HSBC profit/(loss) before tax and balance sheet data
|
2012 |
||||||||||||
|
Retail |
|
Commercial Banking |
|
Global |
|
Global |
|
Other73 US$m |
|
Inter- elimination85 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
20,298 |
|
10,361 |
|
6,960 |
|
1,294 |
|
(730) |
|
(511) |
|
37,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income ...................... |
7,205 |
|
4,470 |
|
3,329 |
|
1,232 |
|
194 |
|
- |
|
16,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest |
276 |
|
617 |
|
3,588 |
|
476 |
|
(549) |
|
- |
|
4,408 |
Net interest income on |
28 |
|
16 |
|
2,102 |
|
14 |
|
12 |
|
511 |
|
2,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense)78 |
304 |
|
633 |
|
5,690 |
|
490 |
|
(537) |
|
511 |
|
7,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
- |
|
- |
|
- |
|
- |
|
(4,327) |
|
- |
|
(4,327) |
Net income/(expense) from |
1,893 |
|
250 |
|
1,094 |
|
- |
|
(1,136) |
|
- |
|
2,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
1,893 |
|
250 |
|
1,094 |
|
- |
|
(5,463) |
|
- |
|
(2,226) |
Gains less losses from |
96 |
|
22 |
|
730 |
|
(3) |
|
344 |
|
- |
|
1,189 |
Dividend income .................... |
24 |
|
18 |
|
148 |
|
6 |
|
25 |
|
- |
|
221 |
Net earned insurance premiums |
11,191 |
|
1,786 |
|
25 |
|
42 |
|
- |
|
- |
|
13,044 |
Gains on disposal of US branch network, US cards business |
3,735 |
|
277 |
|
- |
|
- |
|
3,012 |
|
- |
|
7,024 |
Other operating income ......... |
1,472 |
|
536 |
|
313 |
|
151 |
|
5,487 |
|
(5,859) |
|
2,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income ...... |
46,218 |
|
18,353 |
|
18,289 |
|
3,212 |
|
2,332 |
|
(5,859) |
|
82,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims86 ............ |
(12,357) |
|
(1,802) |
|
(16) |
|
(40) |
|
- |
|
- |
|
(14,215) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income21 ...... |
33,861 |
|
16,551 |
|
18,273 |
|
3,172 |
|
2,332 |
|
(5,859) |
|
68,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions . |
(5,515) |
|
(2,099) |
|
(670) |
|
(27) |
|
- |
|
- |
|
(8,311) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income ......... |
28,346 |
|
14,452 |
|
17,603 |
|
3,145 |
|
2,332 |
|
(5,859) |
|
60,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee expenses87 ............. |
(5,532) |
|
(2,247) |
|
(3,764) |
|
(915) |
|
(8,033) |
|
- |
|
(20,491) |
Other operating expenses ....... |
(14,237) |
|
(5,351) |
|
(6,143) |
|
(1,228) |
|
(1,336) |
|
5,859 |
|
(22,436) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses ....... |
(19,769) |
|
(7,598) |
|
(9,907) |
|
(2,143) |
|
(9,369) |
|
5,859 |
|
(42,927) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) ....... |
8,577 |
|
6,854 |
|
7,696 |
|
1,002 |
|
(7,037) |
|
- |
|
17,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
998 |
|
1,681 |
|
824 |
|
7 |
|
47 |
|
- |
|
3,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax ....... |
9,575 |
|
8,535 |
|
8,520 |
|
1,009 |
|
(6,990) |
|
- |
|
20,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
46.4 |
|
41.3 |
|
41.3 |
|
4.9 |
|
(33.9) |
|
|
|
100.0 |
Cost efficiency ratio .............. |
58.4 |
|
45.9 |
|
54.2 |
|
67.6 |
|
- |
|
|
|
62.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
378,040 |
|
288,033 |
|
283,842 |
|
45,213 |
|
2,495 |
|
|
|
997,623 |
Total assets ........................... |
536,244 |
|
363,659 |
|
1,942,470 |
|
118,440 |
|
201,741 |
|
(470,016) |
|
2,692,538 |
Customer accounts ................. |
562,151 |
|
338,405 |
|
332,115 |
|
105,772 |
|
1,571 |
|
|
|
1,340,014 |
|
2011 |
||||||||||||
|
Retail |
|
Commercial Banking |
|
Global |
|
Global |
|
Other73 US$m |
|
Inter- elimination85 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
24,101 |
|
9,931 |
|
7,263 |
|
1,439 |
|
(911) |
|
(1,161) |
|
40,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income ...................... |
8,226 |
|
4,291 |
|
3,227 |
|
1,382 |
|
34 |
|
- |
|
17,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest |
(562) |
|
565 |
|
3,306 |
|
415 |
|
(441) |
|
- |
|
3,283 |
Net interest income on |
43 |
|
19 |
|
1,898 |
|
16 |
|
86 |
|
1,161 |
|
3,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense)78 |
(519) |
|
584 |
|
5,204 |
|
431 |
|
(355) |
|
1,161 |
|
6,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
- |
|
- |
|
- |
|
- |
|
4,161 |
|
- |
|
4,161 |
Net income/(expense) from |
(761) |
|
33 |
|
(72) |
|
- |
|
78 |
|
- |
|
(722) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
(761) |
|
33 |
|
(72) |
|
- |
|
4,239 |
|
- |
|
3,439 |
Gains less losses from |
124 |
|
20 |
|
761 |
|
3 |
|
(1) |
|
- |
|
907 |
Dividend income .................... |
27 |
|
15 |
|
75 |
|
7 |
|
25 |
|
- |
|
149 |
Net earned insurance premiums |
10,882 |
|
1,956 |
|
47 |
|
- |
|
(13) |
|
- |
|
12,872 |
Other operating income ......... |
907 |
|
483 |
|
577 |
|
30 |
|
6,127 |
|
(6,358) |
|
1,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income ......... |
42,987 |
|
17,313 |
|
17,082 |
|
3,292 |
|
9,145 |
|
(6,358) |
|
83,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims86 ............ |
(9,454) |
|
(1,702) |
|
(25) |
|
- |
|
- |
|
- |
|
(11,181) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income21 .......... |
33,533 |
|
15,611 |
|
17,057 |
|
3,292 |
|
9,145 |
|
(6,358) |
|
72,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions . |
(9,319) |
|
(1,738) |
|
(984) |
|
(86) |
|
- |
|
- |
|
(12,127) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income ............ |
24,214 |
|
13,873 |
|
16,073 |
|
3,206 |
|
9,145 |
|
(6,358) |
|
60,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee expenses87 ............. |
(6,538) |
|
(2,184) |
|
(4,196) |
|
(1,351) |
|
(6,897) |
|
- |
|
(21,166) |
Other operating expenses ....... |
(14,664) |
|
(5,037) |
|
(5,526) |
|
(915) |
|
(595) |
|
6,358 |
|
(20,379) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses ....... |
(21,202) |
|
(7,221) |
|
(9,722) |
|
(2,266) |
|
(7,492) |
|
6,358 |
|
(41,545) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit ..................... |
3,012 |
|
6,652 |
|
6,351 |
|
940 |
|
1,653 |
|
- |
|
18,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
1,258 |
|
1,295 |
|
698 |
|
4 |
|
9 |
|
- |
|
3,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax .................... |
4,270 |
|
7,947 |
|
7,049 |
|
944 |
|
1,662 |
|
- |
|
21,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
19.6 |
|
36.3 |
|
32.2 |
|
4.3 |
|
7.6 |
|
|
|
100.0 |
Cost efficiency ratio .............. |
63.2 |
|
46.3 |
|
57.0 |
|
68.8 |
|
81.9 |
|
|
|
57.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
357,907 |
|
262,039 |
|
276,463 |
|
41,856 |
|
2,164 |
|
|
|
940,429 |
Total assets ........................... |
540,548 |
|
334,966 |
|
1,877,627 |
|
119,839 |
|
180,126 |
|
(497,527) |
|
2,555,579 |
Customer accounts ................. |
529,017 |
|
306,174 |
|
306,454 |
|
111,814 |
|
466 |
|
|
|
1,253,925 |
For footnotes, see page 120.