any directly attributable incremental
costs (net of income taxes), is deducted from equity attributable to the
Company's equity holders. Where such shares are subsequently sold, reissued or
otherwise disposed of, any consideration received is included in equity
attributable to the Company's equity holders, net of any directly attributable
incremental transaction costs and the related income tax effects.
2.13 Net revenue
Net revenue comprises insurance premiums earned, net of reinsurance, together
with profit commission, investment returns, agency fees and other income
inclusive of foreign exchange gains. The Group's share of the result of
associates is reported separately. The accounting policies for insurance
premiums are outlined below. Profit commission, investment income and other
sources of income are recognised on an accruals basis.
2.14 Insurance contracts
(a) Classification
The Group issues short-term casualty and property insurance contracts that
transfer significant insurance risk. Such contracts may also transfer a limited
level of financial risk.
(b) Recognition and measurement
Gross premiums written comprise premiums on business incepting in the financial
year together with adjustments to estimates of premiums written in prior
accounting periods. Estimates are included for pipeline premiums and an
allowance is also made for cancellations. Premiums are stated before the
deduction of brokerage and commission but net of taxes and duties levied.
Premiums are recognised as revenue (earned premiums) proportionally over the
period of coverage. The portion of premium received on in-force contracts that
relates to unexpired risks at the balance sheet date is reported as the unearned
premium liability.
Claims and associated expenses are charged to profit or loss as incurred based
on the estimated liability for compensation owed to contract holders or third
parties damaged by the contract holders. They include direct and indirect claims
settlement costs and arise from events that have occurred up to the balance
sheet date even if they have not yet been reported to the Group. The Group does
not discount its liabilities for unpaid claims. Liabilities for unpaid claims
are estimated using the input of assessments for individual cases reported to
the Group and statistical analysis for the claims incurred but not reported, and
an estimate of the expected ultimate cost of more complex claims that may be
affected by external factors e.g. court decisions.
(c) Deferred acquisition costs ('DAC')
Commissions and other direct and indirect costs that vary with and are related
to securing new contracts and renewing existing contracts are capitalised as
deferred acquisition costs. All other costs are recognised as expenses when
incurred. The DAC is amortised over the terms of the policies as premium is
earned.
(d) Liability adequacy test
At each balance sheet date, liability adequacy tests are performed by each
segment of the Group to ensure the adequacy of the contract liabilities net of
related DAC. In performing these tests, current best estimates of future
contractual cash flows and claims handling and administration expenses, as well
as investment income from assets backing such liabilities, are used. Any
deficiency is immediately charged to profit or loss initially by writing-off DAC
and by subsequently establishing a provision for losses arising from liability
adequacy tests ('the unexpired risk provision'). Any DAC written-off as a result
of this test cannot subsequently be reinstated.
(e) Outwards reinsurance contracts held
Contracts entered into by the Group, with reinsurers, under which the Group is
compensated for losses on one or more insurance or reinsurance contracts and
that meet the classification requirements for insurance contracts, are
classified as insurance contracts held. Contracts that do not meet these
classification requirements are classified as financial assets.
The benefits to which the Group is entitled under outwards reinsurance contracts
are recognised as reinsurance assets. These assets consist of short-term
balances due from reinsurers (classified within loans and receivables) as well
as longer-term receivables (classified as reinsurance assets) that are dependent
on the expected claims and benefits arising under the related reinsured
insurance contracts. Reinsurance liabilities primarily comprise premiums payable
for 'outwards' reinsurance contracts. These amounts are recognised in profit or
loss proportionally over the period of the contract. Receivables and payables
are recognised when due.
The Group assesses its reinsurance assets on a regular basis and if there is
objective evidence, after initial recognition, of an impairment in value, the
Group reduces the carrying amount of the reinsurance asset to its recoverable
amount and recognises the impairment loss in the income statement.
(f) Receivables and payables related to insurance contracts
Receivables and payables are recognised when due. These include amounts due to
and from agents, brokers and insurance contract holders. If there is objective
evidence that the insurance receivable is impaired, the Group reduces the
carrying amount of the insurance receivable accordingly and recognises the
impairment loss in profit or loss.
(g) Salvage and subrogation reimbursements
Some insurance contracts permit the Group to sell property acquired in settling
a claim (i.e. salvage). The Group may also have the right to pursue third
parties for payment of some or all costs (i.e. subrogation).
Estimates of salvage recoveries are included as an allowance in the measurement
of the insurance liability for claims and salvage property is recognised in
other assets when the liability is settled. The allowance is the amount that can
reasonably be recovered from the disposal of the property. Subrogation
reimbursements are also considered as an allowance in the measurement of the
insurance liability for claims and are recognised in other assets when the
liability is settled. The allowance is the assessment of the amount that can be
recovered from the action against the liable third party.
2.15 Deferred tax
Deferred tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their
carrying amounts in the financial statements. However, if the deferred income
tax arises from initial recognition of an asset or liability in a transaction
other than a business combination that at the time of the transaction affects
neither accounting nor taxable profit or loss, it is not recognised. Deferred
tax is determined using tax rates and laws that have been enacted or
substantively enacted by the balance sheet date and are expected to apply when
the related deferred tax asset is realised or the deferred tax liability
settled.
Deferred tax assets are recognised to the extent that it is probable that the
future taxable profit will be available against which the temporary differences
can be utilised.
Deferred tax is provided on temporary differences arising on investments in
subsidiaries and associates, except where the Group controls the timing of the
reversal of the temporary difference and it is probable that the temporary
difference will not reverse in the foreseeable future.
2.16 Employee benefits
(a) Pension obligations
The Group operated both defined contribution and defined benefit pension schemes
during the year under review. The defined benefit scheme closed to future
accrual with effect from 31 December 2006 and active members were offered
membership of the defined contribution scheme from 1 January 2007.
A defined contribution plan is a pension plan under which the Group pays fixed
contributions into a separate entity and has no further obligation beyond the
agreed contribution rate. A defined benefit plan is a pension plan that defines
an amount of pension benefit that an employee will receive on retirement,
usually dependant on one or more factors such as age, years of service and
compensation.
For defined contribution plans, the Group pays contributions to publicly or
privately administered pension insurance plans on a contractual basis. The Group
has no further payments obligations once the contributions have been paid.
The contributions are recognised as an employee benefit expense when they are
due. Prepaid contributions are recognised as an asset to the extent that a cash
refund or a reduction in future payments is available.
The liability recognised in the balance sheet in respect of defined benefit
pension plans is the present value of the defined benefit obligation at the
balance sheet date less the fair value of plan assets, together with adjustments
for unrecognised actuarial gains or losses and past service costs. Plan assets
exclude any insurance contracts issued by the Group.
Until curtailment, actuarial gains and losses arising from experience
adjustments and changes in actuarial assumptions are charged or credited to
income over the employees' expected average remaining working lives. In
addition, until curtailment, actuarial gains and losses are only recognised when
the net cumulative unrecognised actuarial gains and losses for each individual
plan at the end of the previous accounting period exceeds 10% of the higher of
the defined benefit obligation and the fair value of the plan assets at that
date. On curtailment, all unrecognised actuarial gains or losses are recognised
in the income statement where relevant.
Past service costs are recognised immediately in income, unless the changes to
the pension plan are conditional on the employees remaining in service for a
specified period of time (the vesting period). In this case, the past service
costs are amortised on a straight-line basis over the vesting period.
Rights to reimbursement from other parties participating in the Lloyd's
Syndicate of some of the expenditure required to settle the defined benefit
obligation are recognised as a component of the income statement charge or
credit and within receivables in accordance with the policies outlined at 2.8
(b) above.
(b) Other long-term employee benefits
The Group provides sabbatical leave to employees on completion of a minimum
service period of ten years. The present value of the expected costs of these
benefits is accrued over the period of employment.
(c) Share based compensation
The Group operates a number of equity settled share based employee compensation
plans. These include both approved and unapproved share option schemes together
with the Group's save as you earn ('SAYE') schemes.
The fair value of the employee services received, measured at grant date, in
exchange for the grant of awards is recognised as an expense with the
corresponding credit being recorded in retained earnings within equity. The
total amount to be expensed over the vesting period is determined by reference
to the fair value of the awards granted, excluding the impact of any non market
vesting conditions (e.g. profitability or net asset growth targets). Non market
vesting conditions are included in assumptions about the number of awards that
are expected to become exercisable. At each balance sheet date the Group revises
its estimates of the number of awards that are expected to vest. It recognises
the impact of the revision of original estimates, if any, in the income
statement, and a corresponding adjustment to equity, over the remaining vesting
period.
When the terms and conditions of an equity settled share based employee
compensation plan are modified, and the expense to be recognised increases as a
result of the modification, the increase is recognised evenly over the remaining
vesting period. When a modification reduces the expense to be recognised, there
is no adjustment recognised and the pre-modification expense continues to be
applied.
The proceeds received net of any directly attributable transaction costs are
credited to share capital and share premium when share options are exercised.
In accordance with the transitional provisions of IFRS 2, only share based
awards granted or modified after 7 November 2002 but not yet vested at the date
of adoption of IFRS, are required to be included in the calculations.
(d) Termination benefits
Termination benefits are payable when employment is terminated before the normal
retirement date, or whenever an employee accepts voluntary redundancy in
exchange for these benefits. The Group recognises termination benefits when it
is demonstrably committed to either: terminating the employment of current
employees according to a detailed formal plan without the possibility of
withdrawal; or providing termination benefits as a result of an offer made to
encourage voluntary redundancy.
(e) Profit sharing and bonus plans
The Group recognises a liability and an expense for bonuses and profit sharing,
based on a formula that takes into consideration the profit attributable to the
Company's shareholders after certain adjustments. The Group recognises a
provision where contractually obliged or where there is a past practice that has
created a constructive obligation.
(f) Accumulating compensation benefits
The Group recognises a liability and an expense for accumulating compensation
benefits (e.g. holiday entitlement), based on the additional amount that the
Group expects to pay as a result of the unused entitlement accumulated at the
balance sheet date.
2.17 Borrowings
Borrowings are financial liabilities and are designated on inception as being
held at fair value through profit or loss if they are managed and evaluated on a
fair value basis in accordance with a documented strategy or if it eliminates or
significantly reduces a measurement or recognition inconsistency. Financial
liabilities are consequently measured at fair value at each balance sheet date
thereafter, using observable market interest rate data for similar instruments,
with all changes in value from one accounting period to the next reflected in
the income statement.
2.18 Finance costs
Finance costs consist of interest charges accruing on the Group's borrowings and
bank overdrafts together with commission fees charged in respect of letters of
credit. Arrangement fees in respect of financing arrangements are charged over
the life of the related facilities.
2.19 Provisions
The Group is subject to various insurance related assessments and guarantee fund
levies. Provisions are recognised where there is a present obligation (legal or
constructive) as a result of a past event that can be measured reliably and it
is probable that an outflow of economic benefits will be required to settle that
obligation.
2.20 Leases
Leases in which significantly all of the risks and rewards of ownership are
transferred to the Group are classified as finance leases. At the commencement
of the lease term, finance leases are recognised as assets and liabilities at
the lower of the fair value of the asset and the present value of the minimum
lease payments. The minimum lease payments are apportioned between finance
charges and repayments of the outstanding liability, finance charges being
charged to each period of the lease term so as to produce a constant rate of
interest on the outstanding balance of the liability.
All other leases are classified as operating leases. Payments made under
operating leases (net of any incentives received from the lessor) are charged to
the income statement on a straight-line basis over the period of the lease.
2.21 Dividend distribution
Dividend distribution to the Company's shareholders is recognised as a liability
in the Group's financial statements in the period in which the dividends are
approved.
2.22 Use of critical estimates and assumptions
The Directors consider the accounting policies for determining insurance
liabilities, amounts denominated in foreign currencies, the valuation of
investments, the recognition of premiums and the valuation of retirement benefit
obligations as being most critical to an understanding of the Group's result and
position.
The inherent uncertainty of insurance risk requires the Group to make estimates
and assumptions that affect the reported amounts of assets and liabilities at
the balance sheet date. The most significant area of uncertainty in the
financial statements relates to insurance claim liabilities of the Group and the
related loss adjustment expenses. Estimates and judgements are continually
evaluated based on historical experience and other factors, including
expectations of future events that are believed to be reasonable in the
circumstances.
There are several sources of uncertainty that need to be considered in the
estimation of the liabilities that the Group will ultimately pay for valid
claims. These include but are not restricted to: inflation; changes in
legislation; changes in the Group's claims handling procedures; and discordant
judicial opinions which extend the Group's coverage of risk beyond that
envisaged at the time of original policy issuance. The Group seeks to gather
corroborative evidence from all relevant sources before making judgements as to
eventual outcome of claims, particularly those under litigation, which have
occurred and have been notified to the Group but which remain unsettled at the
balance sheet date.
Note 13 in this document provides a greater analysis of the main methods used by
the Group when formulating estimates of the insurance claims liabilities at each
balance sheet date.
With regard to employee retirement benefit obligations, the assets, liabilities
and charges disclosed are sensitive to assumptions regarding mortality, interest
rates, inflation and investment returns.
3. Segmental Information
At 31 December 2006, the Group was managed on a worldwide basis in three primary
business segments:
- Global Markets and Corporate Centre comprises the results of Syndicate 33,
excluding Syndicate 33's specie, fine art, UK regional events coverage,
non-US household business and the underwriting results of Hiscox Inc. It also
includes the investment return and administrative costs associated with the
Company and other Group management activities.
- UK and Europe comprises the results of Hiscox Insurance Company Limited, the
results of Syndicate 33's specie, fine art, UK regional events coverage and
non-US household business, together with the income and expenses arising from
the Group's retail agency activities in the UK and in continental Europe.
- International comprises the results of Hiscox Insurance Company (Guernsey)
Limited, Hiscox Inc. and Hiscox Insurance Company (Bermuda) Limited.
This segmentation reflects the internal operational structure within the Group
and how the business units are strategically managed to offer different products
and services, with different risk profiles, to specific customer groups. All
revenue sources are captured by one of the three business segments shown above.
The primary segment results for the year, presented in operational reporting
format, are as follows:
a) Profit before tax by segment
Year to 31 December 2006 Year to 31 December 2005
Global Global
Markets & Markets &
Corporate UK and Corporate UK and
Centre Europe International Total Centre Europe Corporate Total
£000 £000 £000 £000 £000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
Gross premiums written 689,912 284,946 151,306 1,126,164 555,183 262,271 43,720 861,174
Net premiums written 587,315 250,661 137,421 975,397 417,128 235,276 28,832 681,236
Net premiums earned 549,284 246,071 93,473 888,828 428,334 241,603 23,362 693,299
-----------------------------------------------------------------------------------------------------------------------
Investment result based
on longer term rates
of return 38,786 18,169 13,109 70,064 36,181 14,300 1,632 52,113
Net claims incurred (256,949) (109,488) (15,904) (382,341) (347,865) (108,498) (662) (457,025)
Acquisition costs (142,139) (74,773) (27,478) (244,390) (118,546) (81,827) (18,380) (218,753)
Administrative expenses (35,149) (33,212) (8,172) (76,533) (14,342) (24,571) (2,284) (41,197)
Foreign exchange
gains / (losses) (39,577) (1,693) 2,916 (38,354) 55,060 2,362 (162) 57,260
-----------------------------------------------------------------------------------------------------------------------
Trading result 114,256 45,074 57,944 217,274 38,822 43,369 3,506 85,697
Agency and other income 5,007 23,639 421 29,067 8,376 22,640 2,469 33,485
Profit commission 5,332 - - 5,332 7,357 - - 7,357
Short term investment
return fluctuations 29,757 2,389 3,340 35,486 (15,252) 6,081 (70) (9,241)
Other expenses (28,448) (38,461) (9,794) (76,703) (15,253) (28,740) - (43,993)
-----------------------------------------------------------------------------------------------------------------------
Operating result 125,904 32,641 51,911 210,456 24,050 43,350 5,905 73,305
Finance costs (9,368) - (36) (9,404) (3,334) - - (3,334)
Associates result 10 - - 10 - - 250 250
-----------------------------------------------------------------------------------------------------------------------
Profit before tax 116,546 32,641 51,875 201,062 20,716 43,350 6,155 70,221
-----------------------------------------------------------------------------------------------------------------------
The longer term rates of return are calculated based on a 6% return on equities
and 4% for all other investments including cash. These rates are applied to the
average value of investments held in each class during the current and prior
financial year.
b) 100% level underwriting results by segment
The Group's wholly owned subsidiary, Hiscox Syndicates Limited, oversees the
operation of Syndicate 33 at Lloyd's. The Group's percentage participation in
Syndicate 33 can fluctuate from year to year and consequently presentation of
the results at the 100% level removes any distortions arising therefrom.
Year to 31 December 2006 Year to 31 December 2005
Global Global
Markets & Markets &
Corporate UK and Corporate UK and
Centre Europe International Total Centre Europe International Total
£000 £000 £000 £000 £000 £000 000 £000
-----------------------------------------------------------------------------------------------------------------------
Gross premiums written 950,169 302,043 154,999 1,407,211 786,347 274,886 43,720 1,104,953
Net premiums written 809,973 265,342 141,114 1,216,429 584,132 245,823 28,832 858,787
Net premiums earned 766,053 260,457 94,794 1,121,304 626,784 256,472 23,362 906,618
-----------------------------------------------------------------------------------------------------------------------
Investment result
based on longer term
rates of return 53,620 19,032 13,109 85,761 51,287 14,300 1,632 67,219
Net claims incurred (357,632) (118,421) (16,597) (492,650) (504,042) (115,659) (662) (620,363)
Acquisition costs (201,056) (79,376) (27,763) (308,195) (174,189) (87,501) (18,380) (280,070)
Administrative expenses (66,804) (33,821) (8,172) (108,797) (30,777) (25,385) (2,284) (58,446)
Foreign exchange
gains / (losses) (58,664) (2,330) 2,916 (58,078) 83,887 3,536 - 87,423
-----------------------------------------------------------------------------------------------------------------------
Trading result based
on longer term
rates of return 135,517 45,541 58,287 239,345 52,950 45,763 3,668 102,381
-----------------------------------------------------------------------------------------------------------------------
100 % Ratio analysis Year to 31 December 2006 Year to 31 December 2005
Global Global
Markets & Markets &
Corporate UK and Corporate UK and
Centre Europe International Total Centre Europe International Total
-----------------------------------------------------------------------------------------------------------------------
Claims ratio (%) 54.6 45.5 17.5 49.3 70.8 45.1 2.8 61.8
Expense ratio (%) 34.4 50.2 44.7 39.0 29.1 41.8 88.5 34.2
-----------------------------------------------------------------------------------------------------------------------
Combined ratio (%) 89.0 95.7 62.2 88.3 99.9 86.9 91.3 96.0
-----------------------------------------------------------------------------------------------------------------------
In calculating the claims and expenses ratios the Group has applied an estimated
allocation of the exchange gains and losses to each category.
The impact on profit before tax of a 1% change in each component of the
segmental combined ratios are:
Year to 31 December 2006 Year to 31 December 2005
Global Global
Markets/ UK and Markets/ UK and
Group Europe International Group Europe International
£000 £000 £000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
At 100% level
1% change in claims or expense ratio 7,661 2,605 948 6,268 2,565 234
-----------------------------------------------------------------------------------------------------------------------
At Group level
1% change in claims or expense ratio 5,493 2,461 935 4,289 2,416 234
-----------------------------------------------------------------------------------------------------------------------
c) Net asset value per share
Year to 31 December 2006 Year to 31 December 2005
Net asset NAV per share Net asset NAV per share
value p value p
£000 £000
-----------------------------------------------------------------------------------------------------------------------
Net asset value 682,085 173.2 578,013 147.7
Net tangible asset value 648,873 164.8 544,914 139.3
-----------------------------------------------------------------------------------------------------------------------
The net asset value per share is based on 393,725,396 shares (2005:
391,216,294), being the adjusted number of shares in issue at 31 December. There
is no impact on the comparative amount for the application of reverse
acquisition accounting (note 2.3).
4. Investment result
The total investment return for the Group comprises :
2006 2005
£000 £000
Investment income including interest receivable 75,526 48,172
Net realised losses on financial assets at fair value through profit or loss (5,731) (8,040)
Net fair value gains on financial assets at fair value through profit or loss 8,721 10,155
-----------------------------------------------------------------------------------------------------------------------
Return on investments (note 5) 78,516 50,287
Fair value gains/(losses) on derivative instruments 27,034 (6,404)
-----------------------------------------------------------------------------------------------------------------------
Total return on financial assets 105,550 43,883
-----------------------------------------------------------------------------------------------------------------------
Investment expenses are presented within other operating expenses (note 6).
5. Analysis of return on investments
The return on investments for the year by currency was:
2006 2005
% %
--------------------------------------------------------------------------------
Sterling 5.4 6.1
US Dollar 4.8 2.5
Other 2.2 2.2
--------------------------------------------------------------------------------
The return on investments for the year by asset class was:
Global Markets and 2006
Corporate Centre UK and Europe International Total
£000 % £000 % £000 % £000 %
Debt and fixed income securities at fair value
through profit or loss 33,263 4.1 8,509 3.6 323 2.6 42,095 4.0
Equities and shares in unit trusts at fair
value through profit or loss 5,314 10.4 7,189 10.2 1,014 17.6 13,517 10.6
Deposits with credit institutions/cash
and cash equivalents 2,932 3.7 4,860 4.3 15,112 4.9 22,904 4.6
-----------------------------------------------------------------------------------------------------------------------
41,509 4.4 20,558 4.9 16,449 5.1 78,516 4.6
-----------------------------------------------------------------------------------------------------------------------
Global Markets and 2005
Corporate Centre UK and Europe International Total
£000 % £000 % £000 % £000 %
Debt and fixed income securities at fair value
through profit or loss 20,627 2.9 5,992 4.4 114 1.7 26,733 3.1
Equities and shares in unit trusts at fair
value through profit or loss 4,294 10.8 7,524 15.2 460 10.8 12,278 13.1
Deposits with credit institutions/cash
and cash equivalents 3,855 2.9 6,434 4.4 987 3.5 11,276 3.7
-----------------------------------------------------------------------------------------------------------------------
28,776 3.2 19,950 6.0 1,561 4.0 50,287 4.0
-----------------------------------------------------------------------------------------------------------------------
6. Other income and expenses
2006 2005
£000 £000
Agency related income 5,027 3,044
Profit commission 5,332 9,807
Exchange gains - 57,420
Other income 5,499 11,026
--------------------------------------------------------------------------------
Other income 15,858 81,297
--------------------------------------------------------------------------------
Managing agency expenses 17,258 9,869
Underwriting agency expenses 32,147 19,886
Connect agency expenses 12,547 6,135
Exchange losses 38,354 -
Investment expenses 1,306 1,013
Other Group expenses including depreciation and amortisation 13,445 10,070
--------------------------------------------------------------------------------
Other expenses 115,057 46,973
--------------------------------------------------------------------------------
7. Employee benefit expense
The aggregate remuneration and associated costs were:
2006 2005
£000 £000
Wages and salaries 58,568 37,581
Social security costs 7,512 6,124
Share based payments cost of options granted to Directors
and employees 5,238 2,059
Pension costs - defined contribution 1,689 825
Pension costs - net expense arising on defined benefit
plan (note 16) 12,180 4,047
--------------------------------------------------------------------------------
85,187 50,636
--------------------------------------------------------------------------------
The average monthly number of staff employed by the Group was 637 (2005: 514)
comprising 270 underwriting and 367 administrative staff (2005: 190 and 324
respectively). Of the total remuneration shown above, an amount of £20,780,000
(2005: £14,433,000) was recharged to the Syndicate managed by Hiscox Syndicates
Limited.
8. Reinsurance assets
2006 2005
£000 £000
Reinsurers' share of insurance liabilities 306,550 514,248
Provision for non recovery and impairment (3,778) (7,872)
--------------------------------------------------------------------------------
302,772 506,376
--------------------------------------------------------------------------------
Amounts due from reinsurers in respect of outstanding premiums and claims
already paid by the Group are included in loans and other receivables (note 10).
The Group recognised a gain during the year of £4,094,000 (2005: £1,811,000) in
respect of the recovery and reversal of previously impaired amounts.
9. Financial assets and liabilities carried at fair value
Financial assets and liabilities are all measured at their bid price fair values
and ask price fair values respectively, with all changes from one accounting
period to the next being recorded through the income statement as provided for
by IAS 39.
i) Analysis of financial assets at fair value through profit or loss
2006 2005
£000 £000
Debt and fixed income securities 1,043,669 1,028,795
Equities and shares in unit trusts 141,841 119,407
Deposits with credit institutions 54,715 89,576
--------------------------------------------------------------------------------
Total investments 1,240,225 1,237,778
Derivative instrument assets (note 11) 1,685 -
--------------------------------------------------------------------------------
1,241,910 1,237,778
--------------------------------------------------------------------------------
ii) Analysis of financial liabilities at fair value through profit or loss
2006 2005
£000 £000
Borrowings from credit institutions 92,852 121,190
Derivative instrument liabilities (note 11) 1,077 5,056
--------------------------------------------------------------------------------
93,929 126,246
--------------------------------------------------------------------------------
iii) Investment and cash allocation
2006 2005
£000 % £000 %
--------------------------------------------------------------------------------
Debt and fixed income securities 1,043,669 59.9 1,028,795 62.3
Equities and shares in unit trusts 141,841 8.1 119,407 7.2
Deposits with credit institutions/cash
and cash equivalents 557,586 32.0 503,335 30.5
--------------------------------------------------------------------------------
1,743,096 1,651,537
--------------------------------------------------------------------------------
iv) Investment and cash allocation by currency
2006 2005
% %
--------------------------------------------------------------------------------
Sterling 31.6 29.9
US Dollars 55.6 57.5
Euro and other currencies 12.8 12.6
--------------------------------------------------------------------------------
10. Loans and receivables including insurance receivables
2006 2005
£000 £000
Gross receivables arising from insurance and reinsurance
contracts 356,354 351,051
less provision for non recovery and impairment (875) (1,018)
--------------------------------------------------------------------------------
Net receivables arising from insurance and reinsurance
contracts 355,479 350,033
--------------------------------------------------------------------------------
Due from contract holders, brokers, agents and intermediaries 280,694 302,571
Due from reinsurance operations 74,785 47,462
--------------------------------------------------------------------------------
355,479 350,033
Other loans and receivables:
Prepayments and accrued income 6,746 8,632
Net profit commission receivable 14,443 17,410
Accrued interest 6,065 6,943
Right to reimbursement of defined benefit obligation 1,163 5,462
Share of Syndicate's other debtors balances 44,316 40,579
Other debtors including related party amounts 18,060 7,922
--------------------------------------------------------------------------------
Total loans and receivables including insurance receivables 446,272 436,981
--------------------------------------------------------------------------------
11. Derivative financial instruments
The Group's derivative instruments are used to hedge several economic
relationships including the foreign exchange volatility arising from translating
the net investments in, and results of, subsidiary companies with different
functional currencies, and the foreign exchange impact of insurance business
denominated in foreign currencies. During the current and prior financial year,
the Group has not elected to denominate any derivative contracts as formal
hedging instruments and, as a consequence, has not applied the hedge accounting
provisions of IAS 39 Financial Instruments: Recognition and Measurement.
At 31 December 2006 the net fair value position of the Group's derivative
exposure on foreign exchange cylinder option contracts was a financial asset of
£1,685,000 (2005: liability of £4,892,000 included within financial
liabilities). The Group recognised gains totalling £6,577,000 in respect of
these contracts in the current year (2005: loss of £6,240,000). No expense or
charges were incurred in the acquisition of the derivative contracts (2005:
£nil).
2006 2005
Contract Fair Fair Contract Fair Fair
notional value of value of notional value of value of
amounts assets liabilities amounts assets liabilities
US$000 £000 £000 US$000 £000 £000
Foreign exchange cylinder option
contracts expiring:
Within one year 50,000 1,700 15 160,000 297 4,010
Between one and five years - - - 50,000 472 1,651
-----------------------------------------------------------------------------------------------------------------------
Total at 31 December 50,000 1,700 15 210,000 769 5,661
-----------------------------------------------------------------------------------------------------------------------
Foreign exchange forward
contract expiring:
Within one year 293,000 - 1,077 292,689 - 164
-----------------------------------------------------------------------------------------------------------------------
Total at 31 December 293,000 - 1,077 292,689 - 164
-----------------------------------------------------------------------------------------------------------------------
The Group had the right and intention to settle each of the above contracts on a
net basis at 31 December 2005. Consequently the net liability was recognised in
the 2005 balance sheet.
The Group also entered into foreign exchange forward contracts during the
current and prior year primarily to manage the net investment in the Bermudian
operation and currency exposures related to the proceeds from the Rights Issue.
The contract outstanding at the balance sheet date requires the Group to sell
US$293,000,000 (2005: US$292,689,000) at an agreed future rate to Pound Sterling
at a fixed date within one year of the balance sheet date. At 31 December 2006,
the fair value position of the contract outstanding to the Group was a liability
of £1,077,000 (2005: £164,000). The Group recognised gains totalling £20,457,000
in respect of these contracts in the current year (2005: loss of £164,000).
12. Cash and cash equivalents
2006 2005
£000 £000
Cash at bank and in hand 142,200 370,165
Short-term bank deposits 360,671 43,594
--------------------------------------------------------------------------------
502,871 413,759
--------------------------------------------------------------------------------
The short term bank deposits of the Group has an original maturity of three
months or less. The carrying amount of these assets approximates to their fair
value.
13. Insurance liabilities and reinsurance assets
2006 2005
£000 £000
Gross
Claims reported and loss adjustment expenses 703,159 815,307
Claims incurred but not reported 425,170 507,186
Unearned premiums 465,772 400,507
--------------------------------------------------------------------------------
Total insurance liabilities, gross 1,594,101 1,723,000
--------------------------------------------------------------------------------
Recoverable from reinsurers
Claims reported and loss adjustment expenses 214,148 281,746
Claims incurred but not reported 50,925 186,054
Unearned premiums 37,699 38,576
--------------------------------------------------------------------------------
Total reinsurers' share of insurance liabilities 302,772 506,376
--------------------------------------------------------------------------------
Net
Claims reported and loss adjustment expenses 489,011 533,561
Claims incurred but not reported 374,245 321,132
Unearned premiums 428,073 361,931
--------------------------------------------------------------------------------
Total insurance liabilities, net 1,291,329 1,216,624
--------------------------------------------------------------------------------
The gross claims reported, the loss adjustment expenses liabilities and the
liability for claims incurred but not reported are net of expected recoveries
from salvage and subrogation. The amounts for salvage and subrogation at the end
of 2006 and 2005 are not material.
Claims development tables
The development of insurance liabilities provides a measure of the Group's
ability to estimate the ultimate value of claims. The Group analyses actual
claims development compared with previous estimates on an accident year basis.
This exercise is performed to include the liabilities of Syndicate 33 at the
100% level regardless of the Group's actual level of ownership, which has
increased significantly over the last six years. Analysis at the 100% level is
required in order to avoid distortions arising from reinsurance to close
arrangements which subsequently increase the Group's share of ultimate claims
for each accident year three years after the end of that accident year.
The top half of each table illustrates how estimates of ultimate claim costs for
each accident year have changed at successive year ends. The bottom half
reconciles cumulative claim costs to the amounts still recognised as
liabilities. A reconciliation of the liability at the 100% level to the Group's
share, as included in the balance sheet, is also shown.
Insurance claims and claims expenses reserves - gross at 100%
Accident year 2001 2002 2003 2004 2005 2006 Total
£000 £000 £000 £000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
Estimate of ultimate claims costs as
adjusted for foreign exchange*:
at end of accident year 584,594 354,025 393,710 588,360 957,095 505,542 3,383,326
one year later 570,042 375,217 401,846 649,915 1,056,674 - 3,053,694
two years later 629,080 381,274 377,883 614,305 - - 2,002,542
three years later 648,468 367,076 388,264 - - - 1,403,808
four years later 683,400 363,443 - - - - 1,046,843
five years later 680,365 - - - - - 680,365
Current estimate of cumulative claims 680,365 363,443 388,264 614,305 1,056,674 505,542 3,608,593
Cumulative payments to date (530,063) (266,737) (264,799) (393,401) (526,250) (116,794) (2,098,044)
-----------------------------------------------------------------------------------------------------------------------
Liability recognised at 100% level 150,302 96,706 123,465 220,904 530,424 388,748 1,510,549
Liability recognised in respect of
prior accident years at 100% level 28,689
-----------------------------------------------------------------------------------------------------------------------
Total gross liability to external
parties at 100% level 1,539,238
-----------------------------------------------------------------------------------------------------------------------
Reconciliation of 100% disclosures above to Group's share - gross
Accident year 2001 2002 2003 2004 2005 2006 Total
£000 £000 £000 £000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
Current estimate of cumulative claims 680,365 363,443 388,264 614,305 1,056,674 505,542 3,608,593
Attributable to external names (211,422) (93,162) (107,196) (177,085) (285,104) (103,814) (977,783)
-----------------------------------------------------------------------------------------------------------------------
Group share of current ultimate claims
estimate 468,943 270,281 281,068 437,220 771,570 401,728 2,630,810
Cumulative payments to date (530,063) (266,737) (264,799) (393,401) (526,250) (116,794) (2,098,044)
Attributable to external names 159,859 63,138 69,510 115,202 141,797 20,347 569,853
-----------------------------------------------------------------------------------------------------------------------
Group share of cumulative payments (370,204) (203,599) (195,289) (278,199) (384,453) (96,447) (1,528,191)
Liability for 2001 to 2006 accident years
recognised on Group's balance sheet 98,739 66,682 85,779 159,021 387,117 305,281 1,102,619
Liability for accident years before 2001
recognised on Group's balance sheet - - - - - - 25,710
-----------------------------------------------------------------------------------------------------------------------
Total Group liability to external parties
included in balance sheet - gross** 1,128,329
-----------------------------------------------------------------------------------------------------------------------
* The foreign exchange adjustment arises from the retranslation of the estimates
at each date using the exchange rate ruling at 31 December 2006.
** This represents the claims element of the Group's insurance liabilities.
Insurance claims and claims expenses reserves - net at 100%
Accident year 2001 2002 2003 2004 2005 2006 Total
£000 £000 £000 £000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
Estimate of ultimate claims costs as
adjusted for foreign exchange*:
at end of accident year 287,548 236,498 306,099 491,109 571,081 450,286 2,342,621
one year later 323,118 257,998 321,054 534,718 653,143 - 2,090,031
two years later 381,780 264,783 296,203 514,606 - - 1,457,372
three years later 313,712 250,729 306,634 - - - 871,075
four years later 403,887 245,056 - - - - 648,943
five years later 391,767 - - - - - 391,767
Current estimate of cumulative claims 391,767 245,056 306,634 514,606 653,143 450,286 2,561,492
Cumulative payments to date (329,036) (175,157) (211,058) (318,682) (291,425) (105,412) (1,430,770)
-----------------------------------------------------------------------------------------------------------------------
Liability recognised at 100% level 62,731 69,899 95,576 195,924 361,718 344,874 1,130,722
Liability recognised in respect of
prior accident years at 100% level 44,684
-----------------------------------------------------------------------------------------------------------------------
Total net liability to external
parties at 100% level 1,175,406
-----------------------------------------------------------------------------------------------------------------------
Reconciliation of 100% disclosures above to Group's share - net
Accident year 2001 2002 2003 2004 2005 2006 Total
£000 £000 £000 £000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
Current estimate of cumulative claims 391,767 245,056 306,634 514,606 653,143 450,286 2,561,492
Attributable to external names (114,746) (60,478) (83,802) (148,811) (168,326) (92,735) (668,898)
-----------------------------------------------------------------------------------------------------------------------
Group share of current ultimate claims
estimate 277,021 184,578 222,832 365,795 484,817 357,551 1,892,594
Cumulative payments to date (329,036) (175,157) (211,058) (318,682) (291,425) (105,412) (1,430,770)
Attributable to external names 93,414 38,284 53,905 93,099 72,324 18,729 369,755
-----------------------------------------------------------------------------------------------------------------------
Group share of cumulative payments (235,622) (136,873) (157,153) (225,583) (219,101) (86,683) (1,061,015)
Liability for 2001 to 2006 accident years
recognised on Group's balance sheet 41,399 47,705 65,679 140,212 265,716 270,868 831,579
Liability for accident years before 2001
recognised on Group's balance sheet - - - - - - 31,677
-----------------------------------------------------------------------------------------------------------------------
Total net liability to external parties
included in the balance sheet** 863,256
-----------------------------------------------------------------------------------------------------------------------
* The foreign exchange adjustment arises from the retranslation of the estimates
at each date using the exchange rate ruling at 31 December 2006.
** This represents the claims element of the Group's insurance liabilities and
reinsurance assets.
Movement in insurance claims liabilities and reinsurance claims assets
2006 2006 2006 2005 2005 2005
Gross Reinsurance Net Gross Reinsurance Net
Year ended 31 December £000 £000 £000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
Total at beginning of year (1,322,493) 467,800 (854,693) (830,681) 195,730 (634,951)
Claims and claims handling expense for
the year (395,497) 13,156 (382,341) (810,678) 353,653 (457,025)
Cash paid for claims settled in the year 504,656 (193,527) 311,129 391,710 (109,904) 281,806
Exchange differences and other movements 85,005 (22,356) 62,649 (72,844) 28,321 (44,523)
-----------------------------------------------------------------------------------------------------------------------
Total at end of year (1,128,329) 265,073 (863,256) (1,322,493) 467,800 (854,693)
-----------------------------------------------------------------------------------------------------------------------
Notified claims (703,159) 214,148 (489,011) (815,307) 281,746 (533,561)
Incurred but not reported (425,170) 50,925 (374,245) (507,186) 186,054 (321,132)
-----------------------------------------------------------------------------------------------------------------------
Total at end of year (1,128,329) 265,073 (863,256) (1,322,493) 467,800 (854,693)
-----------------------------------------------------------------------------------------------------------------------
The insurance claims expense reported in the consolidated income statement is
comprised as follows:
2006 2006 2006 2005 2005 2005
Gross Reinsurance Net Gross Reinsurance Net
£000 £000 £000 £000 £000 £000
-----------------------------------------------------------------------------------------------------------------------
Current year claims and loss adjustment expenses (353,895) 3,275 (350,620) (785,128) 322,278 (462,850)
(Under)/over provision in respect of prior year
claims and loss adjustment expenses (41,602) 9,881 (31,721) (25,550) 31,375 5,825
-----------------------------------------------------------------------------------------------------------------------
Total claims and claims handling expense (395,497) 13,156 (382,341) (810,678) 353,653 (457,025)
-----------------------------------------------------------------------------------------------------------------------
14. Trade and other payables
2006 2005
£000 £000
Creditors arising out of direct insurance operations 33,473 30,945
Creditors arising out of reinsurance operations 126,319 150,947
--------------------------------------------------------------------------------
159,792 181,892
--------------------------------------------------------------------------------
Obligations under finance leases 442 449
Share of Syndicate's other creditors balances 15,481 34,331
Reinsurers' share of deferred acquisition costs 6,529 2,496
Social security and other taxes payable 5,846 6,191
Other creditors 8,049 12,255
--------------------------------------------------------------------------------
36,347 55,722
--------------------------------------------------------------------------------
Accruals and deferred income 58,686 33,562
--------------------------------------------------------------------------------
254,825 271,176
--------------------------------------------------------------------------------
15. Taxation
The amounts charged in the consolidated income statement comprise the following:
2006 2005
£000 £000
Current tax expense 8,770 22,564
Deferred tax expense/(credit) 28,446 (973)
--------------------------------------------------------------------------------
37,216 21,591
--------------------------------------------------------------------------------
The tax expense on the Group's profit before tax differs from the theoretical
amount that would arise using the weighted average tax rate applicable to
profits of the consolidated companies as follows:
2006 2005
£000 £000
Profit before tax 201,062 70,221
--------------------------------------------------------------------------------
Tax calculated at the standard corporation tax rate
applicable in the UK* of 30% (2005:30%) 60,319 21,067
Effects of:
Expenses not deductible for tax purposes 652 687
Income not subject to tax (10,264) (113)
Group entities subject to overseas tax at lower rates (18,121) (2,535)
Tax losses for which no deferred tax asset has been
recognised 4,351 1,011
Prior year tax adjustments 354 1,821
Other items (75) (347)
--------------------------------------------------------------------------------
Tax charge for the period 37,216 21,591
--------------------------------------------------------------------------------
* The principal charge to current tax arises in respect of the Group's UK
subsidiaries.
16. Employee retirement benefit obligations
The gross amount recognised in the Group balance sheet is determined as follows:
2006 2005
£000 £000
Present value of funded obligations 137,461 137,533
Fair value of plan assets (133,660) (101,409)
--------------------------------------------------------------------------------
Present value of unfunded obligations 3,801 36,124
Unrecognised actuarial losses - (19,447)
--------------------------------------------------------------------------------
Gross liability in the balance sheet 3,801 16,677
--------------------------------------------------------------------------------
Included within loans and receivables for the Group (note 10) is a right to
reimbursement of £1,163,000 (2005: £5,462,000) recoverable from third party
names in Syndicate 33 representing their contribution to funding the defined
benefit scheme obligation.
The defined benefit obligation is calculated annually by independent actuaries
using the projected unit credit method. A full actuarial valuation is performed
on a triennial basis and updated at each intervening balance sheet date by the
actuaries. The last full actuarial valuation was performed at 31 December 2006.
The present value of the defined benefit obligation is determined by discounting
the estimated future cash flows using interest rates of AA rated corporate bonds
that have terms to maturity that approximate the terms of the related pension
liability.
The plan assets are invested as follows:
At 31 December 2006 2005
£000 £000
Equities 98,738 81,577
Debt and fixed income securities 10,098 4,993
Cash 24,824 14,839
--------------------------------------------------------------------------------
Closing fair value of scheme assets 133,660 101,409
--------------------------------------------------------------------------------
The amounts recognised in the Group's income statement are as follows:
2006 2005
£000 £000
Current service cost 4,191 2,916
Interest cost 6,397 5,228
Expected return on plan assets (6,431) (4,767)
Net actuarial losses including curtailment charges
recognised during the year 7,355 -
Past service cost 668 670
--------------------------------------------------------------------------------
Total included in staff costs 12,180 4,047
--------------------------------------------------------------------------------
The actual return on plan assets was £12,911,000 (2005: £15,531,000).
The movement in liability recognised in the Group's balance sheet is as follows:
2006 2005
£000 £000
At beginning of year 16,677 34,718
Total expense charged in the income statement 12,180 4,047
Contributions paid (25,056) (22,088)
---------------------------------------------------------------------------------
At end of year 3,801 16,677
--------------------------------------------------------------------------------
A reconciliation of the fair value of the scheme assets is as follows:
2006 2005
£000 £000
Opening fair value of scheme assets 101,409 65,020
Expected return on scheme assets 6,431 4,767
Difference between expected and actual return on scheme
assets 6,480 10,764
Contributions by the employer 25,056 22,048
Benefits paid (5,716) (1,190)
--------------------------------------------------------------------------------
Closing fair value of scheme assets 133,660 101,409
--------------------------------------------------------------------------------
A reconciliation of the present value of funded obligations of the scheme is as
follows:
2006 2005
£000 £000
Benefit obligation at beginning of year 137,533 99,229
Current service cost 4,191 2,916
Interest cost 6,397 5,228
Actuarial (gains)/losses (5,917) 30,680
Benefits paid from plan (5,716) (1,190)
Curtailments and amendments 973 670
--------------------------------------------------------------------------------
Closing present value of funded obligations 137,461 137,533
--------------------------------------------------------------------------------
The Group's actuaries have based their assessment on the most recent mortality
data available which suggests that the average pensionable period in which
benefits will be paid to members is 26 years (2005: 26 years). The other
principal actuarial assumptions used in determining the defined benefit scheme's
obligation were as follows:
2006 2005
% %
Discount rate 5.10 4.75
Expected return on plan assets 6.09 5.79
Future salary increases 4.30 4.00
Inflation assumption 3.30 3.00
Pension increases 3.30 3.00
--------------------------------------------------------------------------------
During the year the Group contributed to the defined benefit scheme at the rate
of 33.3% (2005: 22.6%) of pensionable salaries. Additional contributions of
£20,570,000 were paid during 2006 (2005: £19,400,000) to reduce the deficit. The
Group has agreed that further additional contributions will be made. 61% of the
deficit calculated is recharged to Syndicate 33. The expected return on plan
assets is based on historical data and management's expectations of long-term
future returns.
17. Earnings per share
Basic earnings per share is calculated by dividing the profit attributable to
equity holders of the Company by the weighted average number of shares in issue
during the year, excluding ordinary shares purchased by the Group and held as
own shares.
The earnings per share amounts are not impacted by applying the application
guidance of IFRS3 in relation to the reverse acquisition of Hiscox Ltd.
Basic
2006 2005
Profit attributable to the Company's equity holders (£000) 163,846 48,630
Weighted average number of ordinary shares (thousands) 392,558 310,797
Basic earnings per share (pence per share) 41.7p 15.6p
--------------------------------------------------------------------------------
Diluted
Diluted earnings per share is calculated adjusting for the assumed conversion of
all dilutive potential ordinary shares. The Company has one category of dilutive
potential ordinary shares, share options. For the share options, a calculation
is made to determine the number of shares that could have been acquired at fair
value (determined as the average annual market share price of the Company's
shares) based on the monetary value of the subscription rights attached to
outstanding share options. The number of shares calculated as above is compared
with the number of shares that would have been issued assuming the exercise of
the share options.
2006 2005
Profit attributable to Company's equity holders (£000) 163,846 48,630
--------------------------------------------------------------------------------
Weighted average number of ordinary shares in issue
(thousands) 392,558 310,797
Adjustments for share options (thousands) 12,449 12,283
--------------------------------------------------------------------------------
Weighted average number of ordinary shares for diluted
earnings per share (thousands) 405,007 323,080
--------------------------------------------------------------------------------
Diluted earnings per share (pence per share) 40.5p 15.1p
---------------------------------------------------------------------------------
Diluted earnings per share has been calculated after taking account of
11,806,000 (2005: 11,829,000) options under employee share schemes and 643,000
(2005: 454,000) options under SAYE schemes.
18. Dividends
2006 2005
£000 £000
--------------------------------------------------------------------------------
Interim dividend for the year ended :
- 31 December 2005 of 2.25p (net) per share - 6,631
- 31 December 2006 of 3.0p (net) per share 11,790 -
Final dividend for the year ended :
- 31 December 2004 of 3.5p (net) per share - 10,286
- 31 December 2005 of 4.75p (net) per share 18,638 -
--------------------------------------------------------------------------------
30,428 16,917
--------------------------------------------------------------------------------
A final dividend in respect of 2006 of 7p per share, amounting to a total
dividend of 10p for the year, is to be proposed at the Annual General Meeting on
23 May 2007. These financial statements do not reflect this final dividend as a
distribution or liability in accordance with IAS 10 Events after the Balance
Sheet Date.
Notes:
1. The financial information set out in this statement is extracted from the
Group's consolidated financial statements for the year ended 31 December 2006.
The auditors have reported on those 2006 financial statements which includes
comparative amounts for 2005. Their report was unqualified.
2. The Annual Report and Accounts for 2006 will be posted to shareholders no
later than 23 April 2007. Copies of the Report may be obtained by writing to the
Company Secretary, Hiscox Ltd, Canon's Court, 22 Victoria Street, Hamilton HM12,
Bermuda.
This information is provided by RNS
The company news service from the London Stock Exchange