2000 Interim Report - Part 1

HSBC Hldgs PLC 11 August 2000 PART 1 The following is the text of the HSBC Holdings plc 2000 Interim Report which is being sent to shareholders today. The 2000 interim results were announced on 31 July 2000. Contents Financial Highlights Overview of Results Group Chairman's Comment Consolidated Profit and Loss Account Consolidated Balance Sheet Statement of Total Consolidated Recognised Gains and Losses Reconciliation of Movements in Consolidated Shareholders' Funds Consolidated Cash Flow Statement Notes on the Accounts Review Report of the Auditors Additional Information Financial Highlights Results for the half-year to 30 June 2000 Half-year to 30 Jun 99 31 Dec 99 Half-year to 30 June 2000 US$m US$m US$m £m HK$m For the period 4,068 3,914 Profit before tax 5,206 3,317 40,535 2,694 2,714 Profit attributable 3,525 2,245 27,446 1,118 1,754 Dividends 1,280 815 9,966 At period-end 31,642 33,408 Shareholders' funds 35,319 23,311 275,311 44,990 44,270 Capital resources 47,935 31,637 373,653 Customer accounts and 351,559 398,075 deposits by banks 426,122 281,240 3,321,620 496,520 569,139 Total assets 580,280 382,985 4,523,283 294,016 336,126 Risk-weighted assets 339,444 224,033 2,645,966 US$^^^ US$ Per share US$ £ HK$ 0.33 0.32 Basic earnings 0.42 0.27 3.27 0.33 0.33 Cash earnings^^ 0.44 0.28 3.43 0.33 0.32 Diluted earnings 0.41 0.26 3.19 0.133 0.207 Dividend 0.15 0.10^ 1.17^ 3.76 3.95 Net asset value 4.14 2.73 32.27 Share information US$0.50 ordinary 8,407m 8,458m shares in issue 8,532m US$99b US$118b Market capitalisation US$98b Closing market price £7.49 £8.63 per share £7.56 % % Ratios (annualised) % Return on average 18.6 16.4 shareholders' funds 20.2 Post-tax return on 1.22 1.18 average assets 1.37 Post-tax return on average risk- 2.02 2.00 weighted assets 2.33 Capital ratios 15.3 13.2 - total capital 14.1 11.4 8.5 - tier 1 capital 9.6 Cost:income ratio (excluding goodwill 51.9 55.8 amortisation) 53.3 ^ The first interim dividend is translated at the closing rate on 30 June 2000 (see Note 2 in the 'Notes on the Accounts'). ^^ Cash earnings per share comprise basic earnings per share after adding back the impact of goodwill amortisation. ^^^ Restated to reflect the share capital reorganisation implemented on 2 July 1999. Overview of Results HSBC Holdings plc made a profit before tax of US$5,206 million in the first six months of 2000, an increase of US$1,138 million, or 28 per cent, over the same period in 1999. Profit attributable to shareholders was US$3,525 million, an increase of 31 per cent. The Directors have declared a first interim dividend for 2000 of US$0.15 per ordinary share (1999 first interim dividend of US$0.133 per ordinary share), an increase of 13 per cent. The dividend will be payable on 5 October 2000. Net interest income of US$6,684 million was US$771 million, or 13 per cent, higher than the same period in 1999. Other operating income rose by US$837 million, or 19 per cent, to US$5,334 million. The Group's cost:income ratio (excluding the impact of the amortisation of goodwill) increased to 53.3 per cent from 51.9 per cent in the same period in 1999. The charge for bad and doubtful debts was US$368 million, which was US$714 million lower than in the same period in 1999 and US$623 million lower than the second half of 1999; this was after releasing 40 per cent (US$116 million) of the special general provision for Asian risk established in 1997. Gains on disposal of investments of US$162 million were US$7 million higher than in the same period of 1999. The total capital ratio and tier 1 capital ratio for the Group remained strong at 14.1 per cent and 9.6 per cent, respectively, at 30 June 2000. Had the acquisition of Credit Commercial de France been completed on 30 June, it is estimated that on a pro forma basis the tier 1 ratio would have been 9.1 per cent at that date. The Group's total assets at 30 June 2000 were US$580 billion, an increase of US$11 billion, or 2 per cent, since 31 December 1999. Geographical distribution of results Half-year to 30 Jun 2000 30 Jun 1999 31 Dec 1999 US$m % US$m % US$m % Profit before tax Europe 1,962 37.6 1,719 42.3 1,603 40.9 Hong Kong 1,903 36.6 1,391 34.2 1,663 42.5 Rest of Asia-Pacific 734 14.1 180 4.4 149 3.8 North America 414 8.0 530 13.0 429 11.0 Latin America 193 3.7 248 6.1 70 1.8 Group profit before tax 5,206 100.0 4,068 100.0 3,914 100.0 Tax on profit on ordinary activities (1,263) (1,103) (935) Profit on ordinary activities after tax 3,943 2,965 2,979 Minority interests (418) (271) (265) Profit attributable 3,525 2,694 2,714 Group Chairman's Comment HSBC's results for the first half of 2000 were encouraging. Our performance has enabled us to declare a 13 per cent increase in the first interim dividend and make some major investments in the future of our business, in line with our strategic plan. The increase in total revenues of 15 per cent reflected both organic growth and the contribution from recent acquisitions. In addition, with improved trading conditions in much of Asia and the major OECD economies remaining strong, the level of provisions for new bad and doubtful debts returned to historical levels which helped achieve the 31 per cent increase in attributable profit. The geographical distribution of our earnings remained broadly stable with increased earnings in Asia balancing the cash contribution from the acquisitions of Republic New York Corporation and Safra Republic Holdings completed at the end of 1999. We estimate that the contribution of these businesses, before funding costs and goodwill amortisation, was about US$300 million. In the UK, we saw strong competition from traditional providers of financial services and a fierce challenge from new entrants. In this environment, success depends on achieving high levels of customer trust and satisfaction. HSBC has taken an industry lead in becoming customer driven. HSBC Bank plc has a growing reputation for fairness and openness in its provision of wealth management and other services. In the first half, life, pensions and investments income grew by 9 per cent. In July, having achieved its objectives as a founding partner in British Interactive Broadcasting, HSBC Bank has agreed to sell its 20 per cent shareholding to BSkyB for a consideration which, at current share prices, is approximately three times the capital it has contributed of US$121 million. The sale remains subject to regulatory approvals. In Hong Kong, major initiatives to expand fee services in the light of limited credit demand were successful. Revenues from securities distribution, credit cards and mutual fund business all rose strongly. HSBC invested heavily in preparing for the introduction of the Mandatory Provident Fund, a compulsory retirement plan covering company employees and the self-employed. Our results in the rest of Asia improved as economies rebounded from the regional downturn. New provisions for bad and doubtful debts declined and we were able to recover certain provisions made previously. Given the improving conditions, we considered it appropriate to release 40 per cent of the US$290 million special general provision made in 1997. Expense discipline remained firm and the marked rise in staff costs and marketing expenditure were encouraging reflections of increased business opportunities. In May, we announced an agreement in principle to acquire 75 per cent of Bangkok Metropolitan Bank. In the United States, we have made good progress in integrating the former Republic New York business. We are on target to achieve the annual cost savings of US$300 million after tax that we projected when we announced the acquisition. In Latin America, we have started to build our loan business in Brazil on the back of historically low interest rates. Our insurance businesses in both Brazil and Argentina produced strong results. Within investment banking, our private banking operations performed well. The number of clients we serve and the funds they entrust to us increased, growing to US$103 billion. Together with institutional and retail, HSBC now has US$239 billion funds under management. With equity volumes very strong in both the institutional and retail markets, our securities business produced a record performance in generating commission income of US$291 million. Good teamwork within HSBC contributed to customers of our commercial banks making greater use of the services provided by our investment banks. Corporate finance revenues increased by 28 per cent to US$183 million. We took two major steps during the first half of 2000 to expand both our geographic reach and our product range. The acquisition of Credit Commercial de France, which became effective on 28 July, provides us with a platform within the euro zone and with the opportunity to build on the fine reputation which CCF enjoys for serving its major corporate and high net worth customer base in France. The high take-up of the share exchange element of our offer for CCF has maintained our tier 1 capital ratio above our target and thus added flexibility to our capital management. On 18 April, we announced the formation of a 50:50 partnership with Merrill Lynch to create the first global online banking and investment services company for affluent customers outside the US. We are firmly on track to launch this service in the final quarter of this year. Our joint venture with Merrill Lynch is a major step forward in our strategy to enable us to succeed in the e-age. We described this in some detail when we announced our 1999 results and we are making good progress in implementing our plans. The progress we have made during the last two years and planning for the changes made possible by new technology have reinforced our view that national economies are increasingly inter-dependent. Geographical boundaries are becoming less relevant. We believe that, going forward, HSBC's internationalism - defined by its systems, people, branding and character - will give us a major competitive advantage. We view the remainder of 2000 with optimism although unexpected shocks to the financial system can never be ruled out. The United States, the principal motor of the world economy, has enjoyed an unprecedented period of growth. This may not continue indefinitely. However, the economic outlook in many of our markets remains favourable. After the exciting developments in the first half of the year we are concentrating on integration and execution. HSBC is in very good shape. We have a broad spread of businesses, an excellent customer base and a first class product range. We have an increasingly well-known and respected brand. We have resources, both financial and human, which enable us to pursue growth. HSBC has built up real momentum and I am confident in our ability to deliver value to our customers and shareholders. Sir John Bond, Group Chairman 31 July 2000 Consolidated Profit and Loss Account Half-year to Half-year to 30 Jun 1999 31 Dec 1999 30 June 2000 US$m US$m Note US$m £m HK$m 14,460 14,744 Interest receivable 17,431 11,104 135,718 (8,547) (8,667) Interest payable (10,747) (6,846) (83,676) 5,913 6,077 Net interest income 4 6,684 4,258 52,042 4,497 4,515 Other operating income 5 5,334 3,398 41,531 10,410 10,592 Operating income 12,018 7,656 93,573 (5,415) (5,934) Operating expenses 6 (6,576) (4,189) (51,201) Operating profit before 4,995 4,658 provisions 5,442 3,467 42,372 Provisions for bad and (1,082) (991) doubtful debts 7 (368) (234) (2,865) Provisions for contingent (52) (91) liabilities and commitments (40) (25) (311) Amounts written off fixed (10) (18) asset investments (14) (9) (109) 3,851 3,558 Operating profit 5,020 3,199 39,087 Income from associated 60 63 undertakings 25 16 195 Gains/(losses) on disposal of: 155 295 - investments 8 162 103 1,261 2 (2) - tangible fixed assets (1) (1) (8) Profit on ordinary activities 4,068 3,914 before tax 5,206 3,317 40,535 Tax on profit on ordinary (1,103) (935) activities 9 (1,263) (805) (9,834) Profit on ordinary activities 2,965 2,979 after tax 3,943 2,512 30,701 Minority interests: (234) (226) - equity (290) (185) (2,258) (37) (39) - non-equity (128) (82) (997) Profit attributable to 2,694 2,714 shareholders 3,525 2,245 27,446 (1,118) (1,754) Dividends (1,280) (815) (9,966) Retained profit for 1,576 960 the period 2,245 1,430 17,480 Consolidated Balance Sheet At At 30 June 31 December 1999 1999 At 30 June 2000 US$m US$m Note US$m £m HK$m ASSETS Cash and balances at 2,591 6,179 central banks 3,494 2,306 27,236 Items in the course of collection 6,776 5,826 from other banks 8,126 5,363 63,342 Treasury bills and other 23,683 23,213 eligible bills 21,380 14,111 166,657 Hong Kong SAR Government certificates of 7,277 9,905 indebtedness 7,910 5,221 61,664 96,136 100,077 Loans and advances to banks 112,667 74,360 878,239 Loans and advances to 236,125 253,567 customers 261,593 172,651 2,039,117 75,066 110,068 Debt securities 104,143 68,734 811,794 4,420 4,478 Equity shares 5,503 3,632 42,896 Interests in associated 875 926 undertakings 3,542 2,338 27,610 297 280 Other participating interests 128 84 998 299 6,541 Intangible fixed assets 6,372 4,206 49,670 11,640 12,868 Tangible fixed assets 12,505 8,253 97,476 26,564 29,363 Other assets 26,967 17,799 210,204 Prepayments and accrued 4,771 5,848 income 5,950 3,927 46,380 496,520 569,139 Total assets 580,280 382,985 4,523,283 LIABILITIES Hong Kong SAR currency 7,277 9,905 notes in circulation 7,910 5,221 61,664 35,920 38,103 Deposits by banks 37,026 24,437 288,617 315,639 359,972 Customer accounts 389,096 256,803 3,033,003 Items in the course of 5,090 4,872 transmission to other banks 5,922 3,909 46,162 29,084 33,780 Debt securities in issue 20,680 13,649 161,201 48,920 59,584 Other liabilities 51,237 33,816 399,389 4,696 6,129 Accruals and deferred income 5,959 3,933 46,450 Provisions for liabilities and charges 1,264 1,388 - deferred taxation 1,362 899 10,617 2,691 2,920 - other provisions 2,991 1,974 23,315 Subordinated liabilities 3,223 3,235 - undated loan capital 3,337 2,202 26,012 7,718 12,188 - dated loan capital 12,091 7,980 94,249 Minority interests 2,484 2,072 - equity 2,148 1,418 16,744 872 1,583 - non-equity 5,202 3,433 40,549 3,514 4,230 Called up share capital 10 4,266 2,816 33,253 28,128 29,178 Reserves 11 31,053 20,495 242,058 31,642 33,408 Shareholders' funds 35,319 23,311 275,311 496,520 569,139 Total liabilities 580,280 382,985 4,523,283 Statement of Total Consolidated Recognised Gains and Losses Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 Profit for the period attributable to shareholders 3,525 2,694 2,714 Unrealised (deficit) on revaluation of investment properties: - subsidiaries - - (45) - associates - - (1) Unrealised surplus on revaluation of land and buildings (excluding investment properties) - - 371 Exchange and other movements (819) (764) 142 Total recognised gains and losses for the period 2,706 1,930 3,181 Reconciliation of Movements in Consolidated Shareholders' Funds Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 Profit for the period attributable to shareholders 3,525 2,694 2,714 Dividends (1,280) (1,118) (1,754) 2,245 1,576 960 Other recognised gains and losses relating to the period (819) (764) 467 New share capital issued, net of costs 340 2,978 295 Capitalised reserves arising on issue of shares to a qualifying employee share ownership trust (323) - (185) Amounts arising on shares issued in lieu of dividends 468 450 229 Net addition to shareholders' funds 1,911 4,240 1,766 Shareholders' funds at beginning of period 33,408 27,402 31,642 Shareholders' funds at end of period 35,319 31,642 33,408 Consolidated Cash Flow Statement Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m Note 2000 1999 1999 Net cash inflow from operating activities 13 17,896 12,768 8,776 Dividends received from associated undertakings 67 84 2 Returns on investments and servicing of finance: Interest paid on finance leases and similar hire purchase contracts (13) (14) (11) Interest paid on subordinated loan capital (533) (379) (430) Dividends paid to minority interests - equity (245) (199) (469) - non-equity (42) (35) (41) Net cash (outflow) from returns on investments and servicing of finance (833) (627) (951) Taxation paid (994) (701) (874) Capital expenditure and financial investments: Purchase of investment securities (58,517) (34,526) (73,850) Proceeds from sale of investment securities 62,501 30,703 60,682 Purchase of tangible fixed assets (631) (488) (681) Proceeds from sale of tangible fixed assets 102 87 122 Net cash inflow/(outflow) from capital expenditure and financial investments 3,455 (4,224) (13,727) Acquisitions and disposals: Net cash (outflow)/inflow from acquisition of and increase in stake in subsidiary undertakings (9,764) (123) 848 Purchase of interest in associated undertakings and other participating interests (2,626) (32) (91) Proceeds from disposal of associated undertakings and other participating interests 140 3 25 Net cash (outflow)/inflow from acquisitions and disposals (12,250) (152) 782 Equity dividends paid (1,286) (1,049) (889) Net cash inflow/(outflow) before financing 6,055 6,099 (6,881) Financing: Issue of ordinary share capital 17 2,978 110 Issue of preference share capital 3,614 - - Subordinated loan capital issued 481 714 1,387 Subordinated loan capital repaid (245) (452) (147) Net cash inflow from financing 3,867 3,240 1,350 Increase/(decrease) in cash 9,922 9,339 (5,531) Notes on the Accounts 1 Accounting policies The accounting policies adopted are consistent with those described in the 1999 Annual Report and Accounts. 2 Dividend The Directors have declared a first interim dividend for 2000 of US$0.15 per ordinary share, an increase of 13 per cent. The dividend will be payable on 5 October 2000 to shareholders on the Register at the close of business on 18 August 2000. The dividend will be payable in cash, in US dollars, sterling or Hong Kong dollars, or a combination of these currencies, at the exchange rates on 25 September 2000, with a scrip dividend alternative. Particulars of these arrangements will be mailed to shareholders on or about 25 August 2000, and elections will be required to be made by 18 September 2000. The dividend payable in cash on shares held through SICOVAM, the settlement and central depositary system in France, will be converted into euros at the exchange rate on 25 September 2000 and paid on 5 October 2000 through Credit Commercial de France, HSBC's paying agent. The dividend payable to holders of American Depositary Shares (ADSs), each of which represents five ordinary shares, will be paid in cash in US dollars on 5 October 2000 or invested in additional ADSs for participants in the dividend reinvestment plan operated by HSBC Bank USA as depositary. The Company's shares will be quoted ex-dividend in London and in Hong Kong on 14 August 2000 and in Paris on 21 August 2000. The ADSs will be quoted ex-dividend in New York on 16 August 2000. 3 Earnings and dividend per share Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999^ 1999 Basic earnings per share 0.42 0.33 0.32 Cash earnings per share 0.44 0.33 0.33 Diluted earnings per share 0.41 0.33 0.32 Dividend per share 0.15 0.133 0.207 ^ Restated to reflect the share capital reorganisation implemented on 2 July 1999. Basic earnings per ordinary share was calculated by dividing the earnings of US$3,525 million by the weighted average number of ordinary shares outstanding of 8,455 million (first half of 1999: earnings of US$2,694 million and 8,167 million shares; second half of 1999: earnings of US$2,714 million and 8,426 million shares). Diluted earnings per share was calculated by dividing the basic earnings, which require no adjustment for the effects of dilutive ordinary potential shares, by the weighted average number of ordinary shares outstanding plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares (being share options outstanding not yet exercised) of 8,551 million (first half of 1999: 8,237 million shares; second half of 1999: 8,515 million shares). The cash earnings per share was calculated by dividing the basic earnings, including the add-back of amortised goodwill, by the weighted average number of ordinary shares outstanding. 4 Net interest income Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 Net interest income 6,684 5,913 6,077 Average interest-earning assets 484,247 413,778 424,583 Net interest spread (per cent) 2.23 2.35 2.26 Net interest margin (per cent) 2.78 2.88 2.84 5 Other operating income Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 Dividend income 111 73 84 Fees and commissions (net) 3,559 2,887 3,130 Dealing profits 878 814 485 Other 786 723 816 Total other operating income 5,334 4,497 4,515 6 Operating expenses Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 Staff costs 3,893 3,266 3,426 Premises and equipment (excluding depreciation) 695 606 723 Other administrative expenses 1,305 1,072 1,257 Administrative expenses^ 5,893 4,944 5,406 Depreciation and amortisation - tangible fixed assets 511 460 503 - goodwill 172 11 25 Operating expenses 6,576 5,415 5,934 Cost:income ratio (excluding goodwill amortisation)(per cent) 53.3 51.9 55.8 ^ Included in administrative expenses were US$56 million of restructuring costs relating to the former Republic and Safra Republic businesses (second half of 1999: US$164 million). 7 Bad and doubtful debts Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 Profit and loss account charge Loans and advances to customers: - specific charge: new provisions 995 1,493 1,500 releases and recoveries (493) (389) (480) - net general (release): special provision reflecting Asian risk raised in 1997 (116) - - other (16) (20) (27) Customer bad and doubtful debt charge 370 1,084 993 Loans and advances to banks: - net specific (release) (2) (2) (2) Total bad and doubtful debt charge 368 1,082 991 At 30 June At 30 June At 31 December Figures in US$m 2000 1999 1999 Total outstanding provisions Loans and advances to customers: - specific provisions 5,442 5,200 5,692 - general provisions 2,125 1,986 2,304 7,567 7,186 7,996 Loans and advances to banks: - specific provisions 22 26 24 Total provisions 7,589 7,212 8,020 Interest in suspense 1,045 933 1,073 8 Gains on disposal of investments Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 Gains/(losses) on disposal of: - investment securities 174 142 297 - part of a business - 10 - - other participating interests (12) - - - associates - 3 - - subsidiaries - - (2) 162 155 295 HSBC Private Equity recorded a US$28 million profit from venture capital investment disposals (first half of 1999: US$47 million; second half of 1999: US$67 million). 9 Tax on profit on ordinary activities Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 UK corporation tax charge 421 431 165 Overseas taxation 763 634 679 Deferred taxation 88 34 95 1,272 1,099 939 Associated undertakings (9) 4 (4) Total charge for taxation 1,263 1,103 935 Effective tax rate 24.3% 27.1% 23.9% The Company and its subsidiary undertakings in the UK provided for UK corporation tax at 30 per cent, the rate for the calendar year 2000 (1999: 30.25 per cent). Overseas tax included Hong Kong profits tax of US$267 million (first half of 1999: US$175 million; second half of 1999: US$192 million) provided at the rate of 16.0 per cent (1999: 16.0 per cent) on the profits assessable in Hong Kong. Other overseas taxation was provided for in the countries of operation at the appropriate rates of taxation. At 30 June 2000, there were potential future tax benefits of approximately US$500 million (31 December 1999: US$520 million) in respect of trading losses, allowable expenditure charged to the profit and loss account but not yet allowed for tax, and capital losses which have not been recognised because recoverability of the potential benefits is not considered certain. The effective tax rate was below the standard rate of UK corporation tax of 30 per cent, mainly because of lower rates of tax in major subsidiaries overseas, in particular in Hong Kong, and the utilisation of previously unrecognised tax losses in Asia. 10 Called up share capital Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 At beginning of period 4,230 3,443 3,514 Shares issued, placing - 111 - Shares cancelled on reorganisation - - (3,515) Shares issued on reorganisation - - 4,204 Shares issued via a qualifying employee share ownership trust 14 - - Shares issued in lieu of dividends 21 18 10 Shares issued under option schemes 1 1 16 Exchange adjustments - (59) 1 At end of period 4,266 3,514 4,230 11 Reserves Half-year Half-year Half-year to 30 June to 30 June to 31 December Figures in US$m 2000 1999 1999 At beginning of period 29,178 23,959 28,128 Retained profit for the half-year 2,245 1,576 960 Arising on new shares issued, net of costs 309 2,857 - Capitalised in share reorganisation - - (689) Arising on shares issued in lieu of dividends 468 450 (478) Unrealised deficit on revaluation of investment properties: - subsidiaries - - (45) - associates - - (1) Unrealised surplus on revaluation of Group premises - - 371 Share options 16 9 279 Capitalised on issue of shares via a qualifying employee share ownership trust (323) - (185) Capitalisation of share premium account on scripp dividend issue and associated costs (21) (18) (10) Exchange and other movements (819) (705) 848 31,053 28,128 29,178 The reserves of the Group include property revaluation reserves amounting to US$2,292 million (31 December 1999: US$2,342 million). MORE TO FOLLOW
UK 100