Distribution of financial instruments by credit quality
(Audited)
|
Neither past due nor impaired |
|
Past due |
|
|
|
Impair- |
|
|
||||||
|
Strong |
|
Good |
Satisfactory |
|
Sub- standard |
|
but not impaired |
|
Impaired |
|
ment allowances11 |
|
Total |
|
|
|
|
|
|
|
||||||||||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks .............. |
162,017 |
|
2,877 |
|
265 |
|
1,440 |
|
|
|
|
|
|
|
166,599 |
Items in the course of |
5,590 |
|
66 |
|
286 |
|
79 |
|
|
|
|
|
|
|
6,021 |
Hong Kong Government certificates of indebtedness ............... |
25,220 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
25,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets12 ............. |
163,444 |
|
39,475 |
|
34,868 |
|
1,514 |
|
|
|
|
|
|
|
239,301 |
- treasury and other |
17,235 |
|
3,585 |
|
758 |
|
6 |
|
|
|
|
|
|
|
21,584 |
- debt securities ......... |
107,831 |
|
16,498 |
|
16,167 |
|
1,148 |
|
|
|
|
|
|
|
141,644 |
- loans and advances: |
15,804 |
|
5,546 |
|
6,342 |
|
193 |
|
|
|
|
|
|
|
27,885 |
to customers ........ |
22,574 |
|
13,846 |
|
11,601 |
|
167 |
|
|
|
|
|
|
|
48,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets designated |
6,608 |
|
5,183 |
|
671 |
|
257 |
|
|
|
|
|
|
|
12,719 |
- treasury and other |
50 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
50 |
- debt securities ......... |
6,490 |
|
5,179 |
|
664 |
|
256 |
|
|
|
|
|
|
|
12,589 |
- loans and advances: |
68 |
|
- |
|
7 |
|
1 |
|
|
|
|
|
|
|
76 |
to customers ........ |
- |
|
4 |
|
- |
|
- |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives12 ................. |
220,711 |
|
47,004 |
|
13,425 |
|
1,125 |
|
|
|
|
|
|
|
282,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to |
535,947 |
|
262,698 |
|
220,970 |
|
23,944 |
|
15,460 |
|
36,428 |
|
(15,143) |
|
1,080,304 |
- personal .................. |
326,269 |
|
39,024 |
|
14,882 |
|
1,580 |
|
10,175 |
|
18,798 |
|
(6,602) |
|
404,126 |
- corporate and commercial ......... |
133,355 |
|
194,970 |
|
175,046 |
|
21,281 |
|
5,009 |
|
16,877 |
|
(8,059) |
|
538,479 |
- financial (non-bank |
76,323 |
|
28,704 |
|
31,042 |
|
1,083 |
|
276 |
|
753 |
|
(482) |
|
137,699 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- reverse repos .......... |
47,443 |
|
19,621 |
|
21,149 |
|
2 |
|
- |
|
- |
|
- |
|
88,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks held at amortised cost ............................ |
155,598 |
|
39,388 |
|
13,382 |
|
3,125 |
|
11 |
|
75 |
|
(58) |
|
211,521 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- reverse repos .......... |
64,100 |
|
18,257 |
|
7,116 |
|
2,002 |
|
- |
|
- |
|
- |
|
91,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial investments .... |
362,799 |
|
27,833 |
|
17,556 |
|
6,089 |
|
- |
|
2,508 |
|
|
|
416,785 |
- treasury and other similar bills .......... |
69,364 |
|
5,595 |
|
1,856 |
|
1,296 |
|
- |
|
- |
|
|
|
78,111 |
- debt securities ......... |
293,435 |
|
22,238 |
|
15,700 |
|
4,793 |
|
- |
|
2,508 |
|
|
|
338,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale ........ |
1,129 |
|
642 |
|
1,050 |
|
351 |
|
89 |
|
156 |
|
(111) |
|
3,306 |
- disposal groups ........ |
1,093 |
|
642 |
|
496 |
|
351 |
|
86 |
|
90 |
|
(111) |
|
2,647 |
- non-current assets held |
36 |
|
- |
|
554 |
|
- |
|
3 |
|
66 |
|
- |
|
659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets ................... |
11,372 |
|
7,386 |
|
13,798 |
|
808 |
|
218 |
|
436 |
|
|
|
34,018 |
- endorsements and acceptances ......... |
1,976 |
|
4,824 |
|
4,562 |
|
225 |
|
19 |
|
18 |
|
|
|
11,624 |
- accrued income and |
9,396 |
|
2,562 |
|
9,236 |
|
583 |
|
199 |
|
418 |
|
|
|
22,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,650,435 |
|
432,552 |
|
316,271 |
|
38,732 |
|
15,778 |
|
39,603 |
|
(15,312) |
|
2,478,059 |
|
Neither past due nor impaired |
|
Past due |
|
|
|
Impair- |
|
|
|||||||
|
Strong |
|
Good |
Satisfactory |
|
Sub- standard |
|
but not impaired |
|
Impaired |
|
ment allowances11 |
|
Total |
||
|
|
|
|
|
|
|||||||||||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances at central banks .............. |
138,124 |
|
3,235 |
|
147 |
|
26 |
|
|
|
|
|
|
|
141,532 |
|
Items in the course of |
6,661 |
|
203 |
|
439 |
|
- |
|
|
|
|
|
|
|
7,303 |
|
Hong Kong Government certificates of indebtedness................ |
22,743 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
22,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets12 ............. |
237,078 |
|
60,100 |
|
66,537 |
|
3,462 |
|
|
|
|
|
|
|
367,177 |
|
- treasury and other |
20,793 |
|
4,108 |
|
1,340 |
|
41 |
|
|
|
|
|
|
|
26,282 |
|
- debt securities ......... |
106,453 |
|
16,685 |
|
20,931 |
|
608 |
|
|
|
|
|
|
|
144,677 |
|
- loans and advances: |
49,133 |
|
21,018 |
|
7,418 |
|
702 |
|
|
|
|
|
|
|
78,271 |
|
to customers ........ |
60,699 |
|
18,289 |
|
36,848 |
|
2,111 |
|
|
|
|
|
|
|
117,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets designated |
6,186 |
|
5,884 |
|
401 |
|
243 |
|
|
|
|
|
|
|
12,714 |
|
- treasury and other |
54 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
54 |
|
- debt securities ......... |
6,089 |
|
5,830 |
|
391 |
|
241 |
|
|
|
|
|
|
|
12,551 |
|
- loans and advances: |
43 |
|
- |
|
10 |
|
2 |
|
|
|
|
|
|
|
55 |
|
to customers ........ |
- |
|
54 |
|
- |
|
- |
|
|
|
|
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives12 ................. |
284,115 |
|
46,214 |
|
24,877 |
|
2,244 |
|
|
|
|
|
|
|
357,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to |
507,871 |
|
222,402 |
|
202,666 |
|
23,224 |
|
18,901 |
|
38,671 |
|
(16,112) |
|
997,623 |
|
- personal .................. |
321,887 |
|
39,533 |
|
16,225 |
|
1,430 |
|
12,267 |
|
23,751 |
|
(8,212) |
|
406,881 |
|
- corporate and commercial ......... |
137,139 |
|
166,338 |
|
172,457 |
|
20,920 |
|
6,437 |
|
14,093 |
|
(7,346) |
|
510,038 |
|
- financial (non-bank |
48,845 |
|
16,531 |
|
13,984 |
|
874 |
|
197 |
|
827 |
|
(554) |
|
80,704 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- reverse repos .......... |
29,324 |
|
4,944 |
|
381 |
|
2 |
|
- |
|
- |
|
- |
|
34,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks held at amortised cost ............................ |
117,220 |
|
23,921 |
|
10,575 |
|
772 |
|
10 |
|
105 |
|
(57) |
|
152,546 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- reverse repos .......... |
29,483 |
|
3,509 |
|
2,467 |
|
2 |
|
- |
|
- |
|
- |
|
35,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial investments .... |
357,452 |
|
27,428 |
|
21,143 |
|
6,759 |
|
- |
|
2,530 |
|
|
|
415,312 |
|
- treasury and other similar bills .......... |
80,320 |
|
3,818 |
|
1,957 |
|
1,455 |
|
- |
|
- |
|
|
|
87,550 |
|
- debt securities ......... |
277,132 |
|
23,610 |
|
19,186 |
|
5,304 |
|
- |
|
2,530 |
|
|
|
327,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale ........ |
2,425 |
|
3,287 |
|
2,311 |
|
314 |
|
387 |
|
1,286 |
|
(718) |
|
9,292 |
|
- disposal groups ........ |
2,033 |
|
1,118 |
|
1,789 |
|
268 |
|
118 |
|
82 |
|
(49) |
|
5,359 |
|
- non-current assets held |
392 |
|
2,169 |
|
522 |
|
46 |
|
269 |
|
1,204 |
|
(669) |
|
3,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets ................... |
9,679 |
|
6,007 |
|
13,845 |
|
1,759 |
|
231 |
|
462 |
|
|
|
31,983 |
|
- endorsements and acceptances ......... |
1,995 |
|
4,344 |
|
5,195 |
|
483 |
|
7 |
|
8 |
|
|
|
12,032 |
|
- accrued income and |
7,684 |
|
1,663 |
|
8,650 |
|
1,276 |
|
224 |
|
454 |
|
|
|
19,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,689,554 |
|
398,681 |
|
342,941 |
|
38,803 |
|
19,529 |
|
43,054 |
|
(16,887) |
|
2,515,675 |
|
For footnotes, see page 263.
Past due but not impaired gross financial instruments
(Audited)
Past due but not impaired loans are those in respect of which the customer is in the early stages of delinquency and has failed to make a payment or a partial payment in accordance with the contractual terms of the loan agreement. This is typically when a loan is less than 90 days past due and there are no other indicators of impairment.
Further examples of exposures past due but not impaired include individually assessed mortgages that are in arrears more than 90 days for which there are no other indicators of impairment and the value of collateral is sufficient to repay both the principal debt and all potential interest for at least one year, or short‑term trade facilities past due more than 90 days for technical reasons such as delays in documentation but there is no concern over the creditworthiness of the counterparty. When groups of loans are collectively assessed for impairment, collective impairment allowances are recognised for loans classified as past due but not impaired.
At 31 December 2013, US$15.5bn of loans and advances held at amortised cost were classified as past due but not impaired (2012: US$18.9bn). The largest concentration of these balances was in HSBC Finance, where they decreased by 13% compared with the end of 2012 due to the continued run-off and loan sales in the CML portfolio. In Latin America, balances decreased by 54% to US$1.6bn, primarily in Brazil as we reposition our portfolio. In addition, we disposed of our operations in Panama.
Past due but not impaired loans and advances to customers and banks by geographical region
(Audited)
|
Europe |
|
Hong Kong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks ...................................................... |
- |
|
11 |
|
- |
|
- |
|
- |
|
- |
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers ................................................ |
2,399 |
|
1,488 |
|
2,723 |
|
757 |
|
6,453 |
|
1,640 |
|
15,460 |
- personal ........................................... |
1,287 |
|
882 |
|
1,882 |
|
174 |
|
4,817 |
|
1,133 |
|
10,175 |
- corporate and commercial ................ |
1,092 |
|
410 |
|
787 |
|
580 |
|
1,635 |
|
505 |
|
5,009 |
- financial (non-bank financial |
20 |
|
196 |
|
54 |
|
3 |
|
1 |
|
2 |
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,399 |
|
1,499 |
|
2,723 |
|
757 |
|
6,453 |
|
1,640 |
|
15,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks ...................................................... |
- |
|
- |
|
10 |
|
- |
|
- |
|
- |
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers ................................................ |
2,339 |
|
1,311 |
|
2,964 |
|
975 |
|
7,721 |
|
3,591 |
|
18,901 |
- personal ........................................... |
1,416 |
|
638 |
|
1,961 |
|
248 |
|
5,806 |
|
2,198 |
|
12,267 |
- corporate and commercial ................ |
909 |
|
579 |
|
953 |
|
726 |
|
1,910 |
|
1,360 |
|
6,437 |
- financial (non-bank financial |
14 |
|
94 |
|
50 |
|
1 |
|
5 |
|
33 |
|
197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,339 |
|
1,311 |
|
2,974 |
|
975 |
|
7,721 |
|
3,591 |
|
18,911 |
Ageing analysis of days for past due but not impaired gross financial instruments
(Audited)
|
Up to 29 days |
|
30-59 |
|
60-89 |
|
90-179 |
|
180 days and over |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers held at amortised cost ................................................................................... |
11,689 |
|
2,587 |
|
1,057 |
|
76 |
|
51 |
|
15,460 |
- personal .............................................................. |
7,170 |
|
2,124 |
|
865 |
|
16 |
|
- |
|
10,175 |
- corporate and commercial .................................. |
4,290 |
|
418 |
|
190 |
|
60 |
|
51 |
|
5,009 |
- financial (non-bank financial institutions) .......... |
229 |
|
45 |
|
2 |
|
- |
|
- |
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks held at amortised cost ... |
11 |
|
- |
|
- |
|
- |
|
- |
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances .................................................... |
11,700 |
|
2,587 |
|
1,057 |
|
76 |
|
51 |
|
15,471 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale ..................................................... |
61 |
|
12 |
|
8 |
|
6 |
|
2 |
|
89 |
- disposal groups .................................................... |
61 |
|
11 |
|
8 |
|
5 |
|
1 |
|
86 |
- non-current assets held for sale ........................... |
- |
|
1 |
|
- |
|
1 |
|
1 |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
Other assets ................................................................ |
142 |
|
43 |
|
18 |
|
6 |
|
9 |
|
218 |
- endorsements and acceptances ............................ |
13 |
|
3 |
|
- |
|
1 |
|
2 |
|
19 |
- other .................................................................. |
129 |
|
40 |
|
18 |
|
5 |
|
7 |
|
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,903 |
|
2,642 |
|
1,083 |
|
88 |
|
62 |
|
15,778 |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers held at amortised cost ................................................................................... |
14,226 |
|
3,189 |
|
1,262 |
|
200 |
|
24 |
|
18,901 |
- personal .............................................................. |
8,718 |
|
2,441 |
|
1,058 |
|
42 |
|
8 |
|
12,267 |
- corporate and commercial .................................. |
5,384 |
|
675 |
|
204 |
|
158 |
|
16 |
|
6,437 |
- financial (non-bank financial institutions)........... |
124 |
|
73 |
|
- |
|
- |
|
- |
|
197 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks held at amortised cost ... |
10 |
|
- |
|
- |
|
- |
|
- |
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances .................................................... |
14,236 |
|
3,189 |
|
1,262 |
|
200 |
|
24 |
|
18,911 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets held for sale ..................................................... |
251 |
|
84 |
|
48 |
|
2 |
|
2 |
|
387 |
- disposal groups .................................................... |
87 |
|
17 |
|
11 |
|
1 |
|
2 |
|
118 |
- non-current assets held for sale ........................... |
164 |
|
67 |
|
37 |
|
1 |
|
- |
|
269 |
|
|
|
|
|
|
|
|
|
|
|
|
Other assets ................................................................ |
122 |
|
37 |
|
24 |
|
12 |
|
36 |
|
231 |
- endorsements and acceptances ............................ |
6 |
|
1 |
|
- |
|
- |
|
- |
|
7 |
- other .................................................................. |
116 |
|
36 |
|
24 |
|
12 |
|
36 |
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,609 |
|
3,310 |
|
1,334 |
|
214 |
|
62 |
|
19,529 |
Renegotiated loans and forbearance
(Audited)
|
Current policies and procedures regarding renegotiated loans and forbearance are described in the Appendix to Risk on page 268. |
The contractual terms of a loan may be modified for a number of reasons, including changes in market conditions, customer retention and other factors not related to the current or potential credit deterioration of a customer. 'Forbearance' describes concessions made on the contractual terms of a loan in response to an obligor's financial difficulties. We classify and report loans on which concessions have been granted under conditions of credit distress as 'renegotiated loans' when their contractual payment terms have been modified, because we have significant concerns about the borrowers' ability to meet contractual payments when due. Concessions on loans made to customers which do not affect the
payment structure or basis of repayment, such as waivers of financial or security covenants, do not directly provide concessionary relief to customers in terms of their ability to service obligations as they fall due and are therefore not included in this classification.
There were no material changes to our group standard policies and procedures regarding renegotiated loans in 2013. In Brazil, we realigned local practices to meet Group standard policy and reviewed the impairment allowance methodology used for our retail banking and Business Banking mass portfolios to ensure that it better reflected the level of restructuring that is taking place and the performance of these restructured accounts.
The following tables show the gross carrying amounts of the Group's holdings of renegotiated loans and advances to customers by industry sector, geography and credit quality classification.
Renegotiated loans and advances to customers
(Audited)
|
At 31 December 2013 |
|
At 31 December 2012 |
|
||||||||||||||
|
Neither past |
|
Past due but not impaired |
|
Impaired |
|
Total |
|
Neither past |
|
Past due but not impaired |
|
Impaired |
|
Total |
|||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Personal ............................ |
5,895 |
|
3,585 |
|
12,092 |
|
21,572 |
|
7,952 |
|
3,524 |
|
18,279 |
|
29,755 |
|||
- first lien residential |
4,881 |
|
3,219 |
|
10,857 |
|
18,957 |
|
5,861 |
|
2,828 |
|
15,459 |
|
24,148 |
|||
- other personal1 ........... |
1,014 |
|
366 |
|
1,235 |
|
2,615 |
|
2,091 |
|
696 |
|
2,820 |
|
5,607 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Corporate and commercial.. |
3,147 |
|
362 |
|
8,493 |
|
12,002 |
|
4,608 |
|
295 |
|
6,892 |
|
11,795 |
|||
- manufacturing and international trade |
1,529 |
|
163 |
|
4,178 |
|
5,870 |
|
2,381 |
|
154 |
|
3,012 |
|
5,547 |
|||
- commercial real estate and other property-related .................... |
1,050 |
|
113 |
|
3,385 |
|
4,548 |
|
1,796 |
|
10 |
|
3,484 |
|
5,290 |
|||
- governments .............. |
274 |
|
- |
|
43 |
|
317 |
|
177 |
|
- |
|
- |
|
177 |
|||
- other commercial10 .... |
294 |
|
86 |
|
887 |
|
1,267 |
|
254 |
|
131 |
|
396 |
|
781 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Financial ............................ |
358 |
|
- |
|
243 |
|
601 |
|
255 |
|
- |
|
422 |
|
677 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
9,400 |
|
3,947 |
|
20,828 |
|
34,175 |
|
12,815 |
|
3,819 |
|
25,593 |
|
42,227 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total renegotiated loans and advances to customers as a percentage |
3.1% |
|
|
|
|
|
|
|
4.2% |
|||||||||
For footnotes, see page 263.
Renegotiated loans and advances to customers by geographical region
(Audited)
|
Europe |
|
Hong Kong |
|
Rest of Pacific |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal .................................................. |
2,251 |
|
218 |
|
217 |
|
149 |
|
18,130 |
|
607 |
|
21,572 |
- first lien residential mortgages .......... |
1,820 |
|
52 |
|
65 |
|
91 |
|
16,853 |
|
76 |
|
18,957 |
- other personal1 ................................ |
431 |
|
166 |
|
152 |
|
58 |
|
1,277 |
|
531 |
|
2,615 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and commercial ....................... |
7,270 |
|
125 |
|
205 |
|
1,583 |
|
658 |
|
2,161 |
|
12,002 |
- manufacturing and international |
3,709 |
|
18 |
|
85 |
|
489 |
|
198 |
|
1,371 |
|
5,870 |
- commercial real estate and other |
2,940 |
|
3 |
|
36 |
|
662 |
|
446 |
|
461 |
|
4,548 |
- governments .................................... |
- |
|
- |
|
- |
|
137 |
|
- |
|
180 |
|
317 |
- other commercial10 .......................... |
621 |
|
104 |
|
84 |
|
295 |
|
14 |
|
149 |
|
1,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial .................................................. |
235 |
|
- |
|
2 |
|
362 |
|
1 |
|
1 |
|
601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,756 |
|
343 |
|
424 |
|
2,094 |
|
18,789 |
|
2,769 |
|
34,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impairment allowances on |
1,867 |
|
13 |
|
88 |
|
460 |
|
2,285 |
|
1,014 |
|
5,727 |
- individually assessed ......................... |
1,821 |
|
12 |
|
66 |
|
460 |
|
98 |
|
464 |
|
2,921 |
- collectively assessed ......................... |
46 |
|
1 |
|
22 |
|
- |
|
2,187 |
|
550 |
|
2,806 |
|
Europe |
|
Hong Kong |
|
Rest of Pacific |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|||||||||
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|||||||||
31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Personal .................................................. |
2,817 |
|
245 |
|
248 |
|
190 |
|
25,474 |
|
781 |
|
29,755 |
|||||||||
- first lien residential mortgages .......... |
1,896 |
|
68 |
|
78 |
|
112 |
|
21,896 |
|
98 |
|
24,148 |
|||||||||
- other personal1 ................................ |
921 |
|
177 |
|
170 |
|
78 |
|
3,578 |
|
683 |
|
5,607 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Corporate and commercial ....................... |
6,829 |
|
147 |
|
300 |
|
1,859 |
|
685 |
|
1,975 |
|
11,795 |
|||||||||
- manufacturing and international |
3,002 |
|
22 |
|
193 |
|
659 |
|
191 |
|
1,480 |
|
5,547 |
|||||||||
- commercial real estate and other |
3,641 |
|
25 |
|
37 |
|
899 |
|
486 |
|
202 |
|
5,290 |
|||||||||
- governments .................................... |
- |
|
- |
|
- |
|
2 |
|
- |
|
175 |
|
177 |
|||||||||
- other commercial10 .......................... |
186 |
|
100 |
|
70 |
|
299 |
|
8 |
|
118 |
|
781 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial .................................................. |
328 |
|
- |
|
4 |
|
340 |
|
3 |
|
2 |
|
677 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
9,974 |
|
392 |
|
552 |
|
2,389 |
|
26,162 |
|
2,758 |
|
42,227 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total impairment allowances on |
1,547 |
|
16 |
|
96 |
|
546 |
|
3,864 |
|
485 |
|
6,554 |
|||||||||
- individually assessed ......................... |
1,545 |
|
15 |
|
63 |
|
543 |
|
39 |
|
213 |
|
2,418 |
|||||||||
- collectively assessed ......................... |
2 |
|
1 |
|
33 |
|
3 |
|
3,825 |
|
272 |
|
4,136 |
|||||||||
For footnotes, see page 263.
Movement in renegotiated loans by geographical region
(Unaudited)
|
Europe |
|
Hong |
|
Rest of Pacific |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renegotiated loans at 1 January 2013 ............... |
9,974 |
|
392 |
|
552 |
|
2,389 |
|
26,162 |
|
2,758 |
|
42,227 |
- personal .................................................... |
2,817 |
|
245 |
|
248 |
|
190 |
|
25,474 |
|
781 |
|
29,755 |
- corporate and commercial ........................ |
6,829 |
|
147 |
|
300 |
|
1,859 |
|
685 |
|
1,975 |
|
11,795 |
- financial ................................................... |
328 |
|
- |
|
4 |
|
340 |
|
3 |
|
2 |
|
677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans renegotiated in the year without |
2,807 |
|
- |
|
49 |
|
101 |
|
1,727 |
|
1,311 |
|
5,995 |
- personal .................................................... |
264 |
|
- |
|
8 |
|
16 |
|
1,335 |
|
507 |
|
2,130 |
- corporate and commercial ........................ |
2,541 |
|
- |
|
41 |
|
85 |
|
391 |
|
803 |
|
3,861 |
- financial ................................................... |
2 |
|
- |
|
- |
|
- |
|
1 |
|
1 |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans renegotiated in the year resulting in recognition of a new loan.............................. |
105 |
|
47 |
|
66 |
|
14 |
|
- |
|
62 |
|
294 |
- personal .................................................... |
17 |
|
46 |
|
30 |
|
14 |
|
- |
|
25 |
|
132 |
- corporate and commercial ........................ |
88 |
|
1 |
|
36 |
|
- |
|
- |
|
37 |
|
162 |
- financial ................................................... |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments ..................................................... |
(2,139) |
|
(99) |
|
(134) |
|
(541) |
|
(1,759) |
|
(707) |
|
(5,379) |
- personal .................................................... |
(489) |
|
(71) |
|
(40) |
|
(64) |
|
(1,387) |
|
(353) |
|
(2,404) |
- corporate and commercial ........................ |
(1,574) |
|
(28) |
|
(93) |
|
(477) |
|
(370) |
|
(354) |
|
(2,896) |
- financial ................................................... |
(76) |
|
- |
|
(1) |
|
- |
|
(2) |
|
- |
|
(79) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts written off ........................................ |
(426) |
|
(2) |
|
(23) |
|
(38) |
|
(1,035) |
|
(409) |
|
(1,933) |
- personal .................................................... |
(99) |
|
(2) |
|
(18) |
|
(9) |
|
(995) |
|
(233) |
|
(1,356) |
- corporate and commercial ........................ |
(303) |
|
- |
|
(5) |
|
(29) |
|
(40) |
|
(175) |
|
(552) |
- financial ................................................... |
(24) |
|
- |
|
- |
|
- |
|
- |
|
(1) |
|
(25) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other ............................................................... |
(565) |
|
5 |
|
(86) |
|
169 |
|
(6,306) |
|
(246) |
|
(7,029) |
- personal .................................................... |
(259) |
|
- |
|
(11) |
|
2 |
|
(6,297) |
|
(120) |
|
(6,685) |
- corporate and commercial ........................ |
(311) |
|
5 |
|
(74) |
|
145 |
|
(8) |
|
(125) |
|
(368) |
- financial ................................................... |
5 |
|
- |
|
(1) |
|
22 |
|
(1) |
|
(1) |
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2013 .................................... |
9,756 |
|
343 |
|
424 |
|
2,094 |
|
18,789 |
|
2,769 |
|
34,175 |
- personal .................................................... |
2,251 |
|
218 |
|
217 |
|
149 |
|
18,130 |
|
607 |
|
21,572 |
- corporate and commercial ........................ |
7,270 |
|
125 |
|
205 |
|
1,583 |
|
658 |
|
2,161 |
|
12,002 |
- financial ................................................... |
235 |
|
- |
|
2 |
|
362 |
|
1 |
|
1 |
|
601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For footnote, see page 263.
The above table shows the movement in renegotiated loans for the year. During the year there were US$6.3bn of new loans classified as renegotiated, of which US$294m resulted in the derecognition of the original loan and recognition of a new loan. The majority of the movement during the year was in 'Other', which included a reduction in North America of US$5.6bn due to loan sales in the CML portfolio and transfers to other assets upon foreclosure and repossession of the real estate collateral of US$668m. In addition, there were refinements in data collection to personal and corporate and commercial, which resulted in improved renegotiated loan identification and led to a decrease in Turkey of US$523m.
See page 270 for further details on the types of restructures that may result in derecognition accounting.
2013 compared with 2012
(Unaudited)
The following commentary is on a reported basis.
Renegotiated loans totalled US$34.2bn at 31 December 2013 (2012: US$42.2bn). The most significant portfolio remained in North America at US$18.8bn or 55% of the total at 31 December 2013 (2012: US$26.2bn or 62%), substantially all of which were retail loans held by HSBC Finance
Further commentary is provided below for retail and corporate and commercial renegotiated loans.
Retail renegotiated loans
The following commentary is on a reported basis.
Renegotiated loans to retail customers totalled US$21.6bn at 31 December 2013, a reduction of US$8.2bn compared with the end of 2012. This was due to the continued run-off and loan sales in the CML portfolio. The most significant portfolio of renegotiated retail loans remained in North America and amounted to US$18.1bn or 84% of the Group's total, substantially all of which were retail loans held by HSBC Finance.
The next largest portfolio of renegotiated retail loans was in Europe and amounted to US$2.3bn, a reduction of US$566m compared with the end of 2012. The decrease was mainly due to repayments and write-offs on renegotiated loans in the UK.
In Latin America, renegotiated retail loans decreased by US$174m to US$607m, mainly resulting from more restrictive conditions being required for the approval of renegotiations.
Renegotiated retail loans in Hong Kong, Rest of Asia-Pacific and the Middle East and North Africa remained low.
HSBC Finance loan modifications and re-age programmes
HSBC Finance maintains loan modification and re‑age ('loan renegotiation') programmes in order to manage customer relationships, improve collection opportunities and, if possible, avoid foreclosure.
Since 2006, HSBC Finance has implemented an extensive loan renegotiation programme, and a significant portion of its loan portfolio has been subject to renegotiation at some stage in the life of the customer relationship as a consequence of the economic conditions in the US and the nature of HSBC Finance's customer base.
The volume of loans that qualify for modification has reduced significantly in recent years. We expect this trend to continue as HSBC Finance believes the percentage of its customers with unmodified loans who would benefit from loan modification in a way that would avoid non-payment of future cash flows is decreasing. In addition, volumes of new loan modifications are expected to decrease due to gradual improvements in economic conditions, the cessation of new real estate secured and personal non-credit card receivables originations, and the continued run-off and loan sales in the CML portfolio.
Qualifying criteria
For an account to qualify for renegotiation it must meet certain criteria. However, HSBC Finance retains the right to decline a renegotiation. The extent to which HSBC Finance renegotiates accounts that are eligible under its existing policies varies according to its view of prevailing economic conditions and other factors which may change from year to year. In addition, exceptions to policies and practices may be made in specific situations in response to legal or regulatory agreements or orders.
Renegotiated real estate secured and personal lending receivables are not eligible for a subsequent renegotiation for twelve and six months, respectively, with a maximum of five renegotiations permitted within a five-year period. Borrowers must be approved for a modification and generally make two minimum qualifying monthly payments within 60 days to activate a modification. In certain circumstances where the debt has been restructured in bankruptcy proceedings, fewer or no payments may be required. Accounts whose borrowers are subject to a Chapter 13 plan filed with a bankruptcy court generally may be re-aged upon receipt of one qualifying payment, while accounts whose borrowers have filed for Chapter 7 bankruptcy protection may be re-aged upon receipt of a signed reaffirmation agreement. In addition, for some products accounts may be re-aged without receipt of a payment in certain special circumstances (e.g. in the event of a natural disaster or a hardship programme).
Types of loan renegotiation programme in HSBC Finance · A temporary modification is a change to the contractual terms of a loan that results in HSBC Finance giving up a right to contractual cash flows over a pre-defined period. With a temporary modification the loan is expected to revert back to the original contractual terms, including the interest rate charged, after the modification period. An example is reduced interest payments. A substantial number of HSBC Finance modifications involve interest rate reductions, which lower the amount of interest income HSBC Finance is contractually entitled to receive in future periods. Historically, modifications have generally been for six months, although extended modification periods are now more common. Loans that have been re-aged are classified as impaired with the exception of first-time loan re-ages that were less than 60 days past due at the time of re-age. These remain classified as impaired until they have demonstrated a history of payment performance against their original contracted terms for at least 12 months. · A permanent modification is a change to the contractual terms of a loan that results in HSBC Finance giving up a right to contractual cash flows over the life of the loan. An example is a permanent reduction in the interest rate charged. Permanent or long-term modifications which are due to an underlying hardship event remain classified as impaired for their full life. · The term 're-age' describes a renegotiation by which the contractual delinquency status of a loan is reset to current after demonstrating payment performance. The overdue principal and/or interest is deferred and paid at a later date. Loan re-ageing enables customers who have been unable to make a small number of payments to have their loan delinquency status reset to current so that their credit score is not affected by the overdue balances. Loans that have been re-aged remain classified as impaired until they have demonstrated a history of payment performance against the original contractual terms for at least 12 months. A temporary or permanent modification may also lead to a re‑ageing of a loan although a loan may be re-aged without any modification to its original terms and conditions. Where loans have been granted multiple concessions, subject to the qualifying criteria discussed above, the concession is deemed to have been made due to concern regarding the borrower's ability to pay, and the loan is disclosed as impaired. The loan remains disclosed as impaired from that date forward until the borrower has demonstrated a history of repayment performance for the period of time required for either modifications or re-ages, as described above. |
2013 compared with 2012
At 31 December 2013, renegotiated real estate secured accounts in HSBC Finance represented 91% (2012: 86%) of North America's total renegotiated loans. US$10bn (2012: US$14bn) of renegotiated real estate secured loans were classified as impaired. A significant portion of HSBC Finance's renegotiated portfolio has received multiple renegotiations. Consequently, a significant proportion of loans included in the table below have undergone multiple re-ages or modifications. In this regard, multiple modifications have remained consistent at 75% to 80% of total modifications.
During 2013, the aggregate number of renegotiated loans reduced, due to the run-off and loan sales in the CML portfolio, despite renegotiation activity continuing. Within the constraints of our Group credit policy, HSBC Finance's policies allow for multiple renegotiations under certain circumstances, and a significant number of accounts received second or subsequent renegotiations during the year which do not appear in the statistics presented. These statistics treat a loan as an addition to the volume of renegotiated loans on its first renegotiation only. At 31 December 2013, renegotiated loans were 57% (2012: 58%) of the total portfolio of HSBC Finance's real estate secured accounts.
Gross loan portfolio of HSBC Finance real estate secured balances
(Unaudited)
|
Re-aged14 |
|
Modified and re-aged |
|
Modified |
|
Total re- negotiated loans |
Total non- renegotiated loans |
|
Total gross loans |
|
Total impair- ment allowances |
|
Impair- ment allowances/ gross loans |
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2013 |
8,167 |
|
8,213 |
|
768 |
|
17,148 |
|
13,171 |
|
30,319 |
|
3,028 |
|
10 |
At 31 December 2012 |
9,640 |
|
11,660 |
|
1,121 |
|
22,421 |
|
16,261 |
|
38,743 |
|
4,481 |
|
12 |
For footnote, see page 263.
Movement in HSBC Finance renegotiated real estate balances
(Unaudited)
|
2013 |
|
2012 |
|
US$m |
|
US$m |
|
|
|
|
At 1 January ...................................................................................................................... |
22,421 |
|
24,588 |
Additions ................................................................................................................................ |
967 |
|
1,221 |
Payments ................................................................................................................................ |
(1,540) |
|
(1,133) |
Write-offs ............................................................................................................................... |
(1,122) |
|
(1,796) |
Transfer to 'Assets held for sale' and 'Other assets' ................................................................ |
(3,578) |
|
(459) |
|
|
|
|
At 31 December ................................................................................................................ |
17,148 |
|
22,421 |
Number of renegotiated real estate secured accounts remaining in HSBC Finance's portfolio
(Unaudited)
|
Number of renegotiated loans (000s) |
|
Total |
||||||
|
Re-aged |
|
Modified and re-aged |
|
Modified |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2013 ........................................ |
102 |
|
78 |
|
8 |
|
188 |
|
352 |
At 31 December 2012 .......................................... |
117 |
|
107 |
|
11 |
|
235 |
|
427 |
Corporate and commercial renegotiated loans
|
For the current policies and procedures regarding renegotiated loans in the corporate and commercial sector, see the Appendix to Risk on page 271. |
On a reported basis, there was a US$207m increase in renegotiated loans in the corporate and commercial sector in 2013 to US$12bn. Higher balances in Europe US$441m and Latin America US$186m, were partly offset by reductions across the other regions.
In Europe, there were higher balances in manufacturing and international trade services of US$707m, mainly in the UK due to a small number of significant individual restructurings, and in other commercial balances of US$435m, principally in Spain. This was partly offset by lower balances in the commercial real estate and other property-related sector of US$701m, mainly in the UK due to net loan repayments.
In the Middle East and North Africa, the majority of the fall of US$276m was due to loan repayments in both manufacturing and international
trade services and commercial real estate and other property-related sectors, mainly in the UAE.
In Rest of Asia-Pacific, the majority of the US$95m reduction in renegotiated loan balances was in the manufacturing and international trade services sector as well as the commercial real estate and other property-related sector.
Renegotiated balances in Latin America increased by US$186m compared with the end of 2012, primarily due to a small number of large renegotiations in the commercial real estate and other property-related sector in Mexico, related to homebuilders resulting from a change in public housing policy.
Collateral
Collateral and other credit enhancements held
(Audited)
Loans and advances held at amortised cost
It is the Group's practice to lend on the basis of customers' ability to meet their obligations out of cash flow resources rather than rely on the value of security offered. Depending on a customer's standing and the type of product, facilities may
be provided without security. For other lending, a charge over collateral is obtained and considered in determining the credit decision and pricing. In the event of default, the bank may utilise the collateral as a source of repayment. Depending on its form, collateral can have a significant financial effect in mitigating our exposure to credit risk.
The tables below provide a quantification of the value of fixed charges we hold over borrowers' specific assets where we have a history of enforcing, and are able to enforce, collateral in satisfying a debt in the event of the borrower failing to meet its contractual obligations, and where the collateral is cash or can be realised by sale in an established market. The collateral valuation in the tables below excludes any adjustments for obtaining and selling the collateral.
We may also manage our risk by employing other types of collateral and credit risk enhancements such as second charges, other liens and unsupported guarantees, but the valuation of such mitigants is less certain and their financial effect has not been quantified. In particular, loans shown in the tables below as not collateralised or partially collateralised may benefit from such credit mitigants.
Certain credit mitigants are used strategically in portfolio management activities. While single name concentrations arise in portfolios managed by GB&M and CMB, it is only in the former that their size requires the use of portfolio level credit mitigants. Across GB&M risk limits and utilisations, maturity profiles and risk quality are monitored and managed pro-actively. This process is key to determining our risk appetite for these larger, more complex, geographically distributed customer groups. While the principal form of risk management continues to be at the point of exposure origination through the lending decision-making process, GB&M also utilises loan sales and credit default swap ('CDS') hedges to manage concentrations and reduce risk. These transactions are the responsibility of a dedicated GB&M portfolio management team. Hedging activity is carried out within agreed credit parameters, and is subject to market risk limits and a robust governance structure. CDS mitigants are held at portfolio level and are not reported in the presentation below.
Personal lending
Residential mortgage loans including loan commitments by level of collateral
(Audited)
|
Europe |
|
Hong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-impaired loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully collateralised ........................ |
146,326 |
|
54,432 |
|
43,900 |
|
2,235 |
|
44,125 |
|
3,749 |
|
294,767 |
Loan to value ('LTV') ratio: - less than 25% ................... |
11,438 |
|
8,496 |
|
4,270 |
|
149 |
|
3,339 |
|
219 |
|
27,911 |
- 25% to 50% |
43,590 |
|
29,508 |
|
13,205 |
|
600 |
|
9,833 |
|
1,118 |
|
97,854 |
- 51% to 75% |
66,452 |
|
13,726 |
|
20,644 |
|
1,095 |
|
20,751 |
|
1,715 |
|
124,383 |
- 76% to 90% |
21,603 |
|
1,887 |
|
4,949 |
|
348 |
|
6,933 |
|
606 |
|
36,326 |
- 91% to 100% ................... |
3,243 |
|
815 |
|
832 |
|
43 |
|
3,269 |
|
91 |
|
8,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- greater than 100% LTV (A) ............. |
1,410 |
|
14 |
|
348 |
|
42 |
|
4,150 |
|
59 |
|
6,023 |
- collateral value on A .. |
852 |
|
14 |
|
293 |
|
37 |
|
3,681 |
|
49 |
|
4,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,736 |
|
54,446 |
|
44,248 |
|
2,277 |
|
48,275 |
|
3,808 |
|
300,790 |
Impaired loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully collateralised ........................ |
1,369 |
|
33 |
|
221 |
|
90 |
|
10,128 |
|
160 |
|
12,001 |
LTV ratio: - less than 25% ................... |
47 |
|
15 |
|
17 |
|
2 |
|
128 |
|
4 |
|
213 |
- 25% to 50% |
197 |
|
11 |
|
57 |
|
13 |
|
1,265 |
|
93 |
|
1,636 |
- 51% to 75% |
452 |
|
7 |
|
89 |
|
31 |
|
4,250 |
|
47 |
|
4,876 |
- 76% to 90% |
320 |
|
- |
|
49 |
|
34 |
|
2,809 |
|
13 |
|
3,225 |
- 91% to 100% ................... |
353 |
|
- |
|
9 |
|
10 |
|
1,676 |
|
3 |
|
2,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- greater than 100% LTV (B) .............. |
104 |
|
- |
|
17 |
|
6 |
|
2,548 |
|
8 |
|
2,683 |
- collateral value on B .. |
91 |
|
- |
|
4 |
|
6 |
|
2,272 |
|
4 |
|
2,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,473 |
|
33 |
|
238 |
|
96 |
|
12,676 |
|
168 |
|
14,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,209 |
|
54,479 |
|
44,486 |
|
2,373 |
|
60,951 |
|
3,976 |
|
315,474 |
Residential mortgage loans including loan commitments by level of collateral (continued)
(Audited)
|
Europe |
|
Hong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-impaired loans and |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully collateralised ................. |
139,769 |
|
53,431 |
|
43,399 |
|
1,955 |
|
46,312 |
|
5,035 |
|
289,901 |
LTV ratio: - less than 25% .................. |
11,569 |
|
8,076 |
|
4,419 |
|
117 |
|
3,546 |
|
308 |
|
28,035 |
- 25% to 50% .................... |
35,557 |
|
30,132 |
|
12,665 |
|
579 |
|
9,365 |
|
1,468 |
|
89,766 |
- 51% to 75% .................... |
59,702 |
|
12,760 |
|
19,534 |
|
929 |
|
20,755 |
|
2,222 |
|
115,902 |
- 76% to 90% .................... |
26,768 |
|
1,931 |
|
6,144 |
|
172 |
|
8,437 |
|
855 |
|
44,307 |
- 91% to 100% .................. |
6,173 |
|
532 |
|
637 |
|
158 |
|
4,209 |
|
182 |
|
11,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- greater than 100% LTV (C) ....................................... |
2,748 |
|
2 |
|
366 |
|
72 |
|
6,330 |
|
15 |
|
9,533 |
- collateral value on C ........ |
2,445 |
|
1 |
|
315 |
|
64 |
|
5,514 |
|
11 |
|
8,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,517 |
|
53,433 |
|
43,765 |
|
2,027 |
|
52,642 |
|
5,050 |
|
299,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully collateralised ................. |
1,904 |
|
47 |
|
263 |
|
151 |
|
13,487 |
|
158 |
|
16,010 |
LTV ratio: - less than 25% .................. |
164 |
|
14 |
|
19 |
|
8 |
|
157 |
|
11 |
|
373 |
- 25% to 50% .................... |
481 |
|
23 |
|
87 |
|
44 |
|
1,569 |
|
54 |
|
2,258 |
- 51% to 75% .................... |
693 |
|
10 |
|
91 |
|
72 |
|
5,827 |
|
73 |
|
6,766 |
- 76% to 90% .................... |
350 |
|
- |
|
51 |
|
17 |
|
3,870 |
|
16 |
|
4,304 |
- 91% to 100% .................. |
216 |
|
- |
|
15 |
|
10 |
|
2,064 |
|
4 |
|
2,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- greater than 100% LTV (D) ....................................... |
219 |
|
- |
|
10 |
|
13 |
|
3,880 |
|
1 |
|
4,123 |
- collateral value on D ....... |
120 |
|
- |
|
8 |
|
12 |
|
3,170 |
|
1 |
|
3,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,123 |
|
47 |
|
273 |
|
164 |
|
17,367 |
|
159 |
|
20,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144,640 |
|
53,480 |
|
44,038 |
|
2,191 |
|
70,009 |
|
5,209 |
|
319,567 |
The above table shows residential mortgage lending including off-balance sheet loan commitments by level of collateral. Off-balance sheet commitments include loans that have been approved but which the customer has not yet drawn, and the undrawn portion of loans that have a flexible drawdown facility such as the offset mortgage product. The collateral included in the table above consists of first charges on real estate.
The LTV ratio is calculated as the gross on-balance sheet carrying amount of the loan and any off-balance sheet loan commitment at the balance sheet date divided by the value of collateral. The methodologies for obtaining residential property collateral values vary throughout the Group, but are typically determined by using a combination of professional appraisals, house price indices and statistical analysis. Valuations must be updated on a regular basis and, as a minimum, at intervals of every three years. They are conducted more frequently when market conditions or portfolio performance are subject to significant change or when a loan is identified and assessed as impaired.
The LTV ratio bandings are consistent with our internal risk management reporting. While we do have mortgages in the higher LTV bands, our appetite for such lending is restricted and the larger portion of our portfolio is concentrated in the lower risk LTV bandings of 75% and below.
Other personal lending
Other personal lending consists primarily of overdrafts, credit cards and second lien mortgage portfolios. Second lien lending is supported by collateral but the claim on the collateral is subordinate to the first lien charge. The majority of our second lien portfolios were originated in North America where loss experience on defaulted second lien loans has typically approached 100%; consequently, we do not generally attach any significant financial value to this type of collateral. Credit cards and overdrafts are usually unsecured.
Corporate, commercial and financial (non-bank) lending
Collateral held is analysed separately below for commercial real estate and for other corporate, commercial and financial (non-bank) lending. This reflects the difference in collateral held on the portfolios. In each case, the analysis includes off‑balance sheet loan commitments, primarily undrawn credit lines.
Commercial real estate loans and advances including loan commitments by level of collateral
(Audited)
|
Europe |
|
Hong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rated CRR/EL 1 to 7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised |
4,865 |
|
10,186 |
|
3,978 |
|
192 |
|
137 |
|
935 |
|
20,293 |
Fully collateralised ....................... |
24,154 |
|
18,895 |
|
6,422 |
|
21 |
|
8,627 |
|
1,728 |
|
59,847 |
Partially collateralised (A).................. |
2,664 |
|
1,552 |
|
825 |
|
139 |
|
704 |
|
484 |
|
6,368 |
- collateral value on A ... |
1,827 |
|
1,278 |
|
410 |
|
24 |
|
303 |
|
292 |
|
4,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,683 |
|
30,633 |
|
11,225 |
|
352 |
|
9,468 |
|
3,147 |
|
86,508 |
Rated CRR/EL 8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised |
109 |
|
- |
|
10 |
|
- |
|
1 |
|
3 |
|
123 |
Fully collateralised ....................... |
793 |
|
- |
|
- |
|
72 |
|
68 |
|
1 |
|
934 |
LTV ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- less than 25% .................... |
13 |
|
- |
|
- |
|
- |
|
4 |
|
- |
|
17 |
- 25% to 50% |
126 |
|
- |
|
- |
|
- |
|
11 |
|
- |
|
137 |
- 51% to 75% |
367 |
|
- |
|
- |
|
72 |
|
49 |
|
1 |
|
489 |
- 76% to 90% |
173 |
|
- |
|
- |
|
- |
|
4 |
|
- |
|
177 |
- 91% to 100% .................... |
114 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised (B) ................. |
360 |
|
- |
|
2 |
|
- |
|
13 |
|
- |
|
375 |
- collateral value on B .. |
281 |
|
- |
|
1 |
|
- |
|
11 |
|
- |
|
293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,262 |
|
- |
|
12 |
|
72 |
|
82 |
|
4 |
|
1,432 |
Rated CRR/EL 9 to 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised |
564 |
|
- |
|
- |
|
7 |
|
4 |
|
521 |
|
1,096 |
Fully collateralised ....................... |
1,079 |
|
6 |
|
6 |
|
31 |
|
233 |
|
286 |
|
1,641 |
LTV ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- less than 25% .................... |
46 |
|
- |
|
- |
|
- |
|
1 |
|
5 |
|
52 |
- 25% to 50% |
229 |
|
2 |
|
- |
|
7 |
|
38 |
|
27 |
|
303 |
- 51% to 75% |
436 |
|
3 |
|
3 |
|
7 |
|
110 |
|
57 |
|
616 |
- 76% to 90% |
209 |
|
1 |
|
2 |
|
17 |
|
62 |
|
62 |
|
353 |
- 91% to 100% .................... |
159 |
|
- |
|
1 |
|
- |
|
22 |
|
135 |
|
317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised (C) ................. |
1,815 |
|
- |
|
5 |
|
181 |
|
240 |
|
56 |
|
2,297 |
- collateral value on C .. |
1,284 |
|
- |
|
5 |
|
89 |
|
115 |
|
34 |
|
1,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,458 |
|
6 |
|
11 |
|
219 |
|
477 |
|
863 |
|
5,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,403 |
|
30,639 |
|
11,248 |
|
643 |
|
10,027 |
|
4,014 |
|
92,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rated CRR/EL 1 to 7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised ... |
7,068 |
|
10,790 |
|
3,647 |
|
569 |
|
181 |
|
2,083 |
|
24,338 |
Fully collateralised . |
23,450 |
|
17,355 |
|
6,106 |
|
92 |
|
9,054 |
|
1,846 |
|
57,903 |
Partially collateralised (A). |
3,088 |
|
1,476 |
|
1,150 |
|
33 |
|
1,063 |
|
903 |
|
7,713 |
- collateral value on A ........................ |
2,780 |
|
1,179 |
|
464 |
|
29 |
|
401 |
|
423 |
|
5,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,606 |
|
29,621 |
|
10,903 |
|
694 |
|
10,298 |
|
4,832 |
|
89,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rated CRR/EL 8 to 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised ... |
418 |
|
- |
|
- |
|
14 |
|
34 |
|
105 |
|
571 |
Fully collateralised . |
1,261 |
|
2 |
|
60 |
|
8 |
|
408 |
|
141 |
|
1,880 |
LTV ratio: - less than 25% .. |
34 |
|
- |
|
1 |
|
- |
|
25 |
|
10 |
|
70 |
- 25% to 50% .... |
119 |
|
1 |
|
55 |
|
7 |
|
86 |
|
8 |
|
276 |
- 51% to 75% .... |
437 |
|
- |
|
2 |
|
- |
|
69 |
|
28 |
|
536 |
- 76% to 90% .... |
501 |
|
- |
|
1 |
|
- |
|
58 |
|
63 |
|
623 |
- 91% to 100% .. |
170 |
|
1 |
|
1 |
|
1 |
|
170 |
|
32 |
|
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised (B) |
1,585 |
|
- |
|
51 |
|
204 |
|
377 |
|
24 |
|
2,241 |
- collateral value on B ........................ |
938 |
|
- |
|
15 |
|
111 |
|
265 |
|
13 |
|
1,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,264 |
|
2 |
|
111 |
|
226 |
|
819 |
|
270 |
|
4,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,870 |
|
29,623 |
|
11,014 |
|
920 |
|
11,117 |
|
5,102 |
|
94,646 |
The collateral used in the assessment of the above lending consists of fixed first charges on real estate and charges over cash for commercial real estate. These facilities are disclosed as not collateralised if they are unsecured or benefit from credit risk mitigation from guarantees, which are not quantified for the purposes of this disclosure. In Hong Kong, market practice is typically for lending to major property companies to be secured by guarantees or unsecured. In Europe, facilities of a working capital nature are generally not secured by a first fixed charge and are therefore disclosed as not collateralised.
The value of commercial real estate collateral is determined by using a combination of professional and internal valuations and physical inspections. Due to the complexity of valuing collateral for commercial real estate, local valuation policies determine the frequency of review on the basis of local market conditions. Revaluations are sought with greater frequency when, as part of the regular
credit assessment of the obligor, material concerns arise in relation to the transaction which may affect the underlying performance of the collateral, or the obligor's credit quality declines sufficiently to raise questions over whether the principal source of payment can fully meet the obligation (i.e. the obligor's credit quality classification indicates it is at the lower end, that is sub‑standard, or approaching impaired). Where such concerns exist the revaluation method selected will depend upon the LTV relationship, the direction in which the local commercial real estate market has moved since the last valuation and, most importantly, the specific characteristics of the underlying commercial real estate which is of concern. Collateral values held for customers rated CRR 9 to 10 (i.e. classified as impaired) are separately disclosed above, starting with 2013.
For further details on cross-collateralisation and LTV calculations for commercial real estate and other corporate and commercial, see page 183.
Other corporate, commercial and financial (non-bank) loans and advances including loan commitments by level of collateral rated CRR/EL 8 to 10 only
(Audited)
|
Europe |
|
Hong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rated CRR/EL 8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised |
2,411 |
|
5 |
|
180 |
|
37 |
|
328 |
|
456 |
|
3,417 |
Fully collateralised ....................... |
259 |
|
16 |
|
35 |
|
1 |
|
227 |
|
70 |
|
608 |
LTV ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- less than 25% .................... |
15 |
|
1 |
|
15 |
|
- |
|
7 |
|
7 |
|
45 |
- 25% to 50% |
50 |
|
15 |
|
7 |
|
1 |
|
77 |
|
4 |
|
154 |
- 51% to 75% |
103 |
|
- |
|
4 |
|
- |
|
47 |
|
10 |
|
164 |
- 76% to 90% |
25 |
|
- |
|
8 |
|
- |
|
31 |
|
5 |
|
69 |
- 91% to 100% .................... |
66 |
|
- |
|
1 |
|
- |
|
65 |
|
44 |
|
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised (A) ................. |
435 |
|
14 |
|
9 |
|
528 |
|
345 |
|
73 |
|
1,404 |
- collateral value on A ... |
17 |
|
3 |
|
2 |
|
398 |
|
89 |
|
18 |
|
527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,105 |
|
35 |
|
224 |
|
566 |
|
900 |
|
599 |
|
5,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rated CRR/EL 9 to 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised |
1,467 |
|
229 |
|
456 |
|
1,089 |
|
26 |
|
1,615 |
|
4,882 |
Fully collateralised ....................... |
1,121 |
|
47 |
|
114 |
|
49 |
|
309 |
|
266 |
|
1,906 |
LTV ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- less than 25% .................... |
36 |
|
1 |
|
6 |
|
2 |
|
7 |
|
42 |
|
94 |
- 25% to 50% |
88 |
|
7 |
|
43 |
|
- |
|
17 |
|
117 |
|
272 |
- 51% to 75% |
161 |
|
10 |
|
11 |
|
47 |
|
29 |
|
49 |
|
307 |
- 76% to 90% |
156 |
|
24 |
|
29 |
|
- |
|
46 |
|
43 |
|
298 |
- 91% to 100% .................... |
680 |
|
5 |
|
25 |
|
- |
|
210 |
|
15 |
|
935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised (B) ................. |
1,192 |
|
53 |
|
251 |
|
770 |
|
359 |
|
290 |
|
2,915 |
- collateral value on B .. |
606 |
|
33 |
|
117 |
|
102 |
|
149 |
|
131 |
|
1,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,780 |
|
329 |
|
821 |
|
1,908 |
|
694 |
|
2,171 |
|
9,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,885 |
|
364 |
|
1,045 |
|
2,474 |
|
1,594 |
|
2,770 |
|
15,132 |
|
Europe |
|
Hong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rated CRR/EL 8 to 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised |
5,110 |
|
260 |
|
572 |
|
1,186 |
|
533 |
|
1,023 |
|
8,684 |
Fully collateralised ....................... |
1,463 |
|
82 |
|
146 |
|
132 |
|
478 |
|
284 |
|
2,585 |
LTV ratio: - less than 25% .................... |
77 |
|
3 |
|
11 |
|
- |
|
11 |
|
68 |
|
170 |
- 25% to 50% |
192 |
|
4 |
|
62 |
|
6 |
|
49 |
|
84 |
|
397 |
- 51% to 75% |
290 |
|
39 |
|
31 |
|
33 |
|
131 |
|
61 |
|
585 |
- 76% to 90% |
196 |
|
24 |
|
11 |
|
18 |
|
96 |
|
17 |
|
362 |
- 91% to 100% .................... |
708 |
|
12 |
|
31 |
|
75 |
|
191 |
|
54 |
|
1,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially collateralised (A).................. |
1,106 |
|
84 |
|
251 |
|
828 |
|
753 |
|
273 |
|
3,295 |
- collateral value on A ... |
628 |
|
41 |
|
89 |
|
124 |
|
359 |
|
108 |
|
1,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,679 |
|
426 |
|
969 |
|
2,146 |
|
1,764 |
|
1,580 |
|
14,564 |
The collateral used in the assessment of the above lending primarily includes first legal charges over real estate and charges over cash in the commercial and industrial sector, and charges over cash and marketable financial instruments in the financial (non-bank) sector. Government sector lending is generally unsecured.
It should be noted that the above table excludes other types of collateral which are commonly taken for corporate and commercial lending such as unsupported guarantees and floating charges over the assets of a customer's business. While such mitigants have value, often providing rights in insolvency, their assignable value is not sufficiently certain and they are assigned no value for disclosure purposes.
As with commercial real estate, the value of real estate collateral included in the table above is generally determined by using a combination of professional and internal valuations and physical inspections. The frequency of revaluation is similar to commercial real estate loans and advances; however, for financing activities in corporate and commercial lending that are not predominantly commercial real estate-oriented, collateral value is not as strongly correlated to principal repayment performance. Collateral values are generally refreshed when an obligor's general credit performance deteriorates and we have to assess the likely performance of secondary sources of repayment should it prove necessary to rely on them. For this reason, the table above reports values only for customers with CRR 8 to 10, recognising that these loans and advances generally have valuations which are comparatively recent. Starting with 2013, collateral values held for customers rated CRR 9 to 10 (i.e. classified as impaired) are separately disclosed. For the above table, cash is valued at its nominal value and marketable securities at their fair value. The LTV ratios presented are calculated by directly associating loans and advances with the collateral that individually and uniquely supports each facility. Where collateral assets are shared by multiple loans and advances, whether specifically or, more generally, by way of an all monies charge, the collateral value is pro-rated across the loans and advances protected by the collateral.
In both the commercial real estate and other corporate and commercial collateral tables the difference between the collateral value and the value of partially collateralised lending cannot be directly compared with any impairment allowances recognised in respect of impaired loans, as the loans may be performing in accordance with their contractual terms. When loans are not performing in accordance with their contractual terms, the recovery of cash flows may be affected by other cash resources of the customer, or other credit risk enhancements not quantified for the tables above. The values in the tables represent the expected market value on an open market basis; no adjustment has been made to the collateral for any expected costs of recovery. When a loan is considered for impairment, the value used in the impairment allowance calculation takes such costs into consideration and might also reflect any deviation from an open market value arising from the expected conditions for sale, such as a forced sale within a specified timetable. While the values reported are therefore expected to be closely aligned to the values used in impairment assessment, they will not be the same. The existence or otherwise of specific collateral is not taken into account in the modeling of wholesale impairment allowances for loss events which are incurred but not reported. These models operate on portfolio level observations of current loss in each portfolio to which they are applied as described on page 272. As current loss estimates are derived from adjusted historical observations, the contribution of collateral is indirectly reflected in the loss history.
Our policy for determining impairment allowances, including the effect of collateral on these impairment allowances, is described on page 272.
Loans and advances to banks
The following table shows loans and advances to banks, including off-balance sheet loan commitments by level of collateral.
Loans and advances to banks including loan commitments by level of collateral
(Audited)
|
Europe |
|
Hong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rated CRR/EL 1 to 8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised ............... |
22,356 |
|
31,462 |
|
41,524 |
|
6,374 |
|
7,211 |
|
10,481 |
|
119,408 |
Fully collateralised .............. |
52,114 |
|
2,260 |
|
8,168 |
|
24 |
|
23,744 |
|
4,724 |
|
91,034 |
Partially collateralised (A) .. |
68 |
|
1,866 |
|
2,616 |
|
- |
|
- |
|
- |
|
4,550 |
- collateral value on A .... |
3 |
|
1,696 |
|
2,516 |
|
- |
|
- |
|
- |
|
4,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,538 |
|
35,588 |
|
52,308 |
|
6,398 |
|
30,955 |
|
15,205 |
|
214,992 |
Rated CRR/EL 9 to 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised ............... |
153 |
|
- |
|
- |
|
312 |
|
14 |
|
- |
|
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,691 |
|
35,588 |
|
52,308 |
|
6,710 |
|
30,969 |
|
15,205 |
|
215,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Rated CRR/EL 1 to 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not collateralised ............... |
36,043 |
|
24,622 |
|
40,694 |
|
7,290 |
|
9,050 |
|
12,838 |
|
130,537 |
Fully collateralised .............. |
25,496 |
|
2,294 |
|
5,667 |
|
- |
|
811 |
|
3,691 |
|
37,959 |
Partially collateralised (C) .. |
62 |
|
1,459 |
|
1,207 |
|
- |
|
- |
|
- |
|
2,728 |
- collateral value on C .... |
61 |
|
1,452 |
|
1,135 |
|
- |
|
- |
|
- |
|
2,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,601 |
|
28,375 |
|
47,568 |
|
7,290 |
|
9,861 |
|
16,529 |
|
171,224 |
The collateral used in the assessment of the above lending relates primarily to cash and marketable securities. Loans and advances to banks are typically unsecured. Certain products such as reverse repos and stock borrowing are effectively collateralised and have been included in the above as fully or partly collateralised. The fully collateralised loans and advances to banks in Europe consist primarily of reverse repo agreements and stock borrowing. Collateral values held for customers rated CRR 9 to 10 (i.e. classified as impaired) are separately disclosed above, starting with 2013.
Derivatives
The International Swaps and Derivatives Association ('ISDA') Master Agreement is our preferred agreement for documenting derivatives activity. It provides the contractual framework within which dealing activity across a full range of over-the-counter ('OTC') products is conducted, and contractually binds both parties to apply close-out netting across all outstanding transactions covered by an agreement if either party defaults or another pre-agreed termination event occurs. It is common, and our preferred practice, for the parties to execute a Credit Support Annex ('CSA') in conjunction with the ISDA Master Agreement. Under a CSA, collateral is passed between the parties to mitigate the counterparty risk inherent in outstanding positions. The majority of our CSAs are with financial institutional clients.
We manage the counterparty exposure arising from market risk on our OTC derivative contracts by using collateral agreements with counterparties and netting agreements. Currently, we do not actively manage our general OTC derivative counterparty exposure in the credit markets, although we may manage individual exposures in certain circumstances.
For a description of how the derivative offset amount in the 'Maximum exposure to credit risk' table is derived, see page 159.
Other credit risk exposures
In addition to collateralised lending, other credit enhancements are employed and methods used to mitigate credit risk arising from financial assets. These are described in more detail below:
· some securities issued by governments, banks and other financial institutions benefit from additional credit enhancement provided by government guarantees that cover the assets.
Details of government guarantees are included in Notes 6, 10 and 12 on the Financial Statements.
· debt securities issued by corporates are primarily unsecured;
· debt securities issued by banks and financial institutions include ABSs and similar instruments which are supported by underlying pools of financial assets. Credit risk associated with ABSs is reduced through the purchase of CDS protection.
Disclosure of the Group's holdings of ABSs and associated CDS protection is provided on page 204.
· trading assets include loans and advances held with trading intent. These mainly consist of cash collateral posted to satisfy margin requirements on derivatives, settlement accounts, reverse repos and stock borrowing. There is limited credit risk on cash collateral posted since in the event of default of the counterparty these would be set off against the related liability. Reverse repos and stock borrowing are by their nature collateralised.
Collateral accepted as security that the Group is permitted to sell or repledge under these arrangements is described in Note 36 on the Financial Statements.
The Group's maximum exposure to credit risk includes financial guarantees and similar arrangements that we issue or enter into, and loan commitments that we are irrevocably committed to. Depending on the terms of the arrangement, we may have recourse to additional credit mitigation in the event that a guarantee is called upon or a loan commitment is drawn and subsequently defaults. For further information on these arrangements, see Note 40 on the Financial Statements.
(Audited)
The carrying amount of assets obtained by taking possession of collateral held as security, or calling upon other credit enhancements, is as follows:
Carrying amount of assets obtained
At 31 December |
|||
|
2013 |
|
2012 |
|
US$m |
|
US$m |
Nature of assets |
|
|
|
Residential property ................ |
408 |
|
353 |
Commercial and industrial |
43 |
|
88 |
Other ...................................... |
2 |
|
3 |
|
|
|
|
|
453 |
|
444 |
The increase in foreclosed residential properties was due to the suspension of foreclosure activities at the end of 2011 and during the first half of 2012. In the US we have resumed processing suspended foreclosure actions in all states and have referred the majority of the backlog of loans for foreclosure. We have also begun initiating new foreclosure activities in all states (see page 164 (unaudited)).
We make repossessed properties available for sale in an orderly fashion, with the proceeds used to reduce or repay the outstanding indebtedness. If excess funds arise after the debt has been repaid, they are made available to repay other secured lenders with lower priority or are returned to the customer. We do not generally occupy repossessed properties for our business use.
Impaired loans
Impaired loans and advances are those that meet any of the following criteria:
· wholesale loans and advances classified as Customer Risk Rating ('CRR') 9 or CRR 10. These grades are assigned when the bank considers that either the customer is unlikely to pay its credit obligations in full, without recourse to security, or when the customer is past due 90 days or more on any material credit obligation to HSBC.
· retail loans and advances classified as Expected Loss ('EL') 9 or EL 10. These grades are assigned to retail loans and advances greater than 90 days past due unless individually they have been assessed as not impaired.
For further details of the CRR and the EL scales see page 267 (unaudited);
· renegotiated loans and advances that have been subject to a change in contractual cash flows as a result of a concession which the lender would not otherwise consider, and where it is probable that without the concession the borrower would be unable to meet the contractual payment obligations in full, unless the concession is insignificant and there are no other indicators of impairment. Renegotiated loans remain classified as impaired until there is sufficient evidence to demonstrate a significant reduction in the risk of non-payment of future cash flows, and there are no other indicators of impairment.
For loans that are assessed for impairment on a collective basis, the evidence to support reclassification as no longer impaired typically comprises a history of payment performance against the original or revised terms, depending on the nature and volume of renegotiation and the credit risk characteristics surrounding the renegotiation. For loans that are assessed for impairment on an individual basis, all available evidence is assessed on a case-by-case basis.
In HSBC Finance, where a significant majority of HSBC's loan forbearance activity occurs, the history of payment performance is assessed with reference to the original terms of the contract, reflecting the higher credit risk characteristics of this portfolio. The payment performance periods are monitored to ensure they remain appropriate to the levels of relapse observed within the portfolio.
For further disclosure on loans subject to forbearance, see page 268.
Renegotiated loans and forbearance disclosures are subject to evolving industry practice and regulatory guidance.
Movement in impaired loans by geographical region
(Unaudited)
|
Europe |
|
Hong |
|
Rest of Pacific |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans at 1 January 2013 ..................... |
11,145 |
|
477 |
|
1,147 |
|
2,474 |
|
20,345 |
|
3,188 |
|
38,776 |
Personal ....................................................... |
2,466 |
|
172 |
|
439 |
|
368 |
|
18,726 |
|
1,580 |
|
23,751 |
Corporate and commercial ............................ |
8,058 |
|
267 |
|
700 |
|
1,872 |
|
1,592 |
|
1,604 |
|
14,093 |
Financial2 ..................................................... |
621 |
|
38 |
|
8 |
|
234 |
|
27 |
|
4 |
|
932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified as impaired during the year ................ |
4,952 |
|
371 |
|
1,053 |
|
419 |
|
6,168 |
|
4,333 |
|
17,296 |
Personal ....................................................... |
1,176 |
|
224 |
|
574 |
|
107 |
|
5,319 |
|
1,872 |
|
9,272 |
Corporate and commercial ............................ |
3,726 |
|
144 |
|
479 |
|
306 |
|
837 |
|
2,453 |
|
7,945 |
Financial2 ..................................................... |
50 |
|
3 |
|
- |
|
6 |
|
12 |
|
8 |
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferred from impaired to unimpaired |
(1,215) |
|
(33) |
|
(112) |
|
(166) |
|
(3,198) |
|
(642) |
|
(5,366) |
Personal ....................................................... |
(265) |
|
(27) |
|
(110) |
|
(68) |
|
(3,172) |
|
(266) |
|
(3,908) |
Corporate and commercial ............................ |
(804) |
|
(6) |
|
(2) |
|
(85) |
|
(24) |
|
(375) |
|
(1,296) |
Financial2 ..................................................... |
(146) |
|
- |
|
- |
|
(13) |
|
(2) |
|
(1) |
|
(162) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts written off ........................................ |
(1,411) |
|
(182) |
|
(356) |
|
(165) |
|
(1,706) |
|
(1,957) |
|
(5,777) |
Personal ....................................................... |
(423) |
|
(149) |
|
(295) |
|
(79) |
|
(1,433) |
|
(1,456) |
|
(3,835) |
Corporate and commercial ............................ |
(927) |
|
(30) |
|
(61) |
|
(75) |
|
(270) |
|
(499) |
|
(1,862) |
Financial2 ..................................................... |
(61) |
|
(3) |
|
- |
|
(11) |
|
(3) |
|
(2) |
|
(80) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments and other................................. |
(243) |
|
(188) |
|
(554) |
|
(277) |
|
(6,486) |
|
(678) |
|
(8,426) |
Personal ....................................................... |
(16) |
|
(76) |
|
(226) |
|
(11) |
|
(5,771) |
|
(382) |
|
(6,482) |
Corporate and commercial ............................ |
(339) |
|
(84) |
|
(325) |
|
(253) |
|
(708) |
|
(294) |
|
(2,003) |
Financial2 ..................................................... |
112 |
|
(28) |
|
(3) |
|
(13) |
|
(7) |
|
(2) |
|
59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2013 .................................... |
13,228 |
|
445 |
|
1,178 |
|
2,285 |
|
15,123 |
|
4,244 |
|
36,503 |
Personal ....................................................... |
2,938 |
|
144 |
|
382 |
|
317 |
|
13,669 |
|
1,348 |
|
18,798 |
Corporate and commercial ............................ |
9,714 |
|
291 |
|
791 |
|
1,765 |
|
1,427 |
|
2,889 |
|
16,877 |
Financial2 ..................................................... |
576 |
|
10 |
|
5 |
|
203 |
|
27 |
|
7 |
|
828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
Hong |
|
Rest of Pacific |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans at 1 January 2012 ..................... |
11,819 |
|
608 |
|
1,070 |
|
2,445 |
|
22,758 |
|
3,039 |
|
41,739 |
Personal ....................................................... |
2,797 |
|
190 |
|
388 |
|
428 |
|
21,094 |
|
1,646 |
|
26,543 |
Corporate and commercial ............................ |
8,113 |
|
372 |
|
667 |
|
1,798 |
|
1,517 |
|
1,391 |
|
13,858 |
Financial2 ..................................................... |
909 |
|
46 |
|
15 |
|
219 |
|
147 |
|
2 |
|
1,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified as impaired during the year ................ |
3,482 |
|
292 |
|
924 |
|
648 |
|
8,130 |
|
4,507 |
|
17,983 |
Personal ....................................................... |
933 |
|
169 |
|
549 |
|
73 |
|
7,363 |
|
2,807 |
|
11,894 |
Corporate and commercial ............................ |
2,481 |
|
123 |
|
375 |
|
531 |
|
739 |
|
1,696 |
|
5,945 |
Financial2 ..................................................... |
68 |
|
- |
|
- |
|
44 |
|
28 |
|
4 |
|
144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferred from impaired to unimpaired |
(1,164) |
|
(47) |
|
(85) |
|
(321) |
|
(4,223) |
|
(1,765) |
|
(7,605) |
Personal ....................................................... |
(279) |
|
(38) |
|
(69) |
|
(32) |
|
(4,124) |
|
(1,124) |
|
(5,666) |
Corporate and commercial ............................ |
(858) |
|
(5) |
|
(15) |
|
(289) |
|
(99) |
|
(640) |
|
(1,906) |
Financial2 ..................................................... |
(27) |
|
(4) |
|
(1) |
|
- |
|
- |
|
(1) |
|
(33) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts written off ........................................ |
(1,891) |
|
(217) |
|
(564) |
|
(264) |
|
(3,514) |
|
(2,112) |
|
(8,562) |
Personal ....................................................... |
(632) |
|
(127) |
|
(373) |
|
(96) |
|
(3,227) |
|
(1,521) |
|
(5,976) |
Corporate and commercial ............................ |
(1,212) |
|
(90) |
|
(191) |
|
(143) |
|
(202) |
|
(590) |
|
(2,428) |
Financial2 ..................................................... |
(47) |
|
- |
|
- |
|
(25) |
|
(85) |
|
(1) |
|
(158) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net repayments and other................................. |
(1,101) |
|
(159) |
|
(198) |
|
(34) |
|
(2,806) |
|
(481) |
|
(4,779) |
Personal ....................................................... |
(353) |
|
(22) |
|
(56) |
|
(5) |
|
(2,380) |
|
(228) |
|
(3,044) |
Corporate and commercial ............................ |
(466) |
|
(133) |
|
(136) |
|
(26) |
|
(363) |
|
(253) |
|
(1,377) |
Financial2 ..................................................... |
(282) |
|
(4) |
|
(6) |
|
(3) |
|
(63) |
|
- |
|
(358) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2012 ...................................... |
11,145 |
|
477 |
|
1,147 |
|
2,474 |
|
20,345 |
|
3,188 |
|
38,776 |
Personal ....................................................... |
2,466 |
|
172 |
|
439 |
|
368 |
|
18,726 |
|
1,580 |
|
23,751 |
Corporate and commercial ............................ |
8,058 |
|
267 |
|
700 |
|
1,872 |
|
1,592 |
|
1,604 |
|
14,093 |
Financial2 ..................................................... |
621 |
|
38 |
|
8 |
|
234 |
|
27 |
|
4 |
|
932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For footnote, see page 263.
Impairment of loans and advances
(Audited)
|
A summary of our current policies and practices regarding impairment assessment is provided in the Appendix to Risk on page 272. |
The tables below analyse by geographical region the impairment allowances recognised for impaired loans and advances that are either individually
assessed or collectively assessed, and collective impairment allowances on loans and advances classified as not impaired.
During 2013, we reviewed the impairment allowance methodology used for retail banking and small business portfolios across the Group (see page 72).
(Audited)
|
Europe |
|
Hong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and advances to customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed impaired loans15 (A) |
11,497 |
|
377 |
|
1,073 |
|
2,117 |
|
1,736 |
|
2,595 |
|
19,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively assessed16 (B) ....................... |
498,267 |
|
195,621 |
|
147,488 |
|
26,659 |
|
164,130 |
|
43,887 |
|
1,076,052 |
- impaired loans15 ............................... |
1,690 |
|
68 |
|
105 |
|
148 |
|
13,373 |
|
1,649 |
|
17,033 |
- non-impaired loans17 ........................ |
496,577 |
|
195,553 |
|
147,383 |
|
26,511 |
|
150,757 |
|
42,238 |
|
1,059,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (C) ................................................. |
509,764 |
|
195,998 |
|
148,561 |
|
28,776 |
|
165,866 |
|
46,482 |
|
1,095,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment allowances (c) ....................... |
5,563 |
|
449 |
|
765 |
|
1,565 |
|
4,237 |
|
2,564 |
|
15,143 |
- individually assessed (a) .................... |
4,019 |
|
174 |
|
460 |
|
1,131 |
|
410 |
|
878 |
|
7,072 |
- collectively assessed (b) .................... |
1,544 |
|
275 |
|
305 |
|
434 |
|
3,827 |
|
1,686 |
|
8,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and advances ............................ |
504,201 |
|
195,549 |
|
147,796 |
|
27,211 |
|
161,629 |
|
43,918 |
|
1,080,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- reverse repos to customers ............... |
48,091 |
|
1,991 |
|
4,457 |
|
- |
|
33,676 |
|
- |
|
88,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) as a percentage of A ........................... |
35.0% |
|
46.2% |
|
42.9% |
|
53.4% |
|
23.6% |
|
33.8% |
|
36.5% |
(b) as a percentage of B ........................... |
0.3% |
|
0.1% |
|
0.2% |
|
1.6% |
|
2.3% |
|
3.8% |
|
0.8% |
(c) as a percentage of C ........................... |
1.1% |
|
0.2% |
|
0.5% |
|
5.4% |
|
2.6% |
|
5.5% |
|
1.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
At 31 December 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans and advances to customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed impaired loans15 (D) |
9,959 |
|
398 |
|
1,019 |
|
2,251 |
|
1,849 |
|
1,295 |
|
16,771 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively assessed16 (E) ....................... |
458,802 |
|
173,688 |
|
137,846 |
|
27,629 |
|
144,523 |
|
54,476 |
|
996,964 |
- impaired loans15 ............................... |
1,121 |
|
79 |
|
128 |
|
197 |
|
18,482 |
|
1,893 |
|
21,900 |
- non-impaired loans17 ........................ |
457,681 |
|
173,609 |
|
137,718 |
|
27,432 |
|
126,041 |
|
52,583 |
|
975,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (F) ................................................. |
468,761 |
|
174,086 |
|
138,865 |
|
29,880 |
|
146,372 |
|
55,771 |
|
1,013,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment allowances (f) ....................... |
5,321 |
|
473 |
|
746 |
|
1,794 |
|
5,616 |
|
2,162 |
|
16,112 |
- individually assessed (d) .................... |
3,781 |
|
192 |
|
442 |
|
1,323 |
|
428 |
|
406 |
|
6,572 |
- collectively assessed (e) .................... |
1,540 |
|
281 |
|
304 |
|
471 |
|
5,188 |
|
1,756 |
|
9,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans and advances ............................ |
463,440 |
|
173,613 |
|
138,119 |
|
28,086 |
|
140,756 |
|
53,609 |
|
997,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
- reverse repos to customers ............... |
27,299 |
|
760 |
|
307 |
|
- |
|
6,281 |
|
4 |
|
34,651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) as a percentage of D ........................... |
38.0% |
|
48.2% |
|
43.4% |
|
58.8% |
|
23.1% |
|
31.4% |
|
39.2% |
(e) as a percentage of E ........................... |
0.3% |
|
0.2% |
|
0.2% |
|
1.7% |
|
3.6% |
|
3.2% |
|
1.0% |
(f) as a percentage of F ............................ |
1.1% |
|
0.3% |
|
0.5% |
|
6.0% |
|
3.8% |
|
3.9% |
|
1.6% |
For footnotes, see page 263.
(Unaudited)
|
Europe |
|
Hong |
|
Rest of |
|
MENA |
|
North America |
|
Latin America |
|
Total |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
|
US$m |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed impairment |
1,376 |
|
13 |
|
132 |
|
(86) |
|
262 |
|
623 |
|
2,320 |
- new allowances ................................. |
1,828 |
|
65 |
|
251 |
|
196 |
|
398 |
|
702 |
|
3,440 |
- release of allowances no longer |
(402) |
|
(44) |
|
(101) |
|
(235) |
|
(98) |
|
(31) |
|
(911) |
- recoveries of amounts previously |
(50) |
|
(8) |
|
(18) |
|
(47) |
|
(38) |
|
(48) |
|
(209) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively assessed impairment |
356 |
|
122 |
|
216 |
|
42 |
|
973 |
|
2,019 |
|
3,728 |
- new allowances net of allowance |
943 |
|
149 |
|
330 |
|
82 |
|
1,058 |
|
2,253 |
|
4,815 |
- recoveries of amounts previously |
(587) |
|
(27) |
|
(114) |
|
(40) |
|
(85) |
|
(234) |
|
(1,087) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge for impairment losses .......... |
1,732 |
|
135 |
|
348 |
|
(44) |
|
1,235 |
|
2,642 |
|
6,048 |
- banks ............................................... |
- |
|
- |
|
- |
|
- |
|
5 |
|
- |
|
5 |
- customers ........................................ |
1,732 |
|
135 |
|
348 |
|
(44) |
|
1,230 |
|
2,642 |
|
6,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually assessed impairment |
1,387 |
|
(8) |
|
97 |
|
205 |
|
258 |
|
200 |
|
2,139 |
- new allowances ................................. |
1,960 |
|
32 |
|
239 |
|
369 |
|
380 |
|
292 |
|
3,272 |
- release of allowances no longer |
(516) |
|
(34) |
|
(117) |
|
(133) |
|
(85) |
|
(49) |
|
(934) |
- recoveries of amounts previously |
(57) |
|
(6) |
|
(25) |
|
(31) |
|
(37) |
|
(43) |
|
(199) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collectively assessed impairment |
487 |
|
92 |
|
243 |
|
50 |
|
3,204 |
|
1,945 |
|
6,021 |
- new allowances net of allowance |
839 |
|
117 |
|
368 |
|
94 |
|
3,296 |
|
2,254 |
|
6,968 |
- recoveries of amounts previously |
(352) |
|
(25) |
|
(125) |
|
(44) |
|
(92) |
|
(309) |
|
(947) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge for impairment losses .......... |
1,874 |
|
84 |
|
340 |
|
255 |
|
3,462 |
|
2,145 |
|
8,160 |
- customers ........................................ |
1,874 |
|
84 |
|
340 |
|
255 |
|
3,462 |
|
2,145 |
|
8,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For footnote, see page 263.
2013 compared with 2012
(Unaudited)
On a reported basis, loan impairment allowances were US$15bn at 31 December 2013, a 6% decrease compared with the end of 2012. Impaired loans and advances were US$37bn, a decrease of 6% from the end of 2012.
The following commentary is on a constant currency basis.
Loan impairment allowances fell by 5% to US$15bn. The reduction was mainly in North America, driven by the continued run-off and loan sales in the US CML portfolio and improvements in housing market conditions.
Impaired loans decreased by 5% compared with the end of 2012 to US$37bn, reflecting the continued run-off and loan sales in the US CML portfolio.
Releases and recoveries of US$2.2bn were higher than in 2012, mainly in Europe on collectively assessed recoveries in RBWM following debt sales in the UK in 2013 and, in the Middle East and North Africa, due to a small number of individual releases, mainly in GB&M on UAE-related exposures.
Regional analysis
In Europe, new loan impairment allowances decreased marginally to US$3bn, primarily due to lower new individual allowances in GB&M and in CMB, mainly in France and on Greek exposures, reflecting improvements to the challenging economic conditions in 2012. This was largely offset by higher new collective allowances in the UK, mainly in the retail sector.
Impaired loans increased by 16% compared with the end of 2012 to US$13bn, resulting from a small number of individually assessed corporate and commercial loans in the UK and France and portfolio growth in Turkey.
Releases and recoveries in Europe were US$1bn, a rise of 13% compared with the end of 2012, mainly due to higher recoveries from debt sales in the UK in 2013. This was partly offset by lower releases, mainly in France in GB&M and CMB.
In Hong Kong and Rest of Asia-Pacific new loan impairment allowances and impaired loans remained at low levels.
In the Middle East and North Africa, new loan impairment allowances were US$278m, a decrease of US$180m. This was due to a reduction in new individually assessed allowances as a result of the overall improvement in the loan portfolio compared with 2012, and improved property prices in the UAE.
Impaired loans of US$2bn at 31 December 2013 were 7% lower than in 2012, mainly in the UAE due to recoveries and an improvement in credit quality.
Releases and recoveries in the region rose by US$114m on 2012 to US$322m due to a small number of individual releases, mainly in GB&M on UAE-related exposures.
In North America, new loan impairment allowances decreased by 60% to US$1.5bn, driven by lower new collectively assessed allowances as a result of improvements in housing market conditions and the continued run-off and loan sales in the CML portfolio.
Impaired loans fell by 25% to US$15bn compared with the end of 2012 due to the continued run‑off and loan sales in the CML portfolio.
Releases and recoveries in North America were broadly in line with 2012.
In Latin America, new loan impairment allowances increased by 25% to US$3bn, primarily in Mexico from higher specific impairments in CMB relating to homebuilders due to a change in the public housing policy, and higher collective provisions in RBWM. In Brazil, collectively assessed new allowances increased as a result of impairment methodology changes and assumption revisions for restructured loan account portfolios in RBWM and CMB as well as higher specific impairments across a number of corporate exposures. This was partly offset by improvements in credit quality in Brazil as modifications to credit strategies in previous years to mitigate rising delinquency rates took effect.
Impaired loans increased by 47% from the end of 2012 to US$4bn, mainly relating to homebuilders in Mexico and from methodology changes and higher individually assessed impairments in CMB in Brazil across a number of corporate exposures.
Releases and recoveries in Latin America reduced to US$313m compared with 2012, mainly in RBWM in Brazil and Mexico.
For an analysis of loan impairment charges and other credit risk provisions by global business, see page 94.