Profit/(loss) before tax and balance sheet data - Hong Kong
|
2013 |
||||||||||||
|
Retail |
|
Commercial Banking |
|
Global |
|
Global Private |
|
Other US$m |
|
Inter- elimination49 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
3,177 |
|
1,729 |
|
1,338 |
|
124 |
|
(347) |
|
(28) |
|
5,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income ...................... |
2,030 |
|
963 |
|
697 |
|
179 |
|
8 |
|
− |
|
3,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest |
139 |
|
182 |
|
779 |
|
134 |
|
(17) |
|
− |
|
1,217 |
Net interest income on |
3 |
|
− |
|
307 |
|
− |
|
15 |
|
28 |
|
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income/(expense)44 |
142 |
|
182 |
|
1,086 |
|
134 |
|
(2) |
|
28 |
|
1,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
− |
|
- |
|
- |
|
- |
|
− |
|
- |
|
− |
Net income/(expense) from |
256 |
|
− |
|
7 |
|
− |
|
(5) |
|
− |
|
258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
256 |
|
− |
|
7 |
|
− |
|
(5) |
|
− |
|
258 |
Gains less losses from |
− |
|
− |
|
42 |
|
10 |
|
1 |
|
− |
|
53 |
Dividend income .................... |
− |
|
1 |
|
6 |
|
− |
|
143 |
|
− |
|
150 |
Net earned insurance premiums |
5,612 |
|
469 |
|
− |
|
− |
|
− |
|
− |
|
6,081 |
Other operating income ......... |
619 |
|
91 |
|
78 |
|
9 |
|
1,302 |
|
(308) |
|
1,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income ...... |
11,836 |
|
3,435 |
|
3,254 |
|
456 |
|
1,100 |
|
(308) |
|
19,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims50 ............ |
(6,025) |
|
(545) |
|
− |
|
− |
|
− |
|
− |
|
(6,570) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income4 ....... |
5,811 |
|
2,890 |
|
3,254 |
|
456 |
|
1,100 |
|
(308) |
|
13,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ recoveries and other credit |
(137) |
|
(16) |
|
20 |
|
(4) |
|
− |
|
− |
|
(137) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income ......... |
5,674 |
|
2,874 |
|
3,274 |
|
452 |
|
1,100 |
|
(308) |
|
13,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses ....... |
(1,999) |
|
(764) |
|
(1,304) |
|
(244) |
|
(1,042) |
|
308 |
|
(5,045) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit ................. |
3,675 |
|
2,110 |
|
1,970 |
|
208 |
|
58 |
|
− |
|
8,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
67 |
|
− |
|
1 |
|
− |
|
− |
|
− |
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax .................. |
3,742 |
|
2,110 |
|
1,971 |
|
208 |
|
58 |
|
− |
|
8,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
16.6 |
|
9.4 |
|
8.7 |
|
0.9 |
|
0.3 |
|
|
|
35.9 |
Cost efficiency ratio .............. |
34.4 |
|
26.4 |
|
40.1 |
|
53.5 |
|
94.7 |
|
|
|
38.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
64,990 |
|
74,125 |
|
48,117 |
|
6,928 |
|
1,387 |
|
|
|
195,547 |
Total assets ............................ |
103,816 |
|
84,143 |
|
311,771 |
|
8,020 |
|
59,970 |
|
(12,307) |
|
555,413 |
Customer accounts ................. |
213,471 |
|
97,191 |
|
35,617 |
|
19,428 |
|
286 |
|
|
|
365,993 |
Profit/(loss) before tax and balance sheet data - Hong Kong (continued)
|
2012 |
||||||||||||
|
Retail |
|
Commercial Banking |
|
Global |
|
Global Private |
|
Other US$m |
|
Inter- elimination49 US$m |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/(expense) |
2,851 |
|
1,629 |
|
1,087 |
|
149 |
|
(482) |
|
82 |
|
5,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net fee income ...................... |
1,769 |
|
850 |
|
548 |
|
155 |
|
13 |
|
- |
|
3,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading income/(expense) excluding net interest |
176 |
|
163 |
|
666 |
|
170 |
|
(2) |
|
- |
|
1,173 |
Net interest income on |
10 |
|
2 |
|
352 |
|
- |
|
8 |
|
(82) |
|
290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net trading income44 .............. |
186 |
|
165 |
|
1,018 |
|
170 |
|
6 |
|
(82) |
|
1,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of long- |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
Net income/(expense) from |
511 |
|
(53) |
|
23 |
|
- |
|
(34) |
|
- |
|
447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(expense) from financial instruments |
511 |
|
(53) |
|
23 |
|
- |
|
(34) |
|
- |
|
447 |
Gains less losses from |
- |
|
- |
|
2 |
|
7 |
|
313 |
|
- |
|
322 |
Dividend income .................... |
- |
|
1 |
|
5 |
|
- |
|
18 |
|
- |
|
24 |
Net earned insurance |
5,294 |
|
655 |
|
8 |
|
- |
|
- |
|
- |
|
5,957 |
Other operating income ......... |
711 |
|
253 |
|
77 |
|
13 |
|
1,152 |
|
(282) |
|
1,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income ......... |
11,322 |
|
3,500 |
|
2,768 |
|
494 |
|
986 |
|
(282) |
|
18,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims50 ............ |
(5,757) |
|
(602) |
|
(7) |
|
- |
|
- |
|
- |
|
(6,366) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income4 ........... |
5,565 |
|
2,898 |
|
2,761 |
|
494 |
|
986 |
|
(282) |
|
12,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan impairment (charges)/ recoveries and other credit |
(97) |
|
3 |
|
17 |
|
3 |
|
- |
|
- |
|
(74) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income ............ |
5,468 |
|
2,901 |
|
2,778 |
|
497 |
|
986 |
|
(282) |
|
12,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses ....... |
(1,819) |
|
(719) |
|
(1,263) |
|
(248) |
|
(1,081) |
|
282 |
|
(4,848) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) ........... |
3,649 |
|
2,182 |
|
1,515 |
|
249 |
|
(95) |
|
- |
|
7,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates |
45 |
|
6 |
|
3 |
|
- |
|
28 |
|
- |
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) before tax ........... |
3,694 |
|
2,188 |
|
1,518 |
|
249 |
|
(67) |
|
- |
|
7,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
% |
Share of HSBC's profit |
17.9 |
|
10.6 |
|
7.3 |
|
1.2 |
|
(0.3) |
|
|
|
36.7 |
Cost efficiency ratio .............. |
32.7 |
|
24.8 |
|
45.7 |
|
50.2 |
|
109.6 |
|
|
|
39.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
US$m |
Loans and advances to |
62,533 |
|
62,944 |
|
40,223 |
|
6,464 |
|
1,449 |
|
|
|
173,613 |
Total assets ............................ |
96,185 |
|
72,056 |
|
256,295 |
|
20,705 |
|
81,085 |
|
(7,992) |
|
518,334 |
Customer accounts ................. |
201,649 |
|
90,152 |
|
34,171 |
|
19,566 |
|
670 |
|
|
|
346,208 |
For footnotes, see page 132.