Annual Financial Report - 22x of 44

RNS Number : 1474A
HSBC Holdings PLC
27 March 2012
 



with central banks considered strong, the proportion of balances classified as strong increased from 90% to 98%.

Loans and advances held at amortised cost, on which credit quality has been assessed, decreased by 4% to US$1,121bn. The decline was mainly in North America, following the reclassification of certain lending balances to assets held for sale. Despite the reclassification of balances, the proportion of the Group's loans and advances held at amortised cost and categorised as strong and good were broadly in line with the end of 2010, at 54% and 22% respectively.

Trading assets, on which credit quality has been assessed, decreased by 10% to US$309bn in 2011. This reflected a reduction in our holdings of government and highly-rated corporate debt securities and equity positions, notably in Europe. Despite the decline in balances, the proportion of balances classified as strong remained stable at 75%.

The following tables set out our distribution of financial instruments by measures of credit quality:


 


Distribution of financial instruments by credit quality

(Audited)


Neither past due nor impaired


Past due




Impair-




    Strong


       Good

Satisfactory


        Sub-

standard


   but not

impaired


Impaired


       ment

allowances19


Total





              



US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

At 31 December 2011
















Cash and balances at central banks ...............................

126,926


2,678


263


35








129,902

Items in the course of
collection from other banks

7,707


150


350


1








8,208

Hong Kong Government certificates of indebtedness

20,922


-


-


-








20,922

















Trading assets20 ...................

231,594


37,182


39,171


1,502








309,449

- treasury and other
eligible bills ...................

33,199


538


564


8








34,309

- debt securities ...............

103,163


8,497


18,188


639








130,487

- loans and advances to banks ............................

49,021


20,699


5,186


619








75,525

- loans and advances to customers ......................

46,211


7,448


15,233


236








69,128

















Financial assets designated at
fair value20 .......................

7,176


4,728


830


192








12,926

- treasury and other eligible bills ...............................

123


-


-


-








123

- debt securities ...............

6,148


4,728


767


191








11,834

- loans and advances to banks ............................

55


-


63


1








119

- loans and advances to customers ......................

850


-


-


-








850

















Derivatives20 .......................

279,557


45,858


18,627


2,337








346,379

















Loans and advances held at amortised cost .................

609,081


245,352


194,661


28,210


20,009


41,739


(17,636)


1,121,416

- loans and advances to banks ............................

144,815


28,813


6,722


568


39


155


(125)


180,987

- loans and advances to customers21 ...................

464,266


216,539


187,939


27,642


19,970


41,584


(17,511)


940,429

















Financial investments ..........

340,173


24,757


22,139


3,532


-


2,233




392,834

- treasury and other similar bills ...............................

58,627


3,348


3,144


104


-


-




65,223

- debt securities ...............

281,546


21,409


18,995


3,428


-


2,233




327,611

















Assets held for sale ..............

14,365


12,587


7,931


536


2,524


1,479


(1,614)


37,808

- disposal groups ..............

14,317


12,587


7,931


536


2,522


1,467


(1,614)


37,746

- non-current assets held
for sale ..........................

48


-


-


-


2


12


-


62

















Other assets .........................

11,956


6,526


12,379


1,193


421


517




32,992

- endorsements and acceptances ...................

1,789


4,075


4,629


504


10


3




11,010

- accrued income and other

10,167


2,451


7,750


689


411


514




21,982

































Total financial instruments ..

1,649,457


379,818


296,351


37,538


22,954


45,968


(19,250)


2,412,836

 


Distribution of financial instruments by credit quality (continued)


Neither past due nor impaired8


   Past due




Impair-




      Strong


        Good

  Satisfactory


         Sub-

   standard


     but not

  impaired8


  Impaired8


        ment

allowances19


Total


US$m


US$m


US$m


US$m


US$m


US$m


       US$m


US$m

At 31 December 2010
















Cash and balances at central banks .............................

51,682


3,100


2,461


140








57,383

Items in the course of
collection from other banks..............................

5,631


101


340


-








6,072

Hong Kong Government certificates of indebtedness....................

19,057


-


-


-








19,057

















Trading assets20 .................

256,576


41,620


43,278


2,492








343,966

- treasury and other
eligible bills .................

23,663


1,000


957


-








25,620

- debt securities .............

141,837


8,254


17,222


955








168,268

- loans and advances to banks ..........................

55,534


9,980


4,865


77








70,456

- loans and advances to customers ....................

35,542


22,386


20,234


1,460








79,622

















Financial assets designated at
fair value20 .....................

8,377


4,640


6,536


40








19,593

- treasury and other eligible bills .................

158


-


1


-








159

- debt securities .............

7,310


4,368


6,530


40








18,248

- loans and advances to banks ..........................

38


272


5


-








315

- loans and advances to customers ....................

871


-


-


-








871

















Derivatives20 .....................

199,920


45,042


13,980


1,815








260,757

















Loans and advances held at amortised cost ................

646,296


250,393


183,165


37,231


22,729


47,064


(20,241)


1,166,637

- loans and advances to banks ..........................

166,943


33,051


6,982


1,152


108


193


(158)


208,271

- loans and advances to customers21 .................

479,353


217,342


176,183


36,079


22,621


46,871


(20,083)


958,366

















Financial investments ........

345,265


23,253


17,168


4,479


16


2,591




392,772

- treasury and other
similar bills ..................

52,423


2,702


1,882


115


-


7




57,129

- debt securities .............

292,842


20,551


15,286


4,364


16


2,584




335,643

















Other assets .......................

9,752


6,067


12,212


1,510


513


317




30,371

- endorsements and acceptances .................

2,074


3,305


4,227


493


9


8




10,116

- accrued income and other..............................

7,678


2,762


7,985


1,017


504


309




20,255

































Total financial instruments

1,542,556


374,216


279,140


47,707


23,258


49,972


(20,241)


2,296,608

For footnotes, see page 185.


Past due but not impaired gross financial instruments

(Audited)

Past due but not impaired loans are those for which the customer is in the early stages of delinquency and has failed to make a payment, or a partial payment, in accordance with the contractual terms of the loan agreement. This is typically where a loan is less than 90 days past due and there are no other indicators of impairment.

Further examples of exposures past due but not impaired include individually assessed mortgages that are in arrears more than 90 days where there are no other indicators of impairment, but where the value of collateral is sufficient to repay both the principal debt and all potential interest for at least one year; and short‑term trade facilities past due more than 90 days for technical reasons such as delays in documentation, but where there is no concern over the creditworthiness of the counterparty. Where groups of loans are collectively assessed for impairment, collective impairment allowances are recognised for loans classified as past due but not impaired.

At 31 December 2011, US$20.0bn of loans and advances held at amortised cost were classified as past due but not impaired (2010: US$22.7bn). The largest concentration of these balances is in HSBC Finance. The decrease compared with 2010 was primarily due to the reclassification of the Card and Retail Services business to held for sale and the continued run-off of the CML portfolio.


Past due but not impaired loans and advances to customers and banks by geographical region8

(Audited)


    Europe


      Hong

       Kong


    Rest of
       Asia-

    Pacific


     MENA


      North America


      Latin America


       Total


     US$m


     US$m


     US$m


     US$m


     US$m


     US$m


     US$m















At 31 December 2011 ...........................

1,990


1,107


2,319


1,165


10,216


3,212


20,009

At 31 December 2010 .............................

2,516


1,158


2,092


1,318


12,751


2,894


22,729

 

Past due but not impaired loans and advances to customers and banks by industry sector8

(Audited)


At 31 December


2011


2010


US$m


US$m





Banks ......................................................................................................................................

39


108





Customers ...............................................................................................................................

19,970


22,621

Personal ..............................................................................................................................

13,951


17,258

Corporate and commercial ..................................................................................................

5,855


5,267

Financial .............................................................................................................................

164


96










20,009


22,729

For footnote, see page 185.

Ageing analysis of days past due but not impaired gross financial instruments

(Audited)


  Up to 29        days


      30-59
        days


      60-89
        days


    90-179
        days


180 days

and over


       Total


US$m


US$m


US$m


US$m


US$m


US$m

At 31 December 2011












Loans and advances held at amortised cost8 ................

14,239


3,680


1,727


223


140


20,009

- loans and advances to banks .................................

39


-


-


-


-


39

- loans and advances to customers ..........................

14,200


3,680


1,727


223


140


19,970













Assets held for sale .....................................................

1,563


644


307


8


2


2,524

- disposal groups .....................................................

1,563


644


307


7


1


2,522

- non-current assets held for sale ............................

-


-


-


1


1


2













Other assets ................................................................

225


80


37


22


57


421

- endorsements and acceptances .............................

7


2


-


1


-


10

- other ...................................................................

218


78


37


21


57


411


























16,027


4,404


2,071


253


199


22,954













At 31 December 2010












Loans and advances held at amortised cost8 ................

15,576


4,272


2,238


482


161


22,729

- loans and advances to banks .................................

108


-


-


-


-


108

- loans and advances to customers ..........................

15,468


4,272


2,238


482


161


22,621

























Other assets ................................................................

278


123


57


26


45


529

- endorsements and acceptances .............................

7


-


-


1


1


9

- other ...................................................................

271


123


57


25


44


520


























15,854


4,395


2,295


508


206


23,258

For footnote, see page 185.


Renegotiated loans and forbearance

(Audited)


Current policies and procedures regarding renegotiated loans and forbearance are described in the Appendix to Risk on        page 188.

 

The contractual terms of a loan may be modified for a number of reasons including changing market conditions, customer retention and other factors not related to the current or potential credit deterioration of a customer. When the contractual payment terms of a loan have been modified because we have significant concerns about the borrower's ability to meet contractual payments when due, these loans are classified as 'renegotiated loans'. For the purposes of this disclosure the term 'forbearance' is synonymous with the renegotiation of loans for these purposes.

In the Annual Report and Accounts 2011, the Group has separately presented all renegotiated loans by credit quality classification and has adopted a more stringent impaired loan disclosure convention for portfolios with significant levels of forbearance as described on page 133.

The following tables show the Group's holdings of renegotiated loans and advances to customers by industry sector, geography and credit quality classification.


 

Renegotiated loans and advances to customers

(Audited)


At 31 December 2011


At 31 December 2010

 


  Neither          past
  due nor impaired


Past due    but not impaired


Impaired


       Total


    Neither          past
    due nor   impaired


   Past due      but not   impaired


  Impaired


       Total


US$m


US$m


US$m


US$m


US$m


US$m


US$m


US$m

















Retail ...................................

8,133


4,401


19,125


31,659


7,690


4,339


23,406


35,435

Residential Mortgages........

5,916


3,560


15,932


25,408


5,244


3,381


18,137


26,762

Other personal .................

2,217


841


3,193


6,251


2,446


958


5,269


8,673

















Commercial real estate..........

2,793


9


3,248


6,050


2,877


12


2,401


5,290

Corporate and commercial....

3,432


461


3,376


7,269


4,125


186


2,501


6,812

Financial ..............................

249


-


491


740


17


-


565


582

Governments ........................

113


2


132


247


51


-


7


58


















14,720


4,873


26,372


45,965


14,760


4,537


28,880


48,177

















Total renegotiated loans and advances to customers as a percentage
of total gross loans and advances to customers .........................

4.8%








  5.0%

 

Renegotiated loans and advances to customers by geography

(Unaudited)


2011

        2010


US$m


US$m









Europe ...................................................................................................................................................

11,464


10,692

Hong Kong ............................................................................................................................................

447


420

Rest of Asia-Pacific ................................................................................................................................

448


679

Middle East and North Africa .................................................................................................................

2,655


1,866

North America .......................................................................................................................................

28,475


31,990

Latin America ........................................................................................................................................

2,476


2,530





Total ......................................................................................................................................................

45,965


48,177





Total impairment allowances on renegotiated loans ...............................................................................

7,670


7,482

Individually assessed ...........................................................................................................................

2,311


1,657

Collectively assessed ...........................................................................................................................

5,359


5,825

 

2011 compared with 2010

(Unaudited)

Renegotiated loans totalled US$46.0bn at 31 December 2011 (2010: US$48.1bn). The most significant volume of renegotiation activity took place in North America and, at 31 December 2011, amounted to US$28.5bn or 62% of total renegotiated loans (2010: US$32.0bn or 66%), substantially all of which were retail loans held by HSBC Finance. Of the total renegotiated loans in North America, US$17.8bn were presented as impaired at 31 December 2011 (2010: US$22.0bn), and the ratio of total impairment allowances to impaired loans at 31 December 2011 was 28% (2010: 25%).

Europe was the next largest region for renegotiation activity which, at 31 December 2011, amounted to US$11.5bn (2010: US$10.7bn), constituting 25% of total renegotiated loans (2010: 22%). Of the total renegotiated loans in Europe, US$6.0bn were presented as impaired at 31 December 2011 (2010: US$4.8bn), and the ratio of total impairment allowances to impaired loans at 31 December 2011 was 30% (2010: 28%). The renegotiated loans in Europe were largely concentrated in the commercial real estate sector 41% (2010: 39%) and the corporate and commercial sector 32% (2010: 31%). The commercial real estate sector, particularly in the UK, faced a weakening in property values and a reduction in institutions funding commercial real estate lending. The commercial real estate mid-market sector continued to experience higher levels of renegotiation activity than is evident with larger corporates, where borrowers are generally better capitalised and have access to wider funding market opportunities. In all cases, in assessing the acceptability of renegotiated loans, we consider the ability to service interest as a minimum and reduce capital repayments as available. Despite Europe, and the UK in particular, holding the single largest retail lending portfolio in the Group, renegotiations of retail loans in this region were limited due to the quality of the residential mortgage book.

Forbearance activity within the Middle East and Latin America (primarily in Mexico and Brazil) was predominately undertaken in the commercial real estate and corporate and commercial sectors. Forbearance activity within Hong Kong and Rest of Asia-Pacific was insignificant.

HSBC Finance loan modifications and re‑ageing

(Unaudited)

HSBC Finance maintains loan modification and re‑age ('loan renegotiation') programmes in order to manage customer relationships, improve collection opportunities and, if possible, avoid foreclosure.

Since 2006, HSBC Finance has implemented an extensive loan renegotiation programme, and a significant portion of its loan portfolio has been subject to renegotiation at some stage in the life of the customer relationship as a consequence of the economic conditions in the US and the nature of HSBC Finance's customer base.

From late 2009 and continuing into 2011, the volume of loans that qualify for a new modification has reduced significantly. We expect this to continue to decline as HSBC Finance believes a decreasing percentage of its customers with unmodified loans would benefit from loan modification in a way that would avoid non-payment of future cash flows. In addition, volumes of new loan modifications are expected to decrease due to improvements in economic conditions over the long-term, the cessation of new real estate secured and personal non-credit card receivables originations, the continued run-off of the portfolio and, beginning in the second quarter of 2010, more stringent qualifying payment requirements for loan modifications.


 

Overview by type of loan renegotiation programme in HSBC Finance

·  A temporary modification is a change to the contractual terms of a loan that results in the giving up of a right to contractual cash flows over a pre-defined period of time. With a temporary modification the loan is expected to revert back to the original contractual terms including the interest rate charged after the modification period. An example is reduced interest payments.

A substantial number of HSBC Finance modifications involve interest rate reductions. These modifications lower the amount of interest income HSBC Finance is contractually entitled to receive in future periods. Historically, modifications have generally been for a period of six months although extended modification periods are now more common.

Loans that have been temporarily modified within HSBC Finance remain classified as impaired until they have demonstrated a history of payment performance against the original terms for typically 18 months after the modification date.

·  A permanent modification is a change to the contractual terms of a loan that results in giving up a right to contractual cash flows over the life of the loan. An example is a permanent reduction in the interest rate charged.

Permanent or very long-term modifications, which are due to an underlying hardship event, remain classified as impaired for their full life.

·  The term 're-age' is a renegotiation whereby the contractual delinquency status of a loan is reset to current after demonstrating payment performance. The overdue principal and/or interest is deferred and paid at a later date. Loan re-ages enable customers who have been unable to make a small number of payments to have their loan delinquency status reset to current, thus remediating overdue balances that affect their credit score.

Loans that have been re-aged remain classified as impaired until they have demonstrated a history of payment performance against the original contractual terms for at least 12 months.

A temporary or permanent modification may also lead to a re‑ageing of the loan although a loan may be re-aged without any modification to the original terms and conditions of the loan.

 

Qualifying criteria

For an account to qualify for renegotiation it must meet certain criteria. However, HSBC Finance retains the right to decline a renegotiation. The extent to which HSBC Finance renegotiates accounts that are eligible under its existing policies will vary depending upon its view of prevailing economic conditions and other factors which may change from year to year. In addition, exceptions to policies and practices may be made in specific situations in response to legal or regulatory agreements or orders.

 


Renegotiated real estate secured and personal non-credit card receivables are not eligible for a subsequent renegotiation until 12 or 6 months, respectively, with a maximum of five renegotiation actions within a five-year period. Borrowers must be approved for a modification and generally make two minimum qualifying monthly payments within 60 days to activate a modification.

In certain circumstances where the debt has been restructured in bankruptcy proceedings, fewer or no payments may be required. Accounts whose borrowers are subject to a Chapter 13 plan filed with a bankruptcy court generally may be re-aged upon receipt of one qualifying payment, whereas accounts whose borrowers have filed for Chapter 7 bankruptcy protection may be re-aged upon receipt of a signed reaffirmation agreement. In addition, for some products, accounts may be re-aged without receipt of a payment in certain special circumstances (e.g. in the event of a natural disaster or a hardship programme).

Review of loan classification methodology

In the third quarter of 2011, HSBC Finance undertook a review of its loan classification methodology to provide greater differentiation of loans based on their credit risk characteristics. This review was performed partly as a result of updated


US guidance on 'troubled debt restructurings' and because an increasing percentage of the portfolio has been subject to forbearance in recent years, with the closure of the portfolio to new business. The review involved extensive statistical analysis of actual default experience in the portfolio. Amongst other improvements, this review resulted in changes to further differentiate the credit characteristics of forbearance cases, including those which return to performing status following forbearance. The review included consideration of the application of the Group's accounting policy for the recognition of impairment allowances for the CML portfolio, and changes to improve assumptions about default and severity rates for the purposes of measuring impairment allowances. The consequent changes did not result in a material change to impairment allowances recorded by HSBC Finance under IFRSs. However, the Group's revised impaired loan disclosure convention was adopted.

At 31 December 2011, renegotiated real estate secured accounts represented 86% (2010: 85%) of North America's total renegotiated loans, and US$16bn (2010: US$18.2bn) of renegotiated real estate secured loans in HSBC Finance were classified as impaired. Further details of HSBC Finance's real estate secured accounts and renegotiation programmes are provided below.

Gross loan portfolio of HSBC Finance real estate secured accounts

(Unaudited)


Re-aged22


Modified

and re-aged


Modified


Total re-

negotiated

loans

Total non-

renegotiated

loans


Total

gross

loans


Total

impair-

ment

allowances


Impair-

ment

allowances/

gross loans


US$m


US$m


US$m


US$m


US$m


US$m


US$m


%

















31 December 2011 ....

10,265


12,829


1,494


24,588


19,540


44,128


5,088


12

31 December 2010 .....

10,693


14,053


2,286


27,032


23,902


50,934


4,311


8

For footnote, see page 185.


Number of renegotiated real estate secured accounts remaining in HSBC Finance's portfolio

(Unaudited)


Number of renegotiated loans


Re-aged


Modified

and re-aged


Modified


Total


             (000s)


             (000s)


             (000s)


             (000s)









31 December 2011 ...........................................................

121


112


14


246

31 December 2010 .............................................................

123


115


20


258

 

During 2011, the aggregate number of renegotiated loans reduced, despite renegotiation activity continuing, due to the run-off of the portfolio. Within the constraints of our Group credit policy, HSBC Finance's policies allow for multiple renegotiations under certain circumstances, and a number of accounts received a second (or further) renegotiation during the year which did not appear in the statistics presented above. These statistics present a loan as an addition to the volume of renegotiated loans on its first renegotiation only. At 31 December 2011, renegotiated loans were 56% (2010: 53%) of HSBC Finance's real estate secured accounts.

Corporate and Commercial forbearance

(Unaudited)


For the current policies and procedures regarding forbearance in the corporate and commercial sector, see the Appendix to Risk on page 188.

 

The majority of the increase in renegotiated loans activity for the commercial real estate sector in 2011 arose in Europe, which increased by US$617m. This increase predominately related to the renegotiation of a large exposure together with high levels of forbearance in the UK towards the end of 2011 reflecting current economic conditions, including a weakening in property values and a reduction in institutions funding commercial real estate lending.

In the corporate and commercial sector the increase in renegotiated loans in 2011 was again a result of increased forbearance activity in Europe. The increase related to renegotiations of a small number of larger lending arrangements provided to European corporate entities and economic pressures in Europe more generally. This was partially offset by repayments and write-offs of renegotiated loans in Europe, Rest of Asia-Pacific and Latin America.

In the financial sector the increase in renegotiated loans in 2011 primarily related to financial difficulties in one financial sector entity. In the government sector renegotiation activity was wholly due to increases in Latin America caused by term extension restructurings of municipal and local authority facilities.

Impaired loans disclosure

(Audited)

During 2011 we adopted a revised disclosure convention for the presentation of impaired loans and advances which affects the disclosure of loans and advances in the geographical regions with significant levels of forbearance activity. The previous impaired loan disclosure convention was that impaired loans and advances were those classified as CRR9, CRR10, EL9 or EL10 and all retail loans 90 days or more past due, unless individually they had been assessed as not impaired. Renegotiated loans that did not meet the above criteria were classified as 'neither past due nor impaired' or 'past due but not impaired' as appropriate, however these loans were assessed for impairment in accordance with the Group's accounting policy on the recognition of impairment allowances, as described on page 193.

The revised disclosure convention continues to be based on internal credit rating grades and, for retail exposures, 90 days or more past due status. However, it introduces a more stringent approach to the assessment of whether renegotiated loans are presented as impaired. Management believes that this revised approach better reflects the nature of risks and inherent credit quality in our loan portfolio as it is more closely calibrated to the types of forbearance concession granted and applies stricter requirements for the performance of renegotiated loans before they may be presented as no longer impaired. It also reflects developments in industry best practice disclosure, as well as a refinement of loan segmentation in our North America consumer lending business. The revised disclosure convention affects the disclosure presentation of impaired loans but does not affect the accounting policy for the recognition of impairment allowances.

Under this revised disclosure convention, impaired loans and advances are those that meet any of the following criteria:

·     loans and advances classified as CRR 9, CRR 10, EL 9 or EL 10 (a description of our internal credit rating grades is provided on page 191);

·     retail exposures 90 days or more past due, unless individually they have been assessed as not impaired; or

·     renegotiated loans and advances that have been subject to a change in contractual cash flows as a result of a concession which the lender would not otherwise consider, and where it is probable that without the concession the borrower would be unable to meet its contractual payment obligations in full, unless the concession is insignificant and there are no other indicators of impairment. Renegotiated loans remain classified as impaired until there is sufficient evidence to demonstrate a significant reduction in the risk of non-payment of future cash flows, and there are no other indicators of impairment.

For loans that are assessed for impairment on a collective basis, the evidence to support reclassification as no longer impaired typically comprises a history of payment performance against the original or revised terms, depending on the nature and volume of forbearance and the credit risk characteristics surrounding the renegotiation. For loans that are assessed for impairment on an individual basis, all available evidence is assessed on a case by case basis.

In HSBC Finance, where a significant majority of HSBC's loan forbearance activity occurs, the demonstrated history of payment performance is with reference to the original terms of the contract, reflecting the higher credit risk characteristics of this portfolio. The payment performance periods are monitored to ensure they remain appropriate to the levels of recidivism observed within the portfolio.

Further disclosure about loans subject to forbearance is provided on page 129. Renegotiated loans and forbearance disclosures are subject to evolving industry practice and regulatory guidance.

Impaired loan comparative data for 31 December 2010 have been restated to reflect the revised impaired loans disclosure convention. Restatement of comparative data prior to 31 December 2010 is not practicable as sufficient information is not available to determine what assumptions management would have made in applying the revised disclosure convention for those comparative periods. This includes information about assumptions that would have been made in establishing the revised, more stringent period of payment performance for renegotiated loans before they are regarded as unimpaired. The difficulty associated with determining these estimates relates principally to retail portfolios that are assessed for impairment on a collective basis; these estimates become more difficult when a longer period of time has passed since the credit condition occurred.

The following table shows the effect of the revised disclosure convention on total reported impaired loans and advances to customers for geographical regions with significant levels of forbearance.

 

Impaired loans and advances to customers

(Audited)


At 31 December


2011


2010


US$m


US$m





At 31 December - previous disclosure convention ..................................................................

27,211


28,091





Reclassified from neither past due nor impaired .......................................................................

7,895


11,200

Europe ................................................................................................................................

509


838

Middle East and North Africa .............................................................................................

61


63

North America ...................................................................................................................

6,688


9,638

Latin America ....................................................................................................................

637


661





Reclassified from past due but not impaired .............................................................................

6,478


7,580

Europe ................................................................................................................................

-


-

Middle East and North Africa .............................................................................................

30


33

North America ...................................................................................................................

6,310


7,475

Latin America ....................................................................................................................

138


72









At 31 December - revised disclosure convention .....................................................................

41,584


46,871

Impairment of loans and advances

Impaired loans and advances to customers and banks by industry sector8

(Audited)


Impaired loans and advances at
31 December 2011


Impaired loans and advances at
31 December 2010


Individually     assessed


Collectively     assessed


           Total


Individually

       assessed


Collectively

       assessed


           Total


         US$m


         US$m


         US$m


          US$m


          US$m


          US$m













Banks ..................................................

155


-


155


193


-


193













Customers ............................................

16,554


25,030


41,584


16,058


30,813


46,871

-  personal .......................................

2,473


24,070


26,543


2,443


29,997


32,440

-  corporate and commercial ............

12,898


960


13,858


12,499


816


13,315

-  financial .......................................

1,183


-


1,183


1,116


-


1,116


























16,709


25,030


41,739


16,251


30,813


47,064

For footnote, see page 185.



Impairment allowances

(Audited)

The tables below analyse by geographical region the impairment allowances recognised for impaired


loans and advances that are either individually assessed or collectively assessed, and collective impairment allowances on loans and advances classified as not impaired.


Impairment allowances on loans and advances to customers by geographical region

(Audited)


  Europe


     Hong
     Kong


  Rest of
     Asia-

   Pacific


    MENA


    North America


     Latin America


      Total


    US$m


    US$m


    US$m


    US$m


    US$m


    US$m


    US$m

At 31 December 2011














Gross loans and advances to customers8














Individually assessed impaired loans23 ...........

10,490


519


963


2,187


1,832


563


16,554















Collectively assessed24 ..................................

429,088


157,727


123,687


25,402


148,096


57,386


941,386

Impaired loans23 .......................................

1,261


85


106


238


20,864


2,476


25,030

Non-impaired loans25 ...............................

427,827


157,642


123,581


25,164


127,232


54,910


916,356





























TGLAC ........................................................

439,578


158,246


124,650


27,589


149,928


57,949


957,940















Impairment allowances ................................

5,242


581


782


1,714


7,181


2,011


17,511

Individually assessed .................................

3,754


288


505


1,250


416


324


6,537

Collectively assessed .................................

1,488


293


277


464


6,765


1,687


10,974





























Net loans and advances ................................

434,336


157,665


123,868


25,875


142,747


55,938


940,429
















           %


           %


           %


           %


           %


           %


           %

Individually assessed allowances as a percentage
of individually assessed loans and advances

       35.8


       55.5


       52.4

             

       57.2


       22.7


       57.4


       39.5

Collectively assessed allowances as a percentage
of collectively assessed loans and advances .................................................................

         0.3


         0.2


         0.2


         1.8


         4.6


         2.9


         1.2

Total allowances as a percentage of TGLAC

         1.2


         0.4


         0.6


         6.2


         4.8


         3.5


         1.8
















     US$m


     US$m


     US$m


     US$m


     US$m


     US$m


     US$m

At 31 December 2010














Gross loans and advances to customers8














Individually assessed impaired loans23 ...........

9,400


637


1,185


2,167


1,886


783


16,058















Collectively assessed24 ..................................

432,062


140,683


108,505


24,111


197,816


59,214


962,391

Impaired loans23 .......................................

1,994


23


139


362


25,954


2,341


30,813

Non-impaired loans25 ...............................

430,068


140,660


108,366


23,749


171,862


56,873


931,578





























TGLAC ........................................................

441,462


141,320


109,690


26,278


199,702


59,997


978,449















Impairment allowances ................................

5,663


629


959


1,652


9,170


2,010


20,083

Individually assessed .................................

3,563


345


629


1,163


390


367


6,457

Collectively assessed .................................

2,100


284


330


489


8,780


1,643


13,626





























Net loans and advances ................................

435,799


140,691


108,731


24,626


190,532


57,987


958,366
















           %


           %


           %


           %


           %


           %


           %

Individually assessed allowances as a percentage
of individually assessed loans and advances

       37.9


       54.2


       53.1


       53.7


       20.7


       46.9


       40.2

Collectively assessed allowances as a percentage
of collectively assessed loans and advances .................................................................

         0.5


         0.2


         0.3


         2.0


         4.4


         2.8


         1.4

Total allowances as a percentage of TGLAC

         1.3


         0.4


         0.9


         6.3


         4.6


         3.4


         2.1

For footnotes, see page 185.


Movement in impairment allowances on loans and advances to customers and banks

(Audited)


Banks


Customers




individually

assessed


  Individually         assessed


  Collectively         assessed


               Total


US$m


             US$m


             US$m


             US$m

2011








At 1 January ......................................................................

158


6,457


13,626


20,241

Amounts written off  ..........................................................

(16)


(1,633)


(10,831)


(12,480)

Recoveries of loans and advances previously written off ....

-


191


1,235


1,426

Charge to income statement ..............................................

(16)


1,931


9,590


11,505

Exchange and other movements26 ......................................

(1)


(409)


(2,646)


(3,056)









At 31 December .................................................................

125


6,537


10,974


17,636









Impairment allowances on loans and advances to customers



6,537


10,974


17,511

-  personal .....................................................................



694


9,066


9,760

-  corporate and commercial ..........................................



5,231


1,820


7,051

-  financial .....................................................................



612


88


700










%


%


%


%









As a percentage of loans and advances27,28 ......................

                0.09


                0.71


                1.20


                1.67










US$m


US$m


US$m


US$m

2010








At 1 January ......................................................................

107


6,494


19,048


25,649

Amounts written off  ..........................................................

(9)


(2,441)


(16,850)


(19,300)

Recoveries of loans and advances previously written off ....

2


143


875


1,020

Charge to income statement ..............................................

12


2,613


10,923


13,548

Exchange and other movements ........................................

46


(352)


(370)


(676)









At 31 December .................................................................

158


6,457


13,626


20,241









Impairment allowances on loans and advances to customers



6,457


13,626


20,083

-  personal .....................................................................



615


11,678


12,293

-  corporate and commercial ..........................................



5,274


1,863


7,137

-  financial .....................................................................



568


85


653










%


%


%


%









As a percentage of loans and advances27,28 ......................

                0.11


                0.70


                1.49


                1.91

For footnotes, see page 185.


Movement in impairment allowances by industry sector

(Audited)


          2011


          2010


          2009


          2008


          2007


        US$m


         US$m


         US$m


         US$m


         US$m











Impairment allowances at 1 January .................................

20,241


25,649


23,972


19,212


13,585











Amounts written off .........................................................

(12,480)


(19,300)


(24,840)


(17,955)


(12,844)

Personal ........................................................................

(10,431)


(16,458)


(22,703)


(16,625)


(11,670)

- residential mortgages ..............................................

(2,662)


(4,163)


(4,704)


(2,110)


(930)

- other personal ........................................................

(7,769)


(12,295)


(17,999)


(14,515)


(10,740)











Corporate and commercial ............................................

(2,009)


(2,789)


(1,984)


(1,294)


(1,163)

- manufacturing and international trade and services5

(1,137)


(1,050)


(1,093)


(789)


(897)

- commercial real estate and other property-related .

(392)


(1,280)


(327)


(115)


(98)

- other commercial ...................................................

(480)


(459)


(564)


(390)


(168)











Financial29 ....................................................................

(40)


(53)


(153)


(36)


(11)











Recoveries of amounts written off in previous years .........

1,426


1,020


890


834


1,005

Personal ........................................................................

1,175


846


712


686


837

- residential mortgages ..............................................

86


93


61


19


19

- other personal ........................................................

1,089


753


651


667


818











Corporate and commercial ............................................

242


156


170


142


157

- manufacturing and international trade and services5

135


92


123


76


74

- commercial real estate and other property-related .

20


21


9


6


29

- other commercial ...................................................

87


43


38


60


54











Financial29 ....................................................................

9


18


8


6


11











Charge to income statement30 ..........................................

11,505


13,548


24,942


24,131


17,177

Personal ........................................................................

9,318


11,187


19,781


20,950


15,968

- residential mortgages ..............................................

4,103


3,461


4,185


5,000


1,840

- other personal ........................................................

5,215


7,726


15,596


15,950


14,128











Corporate and commercial ............................................

2,114


2,198


4,711


2,879


1,176

- manufacturing and international trade and services5

901


909


2,392


1,573


897

- commercial real estate and other property-related .

764


660


1,492


755


152

- other commercial ...................................................

449


629


827


551


127











Financial29 ....................................................................

73


163


450


302


36

Governments ................................................................

-


-


-


-


(3)











Exchange and other movements .......................................

(3,056)


(676)


685


(2,250)


289











At 31 December ...............................................................

17,636


20,241


25,649


23,972


19,212











Impairment allowances against banks:










- individually assessed ...................................................

125


158


107


63


7

Impairment allowances against customers:










- individually assessed ...................................................

6,537


6,457


6,494


3,284


2,699

- collectively assessed ...................................................

10,974


13,626


19,048


20,625


16,506











At 31 December ...............................................................

17,636


20,241


25,649


23,972


19,212












               %


               %


               %


               %


               %

Impairment allowances against customers as a percentage of loans and advances to customers:










- individually assessed ...................................................

           0.68


           0.66


           0.70


           0.34


           0.27

- collectively assessed ...................................................

           1.15


           1.39


           2.07


           2.16


           1.65

2










At 31 December ...............................................................

           1.83


           2.05


           2.77


           2.50


           1.92

For footnotes, see page 185.


Movement in impairment allowances by industry sector and by geographical region

(Audited)


2011


  Europe


     Hong
     Kong


  Rest of
     Asia-

   Pacific


    MENA


    North America


     Latin America


      Total


    US$m


    US$m


    US$m


    US$m


    US$m


    US$m


    US$m















Impairment allowances at 1 January .................

5,740


629


959


1,669


9,234


2,010


20,241















Amounts written off .........................................

(2,781)


(210)


(554)


(187)


(6,830)


(1,918)


(12,480)

Personal ........................................................

(1,685)


(116)


(391)


(172)


(6,591)


(1,476)


(10,431)

- residential mortgages ................................

(25)


-


(6)


(2)


(2,545)


(84)


(2,662)

- other personal5 .........................................

(1,660)


(116)


(385)


(170)


(4,046)


(1,392)


(7,769)















Corporate and commercial .............................

(1,066)


(94)


(161)


(15)


(233)


(440)


(2,009)

- manufacturing and international trade
and services ..............................................

(554)


(64)


(120)


(4)


(100)


(295)


(1,137)

- commercial real estate and other property-related ......................................................

(265)


(6)


(13)


(10)


(83)


(15)


(392)

- other commercial7 ....................................

(247)


(24)


(28)


(1)


(50)


(130)


(480)















Financial29 .....................................................

(30)


-


(2)


-


(6)


(2)


(40)















Recoveries of amounts written off in previous
years ..............................................................

572


47


185


102


132


388


1,426

Personal ........................................................

525


31


168


53


101


297


1,175

- residential mortgages ................................

21


4


3


-


39


19


86

- other personal5 .........................................

504


27


165


53


62


278


1,089















Corporate and commercial .............................

44


16


12


49


30


91


242

- manufacturing and international trade
and services ..............................................

19


16


8


2


8


82


135

- commercial real estate and other property-related ......................................................

7


-


1


-


8


4


20

- other commercial7 ....................................

18


-


3


47


14


5


87















Financial29 .....................................................

3


-


5


-


1


-


9















Charge to income statement30 ..........................

1,902


117


274


292


7,050


1,870


11,505

Personal ........................................................

610


77


215


124


6,887


1,405


9,318

- residential mortgages ................................

98


(10)


5


42


3,899


69


4,103

- other personal5 .........................................

512


87


210


82


2,988


1,336


5,215















Corporate and commercial .............................

1,277


37


55


146


122


477


2,114

- manufacturing and international trade
and services ..............................................

416


57


35


25


42


326


901

- commercial real estate and other property-related ......................................................

498


-


9


150


48


59


764

- other commercial7 ....................................

363


(20)


11


(29)


32


92


449















Financial29 .....................................................

15


3


4


22


41


(12)


73















Exchange and other movements .......................

(141)


(2)


(82)


(145)


(2,347)


(339)


(3,056)















At 31 December .............................................

5,292


581


782


1,731


7,239


2,011


17,636















Impairment allowances against banks:














- individually assessed ...................................

50


-


-


17


58


-


125

Impairment allowances against customers:














- individually assessed ...................................

3,754


288


505


1,250


416


324


6,537

- collectively assessed31 ................................

1,488


293


277


464


6,765


1,687


10,974















At 31 December ...............................................

5,292


581


782


1,731


7,239


2,011


17,636
















           %


           %


           %


           %


           %


           %


           %

Impairment allowances against customers as a percentage of loans and advances to customers:














- individually assessed ...................................

 0.85


 0.18


 0.41


4.53


0.28


0.56


0.68

- collectively assessed31 ................................

 0.34


0.19


 0.22


1.68


4.51


2.91


1.15

2














At 31 December ...............................................

1.19


 0.37


 0.63


6.21


 4.79


 3.47


1.83

 



2010


   Europe


      Hong
      Kong


   Rest of
      Asia-

    Pacific


   MENA


     North America


      Latin America


      Total


     US$m


     US$m


     US$m


     US$m


     US$m


     US$m


     US$m















Impairment allowances at 1 January .................

6,227


804


996


1,393


13,676


2,553


25,649















Amounts written off .........................................

(3,001)


(265)


(678)


(386)


(12,601)


(2,369)


(19,300)

Personal ........................................................

(1,447)


(150)


(561)


(375)


(12,070)


(1,855)


(16,458)

- residential mortgages ................................

(49)


(1)


(10)


-


(4,027)


(76)


(4,163)

- other personal5 .........................................

(1,398)


(149)


(551)


(375)


(8,043)


(1,779)


(12,295)















Corporate and commercial .............................

(1,539)


(109)


(110)


(11)


(507)


(513)


(2,789)

- manufacturing and international trade
and services ..............................................

(385)


(90)


(46)


(10)


(174)


(345)


(1,050)

- commercial real estate and other property-related ......................................................

(1,022)


(18)


(18)


-


(194)


(28)


(1,280)

- other commercial7 ....................................

(132)


(1)


(46)


(1)


(139)


(140)


(459)















Financial29 .....................................................

(15)


(6)


(7)


-


(24)


(1)


(53)















Recoveries of amounts written off in previous
years ..............................................................

287


39


188


57


182


267


1,020

Personal ........................................................

251


32


168


53


134


208


846

- residential mortgages ................................

29


4


3


-


30


27


93

- other personal5 .........................................

222


28


165


53


104


181


753















Corporate and commercial .............................

33


7


7


4


46


59


156

- manufacturing and international trade
and services ..............................................

16


7


5


2


19


43


92

- commercial real estate and other property-related ......................................................

6


-


-


-


11


4


21

- other commercial7 ....................................

11


-


2


2


16


12


43















Financial29 .....................................................

3


-


13


-


2


-


18















Charge to income statement30 ..........................

2,532


137


428


623


8,304


1,524


13,548

Personal ........................................................

1,263


78


297


226


8,138


1,185


11,187

- residential mortgages ................................

153


(17)


11


46


3,189


79


3,461

- other personal5 .........................................

1,110


95


286


180


4,949


1,106


7,726















Corporate and commercial .............................

1,080


72


146


304


269


327


2,198

- manufacturing and international trade
and services ..............................................

395


21


100


165


25


203


909

- commercial real estate and other property-related ......................................................

360


(7)


12


117


178


-


660

- other commercial7 ....................................

325


58


34


22


66


124


629















Financial29 .....................................................

189


(13)


(15)


93


(103)


12


163















Exchange and other movements .......................

(305)


(86)


25


(18)


(327)


35


(676)















At 31 December ...............................................

5,740


629


959


1,669


9,234


2,010


20,241















Impairment allowances against banks:














- individually assessed ...................................

77


-


-


17


64


-


158

Impairment allowances against customers:














- individually assessed ...................................

3,563


345


629


1,163


390


367


6,457

- collectively assessed31 ................................

2,100


284


330


489


8,780


1,643


13,626















At 31 December ...............................................

5,740


629


959


1,669


9,234


2,010


20,241
















           %


           %


           %


           %


           %


           %


           %

Impairment allowances against customers as a percentage of loans and advances to customers:














- individually assessed ...................................

       0.81


       0.24


       0.57


       4.43


       0.20


       0.61


       0.66

- collectively assessed31 ................................

       0.48


       0.20


       0.30


       1.86


       4.40


       2.74


       1.39

23














At 31 December ...............................................

       1.29


       0.44


       0.87


       6.29


       4.60


       3.35


       2.05

For footnotes, see page 185.


Impairment charge

Individually and collectively assessed impairment charge to the income statement by industry sector

(Unaudited)


2011


2010


Individually    assessed

        US$m


Collectively    assessed

        US$m


          Total

        US$m


Individually      assessed

         US$m


Collectively      assessed

         US$m


          Total

         US$m


 




 







Banks ..........................................................

(16)


-


(16)


12


-


12

Personal ......................................................

141


9,177


9,318


180


11,007


11,187

Residential mortgages ..............................

104


3,999


4,103


137


3,324


3,461

Other personal5 .......................................

37


5,178


5,215


43


7,683


7,726


 




 







Corporate and commercial ..........................

1,703


411


2,114


2,190


8


2,198

Manufacturing and international trade
and services .........................................

572


329


901


997


(88)


909

Commercial real estate and other
property-related ..................................

768


(4)


764


680


(20)


660

Other commercial7 ..................................

363


86


449


513


116


629


 




 







Financial .....................................................

87


2


89


243


(92)


151


 




 







Total charge to income statement ...............

1,915


9,590


11,505


2,625


10,923


13,548


For footnote, see page 185.

Net loan impairment charge to the income statement

(Unaudited)


          2011


          2010


          2009


          2008


          2007


        US$m


         US$m


         US$m


         US$m


         US$m











Individually assessed impairment allowances .....................

1,915


2,625


4,458


2,064


796

New allowances .............................................................

2,904


3,617


5,173


2,742


1,533

Release of allowances no longer required .......................

(798)


(847)


(581)


(565)


(608)

Recoveries of amounts previously written off ...............

(191)


(145)


(134)


(113)


(129)











Collectively assessed impairment allowances .....................

9,590


10,923


20,484


22,067


16,381

New allowances net of allowance releases ......................

10,825


11,798


21,240


22,788


17,257

Recoveries of amounts previously written off ...............

(1,235)


(875)


(756)


(721)


(876)

 

 




















Total charge for impairment losses ...................................

11,505


13,548


24,942


24,131


17,177

Banks ...........................................................................

(16)


12


70


54


-

Customers ....................................................................

11,521


13,536


24,872


24,077


17,177











At 31 December






 




Impaired loans8 .................................................................

41,739


47,064


30,845


25,422


19,594

Impairment allowances .....................................................

17,636


20,241


25,649


23,972


19,212


For footnote, see page 185.


Net loan impairment charge to the income statement by geographical region

(Unaudited)


  Europe


     Hong
     Kong


  Rest of
     Asia-

   Pacific


    MENA


    North America


     Latin America


      Total


    US$m


    US$m


    US$m


    US$m


    US$m


    US$m


    US$m

2011

 




 









Individually assessed impairment allowances .....

1,262


18


67


199


243


126


1,915

New allowances .............................................

1,670


79


207


328


398


222


2,904

Release of allowances no longer required .......

(378)


(41)


(114)


(80)


(111)


(74)


(798)

Recoveries of amounts previously written off

(30)


(20)


(26)


(49)


(44)


(22)


(191)















Collectively assessed impairment allowances ....

640


99


207


93


6,807


1,744


9,590

New allowances net of allowance releases ......

1,181


126


366


147


6,894


2,111


10,825

Recoveries of amounts previously written off

(541)


(27)


(159)


(54)


(87)


(367)


(1,235)





























Total charge for impairment losses ..................

1,902


117


274


292


7,050


1,870


11,505

Banks ...........................................................

(11)


-


-


-


(5)


-


(16)

Customers ....................................................

1,913


117


274


292


7,055


1,870


11,521





























At 31 December 2011










 




Impaired loans8 ................................................

11,819


608


1,070


2,445


22,758


3,039


41,739

Impairment allowances .....................................

5,292


581


782


1,731


7,239


2,011


17,636















2010

 




 









Individually assessed impairment allowances .....

1,445


45


198


502


348


87


2,625

New allowances .............................................

1,874


111


311


561


580


180


3,617

Release of allowances no longer required .......

(394)


(54)


(84)


(55)


(196)


(64)


(847)

Recoveries of amounts previously written off

(35)


(12)


(29)


(4)


(36)


(29)


(145)















Collectively assessed impairment allowances ....

1,087


92


230


121


7,956


1,437


10,923

New allowances net of allowance releases ......

1,339


119


389


174


8,102


1,675


11,798

Recoveries of amounts previously written off

(252)


(27)


(159)


(53)


(146)


(238)


(875)

 

 




























Total charge for impairment losses ..................

2,532


137


428


623


8,304


1,524


13,548

Banks ...........................................................

2


-


-


2


8


-


12

Customers ....................................................

2,530


137


428


621


8,296


1,524


13,536





























At 31 December 2010










 




Impaired loans8 ................................................

11,500


665


1,324


2,549


27,902


3,124


47,064

Impairment allowances .....................................

5,740


629


959


1,669


9,234


2,010


20,241

For footnote, see page 185.

Charge for impairment losses as a percentage of average gross loans and advances to customers

(Unaudited)


          2011

 

          2010

 

          2009

 

          2008

 

          2007

 

%


%


%


%


%

 










New allowances net of allowance releases ..........................

           1.34


           1.65


           2.92


           2.54


           2.09

Recoveries ........................................................................

          (0.15)


          (0.12)


          (0.10)


          (0.09)


          (0.12)











Total charge for impairment losses ...................................

           1.19


           1.53


           2.82


           2.45


           1.97











Amount written off net of recoveries ...............................

           1.14


           2.08


           2.71


           1.75


           1.36

 


Charge for impairment losses as a percentage of average gross loans and advances to customers by geographical region

(Unaudited)


  Europe


     Hong
     Kong


  Rest of
     Asia-

   Pacific


    MENA


    North America


     Latin America


      Total

 

           %


           %


           %


           %


           %


           %


           %

2011














New allowances net of allowance releases .........

       0.59


       0.11


       0.38


       1.46


       4.01


       3.54


       1.34

Recoveries ........................................................

      (0.14)


      (0.03)


      (0.15)


      (0.38)


      (0.07)


      (0.61)


      (0.15)















Total charge for impairment losses ..................

       0.45


       0.08


       0.23


       1.08


       3.94


       2.93


       1.19















Amount written off net of recoveries ...............

       0.52


       0.11


       0.31


       0.32


       3.74


       2.39


       1.14

 














2010














New allowances net of allowance releases .........

       0.74


       0.15


       0.66


       2.71


       4.02


       3.41


       1.65

Recoveries ........................................................

      (0.07)


      (0.03)


      (0.20)


      (0.23)


      (0.09)


      (0.51)


      (0.12)















Total charge for impairment losses ..................

       0.67


       0.12


       0.46


       2.48


       3.93


       2.90


       1.53















Amount written off net of recoveries ...............

       0.71


       0.19


       0.53


       1.32


       5.89


       4.01


       2.08


 

Loans and advances to customers are excluded from average balances when reclassified to held for sale. Including these loans and advances to customers the North America new allowances net of allowance releases would be 3.77%, recoveries 0.07%, and amounts written off net of recoveries 3.51%.


Reconciliation of reported and constant currency changes in impaired loans by geographical region8

(Unaudited)


  31 Dec 10

as reported

 

  Constant   currency         effect

 

  31 Dec 10 at 31 Dec 11 exchange          rates

 

Movement
           on a
    constant
   currency
          basis

                 

  31 Dec 11

as reported

 

Reported

   change

              

Movement
        on a
constant
currency
       basis


US$m

 

US$m

 

US$m

 

US$m

 

US$m

 

            %

 

            %















Europe ........................................

11,500


(211)


11,289


530


11,819


          3%


          5%

Hong Kong ..................................

665


3


668


(60)


608


         (9%)


         (9%)

Rest of Asia-Pacific .....................

1,324


(55)


1,269


(199)


1,070


       (19%)


       (16%)

Middle East and North Africa ......

2,549


(6)


2,543


(98)


2,445


         (4%)


         (4%)

North America ............................

27,902


(19)


27,883


(5,125)


22,758


       (18%)


       (18%)

Latin America .............................

3,124


(299)


2,825


214


3,039


         (3%)


          8%
















47,064


(587)


46,477


(4,738)


41,739


       (11%)


       (10%)

For footnote, see page 185.


2011 compared with 2010

(Unaudited)

On a reported basis, loan impairment charges to the income statement of US$11.5bn in 2011 declined by 15% compared with 2010 and by 16% on a constant currency basis. During 2011, we revised our disclosure convention for impaired loans for regions with material levels of forbearance which resulted in an increase in the population of impaired loans. Impaired loan comparative data for 2010 has been restated to reflect the change in disclosure convention. On a reported basis our restated impaired loans were US$41.7bn, 11% lower than at 31 December 2010.

The following commentary is on a constant currency basis.

New loan impairment allowances were US$13.7bn, a decline of 12% compared with 2010, reflecting lower lending balances in our US consumer finance portfolios. Releases and recoveries of US$2.2bn were 17% higher, mainly in Europe and Latin America reflecting improvements in our collections operations.

Impaired loans were 4% of total gross loans and advances at the end of 2011, in line with 31 December 2010.

In Europe, new loan impairment allowances were US$2.9bn, 14% lower than 2010. Individually assessed new loan impairment allowances decreased, mainly in the UK, as the credit quality of our lending portfolio improved, partly offset by an increase in allowances in respect of a small number of CMB customers in Greece. New collectively assessed loan impairment allowances also declined, mainly in the UK personal lending book, as a result of improved delinquency rates, reflecting improved quality in both the secured and unsecured portfolios, and a range of successful actions taken to mitigate credit risk within RBWM including a focus on monitoring and identifying customers facing financial difficulty at an earlier stage. In addition, lower new loan impairment allowances reflected a reduction in unsecured lending balances. Impaired loans of US$11.8bn were 5% higher than at 31 December 2010.

Releases and recoveries in Europe were US$949m, an increase of 36% compared with the end of 2010 due to successful actions taken to mitigate credit risk as described above.

In Hong Kong, new loan impairment allowances fell by 10% compared with 2010 driven by a reduction in new loan impairment allowances against specific exposures. This was partly offset by a rise in new collectively assessed loan impairment allowances following a more significant release of allowances in 2010, as well as strong growth in lending balances. Impaired loans declined by 9% from 31 December 2010, reflecting loans whose performance improved following the renegotiation of terms and are therefore regarded as no longer impaired.

Releases and recoveries in Hong Kong were US$88m, 4% lower than at the end of 2010.

New loan impairment allowances in Rest of Asia-Pacific decreased by 22% to US$573m. The decline reflected lower new collectively assessed loan impairment allowances, mainly in India, where lending balances fell as certain higher risk unsecured portfolios were managed down. New individually assessed loan impairment allowances also decreased, mainly in Singapore, due to lower new loan impairment allowances raised against a single GB&M customer compared with 2010. Impaired loans in the region decreased by 16% from the end of 2010 to US$1.1bn at the end of 2011, mainly in India due to the repayment or write-off of previously impaired loans.

Releases and recoveries in the region increased by 5%, mainly due to the increased release of individually assessed allowances, principally in Australia and India.

In the Middle East and North Africa, new loan impairment allowances declined by 35% to US$475m in 2011. New individually assessed loan impairment allowances fell, as charges in 2011 were restricted to a small number of corporate exposures and significant charges recorded in 2010 following the restructuring of corporate exposures in the UAE did not recur. New collectively assessed loan impairment allowances also declined, primarily in the UAE, due to lower delinquencies reflecting a repositioning of the loan book to reduce our exposure to unsecured lending and focus on higher quality customers. Impaired loans declined by 4% from 31 December 2010 due to improved delinquency in line with stricter credit criteria, as referred to above.

Releases and recoveries in the region increased by 63% to US$183m in 2011 due to improved economic conditions.

In North America, new loan impairment allowances declined markedly, reducing by 16% to US$7.3bn. New collectively assessed loan impairment allowances declined, mainly in the CML portfolio, reflecting continued run-off and, in our Card and Retail Services business, lower balances, as well as improved delinquency rates as overall credit quality improved. This was partly offset by additional new loan impairment allowances related to the effects of the delays in foreclosure activity. Releases and recoveries in North America declined by 36% to US$242m. This reflected both the improvement in economic conditions in 2010, which enabled a high volume of customers who were in financial difficulty to make repayments, and the continued reductions in outstanding balances in 2011 as the CML portfolio continued to run off.

Impaired loans decreased by 18% from the end of 2010 to US$22.8bn, due to the continued run-off of the CML portfolio and the reclassification of balances relating to the pending sale of our Card and Retail Services business. This was partly offset by the effects of the delays in foreclosure processing which slowed the rate at which lending balances were transferred to foreclosed.

In Latin America, new loan impairment allowances increased by 21% to US$2.3bn. The increase in new loan impairment allowances was primarily in Brazil reflecting strong lending growth in RBWM and CMB, as well as a rise in delinquency rates, notably in the second half of 2011. This was partly offset by lower new collectively assessed loan impairment allowances in Mexico, driven by the managed decline of the riskier elements of the credit cards portfolio. Impaired loans were 8% higher than at the end of 2010 driven by increased delinquency observed during the year.

Releases and recoveries in Latin America increased by 36% from the end of 2010 to US$463m, largely reflecting an increase in the volume of accounts that are delinquent.

For an analysis of loan impairment charges and other credit risk provisions by global business, see page 57.

Collateral

Collateral and other credit enhancements held

(Audited)

Loans and advances held at amortised cost

Although collateral can be an important mitigant of credit risk, it is the Group's practice to lend on the basis of the customer's ability to meet their obligations out of their cash flow resources rather than rely on the value of security offered. Depending on the customer's standing and the type of product, facilities may be provided unsecured. However, for other lending a charge over collateral is obtained and considered in determining the credit decision and pricing. In the event of default the bank may utilise the collateral as a source of repayment.

Depending on its form, collateral can have a significant financial effect in mitigating our exposure to credit risk.

The tables below provide a quantification of the value of fixed charges we hold over a borrower's specific asset (or assets) where we have a history of enforcing, and are able to enforce, the collateral in satisfying a debt in the event of the borrower failing to meet its contractual obligations, and where the collateral is cash or can be realised by sale in an established market. The collateral valuation in the tables below exclude any adjustments for obtaining and selling the collateral.

We may also manage our risk by employing other types of collateral and credit risk enhancements, such as second charges, other liens and unsupported guarantees, but the valuation of such mitigants is less certain and their financial effect has not been quantified. In particular, loans shown in the tables below as not collateralised may benefit from such credit mitigants.

Personal lending

Residential mortgage loans including loan commitments by level of collateral

(Audited)


      Europe


         Hong
         Kong


      Rest of
Asia-Pacific


        MENA


        North     America


         Latin

    America


          Total


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m

At 31 December 2011




























Fully collateralised .................

125,702


46,532


38,381


1,761


60,794


4,891


278,061

Loan to Value ('LTV') ratio:

- less than 25% ..................

9,898


5,364


2,383


58


3,576


282


21,561

- 25% to 50% ....................

31,601


19,643


9,978


336


10,593


1,350


73,501

- 51% to 75% ....................

52,656


17,748


18,006


895


25,138


2,221


116,664

- 76% to 90% ....................

23,919


2,884


7,624


304


13,590


876


49,197

- 91% to 100% ..................

7,628


893


390


168


7,897


162


17,138















Partially collateralised














- greater than 100% LTV ...

3,275


484


295


174


12,503


102


16,833

- collateral value ................

2,821


466


37


135


10,566


24


14,049





























Total residential mortgages ....

128,977


47,016


38,676


1,935


73,297


4,993


294,894















At 31 December 2010




























Fully collateralised .................

115,700


43,948


34,674


1,490


66,542


5,086


267,440

LTV ratio:

- less than 25%  .................

9,531


4,815


2,082


58


3,779


282


20,547

- 25% to 50% ....................

27,740


15,984


8,733


235


10,973


1,272


64,937

- 51% to 75% ....................

46,395


19,574


15,912


634


25,750


2,310


110,575

- 76% to 90% ....................

23,044


2,569


7,661


409


16,091


1,003


50,777

- 91% to 100% ..................

8,990


1,006


286


154


9,949


219


20,604















Partially collateralised














- greater than 100% LTV ...

4,156


18


176


404


12,327


173


17,254

- collateral value ................

3,705


15


45


152


10,539


88


14,544





























Total residential mortgages ....

119,856


43,966


34,850


1,894


78,869


5,259


284,694

 


The above table shows residential mortgage lending including off-balance sheet loan commitments by level of collateral. Off-balance sheet commitments include loans that have been approved but which the customer has not yet drawn, and the undrawn portion of loans that have a flexible drawdown facility such as the 'offset' mortgage product. The collateral included in the table above consists of first charges on real estate.

The LTV ratio is calculated as the gross on-balance sheet carrying amount of the loan and any off-balance sheet loan commitment at the balance sheet date divided by the value of collateral. The methodologies for obtaining residential property collateral values vary throughout the Group, but are typically determined through a combination of professional appraisals, house price indices or statistical analysis. Valuations must be updated on a regular basis and, as a minimum, at intervals of every three years. Valuations are conducted more frequently when market conditions or portfolio performance are subject to significant change or when a loan is identified and assessed as impaired.


Other personal lending

Other personal lending consists primarily of overdrafts, credit cards and second lien mortgage portfolios. Second lien lending is supported by collateral but the claim on the collateral is subordinate to the first lien charge. The majority of our second lien portfolios were originated in North America where loss experience on defaulted second lien loans has typically approached 100%; consequently, we do not generally attach any significant financial value to this type of collateral. Credit cards and overdrafts are generally unsecured.

Corporate, commercial and financial (non-bank) lending

Collateral held is analysed separately below for commercial real estate and for other corporate, commercial and financial (non-bank) lending. This reflects the difference in collateral held on the portfolios. In each case, the analysis includes off-balance sheet loan commitments, primarily undrawn credit lines.

Commercial real estate loans and advances including loan commitments by level of collateral

(Audited)


      Europe


         Hong
         Kong


      Rest of
Asia-Pacific


        MENA


        North     America


         Latin

    America


          Total


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m

At 31 December 2011














Rated CRR/EL 1 to 7 .............

33,376


25,202


10,934


746


10,238


4,841


85,337

Not collateralised ...............

5,730


12,552


2,973


631


97


2,136


24,119

Fully collateralised ..............

24,547


11,734


6,929


65


8,506


1,706


53,487

Partially collateralised (A)...

3,099


916


1,032


50


1,635


999


7,731

- collateral value on A ....

1,775


591


280


39


311


559


3,555















Rated CRR/EL 8 to 10 ...........

3,768


4


75


310


1,057


326


5,540

Not collateralised ...............

434


2


10


55


135


127


763

Fully collateralised ..............

1,413


2


23


74


521


196


2,229

Partially collateralised (B)...

1,921


-


42


181


401


3


2,548

- collateral value on B ....

1,083


-


26


89


246


1


1,445















Total commercial real estate
loans and advances..............

37,144


25,206


11,009


1,056


11,295


5,167


90,877















At 31 December 2010














Rated CRR/EL 1 to 7 .............

32,192


24,463


9,829


1,015


8,009


4,341


79,849

Not collateralised ...............

6,153


10,693


2,600


722


388


2,004


22,560

Fully collateralised ..............

22,904


12,227


6,972


65


6,837


1,574


50,579

Partially collateralised (C)...

3,135


1,543


257


228


784


763


6,710

- collateral value on C ....

1,800


955


124


149


288


310


3,626















Rated CRR/EL 8 to 10 ...........

2,810


3


113


271


1,241


403


4,841

Not collateralised ...............

249


1


8


40


60


99


457

Fully collateralised ..............

1,164


2


41


14


533


255


2,009

Partially collateralised (D) ..

1,397


-


64


217


648


49


2,375

- collateral value on D ...

867


-


44


206


430


29


1,576















Total commercial real estate
loans and advances..............

35,002


24,466


9,942


1,286


9,250


4,744


84,690



The collateral included in the table above consists of fixed first charges on real estate and charges over cash for the commercial real estate sector.

Facilities are disclosed as not collateralised for this sector if they are unsecured or benefit from credit risk mitigation from guarantees, which are not quantified for the purposes of this disclosure. Lending to major property companies in Hong Kong is, by market practice, typically secured by guarantees or is unsecured. In Europe, facilities of a working capital nature are generally not secured by a first fixed charge and are therefore disclosed as not collateralised.

The value of commercial real estate collateral is determined through a combination of professional and internal valuations and physical inspection. Due to the complexity of collateral valuations for commercial real estate, local valuation policies determine the frequency of review based on local market conditions. Revaluations are sought with greater frequency where, as part of the regular credit assessment of the obligor, material concerns arise in relation to the transaction which may reflect on the underlying performance of the collateral, or in circumstances where an obligor's credit quality has declined sufficiently to cause concern that the principal payment source may not fully meet the obligation (i.e. the obligor's credit quality classification indicates it is at the lower end e.g. sub‑standard, or approaching impaired).


Other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level of collateral

(Audited)


      Europe


         Hong
         Kong


      Rest of
Asia-Pacific


        MENA


        North     America


         Latin

    America


          Total


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m

At 31 December 2011














Rated CRR/EL 8 to 10 ...........

8,715


512


1,098


2,253


2,448


2,538


17,564

Not collateralised ...............

5,583


349


795


1,695


801


1,546


10,769

Fully collateralised ..............

1,765


63


147


60


441


602


3,078

Partially collateralised (A)...

1,367


100


156


498


1,206


390


3,717

- collateral value on A ....

558


55


76


103


541


214


1,547















At 31 December 2010














Rated CRR/EL 8 to 10 ...........

11,962


675


1,256


2,336


2,947


1,902


21,078

Not collateralised ...............

8,363


489


933


1,779


1,059


843


13,466

Fully collateralised ..............

1,903


51


142


60


670


854


3,680

Partially collateralised (B)...

1,696


135


181


497


1,218


205


3,932

- collateral value on B ....

627


81


80


103


422


114


1,427

 


The collateral used in the assessment of the above primarily includes first legal charges over real estate and charges over cash in the commercial and industrial sector, and charges over cash and marketable financial instruments in the financial sector. Government sector lending is generally unsecured.

It should be noted that the table above excludes other types of collateral which are commonly taken for corporate and commercial lending such as unsupported guarantees and floating charges over the assets of a customer's business. While such mitigants have value, often providing rights in insolvency, their assignable value is insufficiently certain and they are assigned no value for disclosure purposes.

As with commercial real estate, the value of real estate collateral included in the table above is generally determined through a combination of professional and internal valuations and physical inspection. The frequency of revaluation is undertaken on a similar basis to commercial real estate loans and advances; however, for financing activities in corporate and commercial lending that are not predominantly commercial real estate-oriented, collateral value is not as strongly correlated to principal repayment performance. Collateral values will generally be refreshed when an obligor's general credit performance deteriorates and it is necessary to assess the likely performance of secondary sources of repayment should reliance upon them prove necessary. For this reason, the table above reports values only for customers with CRR 8 to 10, reflecting that these loans and advances generally have valuations which are of comparatively recent vintage. For the purposes of the table above, cash is valued at its nominal value and marketable securities at their fair value.

The difference between the collateral value and the value of partially collateralised lending disclosed in the tables above cannot be directly compared to any impairment allowances recognised in respect of impaired loans, as the loans may be performing in accordance with their contractual terms. Where loans are not performing in accordance with their contractual terms, the recovery of cash flows may be affected by other cash resources of the customer, or other credit risk enhancements not quantified for the purposes of the tables above. The Group's policy for determining impairment allowances, including the effect of collateral on these impairment allowances, is provided on page 190.

Loans and advances to banks

The following table shows loans and advances to banks including off-balance sheet loan commitments by level of collateral.


 


Loans and advances to banks including loan commitments by level of collateral

(Audited)


      Europe


         Hong
         Kong


      Rest of
Asia-Pacific


        MENA


        North     America


         Latin

    America


          Total


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m


        US$m

At 31 December 2011














Not collateralised ...................

25,896


34,892


42,586


9,337


14,132


19,516


146,359

Fully collateralised .................

31,515


1,365


6,927


32


978


1,238


42,055

Partially collateralised (A)......

146


50


445


-


784


114


1,539

- collateral value on A ........

104


50


207


-


702


88


1,151





























Total ......................................

57,557


36,307


49,958


9,369


15,894


20,868


189,953















At 31 December 2010














Not collateralised ...................

31,225


34,336


32,631


10,416


16,829


22,436


147,873

Fully collateralised .................

50,316


154


9,558


188


3,101


4,937


68,254

Partially collateralised (B).......

91


-


28


-


959


3


1,081

- collateral value on B ........

64


-


24


-


956


-


1,044





























Total ......................................

81,632


34,490


42,217


10,604


20,889


27,376


217,208


 


The collateral used in the assessment of the aboverelates primarily to cash and marketable securities. Loans and advances to banks are typically unsecured. Certain products such as reverse repos and stock borrowing are effectively collateralised and have been included in the above as fully collateralised. The fully collateralised loans and advances to banks for Europe in the table above consist primarily of reverse repurchase agreements and stock borrowing.

Derivatives

The ISDA Master Agreement is our preferred agreement for documenting derivatives activity. It provides the contractual framework within which dealing activity across a full range of OTC products is conducted, and contractually binds both parties to apply close-out netting across all outstanding transactions covered by an agreement if either party defaults or another pre-agreed termination event occurs. It is common, and our preferred practice, for the parties to execute a Credit Support Annex ('CSA') in conjunction with the ISDA Master Agreement. Under a CSA, collateral is passed between the parties to mitigate the counterparty risk inherent in outstanding positions. The majority of our CSAs are with financial institutional clients.

A description of the derivative offset amount in the 'Maximum exposure to credit risk' table is provided on page 107.

Other credit risk exposures

In addition to collateralised lending described above, other credit enhancements are employed and methods used to mitigate credit risk arising from financial assets. These are described in more detail below.

Government, bank and other financial institution issued securities may benefit from additional credit enhancement, notably through government guarantees that reference these assets. Details of government guarantees are included in Notes 15, 19 and 21 on the Financial Statements. Corporate issued debt securities are primarily unsecured. Debt securities issued by banks and financial institutions include ABSs and similar instruments, which are supported by underlying pools of financial assets. Credit risk associated with ABSs is reduced through the purchase of CDS protection. Disclosure of the Group's holdings of ABSs and associated CDS protection is provided on page 152.

Trading assets include loans and advances held with trading intent, the majority of which consist of


reverse repos and stock borrowing which, by their nature, are collateralised. Collateral accepted as security that the Group is permitted to sell or repledge under these arrangements is described in Note 37 on the Financial Statements. Trading assets also include money market term placements which are unsecured.

The Group's maximum exposure to credit risk includes financial guarantees and similar arrangements that it issues or enters into, and loan commitments that it is irrevocably committed to. Depending on the terms of the arrangement, the bank may have recourse to additional credit mitigation in the event that a guarantee is called upon or a loan commitment is drawn and subsequently defaults. Further information about these arrangements is provided in Note 41 on the Financial Statements.

Collateral and other credit enhancements obtained 

(Audited)

The carrying amount of assets obtained by taking possession of collateral held as security, or calling upon other credit enhancements, is as follows:


Carrying amount at
31 December32


         2011


         2010


US$m


US$m

Nature of assets




Residential property ................

420


1,155

Commercial and industrial
property ..............................

64


104

Other ......................................

17


2






501


1,261

For footnote, see page 185.

The significant reduction in residential properties was due to the suspension of foreclosure activities at the end of 2010 and during the first half of 2011. See page 122.

We make repossessed properties available for sale in an orderly fashion, with the proceeds used to reduce or repay the outstanding indebtedness. If excess funds arise after the debt has been repaid, they are made available to repay other secured lenders with lower priority or returned to the customer. We do not generally occupy repossessed properties for our business use.

HSBC Holdings

(Audited)

Risk on an enterprise-wide basis in HSBC Holdings is overseen by the HSBC Holdings Asset and Liability Committee ('ALCO'). The major risks faced by HSBC Holdings are credit risk and market risk (in the form of interest rate risk and foreign exchange risk), of which the most significant is credit risk.

Credit risk in HSBC Holdings primarily arises from transactions with Group subsidiaries and from guarantees issued in support of obligations assumed by certain Group operations in the normal conduct of their business.

These risks are reviewed and managed within regulatory and internal limits for exposures by our Global Risk function, which provides high-level centralised oversight and management of our credit risks worldwide.

HSBC Holdings' maximum exposure to credit risk at 31 December 2011 is shown below. Its financial assets principally represent claims on Group subsidiaries in Europe and North America. No collateral or other credit enhancements were held by HSBC Holdings in respect of its transactions with subsidiaries.

All of the derivative transactions are with HSBC undertakings which are banking counterparties (2010: 100%).


HSBC Holdings - maximum exposure to credit risk

(Audited)


2011


2010


US$m


US$m





Cash at bank and in hand:




- balances with HSBC undertakings ......................................................................................

316


459

Derivatives .............................................................................................................................

3,568


2,327

Loans and advances to HSBC undertakings ..............................................................................

28,048


21,238

Financial investments .............................................................................................................

1,078


2,025

Financial guarantees and similar contracts ...............................................................................

49,402


46,988

Loan and other credit-related commitments ............................................................................

1,810


2,720






84,222


75,757

 


 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
ACSBKODPFBKKCNB
UK 100

Latest directors dealings