15 Equity
|
Half-year to 30 June 2008 |
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Other reserves |
|
|
|
|
|
|
|||||||||||||||||||||||
|
Called up share capital |
|
Share premium1 |
|
Other equity instru-ments |
|
Retained earnings2 |
|
Available- for-sale fair value reserve |
|
Cash flow hedging reserve3 |
|
Foreign exchange reserve |
|
Share- based payment reserve |
|
Merger reserve4 |
|
Total share-holders' equity |
|
Minority interests |
|
Total equity |
|||||||||||||||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
At 1 January |
5,915 |
|
8,134 |
|
- |
|
81,097 |
|
850 |
|
(917) |
|
10,055 |
|
1,968 |
|
21,058 |
|
128,160 |
|
7,256 |
|
135,416 |
|||||||||||||||
Shares issued under employee share plans |
2 |
|
50 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
52 |
|
- |
|
52 |
|||||||||||||||
Shares issued in lieu of dividends and amounts arising thereon1
|
86 |
|
(87) |
|
- |
|
2,489 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,488 |
|
- |
|
2,488 |
|||||||||||||||
Capital securities issued during the period5
|
- |
|
- |
|
2,134 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,134 |
|
- |
|
2,134 |
|||||||||||||||
Profit for the period |
- |
|
- |
|
- |
|
7,722 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7,722 |
|
584 |
|
8,306 |
|||||||||||||||
Dividends to shareholders |
- |
|
- |
|
- |
|
(6,823) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(6,823) |
|
(506) |
|
(7,329) |
|||||||||||||||
Own shares adjustment |
- |
|
- |
|
- |
|
(985) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(985) |
|
- |
|
(985) |
|||||||||||||||
Share of changes recognised directly in equity in the equity of associates or joint ventures |
- |
|
- |
|
- |
|
(342) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(342) |
|
- |
|
(342) |
|||||||||||||||
Actuarial losses on defined benefit plans |
- |
|
- |
|
- |
|
(883) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(883) |
|
(27) |
|
(910) |
|||||||||||||||
Exchange differences |
- |
|
- |
|
- |
|
3,085 |
|
26 |
|
(10) |
|
21 |
|
- |
|
- |
|
3,122 |
|
48 |
|
3,170 |
|||||||||||||||
Fair value gains/(losses) taken to equity |
- |
|
- |
|
- |
|
- |
|
(8,292) |
|
912 |
|
- |
|
- |
|
- |
|
(7,380) |
|
(181) |
|
(7,561) |
|||||||||||||||
Amounts transferred to the income statement |
- |
|
- |
|
- |
|
- |
|
(900) |
|
(1,123) |
|
- |
|
- |
|
- |
|
(2,023) |
|
(31) |
|
(2,054) |
|||||||||||||||
Impairments taken to the income statement |
- |
|
- |
|
- |
|
- |
|
384 |
|
- |
|
- |
|
- |
|
- |
|
384 |
|
- |
|
384 |
|||||||||||||||
Exercise and lapse of share options and vesting |
- |
|
- |
|
- |
|
500 |
|
- |
|
- |
|
- |
|
(587) |
|
- |
|
(87) |
|
- |
|
(87) |
|||||||||||||||
Cost of share-based payment arrangements |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
427 |
|
- |
|
427 |
|
- |
|
427 |
|||||||||||||||
Other movements |
- |
|
- |
|
- |
|
15 |
|
(30) |
|
(12) |
|
- |
|
(77) |
|
- |
|
(104) |
|
(5) |
|
(109) |
|||||||||||||||
Tax on items taken directly to or transferred |
- |
|
- |
|
- |
|
203 |
|
696 |
|
24 |
|
- |
|
- |
|
- |
|
923 |
|
13 |
|
936 |
|||||||||||||||
Transfers |
- |
|
- |
|
- |
|
(3,088) |
|
(26) |
|
10 |
|
3,104 |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||||||||||||
Net increase in minority interests arising on acquisitions, disposals and capital issuance |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
75 |
|
75 |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
At 30 June |
6,003 |
|
8,097 |
|
2,134 |
|
82,990 |
|
(7,292) |
|
(1,116) |
|
13,180 |
|
1,731 |
|
21,058 |
|
126,785 |
|
7,226 |
|
134,011 |
Cumulative goodwill amounting to US$5,138 million has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469 million charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669 million was charged against retained earnings.
For footnotes, see page 231
.
|
Half-year to 30 June 2007 |
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Other reserves |
|
|
|
|
|
|
|||||||||||||||||||||
|
Called up share capital |
|
Share premium1
|
|
Retained earnings2
|
|
Available- for-sale fair value reserve |
|
Cash flow hedging reserve3 |
|
Foreign exchange reserve |
|
Share- based payment reserve |
|
Merger reserve4
|
|
Total share-holders' equity |
|
Minority interests |
|
Total equity |
|||||||||||||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At 1 January |
5,786 |
|
7,789 |
|
65,397 |
|
2,005 |
|
(101) |
|
4,307 |
|
2,111 |
|
21,058 |
|
108,352 |
|
6,576 |
|
114,928 |
|||||||||||||
Shares issued under employee share plans |
4 |
|
114 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
118 |
|
- |
|
118 |
|||||||||||||
Shares issued in lieu of dividends and amounts |
67 |
|
(69) |
|
2,828 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,826 |
|
- |
|
2,826 |
|||||||||||||
Profit for the period |
- |
|
- |
|
10,895 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
10,895 |
|
619 |
|
11,514 |
|||||||||||||
Dividends to shareholders |
- |
|
- |
|
(6,192) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(6,192) |
|
(474) |
|
(6,666) |
|||||||||||||
Own shares adjustment |
- |
|
- |
|
(587) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(587) |
|
- |
|
(587) |
|||||||||||||
Share of changes recognised directly in equity in the |
- |
|
- |
|
186 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
186 |
|
- |
|
186 |
|||||||||||||
Actuarial gains on defined benefit plans |
- |
|
- |
|
2,004 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,004 |
|
24 |
|
2,028 |
|||||||||||||
Exchange differences |
- |
|
- |
|
1,964 |
|
231 |
|
(9) |
|
13 |
|
14 |
|
- |
|
2,213 |
|
80 |
|
2,293 |
|||||||||||||
Fair value gains taken to equity |
- |
|
- |
|
- |
|
1,055 |
|
402 |
|
- |
|
- |
|
- |
|
1,457 |
|
100 |
|
1,557 |
|||||||||||||
Amounts transferred to the income statement |
- |
|
- |
|
- |
|
(775) |
|
(576) |
|
- |
|
- |
|
- |
|
(1,351) |
|
- |
|
(1,351) |
|||||||||||||
Exercise and lapse of share options and vesting of |
- |
|
- |
|
477 |
|
- |
|
- |
|
- |
|
(443) |
|
- |
|
34 |
|
- |
|
34 |
|||||||||||||
Cost of share-based payment arrangements |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
413 |
|
- |
|
413 |
|
- |
|
413 |
|||||||||||||
Other movements |
- |
|
- |
|
(119) |
|
(12) |
|
(2) |
|
- |
|
(1) |
|
- |
|
(134) |
|
(113) |
|
(247) |
|||||||||||||
Tax on items taken directly to or transferred from equity |
- |
|
- |
|
(638) |
|
130 |
|
54 |
|
- |
|
- |
|
- |
|
(454) |
|
(1) |
|
(455) |
|||||||||||||
Transfers |
- |
|
- |
|
(1,964) |
|
(231) |
|
9 |
|
2,200 |
|
(14) |
|
- |
|
- |
|
- |
|
- |
|||||||||||||
Net decrease in minority interests arising on acquisitions, disposals and capital issuance |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(100) |
|
(100) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At 30 June |
5,857 |
|
7,834 |
|
74,251 |
|
2,403 |
|
(223) |
|
6,520 |
|
2,080 |
|
21,058 |
|
119,780 |
|
6,711 |
|
126,491 |
Cumulative goodwill amounting to US$5,138 million has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469 million charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669 million was charged against retained earnings.
For footnotes, see page 231.
|
Half-year to 31 December 2007 |
||||||||||||||||||||
|
|
|
|
|
|
|
Other reserves |
|
|
|
|
|
|
||||||||
|
Called up share capital |
|
Share premium1
|
|
Retained earnings2
|
|
Available- for-sale fair value reserve |
|
Cash flow hedging reserve3
|
|
Foreign exchange reserve |
|
Share- based payment reserve |
|
Merger reserve4
|
|
Total share-holders' equity |
|
Minority interests |
|
Total equity |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July |
5,857 |
|
7,834 |
|
74,251 |
|
2,403 |
|
(223) |
|
6,520 |
|
2,080 |
|
21,058 |
|
119,780 |
|
6,711 |
|
126,491 |
Shares issued under employee share plans |
13 |
|
346 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
359 |
|
- |
|
359 |
Shares issued in lieu of dividends and amounts |
45 |
|
(46) |
|
1,526 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,525 |
|
- |
|
1,525 |
Profit for the period |
- |
|
- |
|
8,238 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
8,238 |
|
703 |
|
8,941 |
Dividends to shareholders |
- |
|
- |
|
(4,049) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4,049) |
|
(314) |
|
(4,363) |
Own shares adjustment |
- |
|
- |
|
77 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
77 |
|
- |
|
77 |
Share of changes recognised directly in equity in the |
- |
|
- |
|
186 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
186 |
|
- |
|
186 |
Actuarial gains/(losses) on defined benefit plans |
- |
|
- |
|
230 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
230 |
|
(91) |
|
139 |
Exchange differences |
- |
|
- |
|
3,495 |
|
60 |
|
(19) |
|
13 |
|
(14) |
|
- |
|
3,535 |
|
118 |
|
3,653 |
Fair value gains/(losses) taken to equity |
- |
|
- |
|
- |
|
(529) |
|
214 |
|
- |
|
- |
|
- |
|
(315) |
|
139 |
|
(176) |
Amounts transferred to the income statement |
- |
|
- |
|
- |
|
(938) |
|
(1,323) |
|
- |
|
- |
|
- |
|
(2,261) |
|
(14) |
|
(2,275) |
Exercise and lapse of share options and vesting of |
- |
|
- |
|
281 |
|
- |
|
- |
|
- |
|
(308) |
|
- |
|
(27) |
|
- |
|
(27) |
Cost of share-based payment arrangements |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
457 |
|
- |
|
457 |
|
- |
|
457 |
Other movements |
- |
|
- |
|
439 |
|
13 |
|
(4) |
|
- |
|
(261) |
|
- |
|
187 |
|
22 |
|
209 |
Tax on items taken directly to or transferred from equity |
- |
|
- |
|
(82) |
|
(99) |
|
419 |
|
- |
|
- |
|
- |
|
238 |
|
(9) |
|
229 |
Transfers |
- |
|
- |
|
(3,495) |
|
(60) |
|
19 |
|
3,522 |
|
14 |
|
- |
|
- |
|
- |
|
- |
Net decrease in minority interests arising on acquisitions, disposals and capital issuance |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(9) |
|
(9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December |
5,915 |
|
8,134 |
|
81,097 |
|
850 |
|
(917) |
|
10,055 |
|
1,968 |
|
21,058 |
|
128,160 |
|
7,256 |
|
135,416 |
Cumulative goodwill amounting to US$5,138 million has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including US$3,469 million charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of US$1,669 million was charged against retained earnings.
1 Share premium includes the deduction of US$1 million (30 June 2007: US$2 million; 31 December 2007; US$1 million) in respect of issue costs incurred during the period.
2 Retained earnings include 187,083,746 (US$3,235 million) of own shares held within HSBC's insurance business, retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Global Markets (30 June 2007; 165,269,416 (US$2,692 million): 31 December 2007; 158,706,463 (US$2,649 million)). 30 June 2007 numbers have been restated to conform with the current period's presentation.
3 Amounts transferred to the income statement in respect of cash flow hedges include US$172 million income (30 June 2007; US$112 million income: 31 December 2007; US$55 million loss) taken to 'Net interest income' and US$962 million (30 June 2007; US$456 million: 31 December 2007; US$1,373 million) taken to 'Net trading income'.
4 Statutory share premium relief under Section 131 of the Companies Act 1985 was taken in respect of the acquisition of HSBC Bank plc in 1992, HSBC France in 2000 and HSBC Finance Corporation in 2003 and the shares issued were recorded at their nominal value only. In HSBC's consolidated accounts the fair value differences of US$8,290 million in respect of HSBC France and US$12,768 million in respect of HSBC Finance Corporation comprise the merger reserve.
5 During April 2008, HSBC Holdings issued US$2,200 million of Perpetual Subordinated Capital Securities ('Capital Securities') of which there were US$66 million of issuance costs, which are classified as equity under IFRSs. The Capital Securities are exchangeable at HSBC Holdings' option into non-cumulative dollar preference shares on any coupon payment date. Interest on the Capital Securities is paid quarterly and may be deferred at the discretion of HSBC Holdings. The Capital Securities may only be redeemed at the option of HSBC Holdings.