Interim Results - Part 2
Hongkong Land Hldgs Ld
29 July 2003
-----------------------------------------------------------------
Hongkong Land Holdings Limited
Notes
-----------------------------------------------------------------
1. ACCOUNTING POLICIES AND BASIS OF PREPARATION
The unaudited interim condensed financial statements have been
prepared in accordance with IAS 34 - Interim Financial Reporting.
There have been no changes to the accounting policies described
in the 2002 annual financial statements. As in 2002, the Group
is required to account for leasehold land in respect of
investment and other properties at amortised cost in order to
comply with IFRS. This treatment does not reflect the generally
accepted accounting practice in the territories in which the
Group has significant leasehold interests, nor how management
measures the performance of the Group. Accordingly, the Group
has presented supplementary financial information on pages 5 to 8
prepared in accordance with IFRS as modified by the revaluation
of leasehold properties.
The Directors continue to review the appropriateness of the
Group's accounting policies and disclosures in the light of
developments in IFRS.
2. REVENUE
Prepared in accordance with IFRS
Six months ended 30th June
2003 2002
US$m US$m
-----------------------------
Property
Rental income 154.0 161.1
Service and management charges 29.8 29.5
------------ -----------
183.8 190.6
------------ -----------
3. ASSET IMPAIRMENTS AND DISPOSALS
Prepared in accordance with IFRS
Six months ended 30th June
2003 2002
US$m US$m
-----------------------------
Impairment provisions on properties (40.7) (57.3)
Other asset impairment reversals 4.7 -
Gain on dilution of interest in a joint venture - 2.2
------------ -----------
(36.0) (55.1)
------------ -----------
By business
Property (40.4) (57.3)
Infrastructure 4.4 2.2
------------ -----------
(36.0) (55.1)
------------ -----------
4. OPERATING PROFIT
Prepared in accordance with IFRS
Six months ended 30th June
2003 2002
US$m US$m
-----------------------------
By business
Property 124.1 138.1
Infrastructure (0.7) (0.8)
Corporate (10.3) (9.9)
------------ -----------
113.1 127.4
Asset impairments and disposals (see Note 3) (36.0) (55.1)
------------ -----------
77.1 72.3
------------ -----------
5. SHARE OF RESULTS OF ASSOCIATES AND JOINT VENTURES
Prepared in accordance with IFRS
Six months ended 30th June
2003 2002
US$m US$m
-----------------------------
By business
Property (2.0) (1.1)
Infrastructure (0.2) (0.2)
Corporate - 0.5
------------ -----------
(2.2) (0.8)
------------ -----------
6. TAX
Prepared in accordance with IFRS
Six months ended 30th June
2003 2002
US$m US$m
-----------------------------
Company and subsidiaries 13.0 13.7
Associates and joint ventures 0.2 0.3
------------ -----------
13.2 14.0
------------ -----------
Tax on profits is provided at the rates of taxation prevailing in
the territories in which the Group operates.
7. EARNINGS PER SHARE
Earnings per share are calculated on net profit of US$28.5
million (2002: US$27.7 million) and on the weighted average
number of 2,225.6 million (2002: 2,225.6 million) shares in issue
during the period, which excludes 69.6 million shares in the
Company held by a wholly-owned subsidiary.
Earnings per share reflecting the revaluation of leasehold
properties are calculated on net loss of US$872.2 million (2002:
loss of US$506.0 million) as shown in the supplementary financial
information.
Additional earnings per share are also calculated based on
underlying net profit. The difference between underlying net
profit and net profit is reconciled as follows:
Prepared in accordance with
Prepared in IFRS as modified by revaluation
accordance with IFRS of leasehold properties
Six months ended 30th June Six months ended 30th June
2002 2003 2003 2002
US$m US$m US$m US$m
----------------------------- ------------------------------------
27.7 28.5 Net profit/(loss) (872.2) (506.0)
- - Revaluation of leasehold properties 957.6 603.9
55.1 37.5 Asset impairments and disposals (1.7) (2.2)
----------- ---------- ----------- ----------
82.8 66.0 Underlying net profit 83.7 95.7
----------- ---------- ----------- ----------
8. TANGIBLE ASSETS
Prepared in accordance with IFRS
Year ended
31st
Six months ended 30th June December
2003 2002 2002
US$m US$m US$m
------------------------------------------
Net book value at beginning of period 915.7 819.1 819.1
Exchange rate adjustments (1.5) 5.6 8.0
Additions 14.3 112.6 118.7
Depreciation (14.8) (11.7) (26.4)
Release of contingency - - (3.7)
---------- ---------- -----------
Net book value at end of period 913.7 925.6 915.7
---------- ---------- -----------
9. BORROWINGS
Prepared in accordance with IFRS
At 31st
At 30th June December
2003 2002 2002
US$m US$m US$m
--------------------------------------
Current
Bank overdrafts 2.7 2.9 4.0
Short-term borrowings 57.7 38.4 38.5
Current portion of long-term borrowings 32.0 41.0 25.6
92.4 82.3 68.1
Long-term borrowings
Bank loans 1,175.3 1,235.6 1,389.0
7% bonds due 2011 710.0 618.6 685.6
3% notes due 2006 190.6 - -
2,075.9 1,854.2 2,074.6
----------- ---------- ----------
2,168.3 1,936.5 2,142.7
----------- ---------- ----------
Secured 2.0 491.7 264.8
Unsecured 2,166.3 1,444.8 1,877.9
----------- ---------- ----------
2,168.3 1,936.5 2,142.7
----------- ---------- ----------
Hong Kong Dollar 1,827.3 1,711.8 1,805.3
Singapore Dollar 274.7 220.8 275.6
United States Dollar 65.9 3.3 61.1
Vietnamese Dong 0.4 0.6 0.7
----------- ---------- ----------
2,168.3 1,936.5 2,142.7
----------- ---------- ----------
10. DIVIDENDS
Prepared in accordance with IFRS
Six months ended 30th June
2003 2002
US$m US$m
-----------------------
Final dividend in respect of 2002 of USc4.00
(2001: USc5.50) per share 89.0 122.4
--------- --------
An interim dividend in respect of 2003 of USc2.00 (2002: USc3.50)
per share amounting to a total of US$44.5 million (2002: US$77.9
million) is declared by the Board and will be accounted for as an
appropriation of revenue reserves in the year ending 31st
December 2003.
11. CASH FLOW PER SHARE
Cash flow per share is based on cash flows from operating
activities less major renovations expenditure amounting to
US$57.4 million (2002: US$92.6 million) and is calculated on the
weighted average of 2,225.6 million (2002: 2,225.6 million)
shares in issue during the period, which excludes 69.6 million
shares in the Company held by a wholly-owned subsidiary.
12. CAPITAL COMMITMENTS AND CONTINGENT LIABILITIES
Prepared in accordance with IFRS
At 31st
At 30th June December
2003 2002 2002
US$m US$m US$m
-------------------------------------
Capital commitments 611.4 503.6 434.4
-------- --------- ---------
Guarantees in respect of
- facilities made available to joint ventures 23.3 38.5 30.1
- Container Terminal 9 development in Hong Kong 74.2 89.5 78.1
-------- --------- ---------
The interim dividend of USc2.00 per share will be payable on 15th
October 2003 to shareholders on the register of members at the
close of business on 22nd August 2003. The ex-dividend date will
be on 20th August 2003, and the share registers will be closed
from 25th to 29th August 2003, inclusive. Shareholders will
receive their dividends in United States Dollars, unless they are
registered on the Jersey branch register where they will have the
option to elect for Sterling. These shareholders may make new
currency elections by notifying the United Kingdom transfer agent
in writing by 25th September 2003. The Sterling equivalent of
dividends declared in United States Dollars will be calculated by
reference to a rate prevailing on 2nd October 2003. Shareholders
holding their shares through The Central Depository (Pte) Limited
('CDP') in Singapore will receive United States Dollars unless
they elect, through CDP, to receive Singapore Dollars.
- end -
For further information, please contact:
Hongkong Land Limited
N R Sallnow-Smith (852) 2842 8300
Francis Heng (852) 2842 8400
Matheson & Co Limited
Martin Henderson (44) 20 7816 8135
Golin/Harris Forrest
Rosemary Sayer (852) 2501 7928
Weber Shandwick Square Mile
Richard Hews/ Christian San Jose (44) 20 7067 0700
This and other Group announcements can be accessed through the
Internet at 'www.hkland.com'
NOTE TO EDITORS
Hongkong Land is a leading property investment, management and
development group with a major portfolio in Hong Kong where it
owns and manages some five million sq. ft of prime office and
retail space in the heart of the Central business district.
Hongkong Land Limited manages these assets and the Group's
other property and infrastructure interests in Asia from Hong
Kong by providing services to Group companies.
Hongkong Land Holdings Limited is incorporated in Bermuda with
its primary share listing in London. The Company's shares are
also listed in Singapore and Bermuda. In addition, it has a
sponsored American Depositary Receipt programme. Hongkong
Land is a member of the Jardine Matheson Group.
This information is provided by RNS
The company news service from the London Stock Exchange