Five-year summary consolidated income statement
|
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
32,531 |
|
34,705 |
|
35,539 |
|
37,672 |
|
40,662 |
Net fee income |
|
14,705 |
|
15,957 |
|
16,434 |
|
16,430 |
|
17,160 |
Net trading income |
|
8,723 |
|
6,760 |
|
8,690 |
|
7,091 |
|
6,506 |
Net income/(expense) from financial instruments designated |
|
1,532 |
|
2,473 |
|
768 |
|
(2,226) |
|
3,439 |
Gains less losses from financial investments |
|
2,068 |
|
1,335 |
|
2,012 |
|
1,189 |
|
907 |
Dividend income |
|
123 |
|
311 |
|
322 |
|
221 |
|
149 |
Net insurance premium income |
|
10,355 |
|
11,921 |
|
11,940 |
|
13,044 |
|
12,872 |
Gains on disposal of US branch network, US cards business and |
|
- |
|
- |
|
- |
|
7,024 |
|
- |
Other operating income |
|
1,055 |
|
1,131 |
|
2,632 |
|
2,100 |
|
1,766 |
|
|
|
|
|
|
|
|
|
|
|
Total operating income |
|
71,092 |
|
74,593 |
|
78,337 |
|
82,545 |
|
83,461 |
|
|
|
|
|
|
|
|
|
|
|
Net insurance claims and benefits paid and movement in |
|
(11,292) |
|
(13,345) |
|
(13,692) |
|
(14,215) |
|
(11,181) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income before loan impairment charges |
|
59,800 |
|
61,248 |
|
64,645 |
|
68,330 |
|
72,280 |
|
|
|
|
|
|
|
|
|
|
|
Loan impairment charges and other credit risk provisions |
|
(3,721) |
|
(3,851) |
|
(5,849) |
|
(8,311) |
|
(12,127) |
|
|
|
|
|
|
|
|
|
|
|
Net operating income |
|
56,079 |
|
57,397 |
|
58,796 |
|
60,019 |
|
60,153 |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
(39,768) |
|
(41,249) |
|
(38,556) |
|
(42,927) |
|
(41,545) |
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
16,311 |
|
16,148 |
|
20,240 |
|
17,092 |
|
18,608 |
|
|
|
|
|
|
|
|
|
|
|
Share of profit in associates and joint ventures |
|
2,556 |
|
2,532 |
|
2,325 |
|
3,557 |
|
3,264 |
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
18,867 |
|
18,680 |
|
22,565 |
|
20,649 |
|
21,872 |
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
(3,771) |
|
(3,975) |
|
(4,765) |
|
(5,315) |
|
(3,928) |
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
15,096 |
|
14,705 |
|
17,800 |
|
15,334 |
|
17,944 |
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to shareholders of the parent company |
|
13,522 |
|
13,688 |
|
16,204 |
|
14,027 |
|
16,797 |
Profit attributable to non-controlling interests |
|
1,574 |
|
1,017 |
|
1,596 |
|
1,307 |
|
1,147 |
Five-year financial information
|
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
0.65 |
|
0.69 |
|
0.84 |
|
0.74 |
|
0.92 |
Diluted earnings per share |
|
0.64 |
|
0.69 |
|
0.84 |
|
0.74 |
|
0.91 |
Dividends per ordinary share3 |
|
0.50 |
|
0.49 |
|
0.48 |
|
0.41 |
|
0.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
|
|
Dividend payout ratio4 |
|
76.5 |
|
71.0 |
|
57.1 |
|
55.4 |
|
42.4 |
Post-tax return on average total assets |
|
0.6 |
|
0.5 |
|
0.7 |
|
0.6 |
|
0.6 |
Return on average ordinary shareholders' equity |
|
7.2 |
|
7.3 |
|
9.2 |
|
8.4 |
|
10.9 |
|
|
|
|
|
|
|
|
|
|
|
Average foreign exchange translation rates to $: |
|
|
|
|
|
|
|
|
|
|
$1: £ |
|
0.654 |
|
0.607 |
|
0.639 |
|
0.631 |
|
0.624 |
$1: € |
|
0.902 |
|
0.754 |
|
0.753 |
|
0.778 |
|
0.719 |
For footnotes, see page 99.
Unless stated otherwise, all tables in the Annual Report and Accounts 2015 are presented on a reported basis.
For a summary of our financial performance in 2015, see page 22.
|
|
2015 |
|
2014 |
|
2013 |
|
|
$m |
|
$m |
|
$m |
|
|
|
|
|
|
|
Interest income |
|
47,189 |
|
50,955 |
|
51,192 |
Interest expense |
|
(14,658) |
|
(16,250) |
|
(15,653) |
|
|
|
|
|
|
|
Net interest income5 |
|
32,531 |
|
34,705 |
|
35,539 |
|
|
|
|
|
|
|
Average interest-earning assets |
|
1,726,949 |
|
1,786,536 |
|
1,669,368 |
|
|
|
|
|
|
|
Gross interest yield6 |
|
2.73% |
|
2.85% |
|
3.07% |
Less: cost of funds |
|
(1.00%) |
|
(1.05%) |
|
(1.10%) |
|
|
|
|
|
|
|
Net interest spread7 |
|
1.73% |
|
1.80% |
|
1.97% |
|
|
|
|
|
|
|
Net interest margin8 |
|
1.88% |
|
1.94% |
|
2.13% |
For footnotes, see page 99.
Summary of interest income by type of asset
|
|
2015 |
|
2014 |
|
2013 |
|
||||||||||||
|
|
Average balance |
|
Interest income |
|
Yield |
|
Average balance |
|
Interest income |
|
Yield |
|
Average balance |
|
Interest income |
|
Yield |
|
|
|
$m |
|
$m |
|
% |
|
$m |
|
$m |
|
% |
|
$m |
|
$m |
|
% |
|
Short-term funds and loans and advances to banks |
|
221,924 |
|
2,277 |
|
1.03 |
|
237,148 |
|
3,068 |
|
1.29 |
|
236,377 |
|
2,851 |
|
1.21 |
|
Loans and advances to customers |
|
909,707 |
|
33,104 |
|
3.64 |
|
931,311 |
|
37,429 |
|
4.02 |
|
897,322 |
|
38,529 |
|
4.29 |
|
Reverse repurchase agreements - non-trading |
|
162,308 |
|
1,301 |
|
0.80 |
|
198,273 |
|
1,800 |
|
0.91 |
|
114,324 |
|
995 |
|
0.87 |
|
Financial investments |
|
396,113 |
|
7,508 |
|
1.90 |
|
399,816 |
|
8,323 |
|
2.08 |
|
393,309 |
|
8,002 |
|
2.03 |
|
Other interest-earning assets |
|
36,897 |
|
2,999 |
|
8.13 |
|
19,988 |
|
335 |
|
1.68 |
|
28,036 |
|
815 |
|
2.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
1,726,949 |
|
47,189 |
|
2.73 |
|
1,786,536 |
|
50,955 |
|
2.85 |
|
1,669,368 |
|
51,192 |
|
3.07 |
|
Trading assets and financial assets |
|
195,285 |
|
4,626 |
|
2.37 |
|
238,958 |
|
5,596 |
|
2.34 |
|
354,817 |
|
5,763 |
|
1.62 |
|
Impairment allowances |
|
(10,606) |
|
|
|
|
|
(14,015) |
|
|
|
|
|
(15,954) |
|
|
|
|
|
Non-interest-earning assets |
|
682,143 |
|
|
|
|
|
668,564 |
|
|
|
|
|
683,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 December |
|
2,593,771 |
|
51,815 |
|
2.00 |
|
2,680,043 |
|
56,551 |
|
2.11 |
|
2,692,016 |
|
56,955 |
|
2.12 |
|
For footnotes, see page 99.
Summary of interest expense by type of liability and equity
|
|
2015 |
|
2014 |
|
2013 |
|
||||||||||||||||
|
|
Average balance |
|
Interest expense |
|
Cost |
|
Average balance |
|
Interest expense |
|
Cost |
|
Average balance |
|
Interest expense |
|
Cost |
|||||
|
|
$m |
|
$m |
|
% |
|
$m |
|
$m |
|
% |
|
$m |
|
$m |
|
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits by banks11 |
|
55,863 |
|
378 |
|
0.68 |
|
61,217 |
|
481 |
|
0.79 |
|
61,616 |
|
555 |
|
0.90 |
|||||
Financial liabilities designated at fair value |
|
58,489 |
|
717 |
|
1.23 |
|
66,374 |
|
837 |
|
1.26 |
|
72,333 |
|
967 |
|
1.34 |
|||||
Customer accounts13 |
|
1,075,901 |
|
7,401 |
|
0.69 |
|
1,088,493 |
|
9,131 |
|
0.84 |
|
1,035,500 |
|
8,794 |
|
0.85 |
|||||
Repurchase agreements - non-trading |
|
117,947 |
|
355 |
|
0.30 |
|
190,705 |
|
652 |
|
0.34 |
|
94,410 |
|
405 |
|
0.43 |
|||||
Debt securities in issue |
|
129,039 |
|
3,521 |
|
2.73 |
|
129,724 |
|
4,554 |
|
3.51 |
|
150,976 |
|
4,182 |
|
2.77 |
|||||
Other interest-bearing liabilities |
|
28,396 |
|
2,286 |
|
8.05 |
|
10,120 |
|
595 |
|
5.88 |
|
11,345 |
|
750 |
|
6.61 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total interest-bearing liabilities |
|
1,465,635 |
|
14,658 |
|
1.00 |
|
1,546,633 |
|
16,250 |
|
1.05 |
|
1,426,180 |
|
15,653 |
|
1.10 |
|||||
Trading liabilities and financial liabilities designated at fair value (excluding own debt issued) |
|
151,294 |
|
2,071 |
|
1.37 |
|
178,518 |
|
2,856 |
|
1.60 |
|
301,353 |
|
3,027 |
|
1.00 |
|||||
Non-interest bearing current accounts |
|
190,914 |
|
|
|
|
|
185,990 |
|
|
|
|
|
184,370 |
|
|
|
|
|||||
Total equity and other non-interest bearing liabilities |
|
785,928 |
|
|
|
|
|
768,902 |
|
|
|
|
|
780,113 |
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended 31 December |
|
2,593,771 |
|
16,729 |
|
0.64 |
|
2,680,043 |
|
19,106 |
|
0.71 |
|
2,692,016 |
|
18,680 |
|
0.69 |
|||||
For footnotes, see page 99.
Reported net interest income of $32.5bn decreased by $2.2bn or 6% compared with 2014. This included the significant items and currency translation summarised in the table below.
Significant items and currency translation
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
Significant items |
|
|
|
|
Provisions arising from the ongoing review of compliance with the Consumer Credit Act in the UK |
|
(10) |
|
(632) |
Acquisitions, disposals and dilutions |
|
- |
|
38 |
|
|
|
|
|
|
|
(10) |
|
(594) |
Currency translation |
|
|
|
2,890 |
|
|
|
|
|
Year ended 31 December |
|
(10) |
|
2,296 |
Excluding the significant items and currency translation tabulated above, net interest income was broadly unchanged compared with 2014, as increases in Asia and Latin America were offset by a reduction in North America.
On a reported basis, net interest spread and margin both fell, mainly due to adverse foreign exchange movements in Latin America and Europe, partly offset by a reduction in significant items, namely lower provisions arising from the ongoing review of compliance with the Consumer Credit Act ('CCA') in the UK. Excluding these factors, net interest spread and margin were marginally lower due to reduced yields on customer lending in Europe and North America. However, during the year, we changed the mix of our overall portfolio towards higher yielding customer lending balances. This was through a managed reduction in the average balances of lower yielding short-term funds, reverse repos and financial investments, notably in Europe, reflecting our continued focus on the efficient use of our balance sheet.
Interest income by type of asset and interest expense by type of liability, and the associated average balances as set out in the summary tables above, were affected by the reclassification in June 2015, of our operations in Brazil to 'Assets held for sale' in 'Other interest-earning assets' and liabilities of disposal groups held for sale in 'Other interest-bearing liabilities', respectively.
Reported interest expense decreased by $1.6bn compared with 2014 driven by currency translation, primarily in Latin America and Europe.
Excluding this, interest expense fell driven by a lower cost of customer accounts, debt issued and repos.
Interest expense on customer accounts fell marginally despite growth in average balances. This reflected central bank rate reductions in a number of markets, notably Mexico, mainland China, Australia and India. Europe was affected by downward movements in market rates in the eurozone. This was partly offset by rising costs in North America, in line with promotional deposit offerings.
Interest expense on debt issued also fell, primarily in Europe as new debt was issued at lower prevailing rates and average outstanding balances fell as a result of net redemptions. Interest expense also fell on repos, notably in Europe, reflecting the managed reduction in average balances.
Interest expense on other interest-bearing liabilities increased due to the reclassification of our operations in Brazil. In Brazil, excluding currency translation, interest expense rose, primarily on debt securities in issue and also on customer accounts driven by successive increases in central bank rates. Other interest expense also increased in North America, as 2014 benefited from the release of accrued interest associated with uncertain tax positions.
|
|
2015 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
Account services |
|
2,745 |
|
3,407 |
|
3,581 |
Funds under management |
|
2,570 |
|
2,658 |
|
2,673 |
Cards |
|
2,281 |
|
2,460 |
|
2,455 |
Credit facilities |
|
1,919 |
|
1,890 |
|
1,907 |
Broking income |
|
1,441 |
|
1,371 |
|
1,388 |
Unit trusts |
|
1,007 |
|
1,005 |
|
891 |
Imports/exports |
|
971 |
|
1,115 |
|
1,157 |
Remittances |
|
772 |
|
833 |
|
849 |
Underwriting |
|
762 |
|
872 |
|
866 |
Global custody |
|
721 |
|
726 |
|
698 |
Insurance agency commission |
|
519 |
|
516 |
|
551 |
Other |
|
2,308 |
|
2,692 |
|
2,957 |
|
|
|
|
|
|
|
Fee income |
|
18,016 |
|
19,545 |
|
19,973 |
|
|
|
|
|
|
|
Less: fee expense |
|
(3,311) |
|
(3,588) |
|
(3,539) |
|
|
|
|
|
|
|
Year ended 31 December |
|
14,705 |
|
15,957 |
|
16,434 |
Reported net fee income fell by $1.3bn compared with 2014, primarily reflecting the adverse effects of currency translation between the years of $1.2bn, notably in Europe and Latin America, as tabulated below.
Significant items and currency translation
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
Significant items |
|
|
|
|
Acquisitions, disposals and dilutions |
|
- |
|
10 |
Currency translation |
|
|
|
1,204 |
|
|
|
|
|
Year ended 31 December |
|
- |
|
1,214 |
On an adjusted basis, net fee income decreased by $38m. This reflected a reduction in Europe, primarily within RBWM and GB&M, largely offset by increases in Asia in RBWM and North America in GB&M.
Account services fee income fell significantly by $348m, mainly in the UK in RBWM where lower overdraft fees reflected re-pricing and fewer overdrawn balances following the introduction in November 2014 of a text-alert service for customers. Account services fees also fell in Switzerland due to the continuing repositioning of our GPB business.
Import and export fees fell too (by $79m), mainly in Asia reflecting a reduction in trade activity. In addition, our underwriting fee income fell by $65m, mainly in Hong Kong in GB&M, where there was reduced activity in equity capital markets, although this was partly offset by higher debt issuances in the US.
By contrast, our credit facilities fee income grew strongly (by $190m) in North America and, to a lesser extent, in Asia, reflecting continued growth in average lending balances, although balances were broadly unchanged in Asia in the second half of the year.
Our fee income from broking and unit trusts also grew (up by $182m), mainly in Hong Kong, driven by higher sales of equities and mutual funds in RBWM. This was from increased stock market turnover, in part facilitated by the Shanghai-Hong Kong Stock Connect platform and greater investor appetite following improvements in Asian equity markets in the first half of the year, however there was weaker investor sentiment in the second half of the year.
Fees from funds under management increased by $157m. In our Global Asset Management business, this was notably in France and the US due to volume growth from fixed income products. In addition, fee income from funds under management also increased in Germany from growth in Securities Services in GB&M, and in Hong Kong from increased funds under management in GPB.
Fee expenses were marginally higher by $101m due to a rise in brokerage fees, notably in Germany.
|
|
2015 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
Trading activities |
|
7,285 |
|
5,419 |
|
6,921 |
Ping An contingent forward sale contract |
|
- |
|
- |
|
(682) |
Net interest income on trading activities |
|
1,775 |
|
1,907 |
|
2,047 |
Gain/(loss) on termination of hedges |
|
(11) |
|
1 |
|
(194) |
Other trading income - hedge ineffectiveness: |
|
|
|
|
|
|
- on cash flow hedges |
|
15 |
|
34 |
|
22 |
- on fair value hedges |
|
(11) |
|
19 |
|
65 |
Fair value movement on non-qualifying hedges14 |
|
(330) |
|
(620) |
|
511 |
|
|
|
|
|
|
|
Year ended 31 December |
|
8,723 |
|
6,760 |
|
8,690 |
For footnote, see page 99.
Reported net trading income of $8.7bn was $2.0bn higher than in 2014, predominantly in Europe. The movement in net trading income in part reflected the favourable significant items and currency translation summarised in the table below.
Significant items and currency translation
|
|
2015 |
|
2014 |
Significant items |
|
|
|
|
Included within trading activities: |
|
230 |
|
(332) |
- favourable/(adverse) debit valuation adjustment on derivative contracts |
|
230 |
|
(332) |
|
|
|
|
|
Included in other net trading income: |
|
(327) |
|
(539) |
- fair value movement on non-qualifying hedges |
|
(327) |
|
(541) |
- acquisitions, disposals and dilutions |
|
- |
|
2 |
|
|
|
|
|
|
|
(97) |
|
(871) |
Currency translation |
|
|
|
520 |
|
|
|
|
|
Year ended 31 December |
|
(97) |
|
(351) |
On an adjusted basis, net trading income from trading activities increased by $1.7bn compared with 2014, driven by our client-facing GB&M businesses, notably Equities, Foreign Exchange and Credit. This was primarily in the UK following an increase in volatility and client activity.
Net trading income from trading activities also rose due to a number of other valuation movements. In 2014, we revised our estimation methodology for valuing uncollateralised derivative portfolios by introducing the funding fair value adjustment ('FFVA') which resulted in a charge of $263m. In addition, the Equities and Rates businesses benefited from favourable movements on own credit spreads compared with minimal movements in 2014.
These movements contributed to an increase in net trading income from trading activities in Rates, although client activity remained subdued.
|
|
2015 |
|
2014 |
|
2013 |
Net income/(expense) arising from: |
|
|
|
|
|
|
- financial assets held to meet liabilities under insurance and investment contracts |
|
531 |
|
2,300 |
|
3,170 |
- liabilities to customers under investment contracts |
|
34 |
|
(435) |
|
(1,237) |
- HSBC's long-term debt issued and related derivatives |
|
863 |
|
508 |
|
(1,228) |
- change in own credit spread on long-term debt (significant item) |
|
1,002 |
|
417 |
|
(1,246) |
- other changes in fair value |
|
(139) |
|
91 |
|
18 |
|
|
|
|
|
|
|
- other instruments designated at fair value and related derivatives |
|
104 |
|
100 |
|
63 |
|
|
|
|
|
|
|
Year ended 31 December |
|
1,532 |
|
2,473 |
|
768 |
Assets and liabilities from which net income from financial instruments designated at fair value arose
|
|
2015 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
Financial assets designated at fair value at 31 December |
|
23,852 |
|
29,037 |
|
38,430 |
Financial liabilities designated at fair value at 31 December |
|
66,408 |
|
76,153 |
|
89,084 |
|
|
|
|
|
|
|
Including: |
|
|
|
|
|
|
Financial assets held to meet liabilities under: |
|
|
|
|
|
|
- insurance and investment contracts with DPF |
|
11,119 |
|
10,650 |
|
10,717 |
- unit-linked insurance and other insurance and investment contracts |
|
11,153 |
|
16,333 |
|
25,423 |
Long-term debt issues designated at fair value |
|
60,188 |
|
69,681 |
|
75,278 |
The majority of the financial liabilities designated at fair value are fixed-rate long-term debt issuances and are managed in conjunction with interest rate swaps as part of our interest rate management strategy.
Reported net income from financial instruments designated at fair value was $1.5bn in 2015, compared with $2.5bn in 2014. The former included favourable movements in the fair value of our own long-term debt of $1.0bn due to changes in credit spread, compared with favourable movements of $417m in 2014.
Significant items and currency translation
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
Significant items |
|
|
|
|
Own credit spread |
|
1,002 |
|
417 |
Currency translation |
|
|
|
303 |
|
|
|
|
|
Year ended 31 December |
|
1,002 |
|
720 |
On an adjusted basis, which excludes changes in our own credit spread and the net adverse effect of currency translation shown above, net income from financial instruments at fair value decreased by $1.2bn.
Net income from financial assets held to meet liabilities under insurance and investment contracts of $531m was $1.8bn lower than in 2014. This was primarily driven by weaker equity markets in Hong Kong and the UK, notably in the second half of the year. The fair value movement in 2015 included gains in Brazil and France, partly offset by losses in Hong Kong. These gains and losses are broadly offset by 'Net insurance claims and benefits paid and movements in liabilities to policyholders' and 'Liabilities to customers under investment contracts'.
Other changes in fair value reflected a net adverse movement due to interest and exchange rate hedging ineffectiveness.
|
|
2015 |
|
2014 |
|
2013 |
Net gains/(losses) from disposal of: |
|
|
|
|
|
|
- debt securities |
|
345 |
|
665 |
|
491 |
- equity securities |
|
1,829 |
|
1,037 |
|
1,697 |
- other financial investments |
|
5 |
|
6 |
|
(1) |
|
|
|
|
|
|
|
|
|
2,179 |
|
1,708 |
|
2,187 |
Impairment of available-for-sale equity securities |
|
(111) |
|
(373) |
|
(175) |
|
|
|
|
|
|
|
Year ended 31 December |
|
2,068 |
|
1,335 |
|
2,012 |
In 2015, gains less losses from financial investments increased by $733m on a reported basis compared with 2014. This was driven by the significant items and currency translation tabulated below, notably the gain on the partial sale of our shareholding in Industrial Bank Co. Ltd ('Industrial Bank') of $1.4bn.
Significant items and currency translation
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
Significant items |
|
|
|
|
Gain on sale of shareholding in Bank of Shanghai |
|
- |
|
428 |
Gain on the partial sale of shareholding in Industrial Bank |
|
1,372 |
|
− |
Impairment of our investment in Industrial Bank |
|
- |
|
(271) |
|
|
|
|
|
|
|
1,372 |
|
157 |
Currency translation |
|
|
|
95 |
|
|
|
|
|
Year ended 31 December |
|
1,372 |
|
252 |
On an adjusted basis, excluding all significant items and currency translation tabulated above, gains less losses from financial investments decreased by $387m. This was primarily in our GB&M business, driven by lower gains on disposals of available-for-sale debt securities, notably in the UK and US and lower gains on equity securities in Principal Investments in the UK.
In addition, we recorded minor losses on disposals from our legacy credit portfolio compared with gains in 2014. The disposal of these assets reflects our continued efforts to manage down low-returning assets to maximise returns.
|
|
2015 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
Gross insurance premium income |
|
11,012 |
|
12,370 |
|
12,398 |
Reinsurance premiums |
|
(657) |
|
(449) |
|
(458) |
|
|
|
|
|
|
|
Year ended 31 December |
|
10,355 |
|
11,921 |
|
11,940 |
Reported net insurance premium income was $1.6bn lower, largely from the adverse effects of currency translation of $930m.
Significant items and currency translation
|
|
2015 |
|
2014 |
|
|
|
|
|
Significant items |
|
- |
|
- |
Currency translation |
|
|
|
930 |
|
|
|
|
|
Year ended 31 December |
|
- |
|
930 |
On an adjusted basis, excluding the effect of currency translation, net insurance premium income fell by $636m or 6%, driven by Asia, primarily in Hong Kong where it declined because of lower unit-linked contract premiums and new reinsurance agreements.
In Europe, premium income fell mainly in the UK, reflecting a decision to exit the commercial pensions market in 2014.
|
|
2015 $m |
|
2014 $m |
|
2013 $m |
|
|
|
|
|
|
|
Rent received |
|
171 |
|
162 |
|
155 |
Gains/(losses) recognised on assets held for sale |
|
(244) |
|
220 |
|
(729) |
Gains on investment properties |
|
61 |
|
120 |
|
113 |
Gain on disposal of property, plant and equipment, intangible assets and |
|
53 |
|
32 |
|
178 |
Gains/(losses) arising from dilution of interest in Industrial Bank and other associates |
|
- |
|
(32) |
|
1,051 |
Gain on disposal of HSBC Bank (Panama) S.A. |
|
- |
|
- |
|
1,107 |
Change in present value of in-force long-term insurance business |
|
799 |
|
261 |
|
525 |
Other |
|
215 |
|
368 |
|
232 |
|
|
|
|
|
|
|
Year ended 31 December |
|
1,055 |
|
1,131 |
|
2,632 |
Change in present value of in-force long-term insurance business
|
|
2015 $m |
|
2014 $m |
|
2013 $m |
|
|
|
|
|
|
|
Value of new business |
|
809 |
|
870 |
|
924 |
Expected return |
|
(552) |
|
(545) |
|
(505) |
Assumption changes and experience variances |
|
504 |
|
(116) |
|
88 |
Other adjustments |
|
38 |
|
52 |
|
18 |
|
|
|
|
|
|
|
Year ended 31 December |
|
799 |
|
261 |
|
525 |
Reported other operating income decreased by $76m from 2014. This was partly due to the significant items recorded in the table below.
Significant items and currency translation
|
|
2015 $m |
|
2014 $m |
Significant items |
|
|
|
|
Included within gains/(losses) recognised on assets held for sale: |
|
(232) |
|
168 |
- disposal costs of our Brazilian operation |
|
(18) |
|
- |
- gain/(loss) on sale of several tranches of real estate secured accounts in the US |
|
(214) |
|
168 |
|
|
|
|
|
Included within the remaining line items: |
|
- |
|
(41) |
- acquisitions, disposals and dilutions |
|
- |
|
(41) |
|
|
|
|
|
Currency translation |
|
|
|
(64) |
|
|
|
|
|
Year ended 31 December |
|
(232) |
|
63 |
Excluding the significant items and currency translation tabulated above, other operating income increased by $219m compared with 2014. This was primarily from higher favourable movements in present value of in-force ('PVIF') long-term insurance business, partly offset by lower disposal and revaluation gains on investment properties, mainly in Asia.
The higher favourable movement in the PVIF balance was driven by changes in interest rates and investment return assumptions, notably in France and Hong Kong.
|
|
2015 |
|
2014 |
|
2013 |
Net insurance claims and benefits paid and movement in liabilities to policyholders: |
|
|
|
|
|
|
- gross |
|
11,872 |
|
13,723 |
|
13,948 |
- less reinsurers' share |
|
(580) |
|
(378) |
|
(256) |
|
|
|
|
|
|
|
Year ended 31 December15 |
|
11,292 |
|
13,345 |
|
13,692 |
For footnote, see page 99.
Reported net insurance claims and benefits paid and movement in liabilities to policyholders were $2.1bn lower
than in 2014, in part reflecting the effect of currency translation of $1.1bn.
Significant items and currency translation
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
|
|
|
|
|
Significant items |
|
- |
|
- |
Currency translation |
|
|
|
1,109 |
|
|
|
|
|
Year ended 31 December |
|
- |
|
1,109 |
Excluding the effects of currency translation, net insurance claims and benefits paid and movements in liabilities to policyholders were $0.9bn lower.
This was primarily driven by a decrease in returns on financial assets supporting liabilities to policyholders, where the policyholder shares in the investment risk. This decrease in returns reflected a weaker equity market performance in Hong Kong in the second half of the year.
The gains or losses recognised on the financial assets designated at fair value that are held to support these insurance contract liabilities are reported in 'Net income from financial instruments designated at fair value'.
In addition, movements in liabilities to policyholders were lower due to a decrease in premiums written in Asia, as explained in 'Net earned insurance premiums'.
|
|
2015 |
|
2014 |
|
2013 |
Loan impairment charges: |
|
|
|
|
|
|
- new allowances net of allowance releases |
|
4,400 |
|
5,010 |
|
7,344 |
- recoveries of amounts previously written off |
|
(808) |
|
(955) |
|
(1,296) |
|
|
|
|
|
|
|
|
|
3,592 |
|
4,055 |
|
6,048 |
|
|
|
|
|
|
|
Individually assessed allowances |
|
1,505 |
|
1,780 |
|
2,320 |
Collectively assessed allowances |
|
2,087 |
|
2,275 |
|
3,728 |
|
|
|
|
|
|
|
Releases of impairment on available-for-sale debt securities |
|
(17) |
|
(319) |
|
(211) |
Other credit risk provisions |
|
146 |
|
115 |
|
12 |
|
|
|
|
|
|
|
Year ended 31 December |
|
3,721 |
|
3,851 |
|
5,849 |
|
|
|
|
|
|
|
Impairment charges on loans and advances to customers as a percentage of |
|
0.39% |
|
0.43% |
|
0.67% |
Reported loan impairment charges and other credit risk provisions ('LICs') of $3.7bn were $0.1bn lower than in 2014, primarily due to favourable currency translation of $683m.
Excluding the effects of currency translation, LICs were $0.6bn higher than in 2014.
Significant items and currency translation
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
|
|
|
|
|
Significant items |
|
- |
|
- |
Currency translation |
|
|
|
683 |
|
|
|
|
|
Year ended 31 December |
|
- |
|
683 |
In the fourth quarter of 2015, our LICs increased compared with the third quarter following a rise in individually assessed LICs in a small number of countries. This was reflective of specific circumstances associated with those countries with no common underlying theme. In addition, we increased our collectively assessed LICs on exposures related to the oil and gas industry by $0.2bn, notably in North America, Middle East and North Africa, and Asia. For more information on our exposure to the oil and gas sector, see page 117.
The following paragraphs set out in more detail the factors that have contributed to movements in our collectively and individually assessed LICs compared with 2014.
On an adjusted basis, collectively assessed LICs rose by $221m, mainly in Middle East and North Africa, North America and Asia, partly offset in Europe. It arose from the following:
· in Middle East and North Africa (up by $167m), this was mainly in the UAE in RBWM, where we increased the impairment allowances on our mortgage book following a review of the quality and value of collateral. In addition, LICs grew in our CMB business, notably relating to the oil and foodstuffs industries;
· in North America (up by $132m) and Asia (up by $108m), this reflected an increase in allowances against our oil and gas exposures. In our US CML portfolio, LICs were higher than in 2014 reflecting lower favourable market value adjustments of underlying properties as improvements in the housing market conditions were less pronounced in 2015. This was partly offset by a fall in LICs from lower levels of newly impaired loans and reduced lending balances from continued run-off and sales. Additionally, collectively assessed LICs rose in Indonesia following credit deterioration; and
· in Europe, collectively assessed LICs were $192m lower, most notably in our GB&M business in the UK, as 2014 included additional impairment charges from revisions to certain estimates used in our corporate collective loan impairment calculation.
Individually assessed LICs were broadly unchanged from 2014 on an adjusted basis. This reflected decreases in Latin America, Europe and Asia which were offset by increases in Middle East and North Africa and in North America. This included the following:
· in Latin America (down by $95m), Europe (down by $44m) and Asia (down by $44m), we saw reductions in individually assessed LICs in our GB&M business as 2014 included significant impairment charges related to corporate clients in our respective regions. In Asia, the reduction was partly offset by an increase in LICs against a small number of CMB customers in Indonesia; and
· in Middle East and North Africa (up by $134m) and North America (up by $47m), individually assessed LICs increased in our CMB business. In the former, this primarily related to higher LICs on food wholesalers, while in North America LICs rose in the oil and gas sector.
In 2015, there were lower net releases of credit risk provisions than in 2014, down by $0.3bn, mainly on available-for-sale asset-backed securities ('ABS's) in our UK GB&M business.
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows: · 'run-the-bank' costs comprise business-as-usual running costs that keep operations functioning at the required quality and standard year-on-year, maintain IT infrastructure and support revenue growth. Run-the-bank costs are split between front office and back office, reflecting the way the Group is organised into four global businesses ('front office') supported by global functions ('back office'); · 'change-the-bank' costs comprise expenses relating to the implementation of mandatory regulatory changes and other |
|
investment costs incurred relating to projects to change business-as-usual activity to enhance future operating capabilities; · 'costs-to-achieve' comprise those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017 and do not include ongoing initiatives such as Global Standards. Any costs arising within this category have been incurred as part of a significant transformation programme. Costs-to-achieve are included within significant items and incorporate restructuring costs which were identified as a separate significant item prior to 1 July 2015; and · the UK bank levy is reported as a separate category. |
Operating expenses
|
|
2015 |
|
2014 |
|
2013 |
|
|
$m |
|
$m |
|
$m |
By expense category |
|
|
|
|
|
|
Employee compensation and benefits |
|
19,900 |
|
20,366 |
|
19,196 |
Premises and equipment (excluding depreciation and impairment) |
|
3,830 |
|
4,204 |
|
4,183 |
General and administrative expenses |
|
13,832 |
|
14,361 |
|
12,882 |
|
|
|
|
|
|
|
Administrative expenses |
|
37,562 |
|
38,931 |
|
36,261 |
Depreciation and impairment of property, plant and equipment |
|
1,269 |
|
1,382 |
|
1,364 |
Amortisation and impairment of intangible assets |
|
937 |
|
936 |
|
931 |
|
|
|
|
|
|
|
Year ended 31 December |
|
39,768 |
|
41,249 |
|
38,556 |
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
By expense group |
|
|
|
|
Run-the-bank - front office |
|
15,482 |
|
14,879 |
Run-the-bank - back office |
|
15,784 |
|
15,631 |
Change-the-bank |
|
3,494 |
|
3,002 |
Bank levy |
|
1,421 |
|
1,063 |
Significant items |
|
3,586 |
|
3,396 |
Currency translation |
|
- |
|
3,278 |
|
|
|
|
|
Year ended 31 December |
|
39,768 |
|
41,249 |
Reported operating expenses for 2015 of $39.8bn were $1.5bn or 4% lower than in 2014. The reduction in reported expenses was driven by the favourable effects of currency translation between the years. Significant items increased by $0.2bn, with a reduction in fines, penalties, redress and associated provisions of $0.7bn, more than offset by transformation costs (costs-to-achieve) of $0.9bn.
Costs-to-achieve, which relate to specific programmes
aimed at achieving the cost reduction and productivity outcomes outlined in the Investor Update, comprise:
· severance costs of $0.4bn across a number of areas including CMB ($147m), RBWM ($49m), Risk ($44m) and GB&M ($45m);
· staff costs for the transformation programme in progress of $0.1bn in the second half of 2015; and
· other costs of $0.4bn, including software write-offs, US portfolio run-off costs and consultancy costs.
Significant items and currency translation
|
|
2015 |
|
2014 |
|
|
$m |
|
$m |
Significant items |
|
|
|
|
Disposal costs of our Brazilian operations |
|
110 |
|
- |
Charge in relation to settlement agreement with Federal Housing Finance Authority |
|
- |
|
550 |
Costs-to-achieve |
|
908 |
|
- |
Cost to establish UK ring-fenced bank |
|
89 |
|
- |
Regulatory provisions in GPB |
|
172 |
|
65 |
Restructuring and other related costs |
|
117 |
|
278 |
Settlements and provisions in connection with legal matters |
|
1,649 |
|
1,187 |
UK customer redress programmes |
|
541 |
|
1,275 |
Acquisitions, disposals and dilutions |
|
- |
|
40 |
|
|
|
|
|
|
|
3,586 |
|
3,395 |
Currency translation |
|
|
|
3,278 |
|
|
|
|
|
Year ended 31 December |
|
3,586 |
|
6,673 |
On an adjusted basis, operating expenses of $36.2bn were $1.6bn or 5% higher than in 2014, reflecting increases in both run-the-bank and change-the-bank costs.
Run-the-bank costs totalled $31.3bn for 2015, an increase of $0.8bn or 2% on 2014. This was primarily driven by targeted investment in Latin America, Asia and Europe. We recruited new staff to support growth in targeted areas as follows:
· in GB&M we invested in Payments and Cash Management ('PCM') mainly in Europe;
· in CMB, we invested in PCM revenue-generating full time equivalent staff ('FTEs') in North America and Asia; and
· in RBWM, we invested in additional FTEs in Asia in our branch network to support revenue growth.
Our total expenditure on regulatory programmes and compliance in 2015, including both run-the-bank and change‑the-bank elements, was $2.9bn, up by $0.7bn or 33% from 2014.
Run-the-bank costs associated with regulatory programmes and compliance increased by $0.2bn reflecting the continued implementation of our Global Standards programme to enhance our financial crime risk controls and capabilities, and to meet our external commitments.
Change-the-bank costs totalled $3.5bn in 2015, an increase of $0.5bn or 16% on 2014, primarily driven by regulatory programmes and compliance costs. This reflected investment in strategic IT infrastructure including systems enhancements for customer due diligence, transaction monitoring and sanctions screening as part of the Global Standards programme. These actions were in line with our strategic target to complete the implementation of Global Standards in 2017. There was also further investment in stress testing and other programmes to meet legal and regulatory requirements.
The bank levy totalled $1.4bn, up by $0.4bn or 34% from 2014. Excluding the bank levy, operating expenses in the second half of 2015 were broadly in line with the first half of the year. Investment in regulatory programmes and compliance and inflationary pressures were offset by cost saving initiatives mainly driven by reduced staff costs. This reflected a reduction in FTEs of 4,585 from 30 June 2015 to 31 December 2015. In addition we reduced travel and entertainment costs through a strong focus on cost management.
Excluding investment in regulatory programmes and compliance, and the bank levy, adjusted operating expenses grew by 2% compared with 2014.
Staff numbers (full-time equivalents)
|
|
2015 |
|
2014 |
|
2013 |
Geographical regions |
|
|
|
|
|
|
Europe |
|
67,509 |
|
69,363 |
|
68,334 |
Asia |
|
120,144 |
|
118,322 |
|
113,701 |
Middle East and North Africa |
|
8,066 |
|
8,305 |
|
8,618 |
North America |
|
19,656 |
|
20,412 |
|
20,871 |
Latin America |
|
39,828 |
|
41,201 |
|
42,542 |
|
|
|
|
|
|
|
At 31 December |
|
255,203 |
|
257,603 |
|
254,066 |
The number of employees, expressed in FTEs, at 31 December 2015 was 255,203, a decrease of 4,585 from 30 June 2015 reflecting the initial impact of cost saving initiatives. Compared with 31 December 2014, FTEs decreased by 2,400. This was driven by reductions in global businesses and global functions, offset by an increase in compliance of 2,419 FTEs.
The average number of FTEs adjusted for business disposals increased by 1.2% compared with 2014 due to additional FTE requirements for regulatory programmes and compliance, and investment in growth areas.
Reported cost efficiency ratios16
|
|
2015 |
|
2014 |
|
2013 |
|
|
|
|
|
|
|
HSBC |
|
66.5 |
|
67.3 |
|
59.6 |
|
|
|
|
|
|
|
Geographical regions |
|
|
|
|
|
|
Europe |
|
93.7 |
|
93.7 |
|
84.0 |
Asia |
|
43.0 |
|
44.0 |
|
40.7 |
Middle East and North Africa |
|
48.1 |
|
47.7 |
|
51.5 |
North America |
|
84.9 |
|
78.9 |
|
72.9 |
Latin America |
|
72.6 |
|
71.7 |
|
56.1 |
|
|
|
|
|
|
|
Global businesses |
|
|
|
|
|
|
Retail Banking and Wealth Management |
|
72.4 |
|
71.7 |
|
64.7 |
Commercial Banking |
|
45.4 |
|
44.3 |
|
41.7 |
Global Banking and Markets |
|
59.4 |
|
67.7 |
|
51.9 |
Global Private Banking |
|
84.3 |
|
74.8 |
|
91.4 |
For footnote, see page 99.
|
|
2015 |
|
2014 |
|
2013 |
Associates |
|
|
|
|
|
|
Bank of Communications Co., Limited |
|
2,011 |
|
1,974 |
|
1,878 |
The Saudi British Bank |
|
462 |
|
455 |
|
403 |
Other |
|
45 |
|
64 |
|
5 |
|
|
|
|
|
|
|
Share of profit in associates |
|
2,518 |
|
2,493 |
|
2,286 |
Share of profit in joint ventures |
|
38 |
|
39 |
|
39 |
|
|
|
|
|
|
|
Year ended 31 December |
|
2,556 |
|
2,532 |
|
2,325 |
Our reported share of profit in associates and joint ventures was $2.6bn, an increase of $24m or 1%, driven by higher contributions from Bank of Communications Co., Limited ('BoCom') and The Saudi British Bank.
Our share of profit from BoCom rose as a result of balance sheet growth, partly offset by higher operating expenses.
Profits from The Saudi British Bank also rose, by $7m, reflecting strong balance sheet growth.
|
|
2015 $m |
|
2014 $m |
|
2013 $m |
|
|
|
|
|
|
|
Profit before tax |
|
18,867 |
|
18,680 |
|
22,565 |
Tax expense |
|
(3,771) |
|
(3,975) |
|
(4,765) |
|
|
|
|
|
|
|
Profit after tax for the year ended 31 December |
|
15,096 |
|
14,705 |
|
17,800 |
|
|
|
|
|
|
|
Effective tax rate |
|
20.0% |
|
21.3% |
|
21.1% |
The effective tax rate for the year was 20.0% (2014: 21.3%) and was in line with expectations.
We expect the effective rate of tax to increase due to the introduction of the 8% surcharge on UK banking profits in 2016.