Annual Financial Report - 6 of 48

RNS Number : 3512B

HSBC Holdings PLC

03 April 2013

 



Consolidated balance sheet

Five-year summary consolidated balance sheet and selected financial information

	At 31 December
	2012 US$m		2011 US$m		2010 US$m		2009 US$m		2008 US$m
ASSETS
Cash and balances at central banks ....................................	141,532		129,902		57,383		60,655		52,396
Trading assets ...................................................................	408,811		330,451		385,052		421,381		427,329
Financial assets designated at fair value .............................	33,582		30,856		37,011		37,181		28,533
Derivatives .......................................................................	357,450		346,379		260,757		250,886		494,876
Loans and advances to banks ............................................	152,546		180,987		208,271		179,781		153,766
Loans and advances to customers54 ...................................	997,623		940,429		958,366		896,231		932,868
Financial investments .......................................................	421,101		400,044		400,755		369,158		300,235
Assets held for sale ...........................................................	19,269		39,558		1,991		3,118		2,075
Other assets ......................................................................	160,624		156,973		145,103		146,061		135,387
Total assets ......................................................................	2,692,538		2,555,579		2,454,689		2,364,452		2,527,465
LIABILITIES AND EQUITY
Liabilities
Deposits by banks .............................................................	107,429		112,822		110,584		124,872		130,084
Customer accounts ............................................................	1,340,014		1,253,925		1,227,725		1,159,034		1,115,327
Trading liabilities ..............................................................	304,563		265,192		300,703		268,130		247,652
Financial liabilities designated at fair value ........................	87,720		85,724		88,133		80,092		74,587
Derivatives .......................................................................	358,886		345,380		258,665		247,646		487,060
Debt securities in issue ......................................................	119,461		131,013		145,401		146,896		179,693
Liabilities under insurance contracts ..................................	68,195		61,259		58,609		53,707		43,683
Liabilities of disposal groups held for sale ..........................	5,018		22,200		86		3		-
Other liabilities .................................................................	118,123		111,971		109,868		148,411		149,150
Total liabilities .................................................................	2,509,409		2,389,486		2,299,774		2,228,791		2,427,236
Equity
Total shareholders' equity ................................................	175,242		158,725		147,667		128,299		93,591
Non-controlling interests ..................................................	7,887		7,368		7,248		7,362		6,638
Total equity ......................................................................	183,129		166,093		154,915		135,661		100,229
Total equity and liabilities .................................................	2,692,538		2,555,579		2,454,689		2,364,452		2,527,465
Five-year selected financial information
Called up share capital ......................................................	9,238		8,934		8,843		8,705		6,053
Capital resources55,56 .........................................................	180,806		170,334		167,555		155,729		131,460
Undated subordinated loan capital .....................................	2,778		2,779		2,781		2,785		2,843
Preferred securities and dated subordinated loan capital57 ..	48,260		49,438		54,421		52,126		50,307
Risk-weighted assets and capital ratios55
Risk-weighted assets ..........................................................	1,123,943		1,209,514		1,103,113		1,133,168		1,147,974
	%		%		%		%		%
Core tier 1 ratio ................................................................	12.3		10.1		10.5		9.4		7.0
Total capital ratio ............................................................	16.1		14.1		15.2		13.7		11.4
Financial statistics
Loans and advances to customers as a percentage of customer accounts .........................................................	74.4		75.0		78.1		77.3		83.6
Average total shareholders' equity to average total assets .	6.16		5.64		5.53		4.72		4.87
Net asset value per ordinary share at year-end58 (US$) ......	9.09		8.48		7.94		7.17		7.44
Number of US$0.50 ordinary shares in issue (millions) ......	18,476		17,868		17,686		17,408		12,105
Closing foreign exchange translation rates to US$:
US$1: £ ............................................................................	0.619		0.646		0.644		0.616		0.686
US$1: € ............................................................................	0.758		0.773		0.748		0.694		0.717

For footnotes, see page 120.

A more detailed consolidated balance sheet is contained in the Financial Statements on page 374.

Movement in 2012

Total reported assets were US$2.7 trillion, 5% higher than at 31 December 2011. Excluding the effect of currency movements, total assets increased by 4%, as shown on page 48.

Our business model (see page 14) and our approach to managing the Group balance sheet contributed to our strong liquidity position. Customer deposits increased by over US$65bn in 2012, which enabled us to continue to support our customers' borrowing requirements. Loans and advances to customers grew by more than US$39bn during the year, notably in residential mortgages and term and trade-related lending to corporate and commercial customers. Higher customer activity also led to a rise in trading assets.

We have made significant progress in simplifying and re-shaping our balance sheet to improve our capital deployment. We completed a significant number of business disposals during the year, most notably the Card and Retail Services business and non-strategic branches in the US. This led to a significant reduction in 'Assets held for sale' with further transactions due to complete in 2013. 

Assets

Cash and balances at central banks rose by 7% as we placed a greater portion of our surplus liquidity in Hong Kong, Europe and Rest of Asia-Pacific with central banks, reflecting both our risk profile and growth in customer deposits. This was partly offset by a reduction in North America as liquidity was redeployed into highly-rated financial investments.

Trading assets increased by 21%. At the end of 2011, client activity fell as eurozone debt concerns dominated the global economy and, as a result, we reduced our holdings of debt and equity securities and did not replace maturities in our reverse repo book. In 2012, client activity increased from these subdued levels which resulted in a rise in reverse repo and securities borrowing balances, together with higher holdings of equity securities. Notwithstanding the rise in year-end balances, we actively managed the trading inventory in GB&M and the average balance for the year declined by 9%.

Financial assets designated at fair value rose by 8%. Holdings of equity securities in our insurance businesses in Hong Kong and Europe increased, reflecting favourable market movements. Portfolio growth was also partly attributable to net premiums received in the year.

Derivative assets remained broadly in line with December 2011 levels. Downward movements in yield curves in major currencies led to a rise in the fair value of interest rate contracts, largely in Europe and, to a lesser extent, the US. This was partly offset by a decline in the fair value of credit derivative contracts in Europe and the US, as spreads tightened, and foreign exchange contracts in Europe reflecting lower volumes of open trades. In addition, netting increased from an increase in trading through clearing houses and a rise in the fair value of interest rate contracts.

Loans and advances to banks declined by 16%, driven by a reduction in reverse repo balances in Europe, in part reflecting the redeployment of liquidity to central banks, together with maturities and repayments in Hong Kong and Rest of Asia-Pacific.

Loans and advances to customers increased by 4%. Residential mortgage balances continued to grow strongly, following the success of marketing campaigns and competitive pricing in the UK, the continued strength in the property market in Hong Kong and expansion of the distribution network in Rest of Asia-Pacific. Our focus on corporate and commercial customers that trade internationally led to a rise in term and trade-related lending in Hong Kong and Rest of Asia-Pacific. Lending to CMB customers also increased in Europe, notably in the UK despite muted demand for credit, and in North America, reflecting our focus on target segments in the US. In the Middle East and North Africa, the rise in term lending balances followed the completion of the merger of our operations in Oman with OIB and the acquisition of the onshore retail and commercial banking business of Lloyds Banking Group in the UAE. Corporate overdraft balances which did not meet netting criteria also increased in the UK, with a corresponding rise in related customer accounts. The above movements were partly offset by a reduction in residential mortgage balances in North America as a result of repayments and write-offs on the run-off portfolio. Lending to GB&M customers in Europe also declined as we reduced our exposure to certain sectors and disposed of selected positions, and clients chose to re-finance through the capital markets. Reverse repo balances also declined, mainly in Europe.

During 2012 we reclassified to 'Assets held for sale' loans and advances to customers relating to the planned disposals of non-strategic RBWM banking operations in Rest of Asia-Pacific and businesses in Latin America and Middle East and North Africa. In addition, loans and advances to customers, net of customer allowances, relating to the planned disposal of non-real estate personal loan balances in the CML run-off portfolio in North America were reclassified as 'Assets held for sale'.

Financial investments rose by 4% as excess liquidity was deployed into available-for-sale investments, notably treasury bills in Hong Kong and highly-rated debt securities in North America.

Assets held for sale declined by 51% following the completion of the US disposals. This was partly offset by the reclassification to 'Assets held for sale' during the year of the non-real estate personal loan balances in North America, our shareholdings in Ping An and Bao Viet Holdings and other non-strategic businesses.

Liabilities

Deposits by banks declined by 6% due to lower placements by, and repo activity with, other financial institutions in Europe. This was partly offset by higher short-term placements in North America and Hong Kong.

Customer accounts rose by 5%. This was driven in part by a significant rise in Hong Kong, where RBWM customers adopted a more conservative approach to managing their assets. CMB benefited from increased liquidity in the market, higher Payments and Cash Management balances and a rise in deposits from Business Banking customers. There was also strong deposit growth in CMB and GB&M in Europe, which benefited from higher balances in Payments and Cash Management, while growth in RBWM in Europe reflected the success of deposit gathering campaigns. The increase in current accounts in GB&M in the UK was also related to the rise in overdrafts which did not meet netting criteria. These movements were partly offset by a decrease in Brazil due to both a managed reduction in term deposits and the continued transformation of our funding base, substituting wholesale customer deposits for medium-term notes. Customer account balances in North America also fell as short-term deposits in the US placed at the end of 2011 were withdrawn. In addition, we reduced rates offered to customers as our funding requirements diminished following the business disposals and the continued decline of the consumer finance portfolios in run-off.

Trading liabilitiesincreased by 12%, due to higher repo activity, notably in the US and in Europe, which we used to fund the rise in trading assets resulting from higher client activity.

Financial liabilities designated at fair value remained broadly in line with December 2011 levels. A net increase in Europe due to new issuances was largely offset by a net reduction in North America as maturities were not replaced, reflecting the decrease in funding requirements in the US.

The increase in the value of derivative liabilities was in line with that of 'Derivative assets' as the underlying risk is broadly matched.

Debt securities in issuedeclined by 10% as maturing debt was not replaced in North America due to the decline in funding requirements there.

Liabilities under insurance contracts rose by 11%, largely due to higher investment returns which resulted in a rise in the fair value of assets held to support unit-linked insurance contracts and investment and insurance contracts with DPF, together with the related liabilities to policyholders. In addition, liabilities to policyholders were established for new business written in Hong Kong, Europe and Latin America. This was offset in part by a reduction in liabilities under insurance contracts reflecting disposals of general insurance businesses in Hong Kong, Rest of Asia-Pacific, Latin America and Europe, together with the reclassification to 'Liabilities of disposal groups held for sale' of general insurance liabilities in North America and life insurance liabilities in Rest of Asia-Pacific.

Liabilities of disposal groups held for sale declined by 77% following the completion of the US disposals. This was partly offset by the transfer to this classification of other non-strategic businesses.

Other liabilities rose by 5%, reflecting higher provisions for customer redress programmes in the UK together with a rise in amounts owed to clearing houses as trading activity conducted through them increased.

Equity

Total shareholders' equity rose by 9%, driven in part by profits generated in the year. In addition, there was a favourable movement on the available-for-sale reserve from a negative balance of US$3.3bn at 31 December 2011 to a positive balance of US$1.6bn at 31 December 2012, reflecting an improvement in the fair value of these assets.

Reconciliation of reported and constant currency assets and liabilities

	31 December 2012 compared with 31 December 2011
	31 Dec 11                  as       reported		Currency   translation adjustment59		31 Dec 11 at 31 Dec 12     exchange            rates		31 Dec 12                  as       reported		Reported         change		Constant      currency         change
HSBC	US$m		US$m		US$m		US$m		%		%
Cash and balances at central banks ................................	129,902		2,011		131,913		141,532		9		7
Trading assets ......................	330,451		7,317		337,768		408,811		24		21
Financial assets designated at fair value ..........................	30,856		147		31,003		33,582		9		8
Derivative assets ..................	346,379		9,519		355,898		357,450		3		-
Loans and advances to banks	180,987		1,436		182,423		152,546		(16)		(16)
Loans and advances to customers .........................	940,429		18,175		958,604		997,623		6		4
Financial investments ..........	400,044		4,772		404,816		421,101		5		4
Assets held for sale ...............	39,558		(175)		39,383		19,269		(51)		(51)
Other assets .........................	156,973		719		157,692		160,624		2		2
Total assets ..........................	2,555,579		43,921		2,599,500		2,692,538		5		4
Deposits by banks ................	112,822		1,809		114,631		107,429		(5)		(6)
Customer accounts ...............	1,253,925		20,233		1,274,158		1,340,014		7		5
Trading liabilities .................	265,192		6,262		271,454		304,563		15		12
Financial liabilities designated at fair value ..........................	85,724		1,782		87,506		87,720		2		-
Derivative liabilities .............	345,380		9,566		354,946		358,886		4		1
Debt securities in issue ..........	131,013		2,053		133,066		119,461		(9)		(10)
Liabilities under insurance contracts ..........................	61,259		145		61,404		68,195		11		11
Liabilities of disposal groups held for sale .............................	22,200		(486)		21,714		5,018		(77)		(77)
Other liabilities ....................	111,971		693		112,664		118,123		5		5
Total liabilities .....................	2,389,486		42,057		2,431,543		2,509,409		5		3
Total shareholders' equity ....	158,725		1,821		160,546		175,242		10		9
Non-controlling interests .....	7,368		43		7,411		7,887		7		6
Total equity .........................	166,093		1,864		167,957		183,129		10		9
	-
Total equity and liabilities ....	2,555,579		43,921		2,599,500		2,692,538		5		4

For footnote, see page 120.

In implementing our strategy, we have agreed to sell a number of businesses across the Group. Assets and liabilities of businesses which, it is highly probable, will be sold are reported as held for sale on the balance sheet until the sale is closed. We include loans and advances to customers and customer account balances reported as held for sale in our combined view of customer lending and customer accounts. We consider the combined view more accurately reflects the size of our lending and deposit books and growth thereof.

Combined view of customer lending and customer deposits

	2012		2011		Change
	US$m		US$m		%
Loans and advances to customers .................................................................	997,623		940,429		6
Loans and advances to customers reported in assets held for sale60 ...............	6,124		35,105		(83)
Card and Retail Services ............................................................................	-		29,137		(100)
US branches ..............................................................................................	-		2,441		(100)
Other ........................................................................................................	6,124		3,527		74
Combined customer lending ..........................................................................	1,003,747		975,534		3
Customer accounts .......................................................................................	1,340,014		1,253,925		7
Customer accounts reported in assets held for sale62 .....................................	2,990		20,138		(85)
US branches ..............................................................................................	-		15,144		(100)
Other ........................................................................................................	2,990		4,994		(40)
Combined customer deposits .........................................................................	1,343,004		1,274,063		5

For footnote, see page 120.

Financial investments

	At 31 December 2012
	Equity securities		Debt securities		Total
	US$bn		US$bn		US$bn
Balance Sheet Management .....................................................................	-		293.4		293.4
Insurance entities ....................................................................................	-		43.4		43.4
Special purpose entities ...........................................................................	-		24.7		24.7
Principal investments .............................................................................	2.9		−		2.9
Other ......................................................................................................	2.9		53.8		56.7
	5.8		415.3		421.1

The table above analyses the Group's holdings of financial investments by business activity. Further information can be found in the following sections:

·     'Balance Sheet Management' (page 223) for a description of the activities and an analysis of third party assets in balance sheet management.

·     'Risk management of insurance operations' (page 232) includes a discussion and further analysis of the use of financial investments within our insurance operations.

·    
'Special purpose entities' (page 502) for further information about the nature of securities investment conduits in which the above financial investments are held. 

·     'Equity securities classified as available for sale' (page 222) includes private equity holdings and other strategic investments.

·     'Other' represents financial investments held in certain locally managed treasury portfolios and other GB&M portfolios held for specific business activities.

 

END

 

 

ACSUUROROUASRAR