Profit before tax and balance sheet data - Rest of Asia-Pacific
|
2012 |
||||||||||||
|
Retail |
|
Commercial Banking |
|
Global |
|
Global Private |
|
Other US$m |
|
Inter- elimination85 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income ............... |
1,787 |
|
1,396 |
|
2,156 |
|
102 |
|
137 |
|
(187) |
|
5,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income/(expense) ...... |
854 |
|
499 |
|
666 |
|
71 |
|
(7) |
|
- |
|
2,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest income |
96 |
|
188 |
|
1,002 |
|
67 |
|
(592) |
|
- |
|
761 |
Net interest income/(expense) |
(6) |
|
(3) |
|
100 |
|
- |
|
14 |
|
187 |
|
292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense)78 |
90 |
|
185 |
|
1,102 |
|
67 |
|
(578) |
|
187 |
|
1,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
- |
|
- |
|
- |
|
- |
|
(4) |
|
- |
|
(4) |
Net income/(expense) from |
109 |
|
1 |
|
(3) |
|
- |
|
3 |
|
- |
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
109 |
|
1 |
|
(3) |
|
- |
|
(1) |
|
- |
|
106 |
Gains less losses from |
(1) |
|
2 |
|
(10) |
|
- |
|
25 |
|
- |
|
16 |
Dividend income .................... |
- |
|
- |
|
1 |
|
- |
|
4 |
|
- |
|
5 |
Net earned insurance premiums |
569 |
|
243 |
|
- |
|
- |
|
- |
|
- |
|
812 |
Gain on disposal of Ping An ... |
- |
|
- |
|
- |
|
- |
|
3,012 |
|
- |
|
3,012 |
Other operating income ......... |
211 |
|
64 |
|
82 |
|
68 |
|
1,571 |
|
(172) |
|
1,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income ...... |
3,619 |
|
2,390 |
|
3,994 |
|
308 |
|
4,163 |
|
(172) |
|
14,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims86 ............ |
(523) |
|
(195) |
|
- |
|
- |
|
- |
|
- |
|
(718) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income21 ...... |
3,096 |
|
2,195 |
|
3,994 |
|
308 |
|
4,163 |
|
(172) |
|
13,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions . |
(234) |
|
(154) |
|
(48) |
|
- |
|
- |
|
- |
|
(436) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income ......... |
2,862 |
|
2,041 |
|
3,946 |
|
308 |
|
4,163 |
|
(172) |
|
13,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses ....... |
(2,238) |
|
(993) |
|
(1,279) |
|
(149) |
|
(1,319) |
|
172 |
|
(5,806) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit ................. |
624 |
|
1,048 |
|
2,667 |
|
159 |
|
2,844 |
|
- |
|
7,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
893 |
|
1,554 |
|
658 |
|
- |
|
1 |
|
- |
|
3,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax .................. |
1,517 |
|
2,602 |
|
3,325 |
|
159 |
|
2,845 |
|
- |
|
10,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
7.3 |
|
12.6 |
|
16.1 |
|
0.8 |
|
13.8 |
|
|
|
50.6 |
Cost efficiency ratio .............. |
72.3 |
|
45.2 |
|
32.0 |
|
48.4 |
|
31.7 |
|
|
|
42.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
46,027 |
|
43,968 |
|
44,721 |
|
3,238 |
|
165 |
|
|
|
138,119 |
Total assets ............................ |
55,509 |
|
59,123 |
|
201,774 |
|
12,142 |
|
24,534 |
|
(10,813) |
|
342,269 |
Customer accounts ................. |
63,230 |
|
44,865 |
|
64,392 |
|
11,095 |
|
39 |
|
|
|
183,621 |
Profit before tax and balance sheet data - Rest of Asia-Pacific (continued)
|
2011 |
||||||||||||
|
Retail |
|
Commercial Banking |
|
Global |
|
Global Private |
|
Other US$m |
|
Inter- elimination85 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income ............... |
1,838 |
|
1,254 |
|
1,964 |
|
116 |
|
123 |
|
(193) |
|
5,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income/(expense) ...... |
904 |
|
513 |
|
621 |
|
82 |
|
(9) |
|
- |
|
2,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest income |
94 |
|
156 |
|
1,153 |
|
66 |
|
(90) |
|
- |
|
1,379 |
Net interest income/(expense) |
(2) |
|
1 |
|
76 |
|
- |
|
11 |
|
193 |
|
279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense)78 |
92 |
|
157 |
|
1,229 |
|
66 |
|
(79) |
|
193 |
|
1,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
- |
|
- |
|
- |
|
- |
|
4 |
|
- |
|
4 |
Net income/(expense) from |
(38) |
|
2 |
|
1 |
|
- |
|
15 |
|
- |
|
(20) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
(38) |
|
2 |
|
1 |
|
- |
|
19 |
|
- |
|
(16) |
Gains less losses from |
- |
|
2 |
|
(25) |
|
1 |
|
(1) |
|
- |
|
(23) |
Dividend income .................... |
- |
|
- |
|
2 |
|
- |
|
- |
|
- |
|
2 |
Net earned insurance premiums |
493 |
|
266 |
|
- |
|
- |
|
- |
|
- |
|
759 |
Other operating income ......... |
145 |
|
72 |
|
75 |
|
5 |
|
1,592 |
|
(178) |
|
1,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income ......... |
3,434 |
|
2,266 |
|
3,867 |
|
270 |
|
1,645 |
|
(178) |
|
11,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims86 ............ |
(351) |
|
(240) |
|
- |
|
- |
|
- |
|
- |
|
(591) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income21 .......... |
3,083 |
|
2,026 |
|
3,867 |
|
270 |
|
1,645 |
|
(178) |
|
10,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ recoveries and other credit |
(222) |
|
10 |
|
(57) |
|
2 |
|
- |
|
- |
|
(267) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income ............ |
2,861 |
|
2,036 |
|
3,810 |
|
272 |
|
1,645 |
|
(178) |
|
10,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses ....... |
(2,409) |
|
(945) |
|
(1,268) |
|
(181) |
|
(1,181) |
|
178 |
|
(5,806) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit ..................... |
452 |
|
1,091 |
|
2,542 |
|
91 |
|
464 |
|
- |
|
4,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit/(loss) in |
1,189 |
|
1,155 |
|
547 |
|
- |
|
(60) |
|
- |
|
2,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax .................... |
1,641 |
|
2,246 |
|
3,089 |
|
91 |
|
404 |
|
- |
|
7,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
7.5 |
|
10.3 |
|
14.1 |
|
0.4 |
|
1.9 |
|
|
|
34.2 |
Cost efficiency ratio .............. |
78.1 |
|
46.6 |
|
32.8 |
|
67.0 |
|
71.8 |
|
|
|
54.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
40,970 |
|
38,404 |
|
41,114 |
|
3,190 |
|
190 |
|
|
|
123,868 |
Total assets ............................ |
54,484 |
|
50,688 |
|
195,549 |
|
12,879 |
|
16,616 |
|
(12,400) |
|
317,816 |
Customer accounts ................. |
60,831 |
|
40,423 |
|
60,855 |
|
11,872 |
|
31 |
|
|
|
174,012 |