Financial Statements
|
|
||
|
|
||
|
Page
|
||
Consolidated income statement
|
184
|
||
Consolidated statement of comprehensive income
|
185
|
||
Consolidated balance sheet
|
186
|
||
Consolidated statement of cash flows
|
187
|
||
Consolidated statement of changes in equity
|
188
|
||
HSBC Holdings income statement
|
190
|
||
HSBC Holdings statement of comprehensive income
|
190
|
||
HSBC Holdings balance sheet
|
191
|
||
HSBC Holdings statement of cash flows
|
192
|
||
HSBC Holdings statement of changes in equity
|
193
|
||
|
|
||
Notes on the Financial
Statements
|
|
||
|
|
||
1
|
|
Basis of preparation and significant accounting policies
|
194
|
2
|
|
Net income/(expense) from financial instruments designated at fair value
|
203
|
3
|
|
Insurance business
|
204
|
4
|
|
Operating profit
|
206
|
5
|
|
Employee compensation and benefits
|
206
|
6
|
|
Auditors' remuneration
|
212
|
7
|
|
Tax
|
213
|
8
|
|
Dividends
|
215
|
9
|
|
Earnings per share
|
216
|
10
|
|
Trading assets
|
216
|
11
|
|
Fair values of financial instruments carried at fair value
|
217
|
12
|
|
Fair values of financial instruments not carried at fair value
|
224
|
13
|
|
Financial assets designated at fair value
|
226
|
14
|
|
Derivatives
|
226
|
15
|
|
Financial investments
|
229
|
16
|
|
Assets pledged, collateral received and assets transferred
|
230
|
17
|
|
Interests in associates and joint ventures
|
231
|
18
|
|
Investments in subsidiaries
|
235
|
19
|
|
Structured entities
|
236
|
20
|
|
Goodwill and intangible assets
|
238
|
21
|
|
Prepayments, accrued income and other assets
|
241
|
22
|
|
Assets held for sale and liabilities of disposal groups held for sale
|
241
|
23
|
|
Trading liabilities
|
242
|
24
|
|
Financial liabilities designated at fair value
|
242
|
25
|
|
Debt securities in issue
|
242
|
26
|
|
Accruals, deferred income and other liabilities
|
243
|
27
|
|
Provisions
|
243
|
28
|
|
Subordinated liabilities
|
244
|
29
|
|
Maturity analysis of assets, liabilities and off-balance sheet commitments
|
247
|
30
|
|
Offsetting of financial assets and financial liabilities
|
252
|
31
|
|
Non-controlling interests
|
253
|
32
|
|
Called up share capital and other equity instruments
|
253
|
33
|
|
Contingent liabilities, contractual commitments
and guarantees
|
255
|
34
|
|
Lease commitments
|
256
|
35
|
|
Legal proceedings and regulatory matters
|
256
|
36
|
|
Related party transactions
|
262
|
37
|
|
Events after the balance sheet date
|
264
|
38
|
|
HSBC Holdings' subsidiaries, joint ventures and associates
|
265
|
HSBC Holdings plc Annual Report and Accounts 2016
|
183
|
Consolidated income statement
|
|||||||
for the year ended 31 December
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|
|
Notes
|
$m
|
|
$m
|
|
$m
|
|
Net interest income
|
|
29,813
|
|
32,531
|
|
34,705
|
|
- interest income
|
|
42,414
|
|
47,189
|
|
50,955
|
|
- interest expense
|
|
(12,601
|
)
|
(14,658
|
)
|
(16,250
|
)
|
Net fee income
|
|
12,777
|
|
14,705
|
|
15,957
|
|
- fee income
|
|
15,669
|
|
18,016
|
|
19,545
|
|
- fee expense
|
|
(2,892
|
)
|
(3,311
|
)
|
(3,588
|
)
|
Net trading income
|
|
9,452
|
|
8,723
|
|
6,760
|
|
- trading income excluding net interest income
|
|
8,066
|
|
6,948
|
|
4,853
|
|
- net interest income on trading activities
|
|
1,386
|
|
1,775
|
|
1,907
|
|
Net income/(expense) from financial instruments designated at fair value
|
2
|
(2,666
|
)
|
1,532
|
|
2,473
|
|
- changes in fair value of long-term debt and related derivatives
|
|
(3,975
|
)
|
863
|
|
508
|
|
- net income from other financial instruments designated at fair value
|
|
1,309
|
|
669
|
|
1,965
|
|
Gains less losses from financial investments
|
|
1,385
|
|
2,068
|
|
1,335
|
|
Dividend income
|
|
95
|
|
123
|
|
311
|
|
Net insurance premium income
|
3
|
9,951
|
|
10,355
|
|
11,921
|
|
Other operating income/(expense)
|
|
(971
|
)
|
1,055
|
|
1,131
|
|
Total operating income
|
|
59,836
|
|
71,092
|
|
74,593
|
|
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
3
|
(11,870
|
)
|
(11,292
|
)
|
(13,345
|
)
|
Net operating income before loan impairment charges and other credit risk provisions
|
|
47,966
|
|
59,800
|
|
61,248
|
|
Loan impairment charges and other credit risk provisions
|
4
|
(3,400
|
)
|
(3,721
|
)
|
(3,851
|
)
|
Net operating income
|
|
44,566
|
|
56,079
|
|
57,397
|
|
Employee compensation and benefits
|
5
|
(18,089
|
)
|
(19,900
|
)
|
(20,366
|
)
|
General and administrative expenses
|
|
(16,473
|
)
|
(17,662
|
)
|
(18,565
|
)
|
Depreciation and impairment of property, plant and equipment
|
|
(1,229
|
)
|
(1,269
|
)
|
(1,382
|
)
|
Amortisation and impairment of intangible assets
|
|
(777
|
)
|
(937
|
)
|
(936
|
)
|
Goodwill impairment of Global Private Banking - Europe
|
20
|
(3,240
|
)
|
-
|
|
-
|
|
Total operating expenses
|
|
(39,808
|
)
|
(39,768
|
)
|
(41,249
|
)
|
Operating profit
|
4
|
4,758
|
|
16,311
|
|
16,148
|
|
Share of profit in associates and joint ventures
|
17
|
2,354
|
|
2,556
|
|
2,532
|
|
Profit before tax
|
|
7,112
|
|
18,867
|
|
18,680
|
|
Tax expense
|
7
|
(3,666
|
)
|
(3,771
|
)
|
(3,975
|
)
|
Profit for the year
|
|
3,446
|
|
15,096
|
|
14,705
|
|
Attributable to:
|
|
|
|
|
|||
- ordinary shareholders of the parent company
|
|
1,299
|
|
12,572
|
|
13,115
|
|
- preference shareholders of the parent company
|
8
|
90
|
|
90
|
|
90
|
|
- other equity holders
|
8
|
1,090
|
|
860
|
|
483
|
|
- non-controlling interests
|
|
967
|
|
1,574
|
|
1,017
|
|
Profit for the year
|
|
3,446
|
|
15,096
|
|
14,705
|
|
|
|
$
|
|
$
|
|
$
|
|
Basic earnings per ordinary share
|
9
|
0.07
|
|
0.65
|
|
0.69
|
|
Diluted earnings per ordinary share
|
9
|
0.07
|
|
0.64
|
|
0.69
|
|
184
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Consolidated statement of comprehensive income
|
||||||
for the year ended 31 December
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit for the year
|
3,446
|
|
15,096
|
|
14,705
|
|
Other comprehensive income/(expense)
|
|
|
|
|||
Items that will be reclassified subsequently to profit or loss when specific conditions are met:
|
|
|
|
|||
Available-for-sale investments
|
(299
|
)
|
(3,072
|
)
|
2,972
|
|
- fair value gains/(losses)
|
475
|
|
(1,231
|
)
|
4,794
|
|
- fair value gains reclassified to the income statement
|
(895
|
)
|
(2,437
|
)
|
(1,672
|
)
|
- amounts reclassified to the income statement in respect of impairment losses
|
71
|
|
127
|
|
374
|
|
- income taxes
|
50
|
|
469
|
|
(524
|
)
|
Cash flow hedges
|
(68
|
)
|
(24
|
)
|
188
|
|
- fair value (losses)/gains
|
(297
|
)
|
704
|
|
1,512
|
|
- fair value losses/(gains) reclassified to the income statement
|
195
|
|
(705
|
)
|
(1,244
|
)
|
- income taxes
|
34
|
|
(23
|
)
|
(80
|
)
|
Share of other comprehensive income/(expense) of associates and joint ventures
|
54
|
|
(9
|
)
|
80
|
|
- share for the year
|
54
|
|
(9
|
)
|
78
|
|
- reclassified to income statement on disposal
|
-
|
|
-
|
|
2
|
|
Exchange differences
|
(8,092
|
)
|
(10,945
|
)
|
(8,903
|
)
|
- foreign exchange gains reclassified to income statement on disposal of a foreign operation
|
1,894
|
|
-
|
|
(21
|
)
|
- other exchange differences
|
(9,791
|
)
|
(11,112
|
)
|
(8,917
|
)
|
- income tax attributable to exchange differences
|
(195
|
)
|
167
|
|
35
|
|
Items that will not be reclassified subsequently to profit or loss:
|
|
|
|
|||
Remeasurement of defined benefit asset/liability
|
7
|
|
101
|
|
1,985
|
|
- before income taxes
|
(84
|
)
|
130
|
|
2,419
|
|
- income taxes
|
91
|
|
(29
|
)
|
(434
|
)
|
Other comprehensive income for the year, net of tax
|
(8,398
|
)
|
(13,949
|
)
|
(3,678
|
)
|
Total comprehensive income for the year
|
(4,952
|
)
|
1,147
|
|
11,027
|
|
Attributable to:
|
|
|
|
|||
- ordinary shareholders of the parent company
|
(6,968
|
)
|
(490
|
)
|
8,672
|
|
- preference shareholders of the parent company
|
90
|
|
90
|
|
90
|
|
- other equity holders
|
1,090
|
|
860
|
|
483
|
|
- non-controlling interests
|
836
|
|
687
|
|
1,782
|
|
Total comprehensive income for the year
|
(4,952
|
)
|
1,147
|
|
11,027
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
185
|
Consolidated balance sheet
|
|||||
at 31 December
|
|||||
|
|
2016
|
|
2015
|
|
|
Notes
|
$m
|
|
$m
|
|
Assets
|
|
|
|
||
Cash and balances at central banks
|
|
128,009
|
|
98,934
|
|
Items in the course of collection from other banks
|
|
5,003
|
|
5,768
|
|
Hong Kong Government certificates of indebtedness
|
|
31,228
|
|
28,410
|
|
Trading assets
|
10
|
235,125
|
|
224,837
|
|
Financial assets designated at fair value
|
13
|
24,756
|
|
23,852
|
|
Derivatives
|
14
|
290,872
|
|
288,476
|
|
Loans and advances to banks
|
|
88,126
|
|
90,401
|
|
Loans and advances to customers
|
|
861,504
|
|
924,454
|
|
Reverse repurchase agreements - non-trading
|
|
160,974
|
|
146,255
|
|
Financial investments
|
15
|
436,797
|
|
428,955
|
|
Assets held for sale
|
22
|
4,389
|
|
43,900
|
|
Prepayments, accrued income and other assets
|
21
|
59,520
|
|
54,398
|
|
Current tax assets
|
|
1,145
|
|
1,221
|
|
Interests in associates and joint ventures
|
17
|
20,029
|
|
19,139
|
|
Goodwill and intangible assets
|
20
|
21,346
|
|
24,605
|
|
Deferred tax assets
|
7
|
6,163
|
|
6,051
|
|
Total assets at 31 Dec
|
|
2,374,986
|
|
2,409,656
|
|
Liabilities and equity
|
|
|
|
||
Liabilities
|
|
|
|
||
Hong Kong currency notes in circulation
|
|
31,228
|
|
28,410
|
|
Deposits by banks
|
|
59,939
|
|
54,371
|
|
Customer accounts
|
|
1,272,386
|
|
1,289,586
|
|
Repurchase agreements - non-trading
|
|
88,958
|
|
80,400
|
|
Items in the course of transmission to other banks
|
|
5,977
|
|
5,638
|
|
Trading liabilities
|
23
|
153,691
|
|
141,614
|
|
Financial liabilities designated at fair value
|
24
|
86,832
|
|
66,408
|
|
Derivatives
|
14
|
279,819
|
|
281,071
|
|
Debt securities in issue
|
25
|
65,915
|
|
88,949
|
|
Liabilities of disposal groups held for sale
|
22
|
2,790
|
|
36,840
|
|
Accruals, deferred income and other liabilities
|
26
|
41,501
|
|
38,116
|
|
Current tax liabilities
|
|
719
|
|
783
|
|
Liabilities under insurance contracts
|
3
|
75,273
|
|
69,938
|
|
Provisions
|
27
|
4,773
|
|
5,552
|
|
Deferred tax liabilities
|
7
|
1,623
|
|
1,760
|
|
Subordinated liabilities
|
28
|
20,984
|
|
22,702
|
|
Total liabilities at 31 Dec
|
|
2,192,408
|
|
2,212,138
|
|
Equity
|
|
|
|
||
Called up share capital
|
32
|
10,096
|
|
9,842
|
|
Share premium account
|
32
|
12,619
|
|
12,421
|
|
Other equity instruments
|
|
17,110
|
|
15,112
|
|
Other reserves
|
|
(1,234
|
)
|
7,109
|
|
Retained earnings
|
|
136,795
|
|
143,976
|
|
Total shareholders' equity
|
|
175,386
|
|
188,460
|
|
Non-controlling interests
|
31
|
7,192
|
|
9,058
|
|
Total equity at 31 Dec
|
|
182,578
|
|
197,518
|
|
Total liabilities and equity at 31 Dec
|
|
2,374,986
|
|
2,409,656
|
|
|
||
Douglas Flint
|
|
Iain Mackay
|
Group Chairman
|
|
Group Finance Director
|
186
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Consolidated statement of cash flows
|
|||||||
for the year ended 31 December
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
Profit before tax
|
|
7,112
|
|
18,867
|
|
18,680
|
|
Adjustments for non-cash items:
|
|
|
|
|
|
|
|
Depreciation, amortisation and impairment
|
|
5,212
|
|
2,181
|
|
2,251
|
|
Net gain from investing activities
|
|
(1,215
|
)
|
(1,935
|
)
|
(1,928
|
)
|
Share of profits in associates and joint ventures
|
|
(2,354
|
)
|
(2,556
|
)
|
(2,532
|
)
|
(Gain)/loss on disposal of subsidiaries, businesses, associates and joint ventures
|
|
1,743
|
|
-
|
|
41
|
|
Loan impairment losses gross of recoveries and other credit risk provisions
|
|
4,090
|
|
4,546
|
|
5,125
|
|
Provisions including pensions
|
|
2,482
|
|
3,472
|
|
3,609
|
|
Share-based payment expense
|
|
534
|
|
757
|
|
732
|
|
Other non-cash items included in profit before tax
|
|
(207
|
)
|
(191
|
)
|
(487
|
)
|
Elimination of exchange differences
|
1
|
15,364
|
|
18,308
|
|
24,571
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
Change in net trading securities and derivatives
|
|
4,395
|
|
24,384
|
|
(18,498
|
)
|
Change in loans and advances to banks and customers
|
|
52,868
|
|
32,971
|
|
17,813
|
|
Change in reverse repurchase agreements - non-trading
|
|
(13,138
|
)
|
(3,011
|
)
|
18,900
|
|
Change in financial assets designated at fair value
|
|
(1,235
|
)
|
2,394
|
|
3,269
|
|
Change in other assets
|
|
(6,591
|
)
|
9,090
|
|
4,393
|
|
Change in deposits by banks and customer accounts
|
|
(8,918
|
)
|
(65,907
|
)
|
(17,443
|
)
|
Change in repurchase agreements - non-trading
|
|
8,558
|
|
(26,481
|
)
|
(56,788
|
)
|
Change in debt securities in issue
|
|
(23,034
|
)
|
960
|
|
(8,133
|
)
|
Change in financial liabilities designated at fair value
|
|
17,802
|
|
(10,785
|
)
|
(10,734
|
)
|
Change in other liabilities
|
|
8,792
|
|
(4,549
|
)
|
(716
|
)
|
Dividends received from associates
|
|
689
|
|
879
|
|
757
|
|
Contributions paid to defined benefit plans
|
|
(726
|
)
|
(664
|
)
|
(681
|
)
|
Tax paid
|
|
(3,264
|
)
|
(3,852
|
)
|
(3,573
|
)
|
Net cash from operating activities
|
|
68,959
|
|
(1,122
|
)
|
(21,372
|
)
|
Purchase of financial investments
|
|
(457,084
|
)
|
(438,376
|
)
|
(384,199
|
)
|
Proceeds from the sale and maturity of financial investments
|
|
430,085
|
|
399,636
|
|
382,837
|
|
Net cash flows from the purchase and sale of property, plant and equipment
|
|
(1,151
|
)
|
(1,249
|
)
|
(1,389
|
)
|
Net cash inflow/(outflow) from disposal of customer and loan portfolios
|
|
9,194
|
|
2,023
|
|
(1,035
|
)
|
Net investment in intangible assets
|
|
(906
|
)
|
(954
|
)
|
(903
|
)
|
Net cash flow on disposal of subsidiaries, businesses, associates and joint ventures
|
2
|
4,802
|
|
8
|
|
(272
|
)
|
Net cash from investing activities
|
|
(15,060
|
)
|
(38,912
|
)
|
(4,961
|
)
|
Issue of ordinary share capital and other equity instruments
|
|
2,024
|
|
3,727
|
|
5,948
|
|
Net sales/(purchases) of own shares for market-making and investment purposes
|
|
523
|
|
331
|
|
(96
|
)
|
Purchase of treasury shares
|
|
(2,510
|
)
|
-
|
|
-
|
|
Redemption of preference shares and other equity instruments
|
|
(1,825
|
)
|
(463
|
)
|
(234
|
)
|
Subordinated loan capital issued
|
|
2,622
|
|
3,180
|
|
3,500
|
|
Subordinated loan capital repaid
|
|
(595
|
)
|
(2,157
|
)
|
(3,163
|
)
|
Dividends paid to shareholders of the parent company and non-controlling interests
|
|
(9,157
|
)
|
(8,195
|
)
|
(7,823
|
)
|
Net cash from financing activities
|
|
(8,918
|
)
|
(3,577
|
)
|
(1,868
|
)
|
Net increase/(decrease) in cash and cash equivalents
|
|
44,981
|
|
(43,611
|
)
|
(28,201
|
)
|
Cash and cash equivalents at 1 Jan
|
|
243,863
|
|
301,301
|
|
346,281
|
|
Exchange differences in respect of cash and cash equivalents
|
|
(14,294
|
)
|
(13,827
|
)
|
(16,779
|
)
|
Cash and cash equivalents at 31 Dec
|
|
274,550
|
|
243,863
|
|
301,301
|
|
Cash and cash equivalents comprise:
|
3
|
|
|
|
|
||
- cash and balances at central banks
|
|
128,009
|
|
98,934
|
|
129,957
|
|
- items in the course of collection from other banks
|
|
5,003
|
|
5,768
|
|
4,927
|
|
- loans and advances to banks of one month or less
|
|
77,318
|
|
70,985
|
|
89,285
|
|
- reverse repurchase agreements with banks of one month or less
|
|
55,551
|
|
53,971
|
|
68,930
|
|
- treasury bills, other bills and certificates of deposit less than three months
|
|
14,646
|
|
19,843
|
|
14,192
|
|
- less: items in the course of transmission to other banks
|
|
(5,977
|
)
|
(5,638
|
)
|
(5,990
|
)
|
|
|
274,550
|
|
243,863
|
|
301,301
|
|
1
|
Adjustment to bring changes between opening and closing balance sheet amounts to average rates. This is not done on a line-by-line basis, as details cannot be determined without unreasonable expense.
|
2
|
In July 2016, we completed the disposal of the Brazilian operations resulting in net cash inflow of $4.8bn.
|
3
|
At 31 December 2016 $35,501m (2015: $33,744m) was not available for use by HSBC, of which $21,108m (2015: $21,773m) related to mandatory deposits at central banks.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
187
|
Consolidated statement of changes in equity
|
||||||||||||||||||||
for the year ended 31 December
|
||||||||||||||||||||
|
|
|
|
|
|
|
Other reserves5
|
|
|
|
|
|
|
|||||||
|
Called up share capital and share premium1
|
|
Other
equity instru-ments2 |
|
Retained
earnings3, 4 |
|
Available- for-sale fair value
reserve |
|
Cash flow
hedging reserve |
|
Foreign
exchange reserve |
|
Merger
reserve6 |
|
Total
share- holders' equity |
|
Non-
controlling interests |
|
Total
equity |
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2016
|
22,263
|
|
15,112
|
|
143,976
|
|
(189
|
)
|
34
|
|
(20,044
|
)
|
27,308
|
|
188,460
|
|
9,058
|
|
197,518
|
|
Profit for the year
|
-
|
|
-
|
|
2,479
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,479
|
|
967
|
|
3,446
|
|
Other comprehensive income
(net of tax) |
-
|
|
-
|
|
59
|
|
(271
|
)
|
(61
|
)
|
(7,994
|
)
|
-
|
|
(8,267
|
)
|
(131
|
)
|
(8,398
|
)
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
(271
|
)
|
-
|
|
-
|
|
-
|
|
(271
|
)
|
(28
|
)
|
(299
|
)
|
- cash flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
(61
|
)
|
-
|
|
-
|
|
(61
|
)
|
(7
|
)
|
(68
|
)
|
- remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
|
2
|
|
7
|
|
- share of other comprehensive income of associates and joint ventures
|
-
|
|
-
|
|
54
|
|
-
|
|
-
|
|
-
|
|
-
|
|
54
|
|
-
|
|
54
|
|
- foreign exchange reclassified to income statement on disposal of a foreign operation
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,894
|
|
-
|
|
1,894
|
|
-
|
|
1,894
|
|
- exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(9,888
|
)
|
-
|
|
(9,888
|
)
|
(98
|
)
|
(9,986
|
)
|
Total comprehensive income for the year
|
-
|
|
-
|
|
2,538
|
|
(271
|
)
|
(61
|
)
|
(7,994
|
)
|
-
|
|
(5,788
|
)
|
836
|
|
(4,952
|
)
|
Shares issued under employee remuneration and share plans
|
452
|
|
-
|
|
(425
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
27
|
|
-
|
|
27
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
-
|
|
-
|
|
3,040
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,040
|
|
-
|
|
3,040
|
|
Net increase in treasury shares
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
(2,510
|
)
|
Capital securities issued
|
-
|
|
1,998
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,998
|
|
-
|
|
1,998
|
|
Dividends to shareholders
|
-
|
|
-
|
|
(11,279
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(11,279
|
)
|
(919
|
)
|
(12,198
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
534
|
|
-
|
|
-
|
|
-
|
|
-
|
|
534
|
|
-
|
|
534
|
|
Other movements
|
-
|
|
-
|
|
921
|
|
(17
|
)
|
-
|
|
-
|
|
-
|
|
904
|
|
(1,783
|
)
|
(879
|
)
|
At 31 Dec 2016
|
22,715
|
|
17,110
|
|
136,795
|
|
(477
|
)
|
(27
|
)
|
(28,038
|
)
|
27,308
|
|
175,386
|
|
7,192
|
|
182,578
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
At 1 Jan 2015
|
21,527
|
|
11,532
|
|
137,144
|
|
2,143
|
|
58
|
|
(9,265
|
)
|
27,308
|
|
190,447
|
|
9,531
|
|
199,978
|
|
Profit for the year
|
-
|
|
-
|
|
13,522
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,522
|
|
1,574
|
|
15,096
|
|
Other comprehensive income
(net of tax) |
-
|
|
-
|
|
73
|
|
(2,332
|
)
|
(24
|
)
|
(10,779
|
)
|
-
|
|
(13,062
|
)
|
(887
|
)
|
(13,949
|
)
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
(2,332
|
)
|
-
|
|
-
|
|
-
|
|
(2,332
|
)
|
(740
|
)
|
(3,072
|
)
|
- cash flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
(24
|
)
|
-
|
|
-
|
|
(24
|
)
|
-
|
|
(24
|
)
|
- remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
82
|
|
-
|
|
-
|
|
-
|
|
-
|
|
82
|
|
19
|
|
101
|
|
- share of other comprehensive income of associates and joint ventures
|
-
|
|
-
|
|
(9
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(9
|
)
|
-
|
|
(9
|
)
|
- exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(10,779
|
)
|
-
|
|
(10,779
|
)
|
(166
|
)
|
(10,945
|
)
|
Total comprehensive income for
the year |
-
|
|
-
|
|
13,595
|
|
(2,332
|
)
|
(24
|
)
|
(10,779
|
)
|
-
|
|
460
|
|
687
|
|
1,147
|
|
Shares issued under employee remuneration and share plans
|
736
|
|
-
|
|
(589
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
147
|
|
-
|
|
147
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
-
|
|
-
|
|
3,162
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,162
|
|
-
|
|
3,162
|
|
Capital securities issued
|
-
|
|
3,580
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,580
|
|
-
|
|
3,580
|
|
Dividends to shareholders
|
-
|
|
-
|
|
(10,660
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(10,660
|
)
|
(697
|
)
|
(11,357
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
757
|
|
-
|
|
-
|
|
-
|
|
-
|
|
757
|
|
-
|
|
757
|
|
Other movements
|
-
|
|
-
|
|
567
|
|
-
|
|
-
|
|
-
|
|
-
|
|
567
|
|
(463
|
)
|
104
|
|
At 31 Dec 2015
|
22,263
|
|
15,112
|
|
143,976
|
|
(189
|
)
|
34
|
|
(20,044
|
)
|
27,308
|
|
188,460
|
|
9,058
|
|
197,518
|
|
188
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Consolidated statement of changes in equity (continued)
|
||||||||||||||||||||
|
|
|
|
Other reserves5
|
|
|
|
|||||||||||||
|
Called up share capital and share premium1
|
|
Other
equity
instru-ments2
|
|
Retained
earnings3, 4
|
|
Available- for-sale fair value
reserve
|
|
Cash flow
hedging
reserve
|
|
Foreign
exchange
reserve
|
|
Merger
reserve6
|
|
Total
share-
holders'
equity
|
|
Non-
controlling
interests
|
|
Total
equity
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2014
|
20,550
|
|
5,851
|
|
128,728
|
|
97
|
|
(121
|
)
|
(542
|
)
|
27,308
|
|
181,871
|
|
8,588
|
|
190,459
|
|
Profit for the year
|
-
|
|
-
|
|
13,688
|
|
-
|
|
-
|
|
-
|
|
-
|
|
13,688
|
|
1,017
|
|
14,705
|
|
Other comprehensive income
(net of tax) |
-
|
|
-
|
|
2,066
|
|
2,025
|
|
189
|
|
(8,723
|
)
|
-
|
|
(4,443
|
)
|
765
|
|
(3,678
|
)
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
2,025
|
|
-
|
|
-
|
|
-
|
|
2,025
|
|
947
|
|
2,972
|
|
- cash flow hedges
|
-
|
|
-
|
|
-
|
|
-
|
|
189
|
|
-
|
|
-
|
|
189
|
|
(1
|
)
|
188
|
|
- remeasurement of defined benefit asset/liability
|
-
|
|
-
|
|
1,986
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,986
|
|
(1
|
)
|
1,985
|
|
- share of other comprehensive income of associates and joint ventures
|
-
|
|
-
|
|
80
|
|
-
|
|
-
|
|
-
|
|
-
|
|
80
|
|
-
|
|
80
|
|
- exchange differences
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(8,723
|
)
|
-
|
|
(8,723
|
)
|
(180
|
)
|
(8,903
|
)
|
Total comprehensive income for
the year |
-
|
|
-
|
|
15,754
|
|
2,025
|
|
189
|
|
(8,723
|
)
|
-
|
|
9,245
|
|
1,782
|
|
11,027
|
|
Shares issued under employee remuneration and share plans
|
977
|
|
-
|
|
(710
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
267
|
|
-
|
|
267
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
-
|
|
-
|
|
2,709
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,709
|
|
-
|
|
2,709
|
|
Capital securities issued
|
-
|
|
5,681
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,681
|
|
-
|
|
5,681
|
|
Dividends to shareholders
|
-
|
|
-
|
|
(9,893
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(9,893
|
)
|
(712
|
)
|
(10,605
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
732
|
|
-
|
|
-
|
|
-
|
|
-
|
|
732
|
|
-
|
|
732
|
|
Other movements
|
-
|
|
-
|
|
(176
|
)
|
21
|
|
(10
|
)
|
-
|
|
-
|
|
(165
|
)
|
(127
|
)
|
(292
|
)
|
At 31 Dec 2014
|
21,527
|
|
11,532
|
|
137,144
|
|
2,143
|
|
58
|
|
(9,265
|
)
|
27,308
|
|
190,447
|
|
9,531
|
|
199,978
|
|
1
|
For further details refer to Note 32.
|
2
|
During 2016, HSBC Holdings issued $2,000m of perpetual subordinated contingent convertible capital securities, after issuance costs of $6m and tax benefits of $4m. In 2015, HSBC Holdings issued $2,450m and €1,000m of perpetual subordinated contingent convertible capital securities, on which there were $12m of external issuance costs, $25m of intra-group issuance costs and $19m of tax. In 2014, HSBC Holdings issued $2,250m, $1,500m and €1,500m of perpetual subordinated contingent convertible capital securities, on which there were $13m of external issuance costs and $33m of intra-group issuance costs. Under IFRSs these issuance costs and tax benefits are classified as equity.
|
3
|
At 31 December 2016, retained earnings included 353,356,251 treasury shares (2015: 81,580,180; 2014: 85,337,430). The increase principally reflects the share buy-back initiative, with the purchase of 325,273,407 ordinary shares to reduce outstanding ordinary shares. In addition, treasury shares are also held within HSBC's Insurance business retirement funds for the benefit of policyholders or beneficiaries within employee trusts for the settlement of shares expected to be delivered under employee share schemes or bonus plans, and the market-making activities in Markets.
|
4
|
Cumulative goodwill amounting to $5,138m has been charged against reserves in respect of acquisitions of subsidiaries prior to 1 January 1998, including $3,469m charged against the merger reserve arising on the acquisition of HSBC Bank plc. The balance of $1,669m has been charged against retained earnings.
|
5
|
At 31 December 2015, our operations in Brazil were classified as held for sale (see Note 22). The cumulative amount of other reserves attributable to these operations were as follows: available-for-sale fair value reserve debit of $176m, cash flow hedging reserve credit of $34m and foreign exchange reserve debit of $2.6bn.
|
6
|
Statutory share premium relief under Section 131 of the Companies Act 1985 (the 'Act') was taken in respect of the acquisition of HSBC Bank plc in 1992, HSBC France in 2000 and HSBC Finance Corporation in 2003, and the shares issued were recorded at their nominal value only. In HSBC's consolidated financial statements the fair value differences of $8,290m in respect of HSBC France and $12,768m in respect of HSBC Finance Corporation were recognised in the merger reserve. The merger reserve created on the acquisition of HSBC Finance Corporation subsequently became attached to HSBC Overseas Holdings (UK) Limited ('HOHU'), following a number of intra-group reorganisations. During 2009, pursuant to Section 131 of the Companies Act 1985, statutory share premium relief was taken in respect of the rights issue and $15,796m was recognised in the merger reserve. The merger reserve includes a deduction of $614m in respect of costs relating to the rights issue, of which $149m was subsequently transferred to the income statement. Of this $149m, $121m was a loss arising from accounting for the agreement with the underwriters as a contingent forward contract. The merger reserve excludes the loss of $344m on a forward foreign exchange contract associated with hedging the proceeds of the rights issue.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
189
|
HSBC Holdings income statement
|
|||||||
for the year ended 31 December
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|
|
Notes
|
$m
|
|
$m
|
|
$m
|
|
Net interest expense
|
|
(424
|
)
|
(438
|
)
|
(486
|
)
|
- interest income
|
|
1,380
|
|
866
|
|
944
|
|
- interest expense
|
|
(1,804
|
)
|
(1,304
|
)
|
(1,430
|
)
|
Fee (expense)/income
|
|
(1
|
)
|
39
|
|
47
|
|
Net trading income/(expense)
|
|
119
|
|
(349
|
)
|
(215
|
)
|
Net (expense)/income from financial instruments designated at fair value
|
2
|
(49
|
)
|
276
|
|
438
|
|
Dividend income from subsidiaries
|
|
10,436
|
|
8,469
|
|
9,077
|
|
Other operating income
|
|
696
|
|
654
|
|
608
|
|
Total operating income
|
|
10,777
|
|
8,651
|
|
9,469
|
|
Employee compensation and benefits
|
5
|
(570
|
)
|
(908
|
)
|
(681
|
)
|
General and administrative expenses
|
|
(4,014
|
)
|
(3,434
|
)
|
(2,522
|
)
|
Impairment of subsidiaries
|
|
-
|
|
(26
|
)
|
(38
|
)
|
Total operating expenses
|
|
(4,584
|
)
|
(4,368
|
)
|
(3,241
|
)
|
Profit before tax
|
|
6,193
|
|
4,283
|
|
6,228
|
|
Tax credit
|
|
402
|
|
570
|
|
299
|
|
Profit for the year
|
|
6,595
|
|
4,853
|
|
6,527
|
|
HSBC Holdings statement of comprehensive income
|
||||||
for the year ended 31 December
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit for the year
|
6,595
|
|
4,853
|
|
6,527
|
|
Other comprehensive income/(expense)
|
|
|
|
|
|
|
Items that will be reclassified subsequently to profit or loss when specific conditions are met:
|
|
|
|
|
|
|
Available-for-sale investments
|
(72
|
)
|
(57
|
)
|
116
|
|
- fair value gains/(losses)
|
(83
|
)
|
(77
|
)
|
152
|
|
- income taxes
|
11
|
|
20
|
|
(36
|
)
|
Items that will not be reclassified subsequently to profit or loss:
|
|
|
|
|
|
|
Changes in fair value of financial liabilities designated at fair value due to movement in own credit risk
|
(896
|
)
|
-
|
|
-
|
|
- before income taxes
|
(1,030
|
)
|
-
|
|
-
|
|
- income taxes
|
134
|
|
-
|
|
-
|
|
Other comprehensive income for the year, net of tax
|
(968
|
)
|
(57
|
)
|
116
|
|
Total comprehensive income for the year
|
5,627
|
|
4,796
|
|
6,643
|
|
190
|
HSBC Holdings plc Annual Report and Accounts 2016
|
HSBC Holdings balance sheet
|
|||||
at 31 December
|
|||||
|
|
2016
|
|
2015
|
|
|
Notes
|
$m
|
|
$m
|
|
Assets
|
|
|
|
||
Cash and balances with HSBC undertakings
|
|
247
|
|
242
|
|
Derivatives
|
14
|
2,148
|
|
2,467
|
|
Loans and advances to HSBC undertakings
|
|
77,421
|
|
44,350
|
|
Financial investments in HSBC undertakings
|
|
3,590
|
|
4,285
|
|
Prepayments, accrued income and other assets
|
|
503
|
|
265
|
|
Current tax assets
|
|
631
|
|
723
|
|
Investments in subsidiaries
|
18
|
95,850
|
|
97,770
|
|
Intangible assets
|
|
176
|
|
75
|
|
Deferred tax assets
|
|
232
|
|
17
|
|
Total assets at 31 Dec
|
|
180,798
|
|
150,194
|
|
Liabilities and equity
|
|
|
|
||
Liabilities
|
|
|
|
||
Amounts owed to HSBC undertakings
|
|
2,157
|
|
2,152
|
|
Financial liabilities designated at fair value
|
24
|
30,113
|
|
19,853
|
|
Derivatives
|
14
|
5,025
|
|
2,278
|
|
Debt securities in issue
|
25
|
21,805
|
|
960
|
|
Accruals, deferred income and other liabilities
|
|
1,651
|
|
1,642
|
|
Deferred tax liabilities
|
|
-
|
|
-
|
|
Subordinated liabilities
|
28
|
15,189
|
|
15,895
|
|
Total liabilities
|
|
75,940
|
|
42,780
|
|
Equity
|
|
|
|
||
Called up share capital
|
32
|
10,096
|
|
9,842
|
|
Share premium account
|
|
12,619
|
|
12,421
|
|
Other equity instruments
|
|
17,004
|
|
15,020
|
|
Other reserves
|
|
37,483
|
|
37,907
|
|
Retained earnings
|
|
27,656
|
|
32,224
|
|
Total equity
|
|
104,858
|
|
107,414
|
|
Total liabilities and equity at 31 Dec
|
|
180,798
|
|
150,194
|
|
|
||
Douglas Flint
|
|
Iain Mackay
|
Group Chairman
|
|
Group Finance Director
|
HSBC Holdings plc Annual Report and Accounts 2016
|
191
|
HSBC Holdings statement of cash flows
|
||||||
for the year ended 31 December
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit before tax
|
6,193
|
|
4,283
|
|
6,228
|
|
Adjustments for non-cash items:
|
48
|
|
114
|
|
52
|
|
- depreciation, amortisation and impairment
|
10
|
|
30
|
|
39
|
|
- charge for share-based payment
|
34
|
|
86
|
|
74
|
|
- other non-cash items included in profit before tax
|
4
|
|
(2
|
)
|
(61
|
)
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
Change in loans to HSBC undertakings
|
(33,069
|
)
|
(454
|
)
|
3,474
|
|
Change in net trading securities and net derivatives
|
3,066
|
|
1,413
|
|
483
|
|
Change in other assets
|
(239
|
)
|
(141
|
)
|
7
|
|
Change in debt securities in issue
|
(1,633
|
)
|
(49
|
)
|
(149
|
)
|
Change in financial liabilities designated at fair value
|
(1,229
|
)
|
(1,228
|
)
|
(694
|
)
|
Change in other liabilities
|
(693
|
)
|
(1,065
|
)
|
(9,071
|
)
|
Tax received
|
646
|
|
470
|
|
133
|
|
Net cash from operating activities
|
(26,910
|
)
|
3,343
|
|
463
|
|
Purchase of financial investments in HSBC undertakings
|
-
|
|
(276
|
)
|
(2,410
|
)
|
Proceeds from the sale and maturity of financial investments in HSBC undertakings
|
610
|
|
-
|
|
300
|
|
Net cash outflow from acquisition of or increase in stake of subsidiaries
|
(2,073
|
)
|
(2,118
|
)
|
(1,603
|
)
|
Repayment of capital from subsidiaries
|
3,920
|
|
790
|
|
3,505
|
|
Net investment in intangible assets
|
(109
|
)
|
(79
|
)
|
-
|
|
Net cash from investing activities
|
2,348
|
|
(1,683
|
)
|
(208
|
)
|
Issue of ordinary share capital and other equity instruments
|
2,381
|
|
4,216
|
|
6,559
|
|
Purchase of treasury shares
|
(2,510
|
)
|
-
|
|
-
|
|
Subordinated loan capital issued
|
2,636
|
|
3,180
|
|
3,500
|
|
Subordinated loan capital repaid
|
(1,781
|
)
|
(1,565
|
)
|
(1,654
|
)
|
Debt securities issued
|
32,080
|
|
0
|
|
-
|
|
Debt securities repaid
|
-
|
|
-
|
|
(1,634
|
)
|
Dividends paid on ordinary shares
|
(7,059
|
)
|
(6,548
|
)
|
(6,611
|
)
|
Dividends paid to holders of other equity instruments
|
(1,180
|
)
|
(950
|
)
|
(573
|
)
|
Net cash from financing activities
|
24,567
|
|
(1,667
|
)
|
(413
|
)
|
Net increase/(decrease) in cash and cash equivalents
|
5
|
|
(7
|
)
|
(158
|
)
|
Cash and cash equivalents at 1 January
|
242
|
|
249
|
|
407
|
|
Cash and cash equivalents at 31 Dec
|
247
|
|
242
|
|
249
|
|
Cash and cash equivalents comprise
|
|
|
|
|
|
|
Cash at bank with HSBC undertakings
|
247
|
|
242
|
|
249
|
|
192
|
HSBC Holdings plc Annual Report and Accounts 2016
|
HSBC Holdings statement of changes in equity
|
||||||||||||||||
for the year ended 31 December
|
||||||||||||||||
|
|
|
|
|
Other reserves
|
|
||||||||||
|
Called up
share
capital
|
|
Share
premium
|
|
Other
equity
instruments
|
|
Retained earnings1
|
|
Available-for-sale fair value reserve
|
|
Other
paid-in
capital2
|
|
Merger
and other
reserves
|
|
Total
share-
holders'
equity
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2016
|
9,842
|
|
12,421
|
|
15,020
|
|
32,224
|
|
183
|
|
2,597
|
|
35,127
|
|
107,414
|
|
Profit for the year
|
-
|
|
-
|
|
-
|
|
6,595
|
|
-
|
|
-
|
|
-
|
|
6,595
|
|
Other comprehensive income (net of tax)
|
-
|
|
-
|
|
-
|
|
(896
|
)
|
(72
|
)
|
-
|
|
-
|
|
(968
|
)
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
-
|
|
(72
|
)
|
-
|
|
-
|
|
(72
|
)
|
- changes in fair value of financial liabilities designated at fair value due to movement in own credit risk
|
-
|
|
-
|
|
-
|
|
(896
|
)
|
-
|
|
-
|
|
-
|
|
(896
|
)
|
Total comprehensive income for the year
|
-
|
|
-
|
|
-
|
|
5,699
|
|
(72
|
)
|
-
|
|
-
|
|
5,627
|
|
Shares issued under employee share plans
|
35
|
|
417
|
|
-
|
|
(51
|
)
|
-
|
|
-
|
|
-
|
|
401
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
219
|
|
(219
|
)
|
-
|
|
3,040
|
|
-
|
|
-
|
|
-
|
|
3,040
|
|
Net increase in treasury shares
|
-
|
|
-
|
|
-
|
|
(2,510
|
)
|
-
|
|
-
|
|
-
|
|
(2,510
|
)
|
Capital securities issued
|
-
|
|
|
|
1,984
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,984
|
|
Dividends to shareholders
|
-
|
|
-
|
|
-
|
|
(11,279
|
)
|
-
|
|
-
|
|
-
|
|
(11,279
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
-
|
|
34
|
|
-
|
|
-
|
|
-
|
|
34
|
|
Other movements
|
-
|
|
-
|
|
-
|
|
499
|
|
1
|
|
(353
|
)
|
-
|
|
147
|
|
At 31 Dec 2016
|
10,096
|
|
12,619
|
|
17,004
|
|
27,656
|
|
112
|
|
2,244
|
|
35,127
|
|
104,858
|
|
|
|
|
|
|
|
|
|
|
||||||||
At 1 Jan 2015
|
9,609
|
|
11,918
|
|
11,476
|
|
34,986
|
|
240
|
|
2,089
|
|
35,127
|
|
105,445
|
|
Profit for the year
|
-
|
|
-
|
|
-
|
|
4,853
|
|
-
|
|
-
|
|
-
|
|
4,853
|
|
Other comprehensive income (net of tax)
|
-
|
|
-
|
|
-
|
|
-
|
|
(57
|
)
|
-
|
|
-
|
|
(57
|
)
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
-
|
|
(57
|
)
|
-
|
|
-
|
|
(57
|
)
|
Total comprehensive income for the year
|
-
|
|
-
|
|
-
|
|
4,853
|
|
(57
|
)
|
-
|
|
-
|
|
4,796
|
|
Shares issued under employee share plans
|
45
|
|
691
|
|
-
|
|
(59
|
)
|
-
|
|
-
|
|
-
|
|
677
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
188
|
|
(188
|
)
|
-
|
|
3,162
|
|
-
|
|
-
|
|
-
|
|
3,162
|
|
Capital securities issued
|
-
|
|
-
|
|
3,544
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,544
|
|
Dividends to shareholders
|
-
|
|
-
|
|
-
|
|
(10,660
|
)
|
-
|
|
-
|
|
-
|
|
(10,660
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
-
|
|
86
|
|
-
|
|
-
|
|
-
|
|
86
|
|
Other movements
|
-
|
|
-
|
|
-
|
|
(144
|
)
|
-
|
|
508
|
|
-
|
|
364
|
|
At 31 Dec 2015
|
9,842
|
|
12,421
|
|
15,020
|
|
32,224
|
|
183
|
|
2,597
|
|
35,127
|
|
107,414
|
|
|
|
|
|
|
|
|
|
|
||||||||
At 1 Jan 2014
|
9,415
|
|
11,135
|
|
5,828
|
|
35,406
|
|
124
|
|
2,052
|
|
35,127
|
|
99,087
|
|
Profit for the year
|
-
|
|
-
|
|
-
|
|
6,527
|
|
-
|
|
-
|
|
-
|
|
6,527
|
|
Other comprehensive income (net of tax)
|
-
|
|
-
|
|
-
|
|
-
|
|
116
|
|
-
|
|
-
|
|
116
|
|
- available-for-sale investments
|
-
|
|
-
|
|
-
|
|
-
|
|
116
|
|
-
|
|
-
|
|
116
|
|
Total comprehensive income for the year
|
-
|
|
-
|
|
-
|
|
6,527
|
|
116
|
|
-
|
|
-
|
|
6,643
|
|
Shares issued under employee share plans
|
60
|
|
917
|
|
-
|
|
(53
|
)
|
-
|
|
-
|
|
-
|
|
924
|
|
Shares issued in lieu of dividends and amounts arising thereon
|
134
|
|
(134
|
)
|
-
|
|
2,709
|
|
-
|
|
-
|
|
-
|
|
2,709
|
|
Capital securities issued
|
-
|
|
-
|
|
5,648
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,648
|
|
Dividends to shareholders
|
-
|
|
-
|
|
-
|
|
(9,893
|
)
|
-
|
|
-
|
|
-
|
|
(9,893
|
)
|
Cost of share-based payment arrangements
|
-
|
|
-
|
|
-
|
|
74
|
|
-
|
|
-
|
|
-
|
|
74
|
|
Other movements
|
-
|
|
-
|
|
-
|
|
216
|
|
-
|
|
37
|
|
-
|
|
253
|
|
At 31 Dec 2014
|
9,609
|
|
11,918
|
|
11,476
|
|
34,986
|
|
240
|
|
2,089
|
|
35,127
|
|
105,445
|
|
1
|
At 31 December 2016, retained earnings included 325,499,152 ($2,499m) of treasury shares (2015: 67,881 ($1m); 2014: 179,419 ($3m)). The increase principally reflects the share buy-back initiative, with the purchase of 325,273,407 ordinary shares ($2,497m) to reduce outstanding ordinary shares. In addition, treasury shares are held to fund employee share plans.
|
2
|
Other paid-in capital arises from the exercise and lapse of share options granted to employees of HSBC Holdings subsidiaries.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
193
|
1
Basis of preparation and significant accounting policies |
1.1
|
Basis of preparation
|
(a)
|
Compliance with International Financial Reporting Standards
|
(b)
|
Differences between IFRSs and Hong Kong Financial Reporting Standards
|
(c)
|
Future accounting developments
|
194
|
HSBC Holdings plc Annual Report and Accounts 2016
|
(d)
|
Foreign currencies
|
(e)
|
Presentation of information
|
•
|
segmental disclosures are included in the 'Report of the Directors: Financial Review' on pages 30 to 63;
|
•
|
disclosures concerning the nature and extent of risks relating to insurance contracts and financial instruments are included in the 'Report of the Directors: Risk' on pages 64 to 126;
|
•
|
capital disclosures are included in the 'Report of the Directors: Capital' on pages 127 to 131; and
|
HSBC Holdings plc Annual Report and Accounts 2016
|
195
|
•
|
disclosures relating to HSBC's securitisation activities and structured products are included in the 'Report of the Directors: Risk' on pages 64 to 126.
|
(f)
|
Critical accounting estimates and judgements
|
(g)
|
Segmental analysis
|
(h)
|
Going concern
|
1.2
|
Summary of significant accounting policies
|
(a)
|
Consolidation and related policies
|
The review of goodwill for impairment reflects management's best estimate of the future cash flows of the CGUs and the rates used to discount these cash flows, both of which are subject to uncertain factors as follows:
•
The future cash flows of the CGUs are sensitive to the cash flows projected for the periods for which detailed forecasts are available and to assumptions regarding the long-term pattern of sustainable cash flows thereafter. Forecasts are compared with actual performance and verifiable economic data, but they reflect management's view of future business prospects at the time of the assessment.•
The rates used to discount future expected cash flows can have a significant effect on their valuation and are based on the costs of capital assigned to individual CGUs. The cost of capital percentage is generally derived from a capital asset pricing model, which incorporates inputs reflecting a number of financial and economic variables, including the risk-free interest rate in the country concerned and a premium for the risk of the business being evaluated. These variables are subject to fluctuations in external market rates and economic conditions beyond management's control, are subject to uncertainty and require the exercise of significant judgement.The accuracy of forecast cash flows is subject to a high degree of uncertainty in volatile market conditions. In such circumstances, management retests goodwill for impairment more frequently than once a year when indicators of impairment exist to ensure that the assumptions on which the cash flow forecasts are based continue to reflect current market conditions and management's best estimate of future business prospects.
|
196
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Impairment testing of investments in associates involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment. The most significant judgements relate to the impairment testing of our investment in Bank of Communications Co., Limited ('BoCom'). Key assumptions used in estimating BoCom's value in use, the sensitivity of the value in use calculation to different assumptions and a sensitivity analysis that shows the changes in key assumptions that would reduce the excess of value in use over the carrying amount (the 'headroom') to nil are described in Note 17.
|
(b)
|
Income and expense
|
•
|
income earned on the execution of a significant act is recognised as revenue when the act is completed (for example, fees arising from negotiating a transaction, such as the acquisition of shares, for a third party); and
|
•
|
income earned from the provision of services is recognised as revenue as the services are provided (for example, asset management services).
|
(c)
|
Valuation of financial instruments
|
HSBC Holdings plc Annual Report and Accounts 2016
|
197
|
The majority of valuation techniques employ only observable market data. However, certain financial instruments are valued on the basis of valuation techniques that feature one or more significant market inputs that are unobservable, and for them the measurement of fair value is more judgemental. An instrument in its entirety is classified as valued using significant unobservable inputs if, in the opinion of management, a significant proportion of the instrument's inception profit or greater than 5% of the instrument's valuation is driven by unobservable inputs. 'Unobservable' in this context means that there is little or no current market data available from which to determine the price at which an arm's length transaction would be likely to occur. It generally does not mean that there is no data available at all upon which to base a determination of fair value (consensus pricing data may, for example, be used).
|
(d)
|
Financial instruments measured at amortised cost
|
•
|
When appropriate empirical information is available, HSBC utilises roll-rate methodology, which employs statistical analyses of historical data and experience of delinquency and default to reliably estimate the amount of the loans that will eventually be written off as a result of the events occurring before the balance sheet date. Individual loans are grouped using ranges of past due days, and statistical estimates are made of the likelihood that loans in each range will progress through the various stages of delinquency and become irrecoverable. Additionally, individual loans are segmented based on their credit characteristics, such as industry sector, loan grade or product. In applying this methodology, adjustments are made to estimate the periods of time between a loss event occurring, for example because of a missed payment, and its confirmation through write-off (known as the loss identification period). Current economic conditions are also evaluated when calculating the appropriate level of allowance required to cover inherent loss. In certain highly developed markets, models also take into account behavioural and account management trends as revealed in, for example, bankruptcy and rescheduling statistics.
|
•
|
When the portfolio size is small or when information is insufficient or not reliable enough to adopt a roll-rate methodology, HSBC adopts a basic formulaic approach based on historical loss rate experience, or a discounted cash flow model. Where a basic formulaic approach is undertaken, the period between a loss event occurring and its identification is estimated by local management, and is typically between six and 12 months.
|
198
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Loan impairment allowances represent management's best estimate of losses incurred in the loan portfolios at the balance sheet date. Management is required to exercise judgement in making assumptions and estimates when calculating loan impairment allowances on both individually and collectively assessed loans and advances.
Collective impairment allowances are subject to estimation uncertainty, in part because it is not practicable to identify losses on an individual loan basis due to the large number of individually insignificant loans in the portfolio. The estimation methods include the use of statistical analyses of historical information, supplemented with significant management judgement, to assess whether current economic and credit conditions are such that the actual level of incurred losses is likely to be greater or less than historical experience. Where changes in economic, regulatory or behavioural conditions result in the most recent trends in portfolio risk factors being not fully reflected in the statistical models, risk factors are taken into account by adjusting the impairment allowances derived solely from historical loss experience.
Risk factors include loan portfolio growth, product mix, unemployment rates, bankruptcy trends, geographical concentrations, loan product features, economic conditions such as national and local trends in housing markets, the level of interest rates, portfolio seasoning, account management policies and practices, changes in laws and regulations, and other influences on customer payment patterns. Different factors are applied in different regions and countries to reflect local economic conditions, laws and regulations. The methodology and the assumptions used in calculating impairment losses are reviewed regularly in the light of differences between loss estimates and actual loss experience. For example, roll rates, loss rates and the expected timing of future recoveries are regularly benchmarked against actual outcomes to ensure they remain appropriate.
For individually assessed loans, judgement is required in determining whether there is objective evidence that a loss event has occurred and, if so, the measurement of the impairment allowance. In determining whether there is objective evidence that a loss event has occurred, judgement is exercised in evaluating all relevant information on indicators of impairment, including the consideration of whether payments are contractually past due and the consideration of other factors indicating deterioration in the financial condition and outlook of borrowers affecting their ability to pay.
A higher level of judgement is required for loans to borrowers showing signs of financial difficulty in market sectors experiencing economic stress, particularly where the likelihood of repayment is affected by the prospects for refinancing or the sale of a specified asset. For those loans where objective evidence of impairment exists, management determines the size of the allowance required based on a range of factors such as the realisable value of security, the likely dividend available on liquidation or bankruptcy, the viability of the customer's business model and the capacity to trade successfully out of financial difficulties and generate sufficient cash flow to service debt obligations.
HSBC might provide loan forbearance to borrowers experiencing financial difficulties by agreeing to modify the contractual payment terms of loans in order to improve the management of customer relationships, maximise collection opportunities or avoid default or repossession. Where forbearance activities are significant, higher levels of judgement and estimation uncertainty are involved in determining their effects on loan impairment allowances. Judgements are involved in differentiating the credit risk characteristics of forbearance cases, including those which return to performing status following renegotiation. Where collectively assessed loan portfolios include significant levels of loan forbearance, portfolios are segmented to reflect the different credit risk characteristics of forbearance cases, and estimates are made of the incurred losses inherent within each forbearance portfolio segment. Forbearance activities take place in both retail and wholesale loan portfolios, but our largest concentration is in the US, in HSBC Finance's CML run-off portfolio.
The exercise of judgement requires the use of assumptions which are highly subjective and very sensitive to the risk factors, in particular to changes in economic and credit conditions across a large number of geographical areas. Many of the factors have a high degree of interdependency and there is no single factor to which our loan impairment allowances as a whole are sensitive.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
199
|
(e)
|
Financial instruments measured at fair value
|
•
|
the use of the designation removes or significantly reduces an accounting mismatch;
|
•
|
when a group of financial assets, liabilities or both is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy; and
|
•
|
where financial instruments contain one or more non-closely related embedded derivatives.
|
200
|
HSBC Holdings plc Annual Report and Accounts 2016
|
(f)
|
Insurance contracts
|
HSBC Holdings plc Annual Report and Accounts 2016
|
201
|
(g)
|
Employee compensation and benefits
|
(h)
|
Tax
|
The recognition of a deferred tax asset relies on an assessment of the probability and sufficiency of future taxable profits, future reversals of existing taxable temporary differences and ongoing tax planning strategies. In the absence of a history of taxable profits, the most significant judgements relate to expected future profitability and to the applicability of tax planning strategies, including corporate reorganisations.
|
(i)
|
Provisions, contingent liabilities and guarantees
|
202
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Judgement is involved in determining whether a present obligation exists and in estimating the probability, timing and amount of any outflows. Professional expert advice is taken on the assessment of litigation, property (including onerous contracts) and similar obligations. Provisions for legal proceedings and regulatory matters typically require a higher degree of judgement than other types of provisions. When matters are at an early stage, accounting judgements can be difficult because of the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. As matters progress, management and legal advisers evaluate on an ongoing basis whether provisions should be recognised, revising previous judgements and estimates as appropriate. At more advanced stages, it is typically easier to make judgements and estimates around a better defined set of possible outcomes. However, the amount provisioned can remain very sensitive to the assumptions used. There could be a wide range of possible outcomes for any pending legal proceedings, investigations or inquiries. As a result, it is often not practicable to quantify a range of possible outcomes for individual matters. It is also not practicable to meaningfully quantify ranges of potential outcomes in aggregate for these types of provisions because of the diverse nature and circumstances of such matters and the wide range of uncertainties involved. Provisions for customer remediation also require significant levels of estimation and judgement. The amounts of provisions recognised depend on a number of different assumptions, such as, the volume of inbound complaints, the projected period of inbound complaint volumes, the decay rate of complaint volumes, the population identified as systemically mis-sold and the number of policies per customer complaint.
|
2 Net income/(expense) from financial instruments designated at fair value
|
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Net income/(expense) arising on:
|
|
|
|
|||
Financial assets
|
|
|
|
|||
Financial assets held to meet liabilities under insurance and investment contracts
|
1,480
|
|
531
|
|
2,300
|
|
Other financial assets designated at fair value
|
90
|
|
89
|
|
131
|
|
Derivatives managed with other financial assets designated at fair value
|
(43
|
)
|
13
|
|
(19
|
)
|
|
1,527
|
|
633
|
|
2,412
|
|
Financial liabilities
|
|
|
|
|||
Liabilities to customers under investment contracts
|
(218
|
)
|
34
|
|
(435
|
)
|
HSBC's long-term debt issued and related derivatives
|
(3,975
|
)
|
863
|
|
508
|
|
- changes in own credit spread on long-term debt
|
(1,792
|
)
|
1,002
|
|
417
|
|
- derivatives managed in conjunction with HSBC's issued debt securities
|
(1,367
|
)
|
(1,997
|
)
|
333
|
|
- other changes in fair value
|
(816
|
)
|
1,858
|
|
(242
|
)
|
Other financial liabilities designated at fair value
|
(6
|
)
|
3
|
|
(23
|
)
|
Derivatives managed with other financial liabilities designated at fair value
|
6
|
|
(1
|
)
|
11
|
|
|
(4,193
|
)
|
899
|
|
61
|
|
Year ended 31 Dec
|
(2,666
|
)
|
1,532
|
|
2,473
|
|
Net income/(expense) arising on HSBC Holdings' long-term debt issued and related derivatives
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
Net income/(expense) arising on:
|
|
|
|
|
|||
- changes in own credit spread on long-term debt
|
1
|
-
|
|
348
|
|
339
|
|
- derivatives managed in conjunction with HSBC Holdings' issued debt securities
|
|
(642
|
)
|
(927
|
)
|
126
|
|
- other changes in fair value
|
|
593
|
|
855
|
|
(27
|
)
|
Year ended 31 Dec
|
|
(49
|
)
|
276
|
|
438
|
|
1
|
From 1 January 2016, HSBC Holdings adopted, in its separate financial statements, the requirements of IFRS 9 'Financial Instruments' relating to the presentation of gains and losses on financial liabilities designated at fair value. As a result, the effects of changes in those liabilities' credit risk is presented in other comprehensive income with the remaining effect presented in profit or loss.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
203
|
3 Insurance business
|
Net insurance premium income
|
||||||||
|
Non-linked
insurance
|
|
Linked life
insurance
|
|
Investment contracts
with DPF1
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Gross insurance premium income
|
8,036
|
|
675
|
|
1,877
|
|
10,588
|
|
Reinsurers' share of gross insurance premium income
|
(629
|
)
|
(8
|
)
|
-
|
|
(637
|
)
|
Year ended 31 Dec 2016
|
7,407
|
|
667
|
|
1,877
|
|
9,951
|
|
|
|
|
|
|
||||
Gross insurance premium income
|
7,506
|
|
1,409
|
|
2,097
|
|
11,012
|
|
Reinsurers' share of gross insurance premium income
|
(648
|
)
|
(9
|
)
|
-
|
|
(657
|
)
|
Year ended 31 Dec 2015
|
6,858
|
|
1,400
|
|
2,097
|
|
10,355
|
|
|
|
|
|
|
||||
Gross insurance premium income
|
7,705
|
|
2,195
|
|
2,470
|
|
12,370
|
|
Reinsurers' share of gross insurance premium income
|
(441
|
)
|
(8
|
)
|
-
|
|
(449
|
)
|
Year ended 31 Dec 2014
|
7,264
|
|
2,187
|
|
2,470
|
|
11,921
|
|
1
|
Discretionary participation features.
|
Net insurance claims and benefits paid and movement in liabilities to policyholders
|
||||||||
|
Non-linked
insurance
|
|
Linked life
insurance
|
|
Investment
contracts
with DPF1
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Gross claims and benefits paid and movement in liabilities
|
8,778
|
|
1,321
|
|
2,409
|
|
12,508
|
|
- claims, benefits and surrenders paid
|
2,828
|
|
749
|
|
2,017
|
|
5,594
|
|
- movement in liabilities
|
5,950
|
|
572
|
|
392
|
|
6,914
|
|
Reinsurers' share of claims and benefits paid and movement in liabilities
|
(560
|
)
|
(78
|
)
|
-
|
|
(638
|
)
|
- claims, benefits and surrenders paid
|
(112
|
)
|
(14
|
)
|
-
|
|
(126
|
)
|
- movement in liabilities
|
(448
|
)
|
(64
|
)
|
-
|
|
(512
|
)
|
Year ended 31 Dec 2016
|
8,218
|
|
1,243
|
|
2,409
|
|
11,870
|
|
|
|
|
|
|
||||
Gross claims and benefits paid and movement in liabilities
|
7,746
|
|
1,398
|
|
2,728
|
|
11,872
|
|
- claims, benefits and surrenders paid
|
3,200
|
|
1,869
|
|
2,101
|
|
7,170
|
|
- movement in liabilities
|
4,546
|
|
(471
|
)
|
627
|
|
4,702
|
|
Reinsurers' share of claims and benefits paid and movement in liabilities
|
(575
|
)
|
(5
|
)
|
-
|
|
(580
|
)
|
- claims, benefits and surrenders paid
|
(153
|
)
|
(64
|
)
|
-
|
|
(217
|
)
|
- movement in liabilities
|
(422
|
)
|
59
|
|
-
|
|
(363
|
)
|
Year ended 31 Dec 2015
|
7,171
|
|
1,393
|
|
2,728
|
|
11,292
|
|
|
|
|
|
|
||||
Gross claims and benefits paid and movement in liabilities
|
7,770
|
|
2,765
|
|
3,188
|
|
13,723
|
|
- claims, benefits and surrenders paid
|
3,575
|
|
1,499
|
|
2,215
|
|
7,289
|
|
- movement in liabilities
|
4,195
|
|
1,266
|
|
973
|
|
6,434
|
|
Reinsurers' share of claims and benefits paid and movement in liabilities
|
(411
|
)
|
33
|
|
-
|
|
(378
|
)
|
- claims, benefits and surrenders paid
|
(176
|
)
|
(88
|
)
|
-
|
|
(264
|
)
|
- movement in liabilities
|
(235
|
)
|
121
|
|
-
|
|
(114
|
)
|
Year ended 31 Dec 2014
|
7,359
|
|
2,798
|
|
3,188
|
|
13,345
|
|
1
|
Discretionary participation features.
|
204
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Liabilities under insurance contracts
|
|||||||||
|
|
Non-linked
insurance
|
|
Linked life
insurance
|
|
Investment
contracts
with DPF1
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Gross liabilities under insurance contracts at 1 Jan 2016
|
|
40,538
|
|
6,791
|
|
22,609
|
|
69,938
|
|
Claims and benefits paid
|
|
(2,828
|
)
|
(749
|
)
|
(2,017
|
)
|
(5,594
|
)
|
Increase in liabilities to policyholders
|
|
8,778
|
|
1,321
|
|
2,409
|
|
12,508
|
|
Disposals/transfers to held-for-sale
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Exchange differences and other movements
|
2
|
(445
|
)
|
(414
|
)
|
(720
|
)
|
(1,579
|
)
|
Gross liabilities under insurance contracts at 31 Dec 2016
|
|
46,043
|
|
6,949
|
|
22,281
|
|
75,273
|
|
Reinsurers' share of liabilities under insurance contracts
|
|
(1,500
|
)
|
(320
|
)
|
-
|
|
(1,820
|
)
|
Net liabilities under insurance contracts at 31 Dec 2016
|
|
44,543
|
|
6,629
|
|
22,281
|
|
73,453
|
|
|
|
|
|
|
|
||||
Gross liabilities under insurance contracts at 1 Jan 2015
|
|
36,973
|
|
11,820
|
|
25,068
|
|
73,861
|
|
Claims and benefits paid
|
|
(3,200
|
)
|
(1,869
|
)
|
(2,101
|
)
|
(7,170
|
)
|
Increase in liabilities to policyholders
|
|
7,746
|
|
1,398
|
|
2,728
|
|
11,872
|
|
Disposals/transfers to held-for-sale
|
|
(443
|
)
|
(4,594
|
)
|
-
|
|
(5,037
|
)
|
Exchange differences and other movements
|
2
|
(538
|
)
|
36
|
|
(3,086
|
)
|
(3,588
|
)
|
Gross liabilities under insurance contracts at 31 Dec 2015
|
|
40,538
|
|
6,791
|
|
22,609
|
|
69,938
|
|
Reinsurers' share of liabilities under insurance contracts
|
|
(1,115
|
)
|
(263
|
)
|
-
|
|
(1,378
|
)
|
Net liabilities under insurance contracts at 31 Dec 2015
|
|
39,423
|
|
6,528
|
|
22,609
|
|
68,560
|
|
1
|
Discretionary participation features.
|
2
|
'Exchange differences and other movements' includes movements in liabilities arising from net unrealised investment gains recognised in other comprehensive income.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
205
|
4 Operating profit
|
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Income
|
|
|
|
|
||
Interest recognised on impaired financial assets
|
574
|
|
934
|
|
1,137
|
|
Fees earned on financial assets that are not at fair value through profit or loss (other than amounts included in determining the effective interest rate)
|
7,732
|
|
8,736
|
|
9,438
|
|
Fees earned on trust and other fiduciary activities
|
2,543
|
|
3,052
|
|
3,253
|
|
Expense
|
|
|
|
|
|
|
Interest on financial instruments, excluding interest on financial liabilities held for trading or designated at fair value
|
(11,858
|
)
|
(13,680
|
)
|
(15,322
|
)
|
Fees payable on financial liabilities that are not at fair value through profit or loss (other than amounts included in determining the effective interest rate)
|
(1,214
|
)
|
(1,251
|
)
|
(1,427
|
)
|
Fees payable relating to trust and other fiduciary activities
|
(129
|
)
|
(166
|
)
|
(185
|
)
|
Payments under lease and sublease agreements
|
(969
|
)
|
(1,190
|
)
|
(1,548
|
)
|
- minimum lease payments
|
(945
|
)
|
(1,058
|
)
|
(1,199
|
)
|
- contingent rents and sublease payments
|
(24
|
)
|
(132
|
)
|
(349
|
)
|
UK bank levy
|
(922
|
)
|
(1,421
|
)
|
(1,066
|
)
|
Restructuring provisions
|
(415
|
)
|
(430
|
)
|
(147
|
)
|
Gains/(losses)
|
|
|
|
|
|
|
Impairment of available-for-sale equity securities
|
(36
|
)
|
(111
|
)
|
(373
|
)
|
Gains/(losses) recognised on assets held for sale
|
(206
|
)
|
(244
|
)
|
220
|
|
Gains on the partial sale of shareholding in Industrial Bank
|
-
|
|
1,372
|
|
-
|
|
Loss on disposal of Brazilian operations
|
(1,743
|
)
|
-
|
|
-
|
|
Loan impairment charges and other credit risk provisions
|
(3,400
|
)
|
(3,721
|
)
|
(3,851
|
)
|
- net impairment charge on loans and advances
|
(3,350
|
)
|
(3,592
|
)
|
(4,055
|
)
|
- release of impairment on available-for-sale debt securities
|
63
|
|
17
|
|
319
|
|
- other credit risk provisions
|
(113
|
)
|
(146
|
)
|
(115
|
)
|
|
|
2016
|
|
2015
|
|
2014
|
|
|
Footnote
|
$m
|
|
$m
|
|
$m
|
|
External net operating income by country
|
1
|
47,966
|
|
59,800
|
|
61,248
|
|
- UK
|
|
9,495
|
|
14,132
|
|
14,392
|
|
- Hong Kong
|
|
12,864
|
|
14,447
|
|
12,656
|
|
- US
|
|
5,094
|
|
5,541
|
|
5,736
|
|
- France
|
|
2,571
|
|
2,706
|
|
2,538
|
|
- other countries
|
|
17,942
|
|
22,974
|
|
25,926
|
|
- of which: Brazil
|
|
(204
|
)
|
3,546
|
|
4,817
|
|
1
|
Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue.
|
5 Employee compensation and benefits
|
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Wages and salaries
|
15,735
|
|
17,245
|
|
17,477
|
|
Social security costs
|
1,312
|
|
1,600
|
|
1,666
|
|
Post-employment benefits
|
1,042
|
|
1,055
|
|
1,223
|
|
Year ended 31 Dec
|
18,089
|
|
19,900
|
|
20,366
|
|
Average number of persons employed by HSBC during the year by global business
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
Retail Banking and Wealth Management
|
137,234
|
|
155,859
|
|
156,397
|
|
Commercial Banking
|
45,912
|
|
51,007
|
|
50,519
|
|
Global Banking and Markets
|
47,623
|
|
49,912
|
|
47,219
|
|
Global Private Banking
|
8,322
|
|
8,934
|
|
8,799
|
|
Corporate Centre
|
7,842
|
|
2,721
|
|
1,833
|
|
Year ended 31 Dec
|
246,933
|
|
268,433
|
|
264,767
|
|
206
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Average number of persons employed by HSBC during the year by geographical region
|
|||||||
|
Footnote
|
2016
|
|
2015
|
|
2014
|
|
Europe
|
1
|
71,196
|
|
68,408
|
|
68,163
|
|
Asia
|
|
122,282
|
|
121,438
|
|
116,492
|
|
Middle East and North Africa
|
1
|
12,021
|
|
14,467
|
|
14,477
|
|
North America
|
|
20,353
|
|
21,506
|
|
21,983
|
|
Latin America
|
|
21,081
|
|
42,614
|
|
43,652
|
|
Year ended 31 Dec
|
|
246,933
|
|
268,433
|
|
264,767
|
|
1
|
2015 and 2014 figures are restated for the changes explained on page 44.
|
Reconciliation of total incentive awards granted to income statement charge
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Total incentive awards approved and granted for the current year
|
3,035
|
|
3,462
|
|
3,660
|
|
Less: deferred bonuses awarded, expected to be recognised in future periods
|
(323
|
)
|
(387
|
)
|
(359
|
)
|
Total incentives awarded and recognised in the current year
|
2,712
|
|
3,075
|
|
3,301
|
|
Add: current year charges for deferred bonuses from previous years
|
371
|
|
483
|
|
425
|
|
Other
|
(128
|
)
|
(40
|
)
|
(114
|
)
|
Income statement charge for incentive awards
|
2,955
|
|
3,518
|
|
3,612
|
|
Year in which income statement is expected to reflect deferred bonuses
|
||||||||||
|
Charge recognised
|
Expected charge
|
||||||||
|
2016
|
|
2015
|
|
2014
|
|
2017
|
|
2018 and beyond
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Variable compensation from 2016 bonus pool
|
152
|
|
-
|
|
-
|
|
137
|
|
186
|
|
Variable compensation from 2015 bonus pool
|
168
|
|
253
|
|
-
|
|
128
|
|
76
|
|
Variable compensation from 2014 bonus pool and earlier
|
203
|
|
483
|
|
670
|
|
88
|
|
28
|
|
Total
|
523
|
|
736
|
|
670
|
|
353
|
|
290
|
|
Cash awards
|
163
|
|
168
|
|
150
|
|
102
|
|
98
|
|
Equity awards
|
360
|
|
568
|
|
520
|
|
251
|
|
192
|
|
|
2016
|
2015
|
2014
|
|
$m
|
$m
|
$m
|
Restricted share awards
|
591
|
748
|
738
|
Savings-related and other share award option plans
|
33
|
43
|
36
|
Year ended 31 Dec
|
624
|
791
|
774
|
HSBC share awards
|
|
Award
|
Policy
|
Restricted share awards (including annual incentive awards delivered in shares) and GPSP
|
• An assessment of performance over the relevant period ending on 31 December is used to determine the amount of the award to be granted.
• Deferred awards generally require employees to remain in employment over the vesting period and are not subject to performance conditions after the grant date.
• Deferred share awards generally vest over a period of three years and GPSP awards vest after five years.
• Vested shares may be subject to a retention requirement post-vesting. GPSP awards are retained until cessation of employment.
• Awards granted from 2010 onwards are subject to a malus provision prior to vesting.
• Awards granted to Material Risk Takers from 2015 onwards are subject to clawback post vesting.
|
International Employee Share Purchase Plan ('ShareMatch')
|
• The plan was first introduced in Hong Kong in 2013 and now includes employees based in 25 jurisdictions.
• Shares are purchased in the market each quarter up to a maximum value of £750, or the equivalent in local currency.
• Matching awards are added at a ratio of one free share for every three purchased.
• Matching awards vest subject to continued employment and the retention of the purchased shares for a maximum period of two years and nine months.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
207
|
Movement on HSBC share awards
|
||||
|
2016
|
|
2015
|
|
|
Number
|
|
Number
|
|
|
(000s)
|
|
(000s)
|
|
Restricted share awards outstanding at 1 Jan
|
118,665
|
|
116,483
|
|
Additions during the year
|
94,981
|
|
80,749
|
|
Released in the year
|
(76,552
|
)
|
(75,235
|
)
|
Forfeited in the year
|
(13,928
|
)
|
(3,332
|
)
|
Restricted share awards outstanding at 31 Dec
|
123,166
|
|
118,665
|
|
Weighted average fair value of awards granted ($)
|
7.25
|
|
9.67
|
|
HSBC share option plans
|
|
Main plans
|
Policy
|
Savings-related share option plans ('Sharesave')
|
• Two plans: the UK Plan and the International Plan. The last grant of options under the International Plan was in 2012.
• From 2014, eligible employees can save up to £500 per month with the option to use the savings to acquire shares.
• Exercisable within six months following either the third or fifth anniversaries of the commencement of a three-year or five-year contract, respectively.
• The exercise price is set at a 20% (2015: 20%) discount to the market value immediately preceding the date of invitation.
|
HSBC Holdings Group share option plan
|
• Plan ceased in May 2005.
• Exercisable between the third and 10th anniversaries of the date of grant.
|
Movement on HSBC share option plans
|
|||||||||
|
|
Savings-related
share option plans |
HSBC Holdings Group
share option plan |
||||||
|
|
Number
|
|
WAEP1
|
|
Number
|
|
WAEP1
|
|
|
Footnotes
|
(000s)
|
|
£
|
|
(000s)
|
|
£
|
|
Outstanding at 1 Jan 2016
|
|
74,775
|
|
4.36
|
|
-
|
|
-
|
|
Granted during the year
|
2
|
15,044
|
|
4.40
|
|
-
|
|
-
|
|
Exercised during the year
|
3
|
(4,354
|
)
|
5.02
|
|
-
|
|
-
|
|
Expired during the year
|
|
(15,438
|
)
|
4.47
|
|
-
|
|
-
|
|
Outstanding at 31 Dec 2016
|
|
70,027
|
|
4.30
|
|
-
|
|
-
|
|
Weighted average remaining contractual life (years)
|
|
2.91
|
|
|
-
|
|
|
||
|
|
|
|
|
|
||||
Outstanding at 1 Jan 2015
|
|
66,366
|
|
4.89
|
|
6,374
|
|
7.29
|
|
Granted during the year
|
2
|
52,629
|
|
4.05
|
|
-
|
|
-
|
|
Exercised during the year
|
3
|
(21,120
|
)
|
4.45
|
|
-
|
|
-
|
|
Expired during the year
|
|
(23,100
|
)
|
5.11
|
|
(6,374
|
)
|
7.29
|
|
Outstanding at 31 Dec 2015
|
|
74,775
|
|
4.36
|
|
-
|
|
-
|
|
Weighted average remaining contractual life (years)
|
|
3.92
|
|
|
-
|
|
|
1
|
Weighted average exercise price.
|
2
|
The weighted average fair value of options granted during the year was $1.28 (2015: $1.09).
|
3
|
The weighted average share price at the date the options were exercised was $6.98 (2015: $8.50) and $0 (2015: $0) for the savings-related share option plans and HSBC Holdings Group share option plan, respectively.
|
208
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Future benefit payments ($bn)
|
Income statement charge
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Defined benefit pension plans
|
218
|
|
256
|
|
469
|
|
Defined contribution pension plans
|
783
|
|
793
|
|
687
|
|
Pension plans
|
1,001
|
|
1,049
|
|
1,156
|
|
Defined benefit and contribution healthcare plans
|
41
|
|
6
|
|
67
|
|
Year ended 31 Dec
|
1,042
|
|
1,055
|
|
1,223
|
|
Net assets/(liabilities) recognised on the balance sheet in respect of defined benefit plans
|
||||||||
|
Fair value of
plan assets |
|
Present value of defined benefit
obligations |
|
Effect of
limit on plan surpluses |
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Defined benefit pension plans
|
42,397
|
|
(39,747
|
)
|
(24
|
)
|
2,626
|
|
Defined benefit healthcare plans
|
118
|
|
(711
|
)
|
-
|
|
(593
|
)
|
At 31 Dec 2016
|
42,515
|
|
(40,458
|
)
|
(24
|
)
|
2,033
|
|
Total employee benefit liabilities
(within 'Accruals, deferred income and other liabilities') |
|
|
|
|
|
|
(2,681
|
)
|
Total employee benefit assets
(within 'Prepayments, accrued income and other assets') |
|
|
|
|
|
|
4,714
|
|
|
|
|
|
|
||||
Defined benefit pension plans
|
41,424
|
|
(38,326
|
)
|
(14
|
)
|
3,084
|
|
Defined benefit healthcare plans
|
141
|
|
(762
|
)
|
-
|
|
(621
|
)
|
At 31 Dec 2015
|
41,565
|
|
(39,088
|
)
|
(14
|
)
|
2,463
|
|
Total employee benefit liabilities
(within 'Accruals, deferred income and other liabilities') |
|
|
|
(2,809
|
)
|
|||
Total employee benefit assets
(within 'Prepayments, accrued income and other assets') |
|
|
|
5,272
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
209
|
Net asset/(liability) under defined benefit pension plans
|
||||||||||||||||
|
Fair value of plan assets
|
|
Present value of defined benefit obligations
|
|
Effect of the asset ceiling
|
|
Net defined benefit asset/(liability)
|
|
||||||||
|
Principal
plan
|
|
Other
plans
|
|
Principal
plan
|
|
Other
plans
|
|
Principal
plan
|
|
Other
plans
|
|
Principal
plan
|
|
Other
plans
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2016
|
32,670
|
|
8,754
|
|
(27,675
|
)
|
(10,651
|
)
|
-
|
|
(14
|
)
|
4,995
|
|
(1,911
|
)
|
Current service cost
|
-
|
|
-
|
|
(70
|
)
|
(235
|
)
|
-
|
|
-
|
|
(70
|
)
|
(235
|
)
|
Past service cost and gains/(losses) from settlements
|
-
|
|
(1
|
)
|
-
|
|
(39
|
)
|
-
|
|
-
|
|
-
|
|
(40
|
)
|
Service cost
|
-
|
|
(1
|
)
|
(70
|
)
|
(274
|
)
|
-
|
|
-
|
|
(70
|
)
|
(275
|
)
|
Net interest income/(cost) on the net defined benefit asset/(liability)
|
1,085
|
|
294
|
|
(914
|
)
|
(337
|
)
|
-
|
|
(1
|
)
|
171
|
|
(44
|
)
|
Re-measurement effects recognised in other comprehensive income
|
6,449
|
|
671
|
|
(6,886
|
)
|
(299
|
)
|
-
|
|
(8
|
)
|
(437
|
)
|
364
|
|
- return on plan assets (excluding interest income)
|
6,449
|
|
671
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,449
|
|
671
|
|
- actuarial gains/(losses)
|
-
|
|
-
|
|
(7,029
|
)
|
(152
|
)
|
-
|
|
(8
|
)
|
(7,029
|
)
|
(160
|
)
|
- other changes
|
-
|
|
-
|
|
143
|
|
(147
|
)
|
-
|
|
-
|
|
143
|
|
(147
|
)
|
Exchange differences
|
(6,097
|
)
|
(534
|
)
|
5,254
|
|
410
|
|
-
|
|
(1
|
)
|
(843
|
)
|
(125
|
)
|
Contributions by HSBC
|
347
|
|
379
|
|
-
|
|
-
|
|
-
|
|
-
|
|
347
|
|
379
|
|
- normal
|
64
|
|
207
|
|
-
|
|
-
|
|
-
|
|
-
|
|
64
|
|
207
|
|
- special
|
283
|
|
172
|
|
-
|
|
-
|
|
-
|
|
-
|
|
283
|
|
172
|
|
Contributions by employees
|
-
|
|
30
|
|
-
|
|
(30
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
Benefits paid
|
(970
|
)
|
(623
|
)
|
970
|
|
698
|
|
-
|
|
-
|
|
-
|
|
75
|
|
Administrative costs and taxes paid by plan
|
(42
|
)
|
(15
|
)
|
42
|
|
15
|
|
-
|
|
-
|
|
-
|
|
-
|
|
At 31 Dec 2016
|
33,442
|
|
8,955
|
|
(29,279
|
)
|
(10,468
|
)
|
-
|
|
(24
|
)
|
4,163
|
|
(1,537
|
)
|
Present value of defined benefit obligation relating to:
|
|
|
|
|
|
|
|
|
||||||||
- actives
|
|
|
|
|
(7,066
|
)
|
(5,066
|
)
|
|
|
|
|
|
|
|
|
- deferreds
|
|
|
|
|
(9,219
|
)
|
(2,306
|
)
|
|
|
|
|
|
|
|
|
- pensioners
|
|
|
|
|
(12,994
|
)
|
(3,096
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
At 1 Jan 2015
|
35,244
|
|
9,580
|
|
(30,480
|
)
|
(11,582
|
)
|
-
|
|
(17
|
)
|
4,764
|
|
(2,019
|
)
|
Current service cost
|
-
|
|
-
|
|
(129
|
)
|
(268
|
)
|
-
|
|
-
|
|
(129
|
)
|
(268
|
)
|
Past service cost and gains/(losses) from settlements
|
-
|
|
(3
|
)
|
(53
|
)
|
71
|
|
-
|
|
-
|
|
(53
|
)
|
68
|
|
Service cost
|
-
|
|
(3
|
)
|
(182
|
)
|
(197
|
)
|
-
|
|
-
|
|
(182
|
)
|
(200
|
)
|
Net interest income/(cost) on the net defined benefit asset/(liability)
|
1,265
|
|
322
|
|
(1,088
|
)
|
(371
|
)
|
-
|
|
(2
|
)
|
177
|
|
(51
|
)
|
Re-measurement effects recognised in other comprehensive income
|
(1,521
|
)
|
(394
|
)
|
1,642
|
|
339
|
|
-
|
|
(30
|
)
|
121
|
|
(85
|
)
|
- return on plan assets (excluding interest income)
|
(1,521
|
)
|
(394
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,521
|
)
|
(394
|
)
|
- actuarial gains/(losses)
|
-
|
|
-
|
|
1,392
|
|
339
|
|
-
|
|
(30
|
)
|
1,392
|
|
309
|
|
- other changes
|
-
|
|
-
|
|
250
|
|
-
|
|
-
|
|
-
|
|
250
|
|
-
|
|
Exchange differences
|
(1,704
|
)
|
(458
|
)
|
1,443
|
|
529
|
|
-
|
|
35
|
|
(261
|
)
|
106
|
|
Contributions by HSBC
|
376
|
|
279
|
|
-
|
|
-
|
|
-
|
|
-
|
|
376
|
|
279
|
|
- normal
|
159
|
|
227
|
|
-
|
|
-
|
|
-
|
|
-
|
|
159
|
|
227
|
|
- special
|
217
|
|
52
|
|
-
|
|
-
|
|
-
|
|
-
|
|
217
|
|
52
|
|
Contributions by employees
|
17
|
|
35
|
|
(17
|
)
|
(35
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
Benefits paid
|
(970
|
)
|
(590
|
)
|
970
|
|
649
|
|
-
|
|
-
|
|
-
|
|
59
|
|
Administrative costs and taxes paid by plan
|
(37
|
)
|
(17
|
)
|
37
|
|
17
|
|
-
|
|
-
|
|
-
|
|
-
|
|
At 31 Dec 2015
|
32,670
|
|
8,754
|
|
(27,675
|
)
|
(10,651
|
)
|
-
|
|
(14
|
)
|
4,995
|
|
(1,911
|
)
|
Present value of defined benefit obligation relating to:
|
|
|
|
|
|
|
|
|
||||||||
- actives
|
|
|
(6,310
|
)
|
(5,350
|
)
|
|
|
|
|
||||||
- deferreds
|
|
|
(7,919
|
)
|
(2,239
|
)
|
|
|
|
|
||||||
- pensioners
|
|
|
(13,446
|
)
|
(3,062
|
)
|
|
|
|
|
Benefits expected to be paid from plans
|
|
||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022-2026
|
|
|
Footnote
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
The principal plan
|
1
|
917
|
|
948
|
|
979
|
|
1,012
|
|
1,045
|
|
5,533
|
|
Other plans
|
1
|
427
|
|
468
|
|
489
|
|
505
|
|
536
|
|
2,492
|
|
1
|
The duration of the defined benefit obligation is 19.0 years for the principal plan under the disclosure assumptions adopted (2015: 17.0 years) and 13.9 years for all other plans combined (2015: 13.9 years).
|
210
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Fair value of plan assets by asset classes
|
||||||||||||||||
|
31 Dec 2016
|
31 Dec 2015
|
||||||||||||||
|
Value
|
|
Quoted
market price in active market |
|
No quoted
market price in active market |
|
Thereof
HSBC1 |
|
Value
|
|
Quoted
market price in active market |
|
No quoted
market price in active market |
|
Thereof
HSBC1 |
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
The principal plan
|
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets
|
33,442
|
|
29,379
|
|
4,063
|
|
878
|
|
32,670
|
|
29,370
|
|
3,300
|
|
513
|
|
- equities
|
5,386
|
|
4,722
|
|
664
|
|
-
|
|
5,730
|
|
4,990
|
|
740
|
|
-
|
|
- bonds
|
23,426
|
|
23,426
|
|
-
|
|
-
|
|
22,704
|
|
22,704
|
|
-
|
|
-
|
|
- derivatives
|
2,107
|
|
-
|
|
2,107
|
|
878
|
|
1,011
|
|
-
|
|
1,011
|
|
513
|
|
- other
|
2,523
|
|
1,231
|
|
1,292
|
|
-
|
|
3,225
|
|
1,676
|
|
1,549
|
|
-
|
|
Other plans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair value of plan assets
|
8,955
|
|
7,631
|
|
1,324
|
|
239
|
|
8,754
|
|
7,882
|
|
872
|
|
148
|
|
- equities
|
2,255
|
|
1,502
|
|
753
|
|
-
|
|
2,434
|
|
1,900
|
|
534
|
|
1
|
|
- bonds
|
5,811
|
|
5,592
|
|
219
|
|
5
|
|
5,719
|
|
5,458
|
|
261
|
|
2
|
|
- derivatives
|
(89
|
)
|
44
|
|
(133
|
)
|
(85
|
)
|
7
|
|
-
|
|
7
|
|
1
|
|
- other
|
978
|
|
493
|
|
485
|
|
319
|
|
594
|
|
524
|
|
70
|
|
144
|
|
1
|
The fair value of plan assets includes derivatives entered into with HSBC Bank plc as detailed in Note 36.
|
Key actuarial assumptions for the principal plan
|
||||
|
Discount rate
|
Inflation rate
|
Rate of increase for pensions
|
Rate of pay increase
|
|
%
|
%
|
%
|
%
|
UK
|
|
|
|
|
At 31 Dec 2016
|
2.50
|
3.50
|
3.20
|
4.00
|
At 31 Dec 2015
|
3.70
|
3.20
|
3.00
|
3.70
|
At 31 Dec 2014
|
3.70
|
3.20
|
3.00
|
3.70
|
Mortality tables and average life expectancy at age 65 for the principal plan
|
|||||
|
Mortality
table
|
Life expectancy at age 65 for
a male member currently:
|
Life expectancy at age 65 for
a female member currently:
|
||
|
|
Aged 65
|
Aged 45
|
Aged 65
|
Aged 45
|
UK
|
|
|
|
|
|
At 31 Dec 2016
|
SAPS S21
|
22.4
|
24.1
|
24.7
|
26.6
|
At 31 Dec 2015
|
SAPS S12
|
23.6
|
25.0
|
24.9
|
26.7
|
1
|
Self-administered Pension Scheme ('SAPS') S2 table (Males: 'All Pensioners' version, Females: 'Normal Pensions' version) with a multiplier of 0.98 for both male and female pensioners. Improvements are projected in accordance with the Continuous Mortality Investigation ('CMI) core projection model 2015 with a long-term rate of improvement of 1.25% per annum. Separate tables assuming lighter mortality have been applied to higher paid pensioners.
|
2
|
Self-administered Pension Scheme ('SAPS') Light table with a multiplier of 1.01 for male pensioners and 1.02 for female pensioners. Improvements are projected in accordance with the Continuous Mortality Investigation ('CMI') core projection model 2015 with a long-term rate of improvement of 1.25% per annum.
|
The effect of changes in key assumptions on the principal plan
|
||||||||
|
Impact on HSBC Bank (UK) Pension Scheme Obligation
|
|||||||
|
Financial impact of increase
|
Financial impact of decrease
|
||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Discount rate - increase/decrease of 0.25%
|
(1,322
|
)
|
(1,107
|
)
|
1,419
|
|
1,180
|
|
Inflation rate - increase/decrease of 0.25%
|
735
|
|
747
|
|
(1,048
|
)
|
(855
|
)
|
Pension payments and deferred pensions - increase/decrease of 0.25%
|
1,305
|
|
990
|
|
(1,255
|
)
|
(937
|
)
|
Pay - increase/decrease of 0.25%
|
143
|
|
119
|
|
(139
|
)
|
(119
|
)
|
Change in mortality - increase of 1 year
|
1,326
|
|
670
|
|
n/a
|
|
n/a
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
211
|
6 Auditors' remuneration
|
|
|
2016
|
2015
|
2014
|
|
Footnotes
|
$m
|
$m
|
$m
|
Audit fees payable to PwC/KPMG
|
1, 2
|
65.7
|
62.0
|
40.6
|
Other audit fees payable
|
|
1.6
|
1.2
|
1.2
|
Year ended 31 Dec
|
|
67.3
|
63.2
|
41.8
|
|
|
|
|
|
|
|||
Fees payable by HSBC to PwC/KPMG2
|
||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
|
Fees for HSBC Holdings' statutory audit
|
3
|
14.0
|
|
13.1
|
|
13.4
|
|
|
Fees for other services provided to HSBC
|
|
97.1
|
|
85.1
|
|
62.5
|
|
|
- audit of HSBC's subsidiaries
|
4
|
51.7
|
|
48.9
|
|
27.2
|
|
|
- audit-related assurance services
|
5
|
20.6
|
|
16.6
|
|
22.6
|
|
|
- taxation-related services:
|
|
|
|
|
|
|
|
|
taxation compliance services
|
|
1.9
|
|
1.0
|
|
1.5
|
|
|
taxation advisory services
|
|
0.4
|
|
0.9
|
|
0.8
|
|
|
- other assurance services
|
6
|
4.5
|
|
2.8
|
|
0.7
|
|
|
- other non-audit services
|
6
|
18.0
|
|
14.9
|
|
9.7
|
|
|
Year ended 31 Dec
|
|
111.1
|
|
98.2
|
|
75.9
|
|
|
|
|
|
|
|
|||
Fees payable by HSBC's associated pension schemes to PwC/KPMG2
|
||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
|
$000
|
|
$000
|
|
$000
|
|
|
Audit of HSBC's associated pension schemes
|
|
208
|
|
352
|
|
322
|
|
|
Audit related assurance services
|
|
4
|
|
5
|
|
5
|
|
|
Year ended 31 Dec
|
|
212
|
|
357
|
|
327
|
|
1
|
Included within the 2016 audit fees payable is a final fee adjustment of $4.2m related to the prior year audit in respect of overruns.
|
2
|
PwC became the Group's principal auditor in 2015. KPMG was the principal auditor during 2014.
|
3
|
Fees payable to PwC and KPMG for the statutory audit of the consolidated financial statements of HSBC and the separate financial statements of HSBC Holdings. They include amounts payable for services relating to the consolidation returns of HSBC Holdings' subsidiaries which are clearly identifiable as being in support of the Group audit opinion.
|
4
|
Fees payable for the statutory audit of the financial statements of HSBC's subsidiaries, including the 2016 changes in scope and additional procedures performed due to the technology systems and data access controls matter as described on page 174.
|
5
|
Including services for assurance and other services that relate to statutory and regulatory filings, including comfort letters and interim reviews and work performed related to the implementation of IFRS 9.
|
6
|
Including other permitted services relating to advisory, corporate finance transactions, etc.
|
212
|
HSBC Holdings plc Annual Report and Accounts 2016
|
7 Tax
|
Tax expense
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
Current tax
|
1
|
3,669
|
|
3,797
|
|
3,950
|
|
- for this year
|
|
3,525
|
|
3,882
|
|
4,477
|
|
- adjustments in respect of prior years
|
|
144
|
|
(85
|
)
|
(527
|
)
|
Deferred tax
|
|
(3
|
)
|
(26
|
)
|
25
|
|
- origination and reversal of temporary differences
|
|
(111
|
)
|
(153
|
)
|
(477
|
)
|
- effect of changes in tax rates
|
|
(4
|
)
|
110
|
|
83
|
|
- adjustments in respect of prior years
|
|
112
|
|
17
|
|
419
|
|
Year ended 31 Dec
|
|
3,666
|
|
3,771
|
|
3,975
|
|
1
|
Current tax included Hong Kong profits tax of $1,118m (2015: $1,294m; 2014: $1,135m). The Hong Kong tax rate applying to the profits of subsidiaries assessable in Hong Kong was 16.5% (2015: 16.5%; 2014: 16.5%).
|
|
2016
|
2015
|
2014
|
|||||||||
|
$m
|
|
%
|
|
$m
|
|
%
|
|
$m
|
|
%
|
|
Profit before tax
|
7,112
|
|
|
18,867
|
|
|
18,680
|
|
|
|||
Tax expense
|
|
|
|
|
|
|
||||||
Taxation at UK corporation tax rate of 20.0% (2015: 20.25%; 2014: 21.5%)
|
1,422
|
|
20.0
|
|
3,821
|
|
20.25
|
|
4,016
|
|
21.50
|
|
Impact of differently taxed overseas profits in overseas locations
|
43
|
|
0.6
|
|
71
|
|
0.4
|
|
33
|
|
0.2
|
|
Items increasing tax charge in 2016 not in 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
- non-deductible goodwill write-down
|
648
|
|
9.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- non-deductible loss and taxes suffered on Brazil disposal
|
464
|
|
6.5
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- UK tax losses not recognised
|
305
|
|
4.3
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- adjustments in respect of prior period liabilities
|
256
|
|
3.6
|
|
(68
|
)
|
(0.4
|
)
|
(108
|
)
|
(0.6
|
)
|
- UK Banking Surcharge
|
199
|
|
2.8
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- non-UK tax losses not recognised
|
147
|
|
2.1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Other items increasing tax charge in 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
- local taxes and overseas withholding taxes
|
434
|
|
6.1
|
|
416
|
|
2.2
|
|
434
|
|
2.3
|
|
- other permanent disallowables
|
438
|
|
6.2
|
|
421
|
|
2.2
|
|
476
|
|
2.5
|
|
- bank levy
|
170
|
|
2.4
|
|
286
|
|
1.5
|
|
229
|
|
1.2
|
|
- non-deductible UK customer compensation
|
162
|
|
2.3
|
|
87
|
|
0.5
|
|
-
|
|
-
|
|
- other items
|
-
|
|
-
|
|
(116
|
)
|
(0.6
|
)
|
(22
|
)
|
(0.1
|
)
|
- non-deductible regulatory settlements
|
20
|
|
0.3
|
|
184
|
|
1.0
|
|
264
|
|
1.4
|
|
Items reducing tax charge in 2016:
|
|
|
|
|
|
|
||||||
- non-taxable income and gains
|
(577
|
)
|
(8.1
|
)
|
(501
|
)
|
(2.7
|
)
|
(668
|
)
|
(3.5
|
)
|
- effect of profits in associates and joint ventures
|
(461
|
)
|
(6.5
|
)
|
(508
|
)
|
(2.7
|
)
|
(547
|
)
|
(2.9
|
)
|
- change in tax rates
|
(4
|
)
|
(0.1
|
)
|
110
|
|
0.6
|
|
22
|
|
0.1
|
|
Non-taxable income and gains - Industrial Bank
|
-
|
|
-
|
|
(227
|
)
|
(1.2
|
)
|
-
|
|
-
|
|
US deferred tax temporary differences previously not recognised
|
-
|
|
-
|
|
(184
|
)
|
(1.0
|
)
|
(154
|
)
|
(0.8
|
)
|
Other deferred tax temporary differences previously not recognised
|
-
|
|
-
|
|
(21
|
)
|
(0.1
|
)
|
-
|
|
-
|
|
Year ended 31 Dec
|
3,666
|
|
51.6
|
|
3,771
|
|
20.0
|
|
3,975
|
|
21.3
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
213
|
Movement of deferred tax assets and liabilities
|
|||||||||||||||
|
|
Loan
impairment provisions |
|
Unused tax
losses and tax credits |
|
Derivatives,
FVOD1 and other investments |
|
Insurance
business |
|
Expense
provisions |
|
Other
|
|
Total
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Assets
|
|
1,351
|
|
1,388
|
|
1,400
|
|
-
|
|
1,271
|
|
1,050
|
|
6,460
|
|
Liabilities
|
|
-
|
|
-
|
|
(230
|
)
|
(1,056
|
)
|
-
|
|
(883
|
)
|
(2,169
|
)
|
At 1 Jan 2016
|
|
1,351
|
|
1,388
|
|
1,170
|
|
(1,056
|
)
|
1,271
|
|
167
|
|
4,291
|
|
Income statement
|
3
|
(279
|
)
|
876
|
|
18
|
|
(123
|
)
|
(370
|
)
|
(314
|
)
|
(192
|
)
|
Other comprehensive income
|
|
-
|
|
-
|
|
28
|
|
-
|
|
-
|
|
259
|
|
287
|
|
Equity
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
20
|
|
20
|
|
Foreign exchange and other adjustments
|
|
(122
|
)
|
(52
|
)
|
(49
|
)
|
9
|
|
(8
|
)
|
356
|
|
134
|
|
At 31 Dec 2016
|
|
950
|
|
2,212
|
|
1,167
|
|
(1,170
|
)
|
893
|
|
488
|
|
4,540
|
|
Assets
|
2
|
950
|
|
2,212
|
|
1,441
|
|
-
|
|
893
|
|
1,857
|
|
7,353
|
|
Liabilities
|
2
|
-
|
|
-
|
|
(274
|
)
|
(1,170
|
)
|
-
|
|
(1,369
|
)
|
(2,813
|
)
|
|
|
|
|
|
|
|
|
|
|||||||
Assets
|
|
2,264
|
|
1,332
|
|
1,764
|
|
-
|
|
1,244
|
|
836
|
|
7,440
|
|
Liabilities
|
|
-
|
|
-
|
|
(233
|
)
|
(861
|
)
|
-
|
|
(759
|
)
|
(1,853
|
)
|
At 1 Jan 2015
|
|
2,264
|
|
1,332
|
|
1,531
|
|
(861
|
)
|
1,244
|
|
77
|
|
5,587
|
|
Income statement
|
|
45
|
|
379
|
|
(557
|
)
|
(143
|
)
|
418
|
|
(116
|
)
|
26
|
|
Other comprehensive income
|
|
-
|
|
-
|
|
22
|
|
-
|
|
156
|
|
321
|
|
499
|
|
Reclassification to 'Assets held for sale'
|
|
(673
|
)
|
(186
|
)
|
76
|
|
87
|
|
(386
|
)
|
(136
|
)
|
(1,218
|
)
|
Equity
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4
|
|
4
|
|
Foreign exchange and other adjustments
|
|
(285
|
)
|
(137
|
)
|
98
|
|
(139
|
)
|
(161
|
)
|
17
|
|
(607
|
)
|
At 31 Dec 2015
|
|
1,351
|
|
1,388
|
|
1,170
|
|
(1,056
|
)
|
1,271
|
|
167
|
|
4,291
|
|
Assets
|
2
|
1,351
|
|
1,388
|
|
1,400
|
|
-
|
|
1,271
|
|
1,050
|
|
6,460
|
|
Liabilities
|
2
|
-
|
|
-
|
|
(230
|
)
|
(1,056
|
)
|
-
|
|
(883
|
)
|
(2,169
|
)
|
1
|
Fair value of own debt.
|
2
|
After netting off balances within countries, the balances as disclosed in the accounts are as follows: deferred tax assets $6,163m (2015: $6,051m); and deferred tax liabilities $1,623m (2015: $1,760m).
|
3
|
Excludes a tax credit of $195m relating to deferred tax balances in Brazil, which were included within 'Assets held for sale' prior to disposal.
|
214
|
HSBC Holdings plc Annual Report and Accounts 2016
|
8 Dividends
|
Dividends to shareholders of the parent company
|
||||||||||||||||||
|
2016
|
2015
|
2014
|
|||||||||||||||
|
Per
share
$
|
|
Total
$m
|
|
Settled
in scrip
$m
|
|
Per
share
$
|
|
Total
$m
|
|
Settled
in scrip $m
|
|
Per
share
$
|
|
Total
$m
|
|
Settled
in scrip $m
|
|
Dividends paid on ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of previous year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- fourth interim dividend
|
0.21
|
|
4,137
|
|
408
|
|
0.20
|
|
3,845
|
|
2,011
|
|
0.19
|
|
3,582
|
|
1,827
|
|
In respect of current year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- first interim dividend
|
0.10
|
|
1,981
|
|
703
|
|
0.10
|
|
1,951
|
|
231
|
|
0.10
|
|
1,906
|
|
284
|
|
- second interim dividend
|
0.10
|
|
1,991
|
|
994
|
|
0.10
|
|
1,956
|
|
160
|
|
0.10
|
|
1,914
|
|
372
|
|
- third interim dividend
|
0.10
|
|
1,990
|
|
935
|
|
0.10
|
|
1,958
|
|
760
|
|
0.10
|
|
1,918
|
|
226
|
|
Total
|
0.51
|
|
10,099
|
|
3,040
|
|
0.50
|
|
9,710
|
|
3,162
|
|
0.49
|
|
9,320
|
|
2,709
|
|
Total dividends on preference shares classified as equity (paid quarterly)
|
62.00
|
|
90
|
|
|
|
62.00
|
|
90
|
|
|
|
62.00
|
|
90
|
|
|
|
Total coupons on capital securities classified as equity
|
|||||||||||
|
|
|
2016
|
2015
|
|
2014
|
|
||||
|
|
|
|
Total
|
|
Total
|
|
Total
|
|
||
|
Footnotes
|
First call date
|
Per security
|
|
$m
|
|
$m
|
|
$m
|
|
|
Perpetual subordinated capital securities
|
1, 3
|
|
|
|
|
|
|||||
- $2,200m
|
|
Apr 2013
|
|
$2.032
|
|
179
|
|
179
|
|
179
|
|
- $3,800m
|
|
Dec 2015
|
|
$2.000
|
|
304
|
|
304
|
|
304
|
|
Perpetual subordinated contingent convertible securities
|
2, 3
|
|
|
|
|
|
|||||
- $2,250m issued at 6.375%
|
|
Sep 2024
|
|
$63.750
|
|
143
|
|
143
|
|
-
|
|
- $1,500m issued at 5.625%
|
|
Jan 2020
|
|
$56.250
|
|
84
|
|
70
|
|
-
|
|
- €1,500m issued at 5.250%
|
|
Sep 2022
|
|
€52.500
|
|
88
|
|
86
|
|
-
|
|
- $2,450m issued at 6.375%
|
|
Mar 2025
|
|
$63.750
|
|
156
|
|
78
|
|
-
|
|
- €1,000m issued at 6.000%
|
|
Sep 2023
|
|
€60.000
|
|
67
|
|
-
|
|
-
|
|
- $2,000m issued at 6.875%
|
|
Jun 2021
|
|
$68.750
|
|
69
|
|
-
|
|
-
|
|
Total
|
|
|
|
1,090
|
|
860
|
|
483
|
|
1
|
Discretionary coupons are paid quarterly on the perpetual subordinated capital securities, in denominations of $25 per security.
|
2
|
Discretionary coupons are paid semi-annually on the perpetual subordinated contingent convertible securities, in denominations of 1,000 per security.
|
3
|
Further details of these securities can be found in Note 32.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
215
|
9 Earnings per share
|
Profit attributable to the ordinary shareholders of the parent company
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Profit attributable to shareholders of the parent company
|
2,479
|
|
13,522
|
|
13,688
|
|
Dividend payable on preference shares classified as equity
|
(90
|
)
|
(90
|
)
|
(90
|
)
|
Coupon payable on capital securities classified as equity
|
(1,090
|
)
|
(860
|
)
|
(483
|
)
|
Year ended 31 Dec
|
1,299
|
|
12,572
|
|
13,115
|
|
Basic and diluted earnings per share
|
|||||||||||||||||||
|
|
2016
|
2015
|
2014
|
|||||||||||||||
|
|
Profit
|
|
Number
of shares |
|
Per
share |
|
Profit
|
|
Number
of shares
|
|
Per
share
|
|
Profit
|
|
Number
of shares
|
|
Per
share
|
|
|
Footnote
|
$m
|
|
(millions)
|
|
$
|
|
$m
|
|
(millions)
|
|
$
|
|
$m
|
|
(millions)
|
|
$
|
|
Basic
|
1
|
1,299
|
|
19,753
|
|
0.07
|
|
12,572
|
|
19,380
|
|
0.65
|
|
13,115
|
|
18,960
|
|
0.69
|
|
Effect of dilutive potential ordinary shares
|
|
|
|
92
|
|
|
|
|
137
|
|
|
|
96
|
|
|
||||
Diluted
|
1
|
1,299
|
|
19,845
|
|
0.07
|
|
12,572
|
|
19,517
|
|
0.64
|
|
13,115
|
|
19,056
|
|
0.69
|
|
1
|
Weighted average number of ordinary shares outstanding (basic) or assuming dilution (diluted).
|
10 Trading assets
|
|
|
2016
|
|
2015
|
|
|
Footnote
|
$m
|
|
$m
|
|
Treasury and other eligible bills
|
|
14,451
|
|
7,829
|
|
Debt securities
|
|
94,054
|
|
99,038
|
|
Equity securities
|
|
63,604
|
|
66,491
|
|
Trading securities
|
|
172,109
|
|
173,358
|
|
Loans and advances to banks
|
1
|
24,769
|
|
22,303
|
|
Loans and advances to customers
|
1
|
38,247
|
|
29,176
|
|
At 31 Dec
|
|
235,125
|
|
224,837
|
|
1
|
Loans and advances to banks and customers include settlement accounts, stock borrowing, reverse repos and other amounts.
|
|
|
|
|
|
||
Trading Securities1
|
||||||
|
|
|
2016
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
$m
|
|
|
US Treasury and US Government agencies
|
2
|
17,010
|
|
14,833
|
|
|
UK Government
|
|
9,493
|
|
10,177
|
|
|
Hong Kong Government
|
|
7,970
|
|
6,495
|
|
|
Other governments
|
|
49,229
|
|
48,567
|
|
|
Asset-backed securities
|
3
|
2,668
|
|
3,135
|
|
|
Corporate debt and other securities
|
|
22,135
|
|
23,660
|
|
|
Equity securities
|
|
63,604
|
|
66,491
|
|
|
At 31 Dec
|
|
172,109
|
|
173,358
|
|
1
|
Included within these figures are debt securities issued by banks and other financial institutions of $14,630m (2015: $16,403m), of which $789m (2015: $1,034m) are guaranteed by various governments.
|
2
|
Includes securities that are supported by an explicit guarantee issued by the US Government.
|
3
|
Excludes asset-backed securities included under US Treasury and US Government agencies.
|
216
|
HSBC Holdings plc Annual Report and Accounts 2016
|
11 Fair values of financial instruments carried at fair value
|
•
|
Level 1 - valuation technique using quoted market price: financial instruments with quoted prices for identical instruments in active markets that HSBC can access at the measurement date.
|
•
|
Level 2 - valuation technique using observable inputs: financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.
|
•
|
Level 3 - valuation technique with significant unobservable inputs: financial instruments valued using valuation techniques where one or more significant inputs are unobservable.
|
Financial instruments carried at fair value and bases of valuation
|
||||||||||||||||
|
2016
|
2015
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Recurring fair value measurements
at 31 Dec |
|
|
|
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Trading assets
|
133,744
|
|
94,892
|
|
6,489
|
|
235,125
|
|
133,095
|
|
84,886
|
|
6,856
|
|
224,837
|
|
Financial assets designated at fair value
|
19,882
|
|
4,144
|
|
730
|
|
24,756
|
|
18,947
|
|
4,431
|
|
474
|
|
23,852
|
|
Derivatives
|
1,076
|
|
287,044
|
|
2,752
|
|
290,872
|
|
1,922
|
|
284,292
|
|
2,262
|
|
288,476
|
|
Financial investments: available for sale
|
274,655
|
|
111,743
|
|
3,476
|
|
389,874
|
|
262,929
|
|
117,197
|
|
4,727
|
|
384,853
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Trading liabilities
|
45,171
|
|
104,938
|
|
3,582
|
|
153,691
|
|
41,462
|
|
95,867
|
|
4,285
|
|
141,614
|
|
Financial liabilities designated at fair value
|
4,248
|
|
82,547
|
|
37
|
|
86,832
|
|
5,260
|
|
61,145
|
|
3
|
|
66,408
|
|
Derivatives
|
1,554
|
|
275,965
|
|
2,300
|
|
279,819
|
|
2,243
|
|
277,618
|
|
1,210
|
|
281,071
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
217
|
Transfers between Level 1 and Level 2 fair values
|
||||||||||||||
|
Assets
|
Liabilities
|
||||||||||||
|
Available
for sale |
|
Held for trading
|
|
Designated
at fair value |
|
Derivatives
|
|
Held for trading
|
|
Designated
at fair value |
|
Derivatives
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 31 Dec 2016
|
|
|
|
|
|
|
|
|||||||
Transfers from Level 1 to Level 2
|
162
|
|
1,614
|
|
122
|
|
465
|
|
2,699
|
|
-
|
|
209
|
|
Transfers from Level 2 to Level 1
|
1,314
|
|
-
|
|
-
|
|
-
|
|
341
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|||||||
At 31 Dec 2015
|
|
|
|
|
|
|
|
|||||||
Transfers from Level 1 to Level 2
|
-
|
|
67
|
|
-
|
|
56
|
|
1,563
|
|
857
|
|
100
|
|
Transfers from Level 2 to Level 1
|
-
|
|
487
|
|
-
|
|
2
|
|
515
|
|
2
|
|
-
|
|
Global Banking and Markets fair value adjustments
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Type of adjustment
|
|
|
||
Risk-related
|
1,131
|
|
1,402
|
|
- bid-offer
|
416
|
|
477
|
|
- uncertainty
|
87
|
|
95
|
|
- credit valuation adjustment ('CVA')
|
633
|
|
853
|
|
- debit valuation adjustment ('DVA')
|
(437
|
)
|
(465
|
)
|
- funding fair value adjustment ('FFVA')
|
429
|
|
442
|
|
- other
|
3
|
|
-
|
|
Model-related
|
14
|
|
97
|
|
- model limitation
|
14
|
|
92
|
|
- other
|
-
|
|
5
|
|
Inception profit (Day 1 P&L reserves) (Note 14)
|
99
|
|
97
|
|
At 31 Dec
|
1,244
|
|
1,596
|
|
218
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Financial instruments measured at fair value using a valuation technique with significant unobservable inputs - Level 3
|
|
|||||||||||||||||
|
Assets
|
Liabilities
|
||||||||||||||||
|
Available
for sale
|
|
Held for trading
|
|
Designated at fair value
|
|
Derivatives
|
|
Total
|
|
Held for trading
|
|
Designated at fair value
|
|
Derivatives
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Private equity including strategic investments
|
2,435
|
|
49
|
|
712
|
|
-
|
|
3,196
|
|
25
|
|
-
|
|
-
|
|
25
|
|
Asset-backed securities
|
761
|
|
789
|
|
-
|
|
-
|
|
1,550
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Loans held for securitisation
|
-
|
|
28
|
|
-
|
|
-
|
|
28
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Structured notes
|
-
|
|
2
|
|
-
|
|
-
|
|
2
|
|
3,557
|
|
-
|
|
-
|
|
3,557
|
|
Derivatives with monolines
|
-
|
|
-
|
|
-
|
|
175
|
|
175
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Other derivatives
|
-
|
|
-
|
|
-
|
|
2,577
|
|
2,577
|
|
-
|
|
-
|
|
2,300
|
|
2,300
|
|
Other portfolios
|
280
|
|
5,621
|
|
18
|
|
-
|
|
5,919
|
|
-
|
|
37
|
|
-
|
|
37
|
|
At 31 Dec 2016
|
3,476
|
|
6,489
|
|
730
|
|
2,752
|
|
13,447
|
|
3,582
|
|
37
|
|
2,300
|
|
5,919
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Private equity including strategic investments
|
3,443
|
|
55
|
|
453
|
|
-
|
|
3,951
|
|
35
|
|
-
|
|
-
|
|
35
|
|
Asset-backed securities
|
1,053
|
|
531
|
|
-
|
|
-
|
|
1,584
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Loans held for securitisation
|
-
|
|
30
|
|
-
|
|
-
|
|
30
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Structured notes
|
-
|
|
4
|
|
-
|
|
-
|
|
4
|
|
4,250
|
|
-
|
|
-
|
|
4,250
|
|
Derivatives with monolines
|
-
|
|
-
|
|
-
|
|
196
|
|
196
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Other derivatives
|
-
|
|
-
|
|
-
|
|
2,066
|
|
2,066
|
|
-
|
|
-
|
|
1,210
|
|
1,210
|
|
Other portfolios
|
231
|
|
6,236
|
|
21
|
|
-
|
|
6,488
|
|
-
|
|
3
|
|
-
|
|
3
|
|
At 31 Dec 2015
|
4,727
|
|
6,856
|
|
474
|
|
2,262
|
|
14,319
|
|
4,285
|
|
3
|
|
1,210
|
|
5,498
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
219
|
Movement in Level 3 financial instruments
|
|||||||||||||||
|
|
Assets
|
Liabilities
|
||||||||||||
|
|
Available
for sale |
|
Held for trading
|
|
Designated
at fair value |
|
Derivatives
|
|
Held for trading
|
|
Designated
at fair value |
|
Derivatives
|
|
|
Footnote
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2016
|
|
4,727
|
|
6,856
|
|
474
|
|
2,262
|
|
4,285
|
|
3
|
|
1,210
|
|
Total gains/(losses) recognised in profit or loss
|
|
178
|
|
31
|
|
25
|
|
1,107
|
|
337
|
|
(1
|
)
|
1,428
|
|
- trading income/(expense) excluding net interest income
|
|
-
|
|
31
|
|
-
|
|
1,107
|
|
337
|
|
-
|
|
1,428
|
|
- net income/(expense) from other financial instruments designated at fair value
|
|
-
|
|
-
|
|
25
|
|
-
|
|
-
|
|
(1
|
)
|
-
|
|
- gains less losses from financial investments
|
|
91
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- loan impairment charges and other credit risk provisions ('LICs')
|
|
87
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total gains/(losses) recognised in other comprehensive income ('OCI')
|
1
|
(162
|
)
|
(610
|
)
|
(8
|
)
|
(335
|
)
|
(130
|
)
|
(1
|
)
|
(240
|
)
|
- available-for-sale investments: fair value gains/(losses)
|
|
123
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- cash flow hedges: fair value gains/(losses)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
12
|
|
- exchange differences
|
|
(285
|
)
|
(610
|
)
|
(8
|
)
|
(335
|
)
|
(130
|
)
|
(1
|
)
|
(252
|
)
|
Purchases
|
|
350
|
|
823
|
|
359
|
|
-
|
|
20
|
|
6
|
|
-
|
|
New issuances
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,882
|
|
-
|
|
-
|
|
Sales
|
|
(1,212
|
)
|
(1,760
|
)
|
(7
|
)
|
-
|
|
(40
|
)
|
(2
|
)
|
-
|
|
Settlements
|
|
(177
|
)
|
(311
|
)
|
(113
|
)
|
(107
|
)
|
(1,907
|
)
|
-
|
|
(239
|
)
|
Transfers out
|
|
(947
|
)
|
(199
|
)
|
(2
|
)
|
(187
|
)
|
(920
|
)
|
-
|
|
(229
|
)
|
Transfers in
|
|
719
|
|
1,659
|
|
2
|
|
12
|
|
55
|
|
32
|
|
370
|
|
At 31 Dec 2016
|
|
3,476
|
|
6,489
|
|
730
|
|
2,752
|
|
3,582
|
|
37
|
|
2,300
|
|
Unrealised gains/(losses) recognised in profit
or loss relating to assets and liabilities held at 31 Dec 2016 |
|
87
|
|
(170
|
)
|
21
|
|
364
|
|
(143
|
)
|
1
|
|
(335
|
)
|
- trading income/(expense) excluding net interest income
|
|
-
|
|
(170
|
)
|
-
|
|
364
|
|
(143
|
)
|
-
|
|
(335
|
)
|
- net income/(expense) from other financial instruments designated at fair value
|
|
-
|
|
-
|
|
21
|
|
-
|
|
-
|
|
1
|
|
-
|
|
- loan impairment charges and other credit risk provisions
|
|
87
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|||||||
At 1 Jan 2015
|
|
4,988
|
|
6,468
|
|
726
|
|
2,924
|
|
6,139
|
|
-
|
|
1,907
|
|
Total gains/(losses) recognised in profit or loss
|
|
(34
|
)
|
109
|
|
30
|
|
95
|
|
(573
|
)
|
(1
|
)
|
(209
|
)
|
- trading income/(expense) excluding net interest income
|
|
-
|
|
109
|
|
-
|
|
95
|
|
(573
|
)
|
-
|
|
(209
|
)
|
- net income from other financial instruments designated at fair value
|
|
-
|
|
-
|
|
30
|
|
-
|
|
-
|
|
(1
|
)
|
-
|
|
- gains less losses from financial investments
|
|
(269
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- loan impairment charges and other credit risk provisions ('LICs')
|
|
235
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Total gains/(losses) recognised in other
comprehensive income ('OCI') |
1
|
226
|
|
(192
|
)
|
(11
|
)
|
(126
|
)
|
(118
|
)
|
(1
|
)
|
(64
|
)
|
- available-for-sale investments: fair value gains/(losses)
|
|
393
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
- cash flow hedges: fair value gains/(losses)
|
|
-
|
|
-
|
|
-
|
|
(4
|
)
|
-
|
|
-
|
|
-
|
|
- exchange differences
|
|
(167
|
)
|
(192
|
)
|
(11
|
)
|
(122
|
)
|
(118
|
)
|
(1
|
)
|
(64
|
)
|
Purchases
|
|
594
|
|
1,745
|
|
250
|
|
-
|
|
2
|
|
9
|
|
-
|
|
New issuances
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,471
|
|
-
|
|
-
|
|
Sales
|
|
(757
|
)
|
(1,206
|
)
|
(50
|
)
|
-
|
|
(66
|
)
|
(4
|
)
|
-
|
|
Settlements
|
|
(32
|
)
|
(146
|
)
|
(135
|
)
|
(38
|
)
|
(1,260
|
)
|
-
|
|
(241
|
)
|
Transfers out
|
|
(1,471
|
)
|
(206
|
)
|
(336
|
)
|
(1,015
|
)
|
(1,743
|
)
|
-
|
|
(283
|
)
|
Transfers in
|
|
1,231
|
|
284
|
|
-
|
|
422
|
|
433
|
|
-
|
|
100
|
|
At 31 Dec 2015
|
|
4,727
|
|
6,856
|
|
474
|
|
2,262
|
|
4,285
|
|
3
|
|
1,210
|
|
Unrealised gains/(losses) recognised in profit or loss relating to assets and liabilities held at 31 Dec 2015
|
|
235
|
|
(9
|
)
|
12
|
|
89
|
|
384
|
|
(1
|
)
|
267
|
|
- trading income/(expense) excluding net interest income
|
|
-
|
|
(9
|
)
|
-
|
|
89
|
|
384
|
|
-
|
|
267
|
|
- net income from other financial instruments designated at fair value
|
|
-
|
|
-
|
|
12
|
|
-
|
|
-
|
|
(1
|
)
|
-
|
|
- loan impairment charges and other credit risk provisions
|
|
235
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
Included in 'Available-for-sale investments: fair value gains/(losses)' and 'Exchange differences' in the consolidated statement of comprehensive income.
|
220
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Sensitivity of Level 3 fair values to reasonably possible alternative assumptions
|
|||||||||||||||||
|
|
2016
|
2015
|
||||||||||||||
|
|
Reflected in profit or loss
|
Reflected in OCI
|
Reflected in profit or loss
|
Reflected in OCI
|
||||||||||||
|
|
Favourable
changes |
|
Un-
favourable changes |
|
Favourable
changes |
|
Un-
favourable changes |
|
Favourable
changes |
|
Un-
favourable changes |
|
Favourable
changes |
|
Un-
favourable changes |
|
|
Footnote
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Derivatives, trading assets and trading liabilities
|
1
|
238
|
|
(177
|
)
|
-
|
|
-
|
|
335
|
|
(215
|
)
|
-
|
|
-
|
|
Financial assets and liabilities designated at fair value
|
|
48
|
|
(38
|
)
|
-
|
|
-
|
|
24
|
|
(24
|
)
|
-
|
|
-
|
|
Financial investments: available for sale
|
|
72
|
|
(36
|
)
|
170
|
|
(149
|
)
|
35
|
|
(30
|
)
|
230
|
|
(243
|
)
|
At 31 Dec
|
|
358
|
|
(251
|
)
|
170
|
|
(149
|
)
|
394
|
|
(269
|
)
|
230
|
|
(243
|
)
|
1
|
Derivatives, trading assets and trading liabilities are presented as one category to reflect the manner in which these instruments are risk managed.
|
Sensitivity of Level 3 fair values to reasonably possible alternative assumptions by instrument type
|
||||||||||||||||
|
2016
|
2015
|
||||||||||||||
|
Reflected in profit or loss
|
Reflected in OCI
|
Reflected in profit or loss
|
Reflected in OCI
|
||||||||||||
|
Favourable
changes |
|
Un-
favourable changes |
|
Favourable
changes |
|
Un-
favourable changes |
|
Favourable
changes |
|
Un-
favourable changes |
|
Favourable
changes |
|
Un-
favourable changes |
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Private equity including strategic investments
|
112
|
|
(73
|
)
|
121
|
|
(106
|
)
|
54
|
|
(53
|
)
|
152
|
|
(171
|
)
|
Asset-backed securities
|
43
|
|
(15
|
)
|
33
|
|
(27
|
)
|
18
|
|
(12
|
)
|
57
|
|
(51
|
)
|
Loans held for securitisation
|
1
|
|
(1
|
)
|
-
|
|
-
|
|
1
|
|
(1
|
)
|
-
|
|
-
|
|
Structured notes
|
10
|
|
(7
|
)
|
-
|
|
-
|
|
15
|
|
(11
|
)
|
-
|
|
-
|
|
Derivatives with monolines
|
3
|
|
(3
|
)
|
-
|
|
-
|
|
11
|
|
(11
|
)
|
-
|
|
-
|
|
Other derivatives
|
141
|
|
(94
|
)
|
-
|
|
-
|
|
179
|
|
(87
|
)
|
-
|
|
-
|
|
Other portfolios
|
48
|
|
(58
|
)
|
16
|
|
(16
|
)
|
116
|
|
(94
|
)
|
21
|
|
(21
|
)
|
At 31 Dec
|
358
|
|
(251
|
)
|
170
|
|
(149
|
)
|
394
|
|
(269
|
)
|
230
|
|
(243
|
)
|
HSBC Holdings plc Annual Report and Accounts 2016
|
221
|
Quantitative information about significant unobservable inputs in Level 3 valuations
|
|||||||||||||||||||||||
|
|
Fair value
|
|
|
2016
|
2015
|
|||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Valuation
techniques |
Key unobservable
inputs |
Full range
of inputs |
Core range
of inputs1 |
Full range
of inputs |
Core range
of inputs1 |
||||||||||||
|
Footnotes
|
$m
|
|
$m
|
|
|
|
Lower
|
|
Higher
|
|
Lower
|
|
Higher
|
|
Lower
|
|
Higher
|
|
Lower
|
|
Higher
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Private equity including
strategic investments |
|
3,196
|
|
25
|
|
See page 224
|
See page 224
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Asset-backed securities
|
2
|
1,550
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
- CLO/CDO
|
|
498
|
|
-
|
|
Market proxy
|
Prepayment rate
|
2
|
%
|
7
|
%
|
2
|
%
|
7
|
%
|
1
|
%
|
6
|
%
|
1
|
%
|
6
|
%
|
|
|
|
|
Market proxy
|
Bid quotes
|
0
|
|
101
|
|
42
|
|
94
|
|
3
|
|
147
|
|
54
|
|
117
|
|
||
other ABSs
|
|
1,052
|
|
-
|
|
Market proxy
|
Bid quotes
|
0
|
|
96
|
|
57
|
|
90
|
|
0
|
|
147
|
|
44
|
|
109
|
|
Loans held for securitisation
|
|
28
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Structured notes
|
|
2
|
|
3,557
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
- equity-linked notes
|
|
-
|
|
3,090
|
|
Model -
Option model |
Equity volatility
|
11
|
%
|
96
|
%
|
16
|
%
|
36
|
%
|
12
|
%
|
72
|
%
|
19
|
%
|
43
|
%
|
|
|
-
|
|
300
|
|
Model - Option model
|
Equity correlation
|
33
|
%
|
94
|
%
|
46
|
%
|
81
|
%
|
35
|
%
|
93
|
%
|
43
|
%
|
79
|
%
|
- fund-linked notes
|
|
-
|
|
9
|
|
Model - Option model
|
Fund volatility
|
6
|
%
|
11
|
%
|
6
|
%
|
11
|
%
|
6
|
%
|
8
|
%
|
6
|
%
|
8
|
%
|
- FX-linked notes
|
|
-
|
|
87
|
|
Model - Option model
|
FX volatility
|
3
|
%
|
29
|
%
|
5
|
%
|
18
|
%
|
5
|
%
|
35
|
%
|
5
|
%
|
20
|
%
|
- other
|
|
2
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives with monolines
|
|
175
|
|
-
|
|
Model - Discounted
cash flow |
Credit spread
|
2
|
%
|
2
|
%
|
2
|
%
|
2
|
%
|
4
|
%
|
4
|
%
|
4
|
%
|
4
|
%
|
Other derivatives
|
|
2,577
|
|
2,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- securitisation swaps
|
|
711
|
|
1,117
|
|
Model - Discounted
cash flow |
Prepayment
rate |
0
|
%
|
90
|
%
|
8
|
%
|
27
|
%
|
0
|
%
|
90
|
%
|
14
|
%
|
71
|
%
|
- long-dated swaptions
|
|
1,236
|
|
109
|
|
Model - Option model
|
IR volatility
|
8
|
%
|
101
|
%
|
21
|
%
|
39
|
%
|
3
|
%
|
66
|
%
|
20
|
%
|
41
|
%
|
- other
|
|
204
|
|
108
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
FX derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
- FX options
|
|
240
|
|
364
|
|
Model - Option model
|
FX Volatility
|
0.6
|
%
|
25
|
%
|
7
|
%
|
12
|
%
|
0.5
|
%
|
35
|
%
|
5
|
%
|
14
|
%
|
- other
|
|
4
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
- long-dated single stock options
|
|
103
|
|
165
|
|
Model - Option model
|
Equity volatility
|
11
|
%
|
83
|
%
|
16
|
%
|
36
|
%
|
8
|
%
|
104
|
%
|
18
|
%
|
44
|
%
|
- other
|
|
55
|
|
388
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Credit derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
- other
|
|
24
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other portfolios
|
|
5,919
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
- structured certificates
|
|
4,446
|
|
-
|
|
Model - Discounted cash flow
|
Credit volatility
|
3
|
%
|
4
|
%
|
3
|
%
|
4
|
%
|
2
|
%
|
4
|
%
|
2
|
%
|
4
|
%
|
- EM corporate debt
|
|
124
|
|
-
|
|
Market proxy
|
Bid quotes
|
96
|
|
144
|
|
113
|
|
113
|
|
70
|
|
124
|
|
100
|
|
123
|
|
- other
|
3
|
1,349
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
At 31 Dec 2016
|
|
13,447
|
|
5,919
|
|
|
|
|
|
|
|
|
|
|
|
1
|
The core range of inputs is the estimated range within which 90% of the inputs fall.
|
2
|
Collateralised loan obligation/collateralised debt obligation.
|
3
|
'Other' includes a range of smaller asset holdings.
|
222
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Basis of valuing HSBC Holdings' financial assets and liabilities measured at fair value
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Valuation technique using observable inputs: Level 2
|
|
|
||
Assets at 31 Dec
|
|
|
||
- derivatives
|
2,148
|
|
2,467
|
|
- available for sale
|
3,590
|
|
4,285
|
|
Liabilities at 31 Dec
|
|
|
|
|
- designated at fair value
|
30,113
|
|
19,853
|
|
- derivatives
|
5,025
|
|
2,278
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
223
|
12 Fair values of financial instruments not carried at fair value
|
Fair values of financial instruments not carried at fair value and bases of valuation
|
||||||||||
|
|
Fair value
|
||||||||
|
Carrying
amount
|
|
Quoted market
price
Level 1
|
|
Observable
inputs
Level 2
|
|
Significant
unobservable
inputs
Level 3
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 31 Dec 2016
|
|
|
|
|
|
|||||
Assets
|
|
|
|
|
|
|||||
Loans and advances to banks
|
88,126
|
|
-
|
|
85,568
|
|
2,572
|
|
88,140
|
|
Loans and advances to customers
|
861,504
|
|
-
|
|
15,670
|
|
845,894
|
|
861,564
|
|
Reverse repurchase agreements - non-trading
|
160,974
|
|
-
|
|
159,504
|
|
1,527
|
|
161,031
|
|
Financial investments - debt securities
|
46,923
|
|
1,190
|
|
46,014
|
|
19
|
|
47,223
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
59,939
|
|
-
|
|
59,883
|
|
42
|
|
59,925
|
|
Customer accounts
|
1,272,386
|
|
-
|
|
1,262,540
|
|
10,136
|
|
1,272,676
|
|
Repurchase agreements - non-trading
|
88,958
|
|
-
|
|
88,939
|
|
-
|
|
88,939
|
|
Debt securities in issue
|
65,915
|
|
-
|
|
66,386
|
|
-
|
|
66,386
|
|
Subordinated liabilities
|
20,984
|
|
-
|
|
23,264
|
|
292
|
|
23,556
|
|
|
|
|
|
|
|
|||||
At 31 Dec 2015
|
|
|
|
|
|
|||||
Assets
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to banks
|
90,401
|
|
-
|
|
88,156
|
|
2,255
|
|
90,411
|
|
Loans and advances to customers
|
924,454
|
|
-
|
|
12,412
|
|
910,057
|
|
922,469
|
|
Reverse repurchase agreements - non-trading
|
146,255
|
|
-
|
|
145,307
|
|
959
|
|
146,266
|
|
Financial investments - debt securities
|
44,102
|
|
1,163
|
|
44,076
|
|
19
|
|
45,258
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Deposits by banks
|
54,371
|
|
-
|
|
54,295
|
|
76
|
|
54,371
|
|
Customer accounts
|
1,289,586
|
|
-
|
|
1,280,368
|
|
9,421
|
|
1,289,789
|
|
Repurchase agreements - non-trading
|
80,400
|
|
-
|
|
80,400
|
|
-
|
|
80,400
|
|
Debt securities in issue
|
88,949
|
|
-
|
|
89,023
|
|
-
|
|
89,023
|
|
Subordinated liabilities
|
22,702
|
|
-
|
|
24,344
|
|
649
|
|
24,993
|
|
Fair values of selected financial instruments not carried at fair value and bases of valuation - assets and disposal groups held
for sale
|
||||||||||
|
|
Fair value
|
||||||||
|
Carrying
amount
|
|
Quoted market
price
Level 1
|
|
Observable
inputs
Level 2
|
|
Significant
unobservable
inputs
Level 3
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 31 Dec 2016
|
|
|
|
|
|
|||||
Loans and advances to customers
|
3,756
|
|
-
|
|
241
|
|
3,306
|
|
3,547
|
|
Customer accounts
|
2,713
|
|
-
|
|
2,713
|
|
-
|
|
2,713
|
|
|
|
|
|
|
|
|||||
At 31 Dec 2015
|
|
|
|
|
|
|||||
Loans and advances to customers
|
21,109
|
|
-
|
|
4,068
|
|
16,884
|
|
20,952
|
|
Customer accounts
|
16,682
|
|
-
|
|
15,578
|
|
1,104
|
|
16,682
|
|
224
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Carrying amount and fair value of loans and advances to customers by industry sector
|
||||||||||||
|
Carrying amount
|
Fair value
|
||||||||||
|
Not Impaired
|
|
Impaired
|
|
Total
|
|
Not Impaired
|
|
Impaired
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Loans and advances to customers
|
|
|
|
|
|
|
||||||
- personal
|
332,574
|
|
5,252
|
|
337,826
|
|
330,167
|
|
4,597
|
|
334,764
|
|
- corporate and commercial
|
453,151
|
|
7,058
|
|
460,209
|
|
456,816
|
|
6,393
|
|
463,209
|
|
- financial
|
63,316
|
|
153
|
|
63,469
|
|
63,411
|
|
180
|
|
63,591
|
|
At 31 Dec 2016
|
849,041
|
|
12,463
|
|
861,504
|
|
850,394
|
|
11,170
|
|
861,564
|
|
|
|
|
|
|
|
|
||||||
Loans and advances to customers
|
|
|
|
|
|
|
||||||
- personal
|
361,716
|
|
9,487
|
|
371,203
|
|
359,559
|
|
9,024
|
|
368,583
|
|
- corporate and commercial
|
485,933
|
|
7,145
|
|
493,078
|
|
487,196
|
|
6,592
|
|
493,788
|
|
- financial
|
60,049
|
|
124
|
|
60,173
|
|
59,941
|
|
157
|
|
60,098
|
|
At 31 Dec 2015
|
907,698
|
|
16,756
|
|
924,454
|
|
906,696
|
|
15,773
|
|
922,469
|
|
Fair values of HSBC Holdings' financial instruments not carried at fair value on the balance sheet
|
|||||||||
|
|
2016
|
2015
|
||||||
|
|
Carrying
amount |
|
Fair
value1 |
|
Carrying
amount |
|
Fair
value1 |
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Assets at 31 Dec
|
|
|
|
|
|
||||
Loans and advances to HSBC undertakings
|
|
77,421
|
|
79,985
|
|
44,350
|
|
45,180
|
|
Liabilities at 31 Dec
|
|
|
|
|
|
||||
Amounts owed to HSBC undertakings
|
|
2,157
|
|
2,156
|
|
2,152
|
|
2,152
|
|
Debt securities in issue
|
|
21,805
|
|
23,147
|
|
960
|
|
1,224
|
|
Subordinated liabilities
|
|
15,189
|
|
17,715
|
|
15,895
|
|
18,297
|
|
1
|
Fair values were determined using valuation techniques with observable inputs (Level 2).
|
HSBC Holdings plc Annual Report and Accounts 2016
|
225
|
13 Financial assets designated at fair value
|
|
|
2016
|
|
2015
|
|
|
|
$m
|
|
$m
|
|
Securities
|
|
24,677
|
|
23,732
|
|
- treasury and other eligible bills
|
|
204
|
|
396
|
|
- debt securities
|
|
4,189
|
|
4,341
|
|
- equity securities
|
|
20,284
|
|
18,995
|
|
Loans and advances to banks and customers
|
|
79
|
|
120
|
|
At 31 Dec
|
|
24,756
|
|
23,852
|
|
|
|
|
|
|
||
Securities1
|
||||||
|
|
|
2016
|
|
2015
|
|
|
|
Footnotes
|
$m
|
|
$m
|
|
|
US Treasury and US Government agencies
|
2
|
104
|
|
145
|
|
|
UK Government
|
|
41
|
|
103
|
|
|
Hong Kong Government
|
|
16
|
|
33
|
|
|
Other governments
|
|
747
|
|
1,020
|
|
|
Asset-backed securities
|
3
|
20
|
|
25
|
|
|
Corporate debt and other securities
|
|
3,465
|
|
3,411
|
|
|
Equities
|
|
20,284
|
|
18,995
|
|
|
At 31 Dec
|
|
24,677
|
|
23,732
|
|
1
|
Included within these figures are debt securities issued by banks and other financial institutions of $1,766m (2015: $1,536m), of which $19m (2015: $35m) are guaranteed by various governments.
|
2
|
Includes securities that are supported by an explicit guarantee issued by the US Government.
|
3
|
Excludes asset-backed securities included under US Treasury and US Government agencies.
|
14 Derivatives
|
Notional contract amounts and fair values of derivatives by product contract type held by HSBC
|
||||||||||||||||
|
Notional contract amount
|
Fair value - Assets
|
Fair value - Liabilities
|
|||||||||||||
|
Trading
|
|
Hedging
|
|
Trading
|
|
Hedging
|
|
Total
|
|
Trading
|
|
Hedging
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Foreign exchange
|
5,819,814
|
|
26,281
|
|
126,185
|
|
1,228
|
|
127,413
|
|
118,813
|
|
968
|
|
119,781
|
|
Interest rate
|
13,729,757
|
|
215,006
|
|
253,398
|
|
1,987
|
|
255,385
|
|
245,941
|
|
4,081
|
|
250,022
|
|
Equities
|
472,169
|
|
-
|
|
7,410
|
|
-
|
|
7,410
|
|
9,240
|
|
-
|
|
9,240
|
|
Credit
|
448,220
|
|
-
|
|
5,199
|
|
-
|
|
5,199
|
|
5,767
|
|
-
|
|
5,767
|
|
Commodity and other
|
62,009
|
|
-
|
|
2,020
|
|
-
|
|
2,020
|
|
1,564
|
|
-
|
|
1,564
|
|
Gross total fair values
|
20,531,969
|
|
241,287
|
|
394,212
|
|
3,215
|
|
397,427
|
|
381,325
|
|
5,049
|
|
386,374
|
|
Offset (Note 30)
|
|
|
|
|
|
|
|
|
(106,555
|
)
|
|
|
|
|
(106,555
|
)
|
At 31 Dec 2016
|
20,531,969
|
|
241,287
|
|
394,212
|
|
3,215
|
|
290,872
|
|
381,325
|
|
5,049
|
|
279,819
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
|
5,658,030
|
|
32,324
|
|
95,201
|
|
1,140
|
|
96,341
|
|
94,843
|
|
755
|
|
95,598
|
|
Interest rate
|
14,462,113
|
|
212,923
|
|
277,496
|
|
1,658
|
|
279,154
|
|
267,609
|
|
3,758
|
|
271,367
|
|
Equities
|
501,834
|
|
-
|
|
8,732
|
|
-
|
|
8,732
|
|
10,383
|
|
-
|
|
10,383
|
|
Credit
|
463,344
|
|
-
|
|
6,961
|
|
-
|
|
6,961
|
|
6,884
|
|
-
|
|
6,884
|
|
Commodity and other
|
51,683
|
|
-
|
|
3,148
|
|
-
|
|
3,148
|
|
2,699
|
|
-
|
|
2,699
|
|
Gross total fair values
|
21,137,004
|
|
245,247
|
|
391,538
|
|
2,798
|
|
394,336
|
|
382,418
|
|
4,513
|
|
386,931
|
|
Offset (Note 30)
|
|
|
|
|
(105,860
|
)
|
|
|
(105,860
|
)
|
||||||
At 31 Dec 2015
|
21,137,004
|
|
245,247
|
|
391,538
|
|
2,798
|
|
288,476
|
|
382,418
|
|
4,513
|
|
281,071
|
|
226
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Notional contract amounts and fair values of derivatives by product contract type held by HSBC Holdings with subsidiaries
|
||||||||||||||||
|
Notional contract amount
|
Fair value - Assets
|
Fair value - Liabilities
|
|||||||||||||
|
Trading
|
|
Hedging
|
|
Trading
|
|
Hedging
|
|
Total
|
|
Trading
|
|
Hedging
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Foreign exchange
|
23,442
|
|
1,120
|
|
223
|
|
-
|
|
223
|
|
3,201
|
|
239
|
|
3,440
|
|
Interest rate
|
26,858
|
|
24,356
|
|
1,478
|
|
447
|
|
1,925
|
|
639
|
|
946
|
|
1,585
|
|
At 31 Dec 2016
|
50,300
|
|
25,476
|
|
1,701
|
|
447
|
|
2,148
|
|
3,840
|
|
1,185
|
|
5,025
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange
|
19,036
|
|
1,120
|
|
390
|
|
-
|
|
390
|
|
2,065
|
|
213
|
|
2,278
|
|
Interest rate
|
10,150
|
|
5,132
|
|
1,600
|
|
477
|
|
2,077
|
|
-
|
|
-
|
|
-
|
|
At 31 Dec 2015
|
29,186
|
|
6,252
|
|
1,990
|
|
477
|
|
2,467
|
|
2,065
|
|
213
|
|
2,278
|
|
Unamortised balance of derivatives valued using models with significant unobservable inputs
|
|||||
|
|
2016
|
|
2015
|
|
|
Footnote
|
$m
|
|
$m
|
|
Unamortised balance at 1 Jan
|
|
97
|
|
114
|
|
Deferral on new transactions
|
|
156
|
|
196
|
|
Recognised in the income statement during the year:
|
|
(140
|
)
|
(207
|
)
|
- amortisation
|
|
(70
|
)
|
(121
|
)
|
- subsequent to unobservable inputs becoming observable
|
|
(5
|
)
|
(2
|
)
|
- maturity, termination or offsetting derivative
|
|
(65
|
)
|
(84
|
)
|
Exchange differences
|
|
(13
|
)
|
(6
|
)
|
Other
|
|
(1
|
)
|
-
|
|
Unamortised balance at 31 Dec
|
1
|
99
|
|
97
|
|
1
|
This amount is yet to be recognised in the consolidated income statement.
|
Notional contract amounts and fair values of derivatives designated as fair value hedges by product type
|
||||||||||||
|
2016
|
2015
|
||||||||||
|
Notional
|
|
Assets
|
|
Liabilities
|
|
Notional
|
|
Assets
|
|
Liabilities
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
HSBC
|
|
|
|
|
|
|
||||||
Foreign exchange
|
618
|
|
10
|
|
22
|
|
196
|
|
2
|
|
-
|
|
Interest rate
|
124,361
|
|
1,078
|
|
3,726
|
|
105,127
|
|
672
|
|
3,395
|
|
At 31 Dec
|
124,979
|
|
1,088
|
|
3,748
|
|
105,323
|
|
674
|
|
3,395
|
|
HSBC Holdings
|
|
|
|
|
|
|
||||||
Foreign exchange
|
1,120
|
|
-
|
|
239
|
|
1,120
|
|
-
|
|
213
|
|
Interest rate
|
24,356
|
|
447
|
|
946
|
|
5,132
|
|
477
|
|
-
|
|
At 31 Dec
|
25,476
|
|
447
|
|
1,185
|
|
6,252
|
|
477
|
|
213
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
227
|
Gains or losses arising from fair value hedges
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
HSBC
|
|
|
|
|||
Gains/(losses):
|
|
|
|
|||
- on hedging instruments
|
(439
|
)
|
40
|
|
(2,542
|
)
|
- on the hedged items attributable to the hedged risk
|
462
|
|
(51
|
)
|
2,561
|
|
Year ended 31 Dec
|
23
|
|
(11
|
)
|
19
|
|
HSBC Holdings
|
|
|
|
|||
Gains/(losses):
|
|
|
|
|||
- on hedging instruments
|
(909
|
)
|
(4
|
)
|
423
|
|
- on the hedged items attributable to the hedged risk
|
926
|
|
6
|
|
(422
|
)
|
Year ended 31 Dec
|
17
|
|
2
|
|
1
|
|
Notional contract amounts and fair values of derivatives designated as cash flow hedges by product held by HSBC
|
||||||||||||
|
2016
|
2015
|
||||||||||
|
Notional
|
|
Assets
|
|
Liabilities
|
|
Notional
|
|
Assets
|
|
Liabilities
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Foreign Exchange
|
25,663
|
|
1,081
|
|
939
|
|
32,128
|
|
1,027
|
|
748
|
|
Interest rate
|
90,645
|
|
909
|
|
355
|
|
107,796
|
|
986
|
|
363
|
|
At 31 Dec
|
116,308
|
|
1,990
|
|
1,294
|
|
139,924
|
|
2,013
|
|
1,111
|
|
Forecast principal balances on which interest cash flows are expected to arise
|
||||||||
|
3 months
or less
|
|
More than 3 months
but less than 1 year
|
|
5 years or less
but more than 1 year
|
|
More than
5 years
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Net cash inflows/(outflows) exposure
|
|
|
|
|
||||
Assets
|
83,472
|
|
79,749
|
|
57,553
|
|
2,750
|
|
Liabilities
|
(13,169
|
)
|
(12,977
|
)
|
(11,761
|
)
|
(1,502
|
)
|
At 31 Dec 2016
|
70,303
|
|
66,772
|
|
45,792
|
|
1,248
|
|
|
|
|
|
|
||||
Net cash inflows/(outflows) exposure
|
|
|
|
|
||||
Assets
|
94,256
|
|
93,528
|
|
62,664
|
|
971
|
|
Liabilities
|
(16,241
|
)
|
(17,179
|
)
|
(11,681
|
)
|
(3,326
|
)
|
At 31 Dec 2015
|
78,015
|
|
76,349
|
|
50,983
|
|
(2,355
|
)
|
228
|
HSBC Holdings plc Annual Report and Accounts 2016
|
15 Financial investments
|
Carrying amount of financial investments
|
|||||
|
|
2016
|
|
2015
|
|
|
Footnote
|
$m
|
|
$m
|
|
Available for sale securities at fair value
|
|
389,874
|
|
384,853
|
|
- treasury and other eligible bills
|
|
99,226
|
|
104,551
|
|
- debt securities
|
|
285,981
|
|
274,467
|
|
- equity securities
|
|
4,667
|
|
5,835
|
|
Held to maturity securities at amortised cost
|
|
46,923
|
|
44,102
|
|
- debt securities
|
1
|
46,923
|
|
44,102
|
|
At 31 Dec
|
|
436,797
|
|
428,955
|
|
1
|
Fair value $47.2bn (2015: $45.3bn).
|
Financial investments at amortised cost and fair value
|
|||||||||
|
|
2016
|
2015
|
||||||
|
|
Amortised cost
|
|
Fair value1
|
|
Amortised cost
|
|
Fair value1
|
|
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
US Treasury
|
|
57,135
|
|
56,625
|
|
61,585
|
|
61,779
|
|
US Government agencies
|
2
|
15,790
|
|
15,682
|
|
22,910
|
|
22,843
|
|
US Government sponsored entities
|
2
|
14,397
|
|
14,442
|
|
10,365
|
|
10,627
|
|
UK Government
|
|
27,506
|
|
28,480
|
|
27,250
|
|
27,316
|
|
Hong Kong Government
|
|
62,500
|
|
62,475
|
|
53,676
|
|
53,674
|
|
Other governments
|
|
140,943
|
|
142,594
|
|
141,329
|
|
143,370
|
|
Asset-backed securities
|
3
|
10,246
|
|
9,392
|
|
14,239
|
|
13,375
|
|
Corporate debt and other securities
|
|
100,180
|
|
102,741
|
|
89,860
|
|
91,292
|
|
Equities
|
|
3,042
|
|
4,667
|
|
4,057
|
|
5,835
|
|
At 31 Dec
|
|
431,739
|
|
437,098
|
|
425,271
|
|
430,111
|
|
1
|
Included within 'Fair value' figures are debt securities issued by banks and other financial institutions of $69bn (2015: $61bn), of which $20bn (2015: $18bn) are guaranteed by various governments.
|
2
|
Includes securities that are supported by an explicit guarantee issued by the US Government.
|
3
|
Excludes asset-backed securities included under US Government agencies and sponsored entities.
|
Maturities of investments in debt securities at their carrying amount
|
||||||||||
|
1 year or less
|
|
5 years or less
but over
1 year
|
|
10 years or less
but over
5 years
|
|
Over 10 years
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Available for sale
|
64,155
|
|
142,700
|
|
45,385
|
|
33,741
|
|
285,981
|
|
Held to maturity
|
2,502
|
|
10,210
|
|
10,348
|
|
23,863
|
|
46,923
|
|
At 31 Dec 2016
|
66,657
|
|
152,910
|
|
55,733
|
|
57,604
|
|
332,904
|
|
|
|
|
|
|
|
|||||
Available for sale
|
61,664
|
|
131,023
|
|
42,140
|
|
39,640
|
|
274,467
|
|
Held to maturity
|
2,428
|
|
10,242
|
|
8,881
|
|
22,551
|
|
44,102
|
|
At 31 Dec 2015
|
64,092
|
|
141,265
|
|
51,021
|
|
62,191
|
|
318,569
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
229
|
Contractual maturities and weighted average yields of investment debt securities
|
||||||||||||||||
|
1 year or less
|
|
5 years or less
but over
1 year
|
|
10 years or less
but over
5 years
|
|
Over 10 years
|
|
||||||||
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
|
$m
|
|
%
|
|
$m
|
|
%
|
|
$m
|
|
%
|
|
$m
|
|
%
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury
|
5,896
|
|
1.0
|
|
22,807
|
|
1.5
|
|
19,063
|
|
1.9
|
|
4,024
|
|
3.0
|
|
US Government agencies
|
2
|
|
9.5
|
|
118
|
|
3.3
|
|
95
|
|
2.5
|
|
6,844
|
|
2.2
|
|
US Government-sponsored agencies
|
200
|
|
3.3
|
|
3,138
|
|
2.8
|
|
1,173
|
|
2.4
|
|
5,829
|
|
2.3
|
|
UK Government
|
2,913
|
|
1.3
|
|
6,742
|
|
0.9
|
|
10,132
|
|
1.2
|
|
547
|
|
3.4
|
|
Hong Kong Government
|
357
|
|
0.7
|
|
1,143
|
|
1.2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
Other governments
|
42,513
|
|
1.8
|
|
61,734
|
|
2.4
|
|
8,151
|
|
3.0
|
|
1,480
|
|
6.5
|
|
Asset-backed securities
|
41
|
|
1.8
|
|
837
|
|
1.2
|
|
1,196
|
|
1.6
|
|
8,166
|
|
2.1
|
|
Corporate debt and other securities
|
11,641
|
|
2.0
|
|
43,936
|
|
1.6
|
|
4,524
|
|
3.7
|
|
7,316
|
|
4.2
|
|
Total amortised cost at 31 Dec 2016
|
63,563
|
|
|
|
140,455
|
|
|
|
44,334
|
|
|
|
34,206
|
|
|
|
Total carrying value
|
64,155
|
|
|
|
142,700
|
|
|
|
45,385
|
|
|
|
33,741
|
|
|
|
Held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Treasury
|
22
|
|
4.8
|
|
61
|
|
4.8
|
|
46
|
|
5.0
|
|
124
|
|
4.2
|
|
US Government agencies
|
-
|
|
-
|
|
6
|
|
1.8
|
|
36
|
|
3.3
|
|
8,690
|
|
2.3
|
|
US Government-sponsored agencies
|
-
|
|
-
|
|
299
|
|
2.2
|
|
393
|
|
2.8
|
|
3,364
|
|
2.9
|
|
Hong Kong Government
|
26
|
|
0.3
|
|
18
|
|
3.0
|
|
23
|
|
1.5
|
|
7
|
|
1.4
|
|
Other governments
|
41
|
|
5.6
|
|
318
|
|
4.0
|
|
169
|
|
3.9
|
|
805
|
|
4.3
|
|
Asset-backed securities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5
|
|
7.0
|
|
Corporate debt and other securities
|
2,413
|
|
3.2
|
|
9,508
|
|
3.6
|
|
9,681
|
|
3.4
|
|
10,868
|
|
3.9
|
|
Total amortised cost at 31 Dec 2016
|
2,502
|
|
|
|
10,210
|
|
|
|
10,348
|
|
|
|
23,863
|
|
|
|
Total carrying value
|
2,502
|
|
|
|
10,210
|
|
|
|
10,348
|
|
|
|
23,863
|
|
|
|
16 Assets pledged, collateral received and assets transferred
|
Financial assets pledged as collateral
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Treasury bills and other eligible securities
|
7,151
|
|
5,941
|
|
Loans and advances to banks
|
17,444
|
|
15,582
|
|
Loans and advances to customers
|
74,109
|
|
88,927
|
|
Debt securities
|
80,063
|
|
69,470
|
|
Equity securities
|
2,655
|
|
4,644
|
|
Other
|
1,838
|
|
213
|
|
Assets pledged at 31 Dec
|
183,260
|
|
184,777
|
|
Financial assets pledged as collateral which the counterparty has the right to sell or repledge
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Trading assets
|
37,141
|
|
32,633
|
|
Financial investments
|
4,044
|
|
8,050
|
|
At 31 Dec
|
41,185
|
|
40,683
|
|
230
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Transferred financial assets not qualifying for full derecognition and associated financial liabilities
|
||||||||||
|
Carrying amount of:
|
Fair value of:
|
|
|||||||
|
Transferred assets
|
|
Associated liabilities
|
|
Transferred assets
|
|
Associated liabilities
|
|
Net
position
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 31 Dec 2016
|
|
|
|
|
|
|||||
Repurchase agreements
|
40,364
|
|
39,568
|
|
|
|
|
|||
Securities lending agreements
|
3,324
|
|
2,655
|
|
|
|
|
|||
Other sales (recourse to transferred assets only)
|
2,441
|
|
2,466
|
|
2,455
|
|
2,458
|
|
(3
|
)
|
|
|
|
|
|
|
|||||
At 31 Dec 2015
|
|
|
|
|
|
|||||
Repurchase agreements
|
36,153
|
|
35,913
|
|
|
|
|
|||
Securities lending agreements
|
5,275
|
|
5,704
|
|
|
|
|
|||
Other sales (recourse to transferred assets only)
|
2,717
|
|
2,768
|
|
2,720
|
|
2,726
|
|
(6
|
)
|
17 Interests in associates and joint ventures
|
Principal associates of HSBC
|
|||||||||
|
|
2016
|
2015
|
||||||
|
|
Carrying
amount |
|
Fair
value1 |
|
Carrying
amount |
|
Fair
value1 |
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Bank of Communications Co., Limited
|
|
15,765
|
|
10,207
|
|
15,344
|
|
9,940
|
|
The Saudi British Bank
|
|
3,280
|
|
3,999
|
|
3,021
|
|
3,957
|
|
At 31 Dec
|
|
19,045
|
|
14,206
|
|
18,365
|
|
13,897
|
|
1
|
The fair values are based on the quoted market prices of the shares held (Level 1 in the fair value hierarchy).
|
|
|
At 31 Dec 2016
|
||
|
|
Country of
incorporation and
principal place of business
|
Principal
activity
|
HSBC's
interest
%
|
|
Footnote
|
|||
Bank of Communications Co., Limited
|
1
|
PRC
|
Banking services
|
19.03
|
The Saudi British Bank
|
|
Saudi Arabia
|
Banking services
|
40.00
|
1
|
People's Republic of China.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
231
|
|
At 31 Dec 2016
|
At 31 Dec 2015
|
||||||||||
|
VIU
|
|
Carrying value
|
|
Fair
value |
|
VIU
|
|
Carrying value
|
|
Fair
value |
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Bank of Communications Co., Limited
|
16.1
|
|
15.8
|
|
10.2
|
|
17.0
|
|
15.3
|
|
9.9
|
|
•
|
Long-term profit growth rate 5% (2015: 5%) for periods after 2019, which does not exceed forecast GDP growth in mainland China.
|
•
|
Long-term asset growth rate: 4% (2015: 4%) for periods after 2019, which is the rate that assets are expected to grow to achieve long-term profit growth of 5%.
|
•
|
Discount rate: 13% (2015: 13%), which is derived from a range of values obtained by applying a capital asset pricing model ('CAPM') calculation for BoCom, using market data. Management also compares rates derived from the CAPM with discount rates from external sources, and HSBC's discount rate for evaluating investments in mainland China. The discount rate used was within the range of 10.2% to 15.0% (2015: 10.1% to 14.2%) indicated by the CAPM and external sources.
|
•
|
Loan impairment charge as a percentage of customer advances: a range from 0.72% to 0.87% (2015: 0.71% to 0.78%) in the short to medium term, based on forecasts disclosed by external analysts. For periods after 2019, the ratio is 0.70% (2015: 0.70%), slightly higher than the historical average.
|
•
|
Risk-weighted assets as a percentage of total assets: 62% for all forecast periods (2015: 67%). This is consistent with the medium-term forecasts disclosed by external analysts.
|
•
|
Cost-income ratio: 40% (2015: 41%) in the short to medium term. The ratios were consistent with the short- to medium-term range forecasts of 39.9% to 40.2% (2015: 40.3% to 40.7%) disclosed by external analysts.
|
Key assumption
|
Changes to key assumption to reduce headroom to nil
|
•
Long-term profit growth rate |
•
Decrease by 13 basis points |
•
Long-term asset growth rate |
•
Increase by 14 basis points |
•
Discount rate |
•
Increase by 17 basis points |
•
Loan impairment charge as a percentage of customer advances |
•
Increase by 3 basis points |
•
Risk-weighted assets as a percentage of total assets |
•
Increase by 95 basis points |
•
Cost-income ratio |
•
Increase by 60 basis points |
232
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Sensitivity of VIU to reasonably possible changes in key assumptions
|
|
|
|
|
||||||||
|
Favourable change
|
Unfavourable change
|
||||||||||
|
|
|
Increase
in VIU |
|
VIU
|
|
|
|
Decrease
In VIU |
|
VIU
|
|
|
bps
|
|
$bn
|
|
$bn
|
|
bps
|
|
$bn
|
|
$bn
|
|
At 31 Dec 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term profit growth rate
|
-
|
|
-
|
|
16.1
|
|
(150
|
)
|
(3.3
|
)
|
12.8
|
|
Long-term asset growth rate
|
(80
|
)
|
1.8
|
|
17.8
|
|
-
|
|
-
|
|
16.1
|
|
Discount rate
|
(100
|
)
|
2.3
|
|
18.4
|
|
-
|
|
-
|
|
16.1
|
|
Loan impairment charge as a percentage of customer advances
|
-
|
|
-
|
|
16.1
|
|
2016-19: 0.93%
2020 onwards: 0.80% |
|
(1.1
|
)
|
15.0
|
|
Risk-weighted assets as a percentage of total assets
|
(30
|
)
|
0.1
|
|
16.2
|
|
170
|
|
(0.6
|
)
|
15.5
|
|
Cost-income ratio
|
(170
|
)
|
0.9
|
|
17.0
|
|
250
|
|
(1.4
|
)
|
14.7
|
|
|
|
|
|
|
|
|
||||||
At 31 Dec 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term profit growth rate
|
100
|
|
3.2
|
|
20.3
|
|
(210
|
)
|
(4.7
|
)
|
12.3
|
|
Long-term asset growth rate
|
(50
|
)
|
1.2
|
|
18.2
|
|
100
|
|
(2.8
|
)
|
14.3
|
|
Discount rate
|
(150
|
)
|
4.2
|
|
21.2
|
|
110
|
|
(2.1
|
)
|
14.9
|
|
Loan impairment charge as a percentage of customer advances
|
70
throughout |
|
0.1
|
|
17.2
|
|
2015-18: 0.85%
2019 onwards: 0.75% |
|
(0.7
|
)
|
16.4
|
|
Risk-weighted assets as a percentage of total assets
|
(350
|
)
|
1.2
|
|
18.2
|
|
10
|
|
-
|
|
17
|
|
Cost income ratio
|
(250
|
)
|
1.5
|
|
18.5
|
|
120
|
|
(0.7
|
)
|
16.4
|
|
Selected balance sheet information of BoCom
|
||||
|
At 30 Sep
|
|||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Cash and balances at central banks
|
137,844
|
|
144,702
|
|
Loans and advances to banks and other financial institutions
|
101,436
|
|
110,915
|
|
Loans and advances to customers
|
566,126
|
|
560,503
|
|
Other financial assets
|
311,207
|
|
244,722
|
|
Other assets
|
48,922
|
|
49,246
|
|
Total assets
|
1,165,535
|
|
1,110,088
|
|
Deposits by banks and other financial institutions
|
297,442
|
|
261,211
|
|
Customer accounts
|
680,915
|
|
691,959
|
|
Other financial liabilities
|
69,954
|
|
46,932
|
|
Other liabilities
|
27,860
|
|
29,329
|
|
Total liabilities
|
1,076,171
|
|
1,029,431
|
|
Total equity
|
89,364
|
|
80,657
|
|
Reconciliation of BoCom's total shareholders' equity to the carrying amount in HSBC's consolidated financial statements
|
||||
|
At 30 Sep
|
|||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
HSBC's share of total shareholders' equity
|
15,285
|
|
14,824
|
|
Add: Goodwill and other intangible assets
|
480
|
|
520
|
|
Carrying amount
|
15,765
|
|
15,344
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
233
|
Selected income statement information of BoCom
|
||||
|
For the 12 months ended 30 Sep
|
|||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Net interest income
|
20,614
|
|
22,397
|
|
Net fee and commission income
|
5,493
|
|
5,432
|
|
Loan impairment charges
|
(4,284
|
)
|
(3,772
|
)
|
Depreciation and amortisation
|
(1,216
|
)
|
(1,012
|
)
|
Tax expense
|
(2,800
|
)
|
(2,976
|
)
|
Profit for the year
|
10,151
|
|
10,634
|
|
Other comprehensive income
|
875
|
|
377
|
|
Total comprehensive income
|
11,026
|
|
11,011
|
|
Dividends received from BoCom
|
580
|
|
624
|
|
Summarised aggregate financial information for all associates excluding BoCom
|
|
|
||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Carrying amount
|
4,109
|
|
3,556
|
|
HSBC's share of:
|
|
|
|
|
- total assets
|
20,757
|
|
21,645
|
|
- total liabilities
|
16,661
|
|
18,166
|
|
- revenues
|
923
|
|
821
|
|
- profit or loss from continuing operations
|
454
|
|
508
|
|
Movements in interests in associates and joint ventures
|
|||||
|
|
2016
|
|
2015
|
|
|
Footnote
|
$m
|
|
$m
|
|
At 1 Jan
|
|
19,139
|
|
18,181
|
|
Additions
|
|
76
|
|
3
|
|
Disposals
|
|
(25
|
)
|
(8
|
)
|
Share of results
|
|
2,354
|
|
2,556
|
|
Dividends
|
|
(751
|
)
|
(879
|
)
|
Exchange differences
|
|
(1,115
|
)
|
(718
|
)
|
Share of other comprehensive income of associates and joint ventures
|
|
54
|
|
(9
|
)
|
Other movements
|
|
297
|
|
13
|
|
At 31 Dec
|
1
|
20,029
|
|
19,139
|
|
1
|
Includes goodwill of $488m (2015: $593m).
|
234
|
HSBC Holdings plc Annual Report and Accounts 2016
|
18 Investments in subsidiaries
|
Principal subsidiaries of HSBC Holdings
|
|||
|
At 31 Dec 2016
|
||
|
Country of incorporation or registration
|
HSBC's interest %
|
|
|
Share class
|
||
Europe
|
|
|
|
HSBC Bank plc
|
England and Wales
|
100
|
£1 Ordinary and Preferred Ordinary, $0.01 Non-cumulative third Dollar Preference Shares
|
HSBC France
|
France
|
99.99
|
€5 Actions
|
HSBC Assurances Vie (France)
|
France
|
100
|
287.50 EUR Ordinary shares
|
HSBC Private Banking Holdings (Suisse) SA
|
Switzerland
|
100
|
CHF1,000 Ordinary
|
HSBC Trinkaus & Burkhardt AG
|
Germany
|
80.65
|
Stückaktien no par value
|
Asia
|
|
|
|
Hang Seng Bank Limited
|
Hong Kong
|
62.14
|
HK$5 Ordinary
|
HSBC Bank Australia Limited
|
Australia
|
100
|
Ordinary no par value
|
HSBC Bank (China) Company Limited
|
PRC4
|
100
|
CNY1 Ordinary
|
HSBC Bank Malaysia Berhad
|
Malaysia
|
100
|
RM0.50 Ordinary
|
HSBC Bank (Taiwan) Limited
|
Taiwan
|
100
|
TWD10 Ordinary
|
HSBC Life (International) Limited
|
Bermuda
|
100
|
HK$1 Ordinary
|
The Hongkong and Shanghai Banking Corporation Limited
|
Hong Kong
|
100
|
HK$2.50 Ordinary$1 CIP1, CRP2 and NIP3
|
HSBC Bank (Singapore) Limited
|
Singapore
|
100
|
SGD100 Ordinary
|
Middle East and North Africa
|
|
|
|
HSBC Bank Middle East Limited
|
United Arab Emirates
|
100
|
$1 Ordinary and $1 CRP2
|
HSBC Bank Egypt S.A.E.
|
Egypt
|
94.53
|
EGP84 Ordinary
|
North America
|
|
|
|
HSBC Bank Canada
|
Canada
|
100
|
Common no par value and Preference no par value
|
HSBC Bank USA, N.A.
|
USA
|
100
|
$100 Common and $0.01 Preference
|
HSBC Securities (USA) Inc.
|
USA
|
100
|
$0.05 Common
|
Latin America
|
|
|
|
HSBC Mexico, S.A., Institución de Banca Múltiple, Grupo Financiero HSBC
|
Mexico
|
99.99
|
MXN2 Ordinary
|
1
|
Cumulative Irredeemable Preference shares.
|
2
|
Cumulative Redeemable Preference shares.
|
3
|
Non-cumulative Irredeemable Preference shares.
|
4
|
People's Republic of China.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
235
|
Subsidiaries with significant non-controlling interests
|
||||
|
2016
|
|
2015
|
|
Hang Seng Bank Limited
|
|
|
||
Proportion of ownership interests and voting rights held by non-controlling interests
|
37.86%
|
37.86%
|
||
Place of business
|
Hong Kong
|
|
Hong Kong
|
|
|
$m
|
|
$m
|
|
Profit attributable to non-controlling interests
|
814
|
|
1,364
|
|
Accumulated non-controlling interests of the subsidiary
|
5,792
|
|
5,866
|
|
Dividends paid to non-controlling interests
|
811
|
|
523
|
|
Summarised financial information:
|
|
|
||
- total assets
|
175,242
|
|
169,813
|
|
- total liabilities
|
159,035
|
|
153,458
|
|
- net operating income before loan impairment
|
3,937
|
|
5,411
|
|
- profit for the year
|
2,148
|
|
3,604
|
|
- total comprehensive income for the year
|
2,044
|
|
1,636
|
|
19 Structured entities
|
Total assets of HSBC's consolidated structured entities, split by entity type
|
||||||||||
|
Conduits
|
|
Securitisations
|
|
HSBC
managed funds |
|
Other
|
|
Total
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
At 31 Dec 2016
|
15.8
|
|
5.7
|
|
4.8
|
|
3.7
|
|
30.0
|
|
At 31 Dec 2015
|
25.9
|
|
5.6
|
|
8.2
|
|
5.7
|
|
45.4
|
|
•
|
Solitaire - At 31 December 2016, Solitaire, HSBC's principal SIC held $4.7bn of ABSs (2015: $6.2bn). These are included within the disclosures of ABSs on page 105. It is currently funded entirely by commercial paper ('CP') issued to HSBC. Although HSBC continues to provide a liquidity facility, Solitaire has no need to draw on it as long as HSBC purchases its issued CP, which HSBC intends to do for the foreseeable future. At 31 December 2016, HSBC held $6.1bn of CP (2015: $8.0bn).
|
•
|
Mazarin, Barion and Malachite - All three SICs are predominantly funded by repurchase agreements and medium-term notes. HSBC is exposed to the par value of Mazarin assets through the provision of a liquidity facility equal to the lesser of the amortised cost of issued debt and the amortised cost of non-defaulted assets. At 31 December 2016, this amounted to $1.0bn (2015: $1.8bn). HSBC's primary exposure to Barion and Malachite is represented by the amortised cost of the debt required to support the non-cash assets of the vehicles. At 31 December 2016, this amounted to $0.8bn (2015: $1.4bn). For all three SICs first loss protection is provided through the capital notes issued by these vehicles, which are held substantially by third parties. At 31 December 2016, HSBC held 12.2% of the capital notes (2015: 7.2%) issued by these vehicles with a par value of $69.5m (2015: $55.2m) and a carrying amount of $27.9m (2015: $24.7m).
|
236
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Nature and risks associated with HSBC interests in unconsolidated structured entities
|
||||||||||
|
Securitisations
|
|
HSBC
managed funds |
|
Non-HSBC
managed funds |
|
Other
|
|
Total
|
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
Total assets of the entities
|
14.4
|
|
200.6
|
|
2,016.5
|
|
106.3
|
|
2,337.8
|
|
Total assets in relation to HSBC's interests in the unconsolidated structured entities
|
2.4
|
|
7.1
|
|
8.3
|
|
10.1
|
|
27.9
|
|
- trading assets
|
-
|
|
0.4
|
|
0.1
|
|
2.1
|
|
2.6
|
|
- financial assets designated at fair value
|
-
|
|
5.9
|
|
7.5
|
|
-
|
|
13.4
|
|
- derivatives
|
-
|
|
-
|
|
-
|
|
3.9
|
|
3.9
|
|
- loans and advances to banks
|
-
|
|
-
|
|
-
|
|
0.4
|
|
0.4
|
|
- loans and advances to customers
|
2.4
|
|
-
|
|
-
|
|
3.2
|
|
5.6
|
|
- financial investments
|
-
|
|
0.8
|
|
0.7
|
|
0.2
|
|
1.7
|
|
- other assets
|
-
|
|
-
|
|
-
|
|
0.3
|
|
0.3
|
|
Total liabilities in relation to HSBC's interests in the unconsolidated structured entities
|
-
|
|
-
|
|
-
|
|
0.3
|
|
0.3
|
|
- derivatives
|
-
|
|
-
|
|
-
|
|
0.1
|
|
0.1
|
|
- other liabilities
|
-
|
|
-
|
|
-
|
|
0.2
|
|
0.2
|
|
HSBC's maximum exposure at 31 Dec 2016
|
2.4
|
|
7.1
|
|
11
|
|
13.5
|
|
34
|
|
|
|
|
|
|
|
|||||
Total assets of the entities
|
12.9
|
|
227.9
|
|
2,003.1
|
|
139.9
|
|
2,383.8
|
|
Total assets in relation to HSBC's interests in the unconsolidated structured entities
|
1.4
|
|
5.6
|
|
8.0
|
|
9.8
|
|
24.8
|
|
- trading assets
|
-
|
|
0.1
|
|
0.2
|
|
2.6
|
|
2.9
|
|
- financial assets designated at fair value
|
-
|
|
5.3
|
|
6.6
|
|
-
|
|
11.9
|
|
- derivatives
|
-
|
|
-
|
|
-
|
|
3.8
|
|
3.8
|
|
- loans and advances to banks
|
-
|
|
-
|
|
-
|
|
0.1
|
|
0.1
|
|
- loans and advances to customers
|
1.1
|
|
-
|
|
0.1
|
|
2.9
|
|
4.1
|
|
- financial investments
|
0.3
|
|
0.2
|
|
1.1
|
|
0.2
|
|
1.8
|
|
- other assets
|
-
|
|
-
|
|
-
|
|
0.2
|
|
0.2
|
|
Total liabilities in relation to HSBC's interests in the unconsolidated structured entities
|
-
|
|
-
|
|
-
|
|
0.1
|
|
0.1
|
|
- other liabilities
|
-
|
|
-
|
|
-
|
|
0.1
|
|
0.1
|
|
HSBC's maximum exposure at 31 Dec 2015
|
3.5
|
|
5.6
|
|
8.0
|
|
14.6
|
|
31.7
|
|
•
|
For commitments, guarantees and written credit default swaps, the maximum exposure to loss is the notional amount of potential future losses.
|
•
|
For retained and purchased investments in and loans to unconsolidated structured entities, the maximum exposure to loss is the carrying value of these interests at the balance sheet reporting date.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
237
|
20 Goodwill and intangible assets
|
|
|
2016
|
|
2015
|
|
|
Footnote
|
$m
|
|
$m
|
|
Goodwill
|
|
12,330
|
|
16,294
|
|
Present value of in-force long-term insurance business
|
|
6,502
|
|
5,685
|
|
Other intangible assets
|
1
|
2,514
|
|
2,626
|
|
At 31 Dec
|
|
21,346
|
|
24,605
|
|
1
|
Included within other intangible assets is internally generated software with a net carrying value of $1,982m (2015: $1,934m).
|
Movement analysis of goodwill
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Gross amount
|
|
|
||
At 1 Jan
|
22,187
|
|
25,092
|
|
Exchange differences
|
(562
|
)
|
(1,610
|
)
|
Reclassified to held for sale
|
(183
|
)
|
(1,319
|
)
|
Other
|
3
|
|
24
|
|
At 31 Dec
|
21,445
|
|
22,187
|
|
Accumulated impairment losses
|
|
|
||
At 1 Jan
|
(5,893
|
)
|
(5,923
|
)
|
Impairment losses
|
(3,240
|
)
|
-
|
|
Other
|
18
|
|
30
|
|
At 31 Dec
|
(9,115
|
)
|
(5,893
|
)
|
Net carrying amount at 31 Dec
|
12,330
|
|
16,294
|
|
|
Carrying amount
|
|
of which goodwill
|
|
Value in use
|
|
Impairment
|
|
Discount
rate
|
Nominal
growth rate beyond initial cash flow projections
|
|
$bn
|
|
$bn
|
|
$bn
|
|
$bn
|
|
%
|
%
|
30 Jun 2016
|
4.4
|
|
3.3
|
|
3.6
|
|
(0.8
|
)
|
9.7
|
2.8
|
31 Dec 2016
|
3.5
|
|
2.4
|
|
1.1
|
|
(2.4
|
)
|
9.7
|
2.8
|
2016 impairment recognised
|
|
|
|
(3.2
|
)
|
|
|
238
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Key assumptions in VIU calculation
|
|||||||||||
|
|
Goodwill at
1 Jul 2016
|
|
Discount
rate
|
Nominal growth rate beyond initial cash flow projections
|
Goodwill at
1 Jul 2015
|
|
Goodwill at
31 Dec 2015
|
|
Discount
rate
|
Nominal
growth rate beyond initial cash flow projections
|
|
Footnote
|
$m
|
|
%
|
%
|
$m
|
|
$m
|
|
%
|
%
|
Cash-generating unit
|
|
|
|
|
|
|
|
|
|||
Europe
|
|
|
|
|
|
|
|
|
|||
RBWM
|
|
3,446
|
|
8.9
|
3.6
|
3,562
|
|
|
6.9
|
3.3
|
|
GB&M
|
|
2,520
|
|
10.7
|
3.8
|
2,690
|
|
|
9.9
|
3.5
|
|
CMB
|
|
2,517
|
|
9.7
|
3.8
|
2,603
|
|
|
9.0
|
3.6
|
|
North America
|
|
|
|
|
|
|
|
|
|||
GB&M
|
1
|
918
|
|
10.0
|
4.6
|
929
|
|
931
|
|
10.0
|
4.3
|
Latin America
|
|
|
|
|
|
|
|
|
|||
RBWM
|
|
584
|
|
11.0
|
7.4
|
792
|
|
|
11.0
|
6.9
|
1
|
GB&M North America comparative discount rate and nominal growth rate beyond initial cash flow project rates are as at 31 December 2015.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
239
|
Reasonably possible changes in key assumptions
|
||||
|
Input
|
Key assumptions
|
Associated risks
|
Reasonably possible change
|
Cash-generating unit
|
|
|
|
|
RBWM - Europe
|
Cash flow projections
|
•
Level of interest rates and yield curves.•
Competitors' position within the market.•
Level and change in unemployment rates. |
•
Uncertain regulatory environment.•
Customer remediation and regulatory actions. |
•
Cash flow projections decrease by 10%. This does not result in an impairment. |
|
Discount
rate
|
•
Discount rate used is a reasonable estimate of a suitable market rate for the profile of the business. |
•
External evidence suggests that the rate used is not appropriate to the business. |
•
Discount rate increases by 100bps. |
|
Long-term growth rates
|
•
Business growth will reflect GDP growth rates in the long term. |
•
Growth does not match GDP or there is a fall in GDP forecasts. |
•
Real GDP growth does not occur or is not reflected in performance. |
Sensitivity of VIU to reasonably possible changes in key assumptions and changes to current assumptions to achieve nil headroom
|
||
At 1 Jul 2016
|
RBWM - Europe
|
|
In $ billions (unless otherwise stated)
|
$bn
|
|
Carrying amount
|
16.6
|
|
VIU
|
19.7
|
|
Reasonably possible change in key assumption
|
|
|
Discount rate - bps
|
100
|
|
Cash flows - %
|
(10
|
)
|
Long-term growth rates - bps
|
(162
|
)
|
Impact on VIU
|
|
|
Discount rate
|
(3.1
|
)
|
Cash flows
|
(2.0
|
)
|
Long-term growth rates
|
(3.9
|
)
|
Cumulative impact of all changes
|
(7.3
|
)
|
Changes to current assumptions to achieve nil headroom
|
|
|
Discount rate - bps
|
102
|
|
Cash flows - %
|
(15.8
|
)
|
Long-term growth rates - bps
|
(122
|
)
|
Movements in PVIF
|
|||||
|
|
2016
|
|
2015
|
|
|
Footnotes
|
$m
|
|
$m
|
|
PVIF at 1 Jan
|
|
5,685
|
|
5,307
|
|
Change in PVIF of long-term insurance business
|
|
902
|
|
799
|
|
- value of new business written during the year
|
|
900
|
|
809
|
|
- expected return
|
1
|
(532
|
)
|
(552
|
)
|
- assumption changes and experience variances (see below)
|
|
513
|
|
504
|
|
- other adjustments
|
|
21
|
|
38
|
|
Transfer of assets classified as held for sale
|
2
|
(45
|
)
|
(219
|
)
|
Exchange differences and other
|
|
(40
|
)
|
(202
|
)
|
PVIF at 31 Dec
|
|
6,502
|
|
5,685
|
|
1
|
'Expected return' represents the unwinding of the discount rate and reversal of expected cash flows for the period.
|
2
|
Relates to the Brazilian insurance operations which were classified as held for sale in 2015.
|
•
|
$279m (2015: $114m), directly offsetting interest rate-driven changes to liabilities under insurance contracts.
|
•
|
$301m (2015: $209m), reflecting the future sharing of returns with policyholders on contracts with discretionary participation features ('DPF'), to the extent this sharing is not already included in liabilities under insurance contracts.
|
•
|
$(67)m (2015: $181m), driven by other changes in assumptions and experience variances to projected future profits.
|
240
|
HSBC Holdings plc Annual Report and Accounts 2016
|
|
2016
|
2015
|
||
|
Hong Kong
|
France1
|
Hong Kong
|
France1
|
|
%
|
%
|
%
|
%
|
Weighted average risk free rate
|
2.09
|
0.99
|
1.82
|
1.57
|
Weighted average risk discount rate
|
6.34
|
1.84
|
6.81
|
2.55
|
Expense inflation
|
3.00
|
1.66
|
3.00
|
1.70
|
1
|
For 2016, the calculation of France's PVIF assumes a risk discount rate of 1.84% (2015: 2.55%) plus a risk margin of $101m (2015: $51m).
|
21 Prepayments, accrued income and other assets
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Prepayments and accrued income
|
7,335
|
|
7,765
|
|
Bullion
|
15,406
|
|
11,501
|
|
Endorsements and acceptances
|
8,574
|
|
9,149
|
|
Reinsurers' share of liabilities under insurance contracts (Note 3)
|
1,820
|
|
1,378
|
|
Employee benefit assets (Note 5)
|
4,714
|
|
5,272
|
|
Other accounts
|
12,298
|
|
9,410
|
|
Property, plant and equipment
|
9,373
|
|
9,923
|
|
At 31 Dec
|
59,520
|
|
54,398
|
|
22 Assets held for sale and liabilities of disposal groups held for sale
|
Assets held for sale and liabilities of disposal groups held for sale
|
||||
|
2016
|
2015
|
||
|
$m
|
|
$m
|
|
Held for sale at 31 Dec
|
|
|
||
Disposal groups
|
1,882
|
|
41,715
|
|
Non-current assets held for sale
|
2,507
|
|
2,185
|
|
Total assets
|
4,389
|
|
43,900
|
|
Liabilities of disposal groups
|
2,790
|
|
36,840
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
241
|
23 Trading liabilities
|
|
|
2016
|
|
2015
|
|
|
Footnotes
|
$m
|
|
$m
|
|
Deposits by banks
|
1
|
24,827
|
|
27,054
|
|
Customer accounts
|
1, 2
|
45,085
|
|
40,208
|
|
Other debt securities in issue (Note 25)
|
3
|
32,656
|
|
30,525
|
|
Other liabilities - net short positions in securities
|
|
51,123
|
|
43,827
|
|
At 31 Dec
|
|
153,691
|
|
141,614
|
|
1
|
'Deposits by banks' and 'Customer accounts' include repos, settlement accounts, stock lending and other amounts.
|
2
|
Structured deposits placed at HSBC Bank USA and HSBC Trust Company (Delaware) National Association are insured by the Federal Deposit Insurance Corporation, a US government agency, up to $250,000 per depositor.
|
3
|
'Other debt securities in issue' comprises structured notes issued by HSBC for which market risks are actively managed as part of trading portfolios.
|
24 Financial liabilities designated at fair value
|
HSBC
|
||||
|
2016
|
2015
|
||
|
$m
|
|
$m
|
|
Deposits by banks and customer accounts
|
135
|
|
193
|
|
Liabilities to customers under investment contracts
|
6,002
|
|
6,027
|
|
Debt securities in issue (Note 25)
|
57,112
|
|
37,678
|
|
Subordinated liabilities (Note 28)
|
23,172
|
|
21,168
|
|
Preferred securities (Note 28)
|
411
|
|
1,342
|
|
At 31 Dec
|
86,832
|
|
66,408
|
|
HSBC Holdings
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Debt securities in issue (Note 25)
|
16,766
|
|
7,897
|
|
Subordinated liabilities (Note 28)
|
13,347
|
|
11,956
|
|
At 31 Dec
|
30,113
|
|
19,853
|
|
25 Debt securities in issue
|
HSBC
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Bonds and medium-term notes
|
133,721
|
|
128,348
|
|
Other debt securities in issue
|
21,962
|
|
28,804
|
|
Total debt securities in issue
|
155,683
|
|
157,152
|
|
Included within:
|
|
|
|
|
- trading liabilities (Note 23)
|
(32,656
|
)
|
(30,525
|
)
|
- financial liabilities designated at fair value (Note 24)
|
(57,112
|
)
|
(37,678
|
)
|
At 31 Dec
|
65,915
|
|
88,949
|
|
HSBC Holdings
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Debt securities
|
38,571
|
|
8,857
|
|
Included within:
|
|
|
|
|
- financial liabilities designated at fair value (Note 24)
|
(16,766
|
)
|
(7,897
|
)
|
At 31 Dec
|
21,805
|
|
960
|
|
242
|
HSBC Holdings plc Annual Report and Accounts 2016
|
26 Accruals, deferred income and other liabilities
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Accruals and deferred income
|
10,770
|
|
11,129
|
|
Endorsements and acceptances
|
8,567
|
|
9,135
|
|
Employee benefit liabilities (Note 5)
|
2,681
|
|
2,809
|
|
Other liabilities
|
19,483
|
|
15,043
|
|
At 31 Dec
|
41,501
|
|
38,116
|
|
27 Provisions
|
|
Restructuring
costs
|
|
Contractual
commitments
|
|
Legal proceedings
and regulatory
matters
|
|
Customer
remediation
|
|
Other
provisions
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
At 1 Jan 2016
|
463
|
|
240
|
|
3,174
|
|
1,340
|
|
335
|
|
5,552
|
|
Additions
|
415
|
|
141
|
|
1,258
|
|
762
|
|
208
|
|
2,784
|
|
Amounts utilised
|
(168
|
)
|
(1
|
)
|
(1,831
|
)
|
(680
|
)
|
(118
|
)
|
(2,798
|
)
|
Unused amounts reversed
|
(115
|
)
|
(97
|
)
|
(165
|
)
|
(94
|
)
|
(96
|
)
|
(567
|
)
|
Unwinding of discounts
|
-
|
|
-
|
|
-
|
|
-
|
|
6
|
|
6
|
|
Exchange and other movements
|
(44
|
)
|
15
|
|
-
|
|
(204
|
)
|
29
|
|
(204
|
)
|
At 31 Dec 2016
|
551
|
|
298
|
|
2,436
|
|
1,124
|
|
364
|
|
4,773
|
|
|
|
|
|
|
|
|
||||||
At 1 Jan 2015
|
197
|
|
234
|
|
2,184
|
|
1,831
|
|
552
|
|
4,998
|
|
Additions
|
430
|
|
120
|
|
2,153
|
|
765
|
|
138
|
|
3,606
|
|
Amounts utilised
|
(95
|
)
|
(2
|
)
|
(619
|
)
|
(856
|
)
|
(159
|
)
|
(1,731
|
)
|
Unused amounts reversed
|
(29
|
)
|
(15
|
)
|
(95
|
)
|
(170
|
)
|
(133
|
)
|
(442
|
)
|
Unwinding of discounts
|
-
|
|
-
|
|
40
|
|
6
|
|
-
|
|
46
|
|
Exchange and other movements
|
(40
|
)
|
(97
|
)
|
(489
|
)
|
(236
|
)
|
(63
|
)
|
(925
|
)
|
At 31 Dec 2015
|
463
|
|
240
|
|
3,174
|
|
1,340
|
|
335
|
|
5,552
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
243
|
Cumulative PPI complaints received to 31 December 2016 and future claims expected
|
|||||
|
Footnotes
|
Cumulative actual to
31 Dec 2016
|
|
Future
expected
|
|
Inbound complaints (000s of policies)
|
1
|
1,363
|
|
320
|
|
Outbound contact (000s of policies)
|
|
725
|
|
-
|
|
Response rate to outbound contact
|
|
42%
|
n/a
|
|
|
Average uphold rate per claim
|
2
|
76%
|
84%
|
||
Average redress per claim ($)
|
|
2,670
|
|
2,702
|
|
Complaints to Financial Ombudsman Service (000s of policies)
|
|
138
|
|
47
|
|
Average uphold rate per Financial Ombudsman Service claim
|
|
41%
|
55%
|
1
|
Excludes invalid claims for which no PPI policy exists.
|
2
|
Claims include inbound and responses to outbound contact.
|
28 Subordinated liabilities
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
At amortised cost
|
20,984
|
|
22,702
|
|
- subordinated liabilities
|
19,230
|
|
20,773
|
|
- preferred securities
|
1,754
|
|
1,929
|
|
Designated at fair value (Note 24)
|
23,583
|
|
22,510
|
|
- subordinated liabilities
|
23,172
|
|
21,168
|
|
- preferred securities
|
411
|
|
1,342
|
|
At 31 Dec
|
44,567
|
|
45,212
|
|
Issued by HSBC subsidiaries
|
16,860
|
|
19,150
|
|
Issued by HSBC Holdings
|
27,707
|
|
26,062
|
|
244
|
HSBC Holdings plc Annual Report and Accounts 2016
|
HSBC's subordinated liabilities in issue
|
|||||||||
|
|
First call
|
|
Maturity
|
2016
|
|
2015
|
|
|
|
Footnotes
|
date
|
|
date
|
$m
|
|
$m
|
|
|
Additional tier 1 capital securities guaranteed by HSBC Holdings plc
|
1
|
|
|
|
|
||||
€750m
|
5.13% non-cumulative step-up perpetual preferred securities
|
2
|
Mar 2016
|
|
|
-
|
|
856
|
|
$900m
|
10.176% non-cumulative step-up perpetual preferred securities, series 2
|
|
Jun 2030
|
|
|
891
|
|
891
|
|
|
|
|
|
|
891
|
|
1,747
|
|
|
Additional tier 1 capital securities guaranteed by HSBC Bank plc
|
1
|
|
|
|
|
||||
£300m
|
5.862% non-cumulative step-up perpetual preferred securities
|
|
Apr 2020
|
|
|
411
|
|
488
|
|
£700m
|
5.844% non-cumulative step-up perpetual preferred securities
|
|
Nov 2031
|
|
|
863
|
|
1,038
|
|
|
|
|
|
|
1,274
|
|
1,526
|
|
|
Tier 2 securities issued by HSBC Bank plc
|
|
|
|
|
|
||||
£350m
|
5.00% callable subordinated notes
|
3
|
Mar 2018
|
|
Mar 2023
|
466
|
|
562
|
|
£300m
|
6.50% subordinated notes
|
|
-
|
|
Jul 2023
|
369
|
|
444
|
|
£350m
|
5.375% callable subordinated step-up notes
|
4
|
Nov 2025
|
|
Nov 2030
|
489
|
|
569
|
|
£500m
|
5.375% subordinated notes
|
|
-
|
|
Aug 2033
|
750
|
|
846
|
|
£225m
|
6.25% subordinated notes
|
|
-
|
|
Jan 2041
|
276
|
|
332
|
|
£600m
|
4.75% subordinated notes
|
|
-
|
|
Mar 2046
|
731
|
|
879
|
|
$300m
|
7.65% subordinated notes
|
|
-
|
|
May 2025
|
372
|
|
386
|
|
$750m
|
Undated floating rate primary capital notes
|
|
Jun 1990
|
|
|
750
|
|
750
|
|
$500m
|
Undated floating rate primary capital notes
|
|
Sep 1990
|
|
|
500
|
|
500
|
|
$300m
|
Undated floating rate primary capital notes, series 3
|
|
Jun 1992
|
|
|
300
|
|
300
|
|
|
|
|
|
|
5,003
|
|
5,568
|
|
|
Tier 2 securities issued by The Hongkong and Shanghai Banking Corporation Ltd
|
|
|
|
|
|
||||
$400m
|
Primary capital undated floating rate notes
|
5
|
Aug 1990
|
|
|
-
|
|
401
|
|
$400m
|
Primary capital undated floating rate notes (third series)
|
|
Jul 1991
|
|
|
400
|
|
400
|
|
|
|
|
|
|
400
|
|
801
|
|
|
Tier 2 securities issued by HSBC Bank Malaysia Berhad
|
|
|
|
|
|
||||
MYR500m
|
4.35% subordinated bonds
|
|
Jun 2017
|
|
Jun 2022
|
112
|
|
116
|
|
MYR500m
|
5.05% subordinated bonds
|
|
Nov 2022
|
|
Nov 2027
|
112
|
|
116
|
|
|
|
|
|
|
224
|
|
232
|
|
|
Tier 2 securities issued by HSBC USA Inc.
|
|
|
|
|
|
||||
$750m
|
5.00% subordinated notes
|
|
-
|
|
Sep 2020
|
748
|
|
747
|
|
$250m
|
7.20% subordinated debentures
|
|
-
|
|
Jul 2097
|
220
|
|
220
|
|
|
Other subordinated liabilities each less than $150m
|
6
|
|
|
284
|
|
299
|
|
|
|
|
|
|
|
1,252
|
|
1,266
|
|
|
Tier 2 securities issued by HSBC Bank USA, N.A.
|
|
|
|
|
|
||||
$500m
|
6.00% subordinated notes
|
|
-
|
|
Aug 2017
|
498
|
|
502
|
|
$1,250m
|
4.875% subordinated notes
|
|
-
|
|
Aug 2020
|
1,257
|
|
1,258
|
|
$1,000m
|
5.875% subordinated notes
|
|
-
|
|
Nov 2034
|
1,137
|
|
1,142
|
|
$750m
|
5.625% subordinated notes
|
|
-
|
|
Aug 2035
|
862
|
|
850
|
|
$700m
|
7.00% subordinated notes
|
|
-
|
|
Jan 2039
|
701
|
|
691
|
|
|
|
|
|
|
4,455
|
|
4,443
|
|
|
Tier 2 securities issued by HSBC Finance Corporation
|
|
|
|
|
|
||||
$2,939m
|
6.676% senior subordinated notes
|
7
|
-
|
|
Jan 2021
|
2,192
|
|
2,188
|
|
|
|
|
|
|
|
|
|||
Tier 2 securities issued by HSBC Bank Canada
|
|
|
|
|
|
||||
CAD400m
|
4.80% subordinated debentures
|
|
Apr 2017
|
|
Apr 2022
|
299
|
|
298
|
|
CAD200m
|
4.94% subordinated debentures
|
5
|
Mar 2016
|
|
Mar 2021
|
-
|
|
144
|
|
|
Other subordinated liabilities each less than $150m
|
|
Oct 1996
|
|
Nov 2083
|
29
|
|
29
|
|
|
|
|
|
|
328
|
|
471
|
|
|
Securities issued by HSBC Mexico, S.A.
|
|
|
|
|
|
||||
$300m
|
Non-convertible subordinated obligations
|
8, 9
|
Jun 2014
|
|
Jun 2019
|
240
|
|
240
|
|
|
Other subordinated liabilities each less than $150m
|
8
|
|
|
198
|
|
236
|
|
|
|
|
|
|
|
438
|
|
476
|
|
|
Securities issued by other HSBC subsidiaries
|
|
|
|
|
|
||||
Other subordinated liabilities each less than $200m
|
6
|
|
|
403
|
|
432
|
|
||
Subordinated liabilities issued by HSBC subsidiaries at 31 Dec
|
|
|
|
16,860
|
|
19,150
|
|
1
|
See paragraph below, 'Guaranteed by HSBC Holdings or HSBC Bank plc'.
|
2
|
In February 2016, HSBC gave notice that it will call and redeem the €750m 5.13% non-cumulative step-up perpetual preferred securities.
|
3
|
The interest rate payable after March 2018 is the sum of the gross redemption yield of the then prevailing five-year UK gilt plus 1.80 percentage points.
|
4
|
The interest rate payable after November 2025 is the sum of the three-month sterling Libor plus 1.50 percentage points.
|
5
|
In January 2016, HSBC called and redeemed $400m Primary capital undated floating rate notes and CAD200m 4.94% subordinated debentures.
|
6
|
Some securities included here are ineligible for inclusion in the capital base of HSBC in accordance with CRD IV rules.
|
7
|
Approximately $731m of the senior subordinated notes are held by HSBC Holdings.
|
8
|
These securities are ineligible for inclusion in the capital base of HSBC in accordance with CRD IV rules.
|
9
|
Approximately $60m of the subordinated obligations are held by HSBC Holdings.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
245
|
HSBC Holdings
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
At amortised cost
|
15,189
|
|
15,895
|
|
Designated at fair value (Note 24)
|
13,347
|
|
11,956
|
|
At 31 Dec
|
28,536
|
|
27,851
|
|
HSBC Holdings' subordinated liabilities
|
|||||||||
|
|
First call
|
|
Maturity
|
2016
|
|
2015
|
|
|
|
Footnotes
|
date
|
|
date
|
$m
|
|
$m
|
|
|
Tier 2 securities issued by HSBC Holdings plc
|
|
|
|
|
|
||||
Amounts owed to third parties
|
|
|
|
|
|
||||
$488m
|
7.625% subordinated notes
|
1
|
-
|
|
May 2032
|
528
|
|
531
|
|
$222m
|
7.35% subordinated notes
|
1
|
-
|
|
Nov 2032
|
278
|
|
278
|
|
$2,000m
|
6.5% subordinated notes
|
1
|
-
|
|
May 2036
|
2,029
|
|
2,029
|
|
$2,500m
|
6.5% subordinated notes
|
1
|
-
|
|
Sep 2037
|
3,170
|
|
3,085
|
|
$1,500m
|
6.8% subordinated notes
|
1
|
-
|
|
Jun 2038
|
1,487
|
|
1,487
|
|
$2,000m
|
4.25% subordinated notes
|
2,4
|
-
|
|
Mar 2024
|
2,060
|
|
2,078
|
|
$1,500m
|
5.25% subordinated notes
|
2,4
|
-
|
|
Mar 2044
|
1,747
|
|
1,735
|
|
$1,500m
|
4.25% subordinated notes
|
2
|
-
|
|
Jun 2025
|
1,539
|
|
1,529
|
|
$1,500m
|
4.375% subordinated notes
|
2
|
-
|
|
Nov 2026
|
1,520
|
|
-
|
|
£900m
|
6.375% callable subordinated notes
|
1,3
|
Oct 2017
|
|
Oct 2022
|
1,163
|
|
1,432
|
|
£650m
|
5.75% subordinated notes
|
2
|
-
|
|
Dec 2027
|
932
|
|
1,079
|
|
£650m
|
6.75% subordinated notes
|
2
|
-
|
|
Sep 2028
|
793
|
|
955
|
|
£750m
|
7.0% subordinated notes
|
2
|
-
|
|
Apr 2038
|
971
|
|
1,159
|
|
£900m
|
6.0% subordinated notes
|
2
|
-
|
|
Mar 2040
|
1,086
|
|
1,310
|
|
€1,600m
|
6.25% subordinated notes
|
2
|
-
|
|
Mar 2018
|
1,693
|
|
1,748
|
|
€1,750m
|
6.0% subordinated notes
|
2
|
-
|
|
Jun 2019
|
2,168
|
|
2,284
|
|
€1,500m
|
3.0% subordinated notes
|
2
|
-
|
|
Jun 2025
|
1,716
|
|
1,691
|
|
€1,500m
|
3.125% subordinated notes
|
2
|
-
|
|
Jun 2028
|
1,139
|
|
-
|
|
€1,500m
|
3.375% subordinated notes
|
2,4
|
Jan 2019
|
|
Jan 2024
|
1,626
|
|
1,694
|
|
|
|
|
|
|
|
27,645
|
|
26,104
|
|
Amounts owed to HSBC undertakings
|
|
|
|
|
|
|
|
|
|
€750m
|
5.13% fixed/floating subordinated notes
|
|
Mar 2016
|
|
Dec 2044
|
-
|
|
856
|
|
$900m
|
10.176% subordinated step-up cumulative notes
|
|
Jun 2030
|
|
Jun 2040
|
891
|
|
891
|
|
|
|
|
|
|
|
891
|
|
1,747
|
|
At 31 Dec
|
|
|
|
|
28,536
|
|
27,851
|
|
1
|
Amounts owed to third parties represent securities included in the capital base of HSBC as tier 2 securities in accordance with the grandfathering provisions under CRD IV rules.
|
2
|
These securities are included in the capital base of HSBC as fully CRD IV compliant tier 2 securities on an end point basis.
|
3
|
The interest rate payable after October 2017 is the sum of the three-month sterling Libor plus 1.3 percentage points.
|
4
|
These subordinated notes are measured at amortised cost in HSBC Holdings, where the interest rate risk is hedged using a fair value hedge, while they are measured at fair value in the Group.
|
246
|
HSBC Holdings plc Annual Report and Accounts 2016
|
29 Maturity analysis of assets, liabilities and off-balance sheet commitments
|
•
|
Trading assets and liabilities (including trading derivatives but excluding reverse repos, repos and debt securities in issue) are included in the 'Due not more than 1 month' time bucket, because trading balances are typically held for short periods of time.
|
•
|
Financial assets and liabilities with no contractual maturity (such as equity securities) are included in the 'Due over 5 years' time bucket. Undated or perpetual instruments are classified based on the contractual notice period which the counterparty of the instrument is entitled to give. Where there is no contractual notice period, undated or perpetual contracts are included in the 'Due over 5 years' time bucket.
|
•
|
Non-financial assets and liabilities with no contractual maturity are included in the 'Due over 5 years' time bucket.
|
•
|
Financial instruments included within assets and liabilities of disposal groups held for sale are classified on the basis of the contractual maturity of the underlying instruments and not on the basis of the disposal transaction.
|
•
|
Liabilities under insurance contracts are included in the 'Due over 5 years' time bucket. Liabilities under investment contracts are classified in accordance with their contractual maturity. Undated investment contracts are included in the 'Due over 5 years' time bucket, however, such contracts are subject to surrender and transfer options by the policyholders.
|
•
|
Loan and other credit-related commitments are classified on the basis of the earliest date they can be drawn down.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
247
|
Maturity analysis of assets, liabilities and off-balance sheet commitments
|
|
|
|
|
|
|||||||||||||
|
Due not
more than 1 month |
|
Due over
1 month but not more than 3 months |
|
Due over
3 months but not more than 6 months |
|
Due over
6 months but not more than 9 months |
|
Due over
9 months
but not
more than
1 year
|
|
Due over
1 year
but not
more than
2 years
|
|
Due over
2 years
but not
more than
5 years
|
|
Due over
5 years
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and balances at central banks
|
128,009
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
128,009
|
|
Items in the course of collection from other banks
|
5,003
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,003
|
|
Hong Kong Government certificates of indebtedness
|
31,228
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
31,228
|
|
Trading assets
|
232,550
|
|
758
|
|
230
|
|
415
|
|
1,172
|
|
-
|
|
-
|
|
-
|
|
235,125
|
|
Financial assets designated at fair value
|
176
|
|
182
|
|
75
|
|
178
|
|
363
|
|
749
|
|
2,486
|
|
20,547
|
|
24,756
|
|
Derivatives
|
287,749
|
|
149
|
|
207
|
|
96
|
|
110
|
|
704
|
|
1,056
|
|
801
|
|
290,872
|
|
Loans and advances to banks
|
59,636
|
|
13,404
|
|
4,494
|
|
2,375
|
|
1,765
|
|
2,879
|
|
2,298
|
|
1,275
|
|
88,126
|
|
Loans and advances to customers
|
167,531
|
|
61,693
|
|
47,664
|
|
30,115
|
|
30,362
|
|
85,144
|
|
192,787
|
|
246,208
|
|
861,504
|
|
- personal
|
39,295
|
|
7,812
|
|
6,723
|
|
5,928
|
|
6,799
|
|
22,664
|
|
53,620
|
|
194,985
|
|
337,826
|
|
- corporate and commercial
|
108,906
|
|
48,333
|
|
35,180
|
|
21,317
|
|
19,573
|
|
54,739
|
|
126,890
|
|
45,271
|
|
460,209
|
|
- financial
|
19,330
|
|
5,548
|
|
5,761
|
|
2,870
|
|
3,990
|
|
7,741
|
|
12,277
|
|
5,952
|
|
63,469
|
|
Reverse repurchase agreements
- non-trading |
115,942
|
|
25,525
|
|
10,378
|
|
5,220
|
|
2,350
|
|
479
|
|
1,080
|
|
-
|
|
160,974
|
|
Financial investments
|
36,932
|
|
59,826
|
|
30,403
|
|
16,800
|
|
19,564
|
|
50,255
|
|
104,933
|
|
118,084
|
|
436,797
|
|
Assets held for sale
|
893
|
|
1,663
|
|
120
|
|
64
|
|
64
|
|
205
|
|
682
|
|
283
|
|
3,974
|
|
Accrued income and other financial assets
|
15,992
|
|
6,387
|
|
1,617
|
|
343
|
|
398
|
|
216
|
|
351
|
|
1,624
|
|
26,928
|
|
Financial assets at 31 Dec 2016
|
1,081,641
|
|
169,587
|
|
95,188
|
|
55,606
|
|
56,148
|
|
140,631
|
|
305,673
|
|
388,822
|
|
2,293,296
|
|
Non-financial assets
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
81,690
|
|
81,690
|
|
Total assets at 31 Dec 2016
|
1,081,641
|
|
169,587
|
|
95,188
|
|
55,606
|
|
56,148
|
|
140,631
|
|
305,673
|
|
470,512
|
|
2,374,986
|
|
Off-balance sheet commitments received
|
|
|
|
|
|
|
|
|
|
|||||||||
Loan and other credit-related commitments
|
2,813
|
|
-
|
|
2,050
|
|
-
|
|
-
|
|
110
|
|
-
|
|
-
|
|
4,973
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||
Hong Kong currency notes in circulation
|
31,228
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
31,228
|
|
Deposits by banks
|
46,306
|
|
4,075
|
|
2,085
|
|
665
|
|
489
|
|
422
|
|
4,842
|
|
1,055
|
|
59,939
|
|
Customer accounts1
|
1,180,641
|
|
45,245
|
|
19,187
|
|
10,277
|
|
8,325
|
|
4,709
|
|
3,500
|
|
502
|
|
1,272,386
|
|
- personal
|
590,654
|
|
22,222
|
|
12,024
|
|
5,823
|
|
4,786
|
|
3,484
|
|
2,483
|
|
121
|
|
641,597
|
|
- corporate and commercial
|
436,666
|
|
17,460
|
|
6,178
|
|
3,951
|
|
3,082
|
|
1,200
|
|
967
|
|
360
|
|
469,864
|
|
- financial
|
153,321
|
|
5,563
|
|
985
|
|
503
|
|
457
|
|
25
|
|
50
|
|
21
|
|
160,925
|
|
Repurchase agreements
- non-trading |
82,330
|
|
2,707
|
|
2,871
|
|
50
|
|
-
|
|
-
|
|
1,000
|
|
-
|
|
88,958
|
|
Items in the course of transmission to other banks
|
5,977
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,977
|
|
Trading liabilities
|
121,707
|
|
2,053
|
|
1,423
|
|
1,845
|
|
3,013
|
|
6,219
|
|
9,010
|
|
8,421
|
|
153,691
|
|
Financial liabilities designated at
fair value |
1,659
|
|
958
|
|
1,396
|
|
3
|
|
1,701
|
|
5,046
|
|
17,989
|
|
58,080
|
|
86,832
|
|
- debt securities in issue: covered bonds
|
1,587
|
|
-
|
|
303
|
|
-
|
|
-
|
|
207
|
|
1,348
|
|
2,558
|
|
6,003
|
|
- debt securities in issue: unsecured
|
25
|
|
15
|
|
1,091
|
|
3
|
|
1,700
|
|
4,839
|
|
14,056
|
|
29,380
|
|
51,109
|
|
- subordinated liabilities and preferred securities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,578
|
|
21,005
|
|
23,583
|
|
- other
|
47
|
|
943
|
|
2
|
|
-
|
|
1
|
|
-
|
|
7
|
|
5,137
|
|
6,137
|
|
Derivatives
|
274,965
|
|
39
|
|
39
|
|
112
|
|
273
|
|
506
|
|
1,471
|
|
2,414
|
|
279,819
|
|
Debt securities in issue
|
4,708
|
|
8,598
|
|
8,280
|
|
5,996
|
|
4,610
|
|
10,953
|
|
19,432
|
|
3,338
|
|
65,915
|
|
- covered bonds
|
-
|
|
-
|
|
1
|
|
71
|
|
1
|
|
3
|
|
24
|
|
26
|
|
126
|
|
- otherwise secured
|
3,207
|
|
823
|
|
893
|
|
114
|
|
329
|
|
1,882
|
|
2,680
|
|
1,181
|
|
11,109
|
|
- unsecured
|
1,501
|
|
7,775
|
|
7,386
|
|
5,811
|
|
4,280
|
|
9,068
|
|
16,728
|
|
2,131
|
|
54,680
|
|
Liabilities of disposal groups held for sale
|
2,472
|
|
107
|
|
113
|
|
36
|
|
34
|
|
7
|
|
21
|
|
-
|
|
2,790
|
|
Accruals and other financial liabilities
|
16,580
|
|
8,065
|
|
2,279
|
|
797
|
|
485
|
|
878
|
|
1,278
|
|
568
|
|
30,930
|
|
Subordinated liabilities
|
12
|
|
-
|
|
143
|
|
61
|
|
497
|
|
1,788
|
|
5,056
|
|
13,427
|
|
20,984
|
|
Total financial liabilities at
31 Dec 2016
|
1,768,585
|
|
71,847
|
|
37,816
|
|
19,842
|
|
19,427
|
|
30,528
|
|
63,599
|
|
87,805
|
|
2,099,449
|
|
Non-financial liabilities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
92,959
|
|
92,959
|
|
Total liabilities at 31 Dec 2016
|
1,768,585
|
|
71,847
|
|
37,816
|
|
19,842
|
|
19,427
|
|
30,528
|
|
63,599
|
|
180,764
|
|
2,192,408
|
|
Off-balance sheet commitments given
|
|
|
|
|
|
|
|
|
|
|||||||||
Loan and other credit-related commitments:
|
466,780
|
|
39,922
|
|
14,909
|
|
12,537
|
|
36,281
|
|
11,241
|
|
45,778
|
|
28,395
|
|
655,843
|
|
- personal
|
158,054
|
|
4,932
|
|
5,297
|
|
287
|
|
4,063
|
|
1,129
|
|
788
|
|
9,260
|
|
183,810
|
|
- corporate and commercial
|
259,231
|
|
33,421
|
|
9,248
|
|
11,592
|
|
26,829
|
|
7,242
|
|
40,740
|
|
15,173
|
|
403,476
|
|
- financial
|
49,495
|
|
1,569
|
|
364
|
|
658
|
|
5,389
|
|
2,870
|
|
4,250
|
|
3,962
|
|
68,557
|
|
248
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Maturity analysis of assets, liabilities and off-balance sheet commitments (continued)
|
||||||||||||||||||
|
Due not
more than
1 month
|
|
Due over
1 month
but not
more than
3 months
|
|
Due over
3 months
but not
more than
6 months
|
|
Due over
6 months
but not
more than
9 months
|
|
Due over
9 months
but not
more than
1 year
|
|
Due over
1 year
but not
more than
2 years
|
|
Due over
2 years
but not
more than
5 years
|
|
Due over
5 years
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash and balances at central banks
|
98,934
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
98,934
|
|
Items in the course of collection from other banks
|
5,768
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,768
|
|
Hong Kong Government certificates of indebtedness
|
28,410
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
28,410
|
|
Trading assets
|
224,691
|
|
34
|
|
-
|
|
-
|
|
-
|
|
112
|
|
-
|
|
-
|
|
224,837
|
|
Financial assets designated at fair value
|
429
|
|
194
|
|
222
|
|
83
|
|
390
|
|
896
|
|
2,603
|
|
19,035
|
|
23,852
|
|
Derivatives
|
285,797
|
|
215
|
|
223
|
|
198
|
|
33
|
|
499
|
|
841
|
|
670
|
|
288,476
|
|
Loans and advances to banks
|
57,296
|
|
14,530
|
|
4,063
|
|
1,964
|
|
2,499
|
|
5,134
|
|
3,274
|
|
1,641
|
|
90,401
|
|
Loans and advances to customers
|
176,862
|
|
69,638
|
|
54,730
|
|
33,095
|
|
34,774
|
|
81,560
|
|
201,253
|
|
272,542
|
|
924,454
|
|
- personal
|
39,191
|
|
8,328
|
|
8,510
|
|
7,457
|
|
9,350
|
|
22,438
|
|
57,283
|
|
218,646
|
|
371,203
|
|
- corporate and commercial
|
123,901
|
|
54,711
|
|
40,489
|
|
21,081
|
|
21,811
|
|
50,355
|
|
131,166
|
|
49,564
|
|
493,078
|
|
- financial
|
13,770
|
|
6,599
|
|
5,731
|
|
4,557
|
|
3,613
|
|
8,767
|
|
12,804
|
|
4,332
|
|
60,173
|
|
Reverse repurchase agreements
- non-trading
|
110,478
|
|
21,978
|
|
7,220
|
|
2,786
|
|
580
|
|
2,985
|
|
228
|
|
-
|
|
146,255
|
|
Financial investments
|
35,104
|
|
59,098
|
|
36,897
|
|
19,102
|
|
17,293
|
|
48,634
|
|
94,549
|
|
118,278
|
|
428,955
|
|
Assets held for sale
|
15,816
|
|
2,628
|
|
2,544
|
|
1,218
|
|
2,611
|
|
4,675
|
|
6,365
|
|
4,422
|
|
40,279
|
|
Accrued income and other financial assets
|
12,732
|
|
6,682
|
|
1,995
|
|
483
|
|
395
|
|
463
|
|
445
|
|
2,115
|
|
25,310
|
|
Financial assets at 31 Dec 2015
|
1,052,317
|
|
174,997
|
|
107,894
|
|
58,929
|
|
58,575
|
|
144,958
|
|
309,558
|
|
418,703
|
|
2,325,931
|
|
Non-financial assets
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
83,725
|
|
83,725
|
|
Total assets at 31 Dec 2015
|
1,052,317
|
|
174,997
|
|
107,894
|
|
58,929
|
|
58,575
|
|
144,958
|
|
309,558
|
|
502,428
|
|
2,409,656
|
|
Off-balance sheet commitments received
|
|
|
|
|
|
|
|
|
|
|||||||||
Loan and other credit-related commitments
|
3,472
|
|
-
|
|
2,149
|
|
-
|
|
-
|
|
111
|
|
-
|
|
-
|
|
5,732
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||
Hong Kong currency notes in circulation
|
28,410
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
28,410
|
|
Deposits by banks
|
46,693
|
|
2,225
|
|
1,049
|
|
325
|
|
116
|
|
712
|
|
3,182
|
|
69
|
|
54,371
|
|
Customer accounts1
|
1,185,091
|
|
50,831
|
|
21,397
|
|
10,421
|
|
10,869
|
|
6,596
|
|
3,852
|
|
529
|
|
1,289,586
|
|
- personal
|
574,468
|
|
27,646
|
|
13,032
|
|
7,371
|
|
7,990
|
|
3,566
|
|
2,920
|
|
354
|
|
637,347
|
|
- corporate and commercial
|
459,813
|
|
18,802
|
|
7,314
|
|
2,479
|
|
2,495
|
|
2,926
|
|
828
|
|
156
|
|
494,813
|
|
- financial
|
150,810
|
|
4,383
|
|
1,051
|
|
571
|
|
384
|
|
104
|
|
104
|
|
19
|
|
157,426
|
|
Repurchase agreements - non-trading
|
73,478
|
|
3,788
|
|
1,816
|
|
164
|
|
154
|
|
-
|
|
500
|
|
500
|
|
80,400
|
|
Items in the course of transmission to other banks
|
5,638
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,638
|
|
Trading liabilities
|
111,691
|
|
1,471
|
|
1,529
|
|
882
|
|
2,184
|
|
4,344
|
|
10,105
|
|
9,408
|
|
141,614
|
|
Financial liabilities designated at
fair value
|
2,036
|
|
1,822
|
|
2,943
|
|
342
|
|
1,900
|
|
4,930
|
|
14,316
|
|
38,119
|
|
66,408
|
|
- debt securities in issue: covered bonds
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,012
|
|
1,608
|
|
2,577
|
|
6,197
|
|
- debt securities in issue: unsecured
|
1,972
|
|
973
|
|
2,926
|
|
342
|
|
1,786
|
|
2,918
|
|
9,819
|
|
10,745
|
|
31,481
|
|
- subordinated liabilities and preferred securities
|
-
|
|
848
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,773
|
|
18,889
|
|
22,510
|
|
- other
|
64
|
|
1
|
|
17
|
|
-
|
|
114
|
|
-
|
|
116
|
|
5,908
|
|
6,220
|
|
Derivatives
|
276,765
|
|
34
|
|
251
|
|
213
|
|
52
|
|
524
|
|
1,063
|
|
2,169
|
|
281,071
|
|
Debt securities in issue
|
16,536
|
|
9,326
|
|
16,295
|
|
5,542
|
|
1,365
|
|
10,754
|
|
22,866
|
|
6,265
|
|
88,949
|
|
- covered bonds
|
-
|
|
-
|
|
1
|
|
-
|
|
1
|
|
83
|
|
17
|
|
33
|
|
135
|
|
- otherwise secured
|
8,436
|
|
173
|
|
195
|
|
206
|
|
173
|
|
2,082
|
|
4,354
|
|
1,118
|
|
16,737
|
|
- unsecured
|
8,100
|
|
9,153
|
|
16,099
|
|
5,336
|
|
1,191
|
|
8,589
|
|
18,495
|
|
5,114
|
|
72,077
|
|
Liabilities of disposal groups held
for sale
|
20,350
|
|
1,416
|
|
1,548
|
|
1,344
|
|
1,246
|
|
5,050
|
|
1,484
|
|
115
|
|
32,553
|
|
Accruals and other financial liabilities
|
14,802
|
|
7,965
|
|
2,467
|
|
659
|
|
421
|
|
925
|
|
1,454
|
|
665
|
|
29,358
|
|
Subordinated liabilities
|
-
|
|
401
|
|
-
|
|
-
|
|
34
|
|
650
|
|
4,579
|
|
17,038
|
|
22,702
|
|
Total financial liabilities at 31 Dec 2015
|
1,781,490
|
|
79,279
|
|
49,295
|
|
19,892
|
|
18,341
|
|
34,485
|
|
63,401
|
|
74,877
|
|
2,121,060
|
|
Non-financial liabilities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
91,078
|
|
91,078
|
|
Total liabilities at 31 Dec 2015
|
1,781,490
|
|
79,279
|
|
49,295
|
|
19,892
|
|
18,341
|
|
34,485
|
|
63,401
|
|
165,955
|
|
2,212,138
|
|
Off-balance sheet commitments given
|
|
|
|
|
|
|
|
|
|
|||||||||
Loan and other credit-related commitments
|
472,277
|
|
45,792
|
|
16,271
|
|
9,798
|
|
47,122
|
|
11,325
|
|
48,756
|
|
15,089
|
|
666,430
|
|
- personal
|
161,843
|
|
11,547
|
|
6,333
|
|
963
|
|
19,607
|
|
1,207
|
|
425
|
|
1,018
|
|
202,943
|
|
- corporate and commercial
|
272,044
|
|
32,764
|
|
9,126
|
|
8,372
|
|
23,984
|
|
8,227
|
|
38,838
|
|
12,558
|
|
405,913
|
|
- financial
|
38,390
|
|
1,481
|
|
812
|
|
463
|
|
3,531
|
|
1,891
|
|
9,493
|
|
1,513
|
|
57,574
|
|
1
|
'Customer accounts' includes $343,782m (2015: $342,908m) insured by guarantee schemes.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
249
|
Maturity analysis of assets, liabilities and off-balance sheet commitments
|
||||||||||||||||||
|
Due not
more than
1 month
|
|
Due over
1 month
but not
more than
3 months
|
|
Due over
3 months
but not
more than
6 months
|
|
Due over
6 months
but not
more than
9 months
|
|
Due over
9 months
but not
more than
1 year
|
|
Due over
1 year
but not
more than
2 years
|
|
Due over
2 years
but not
more than
5 years
|
|
Due over
5 years
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash at bank and in hand:
|
|
|
|
|
|
|
|
|
|
|||||||||
- balances with HSBC undertakings
|
247
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
247
|
|
Derivatives
|
1,702
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
93
|
|
353
|
|
2,148
|
|
Loans and advances to HSBC undertakings
|
16,372
|
|
-
|
|
-
|
|
-
|
|
-
|
|
167
|
|
14,204
|
|
46,678
|
|
77,421
|
|
Financial investments in HSBC undertakings
|
40
|
|
2
|
|
-
|
|
-
|
|
-
|
|
-
|
|
838
|
|
2,710
|
|
3,590
|
|
Accrued income and other financial assets
|
12
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
107
|
|
119
|
|
Total financial assets at
31 Dec 2016
|
18,373
|
|
2
|
|
-
|
|
-
|
|
-
|
|
167
|
|
15,135
|
|
49,848
|
|
83,525
|
|
Non-financial assets
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
97,273
|
|
97,273
|
|
Total assets at 31 Dec 2016
|
18,373
|
|
2
|
|
-
|
|
-
|
|
-
|
|
167
|
|
15,135
|
|
147,121
|
|
180,798
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed to HSBC undertakings
|
2,052
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
105
|
|
-
|
|
2,157
|
|
Financial liabilities designated at fair value
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,167
|
|
5,845
|
|
22,101
|
|
30,113
|
|
- debt securities in issue
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
5,845
|
|
10,921
|
|
16,766
|
|
- subordinated liabilities and preferred securities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,167
|
|
-
|
|
11,180
|
|
13,347
|
|
Derivatives
|
3,841
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
592
|
|
592
|
|
5,025
|
|
Debt securities in issue
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
953
|
|
4,822
|
|
16,030
|
|
21,805
|
|
Accruals and other financial liabilities
|
75
|
|
1,268
|
|
142
|
|
22
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,507
|
|
Subordinated liabilities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,693
|
|
-
|
|
13,496
|
|
15,189
|
|
Total financial liabilities at
31 Dec 2016
|
5,968
|
|
1,268
|
|
142
|
|
22
|
|
-
|
|
4,813
|
|
11,364
|
|
52,219
|
|
75,796
|
|
Non-financial liabilities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
144
|
|
144
|
|
Total liabilities at 31 Dec 2016
|
5,968
|
|
1,268
|
|
142
|
|
22
|
|
-
|
|
4,813
|
|
11,364
|
|
52,363
|
|
75,940
|
|
Off-balance sheet commitments given
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn formal standby facilities, credit lines and other commitments to lend
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
250
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Maturity analysis of assets, liabilities and off-balance sheet commitments (continued)
|
||||||||||||||||||
|
Due not
more than
1 month
|
|
Due over
1 month
but not
more than
3 months
|
|
Due over
3 months
but not
more than
6 months
|
|
Due over
6 months
but not
more than
9 months
|
|
Due over
9 months
but not
more than
1 year
|
|
Due over
1 year
but not
more than
2 years
|
|
Due over
2 years
but not
more than
5 years
|
|
Due over
5 years
|
|
Total
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|||||||||
Cash at bank and in hand:
|
|
|
|
|
|
|
|
|
|
|||||||||
- balances with HSBC undertakings
|
242
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
242
|
|
Derivatives
|
1,990
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
109
|
|
368
|
|
2,467
|
|
Loans and advances to HSBC undertakings
|
7,805
|
|
2,629
|
|
4,618
|
|
-
|
|
-
|
|
-
|
|
-
|
|
29,298
|
|
44,350
|
|
Financial investments in HSBC undertakings
|
40
|
|
6
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,239
|
|
4,285
|
|
Accrued income and other financial assets
|
7
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
109
|
|
116
|
|
Total financial assets at 31 Dec 2015
|
10,084
|
|
2,635
|
|
4,618
|
|
-
|
|
-
|
|
-
|
|
109
|
|
34,014
|
|
51,460
|
|
Non-financial assets
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
98,734
|
|
98,734
|
|
Total assets at 31 Dec 2015
|
10,084
|
|
2,635
|
|
4,618
|
|
-
|
|
-
|
|
-
|
|
109
|
|
132,748
|
|
150,194
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|||||||||
Amounts owed to HSBC undertakings
|
1,629
|
|
-
|
|
-
|
|
-
|
|
-
|
|
415
|
|
-
|
|
108
|
|
2,152
|
|
Financial liabilities designated at fair value
|
-
|
|
960
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,285
|
|
16,608
|
|
19,853
|
|
- debt securities in issue
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,937
|
|
7,897
|
|
- subordinated liabilities and preferred securities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,285
|
|
9,671
|
|
11,956
|
|
Derivatives
|
2,065
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
213
|
|
-
|
|
2,278
|
|
Debt securities in issue
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
960
|
|
960
|
|
Accruals and other financial liabilities
|
1,231
|
|
195
|
|
132
|
|
20
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,578
|
|
Subordinated liabilities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,749
|
|
14,146
|
|
15,895
|
|
Total financial liabilities at 31 Dec 2015
|
4,928
|
|
1,155
|
|
132
|
|
20
|
|
-
|
|
415
|
|
4,247
|
|
31,822
|
|
42,716
|
|
Non-financial liabilities
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
64
|
|
64
|
|
Total liabilities at 31 Dec 2015
|
4,925
|
|
1,155
|
|
132
|
|
20
|
|
-
|
|
415
|
|
4,247
|
|
31,886
|
|
42,780
|
|
Off-balance sheet commitments given
|
|
|
|
|
|
|
|
|
|
|||||||||
Undrawn formal standby facilities, credit lines and other commitments
to lend
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
251
|
30 Offsetting of financial assets and financial liabilities
|
•
|
the counterparty has an offsetting exposure with HSBC and a master netting or similar arrangement is in place with a right to set off only in the event of default, insolvency or bankruptcy, or the offset criteria are otherwise not satisfied; and
|
•
|
in the case of derivatives and reverse repurchase/repurchase, stock borrowing/lending and similar agreements, cash and non-cash collateral has been received/pledged.
|
|
|
Amounts subject to enforceable netting arrangements
|
Amounts not
subject to
enforceable
netting
arrangements5
|
|
Total
|
|
|||||||||||||
|
|
|
|
|
Amounts not set off in the
balance sheet
|
|
|||||||||||||
|
|
Gross
amounts
|
|
Amounts
offset
|
|
Net amounts
in the balance sheet
|
|
Financial
instruments
|
|
Non-cash
collateral
|
|
Cash
collateral
|
|
Net
amount
|
|
||||
|
Footnotes
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives (Note 14)
|
1
|
387,999
|
|
(106,555
|
)
|
281,444
|
|
(210,067
|
)
|
(11,647
|
)
|
(40,188
|
)
|
19,542
|
|
9,428
|
|
290,872
|
|
Reverse repos, stock borrowing and similar agreements classified as:
|
2
|
|
|
|
|
|
|
|
|
|
|||||||||
- trading assets
|
|
9,859
|
|
-
|
|
9,859
|
|
(475
|
)
|
(9,383
|
)
|
-
|
|
1
|
|
348
|
|
10,207
|
|
- non-trading assets
|
|
222,485
|
|
(87,929
|
)
|
134,556
|
|
(4,779
|
)
|
(129,373
|
)
|
(215
|
)
|
189
|
|
26,418
|
|
160,974
|
|
Loans and advances to customers
|
3
|
46,296
|
|
(14,602
|
)
|
31,694
|
|
(24,459
|
)
|
-
|
|
(248
|
)
|
6,987
|
|
743
|
|
32,437
|
|
At 31 Dec 2016
|
|
666,639
|
|
(209,086
|
)
|
457,553
|
|
(239,780
|
)
|
(150,403
|
)
|
(40,651
|
)
|
26,719
|
|
36,937
|
|
494,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives (Note 14)
|
1
|
385,682
|
|
(105,860
|
)
|
279,822
|
|
(215,531
|
)
|
(8,621
|
)
|
(34,040
|
)
|
21,630
|
|
8,654
|
|
288,476
|
|
Reverse repos, stock borrowing and similar agreements classified as:
|
2
|
|
|
|
|
|
|
|
|
|
|||||||||
- trading assets
|
|
7,496
|
|
-
|
|
7,496
|
|
-
|
|
(7,495
|
)
|
-
|
|
1
|
|
60
|
|
7,556
|
|
- non-trading assets
|
|
200,921
|
|
(77,925
|
)
|
122,996
|
|
(544
|
)
|
(121,981
|
)
|
(270
|
)
|
201
|
|
23,259
|
|
146,255
|
|
Loans and advances to customers
|
3
|
77,547
|
|
(31,643
|
)
|
45,904
|
|
(40,790
|
)
|
-
|
|
-
|
|
5,114
|
|
1,487
|
|
47,391
|
|
At 31 Dec 2015
|
|
671,646
|
|
(215,428
|
)
|
456,218
|
|
(256,865
|
)
|
(138,097
|
)
|
(34,310
|
)
|
26,946
|
|
33,460
|
|
489,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives (Note 14)
|
1
|
378,571
|
|
(106,555
|
)
|
272,016
|
|
(210,035
|
)
|
(15,512
|
)
|
(33,754
|
)
|
12,715
|
|
7,803
|
|
279,819
|
|
Repos, stock lending and similar agreements classified as:
|
2
|
|
|
|
|
|
|
|
|
|
|||||||||
- trading liabilities
|
|
5,034
|
|
-
|
|
5,034
|
|
(475
|
)
|
(4,515
|
)
|
-
|
|
44
|
|
37
|
|
5,071
|
|
- non-trading liabilities
|
|
148,443
|
|
(87,929
|
)
|
60,514
|
|
(6,202
|
)
|
(54,126
|
)
|
(146
|
)
|
40
|
|
28,444
|
|
88,958
|
|
Customer accounts
|
4
|
45,422
|
|
(14,602
|
)
|
30,820
|
|
(24,459
|
)
|
-
|
|
(248
|
)
|
6,113
|
|
228
|
|
31,048
|
|
At 31 Dec 2016
|
|
577,470
|
|
(209,086
|
)
|
368,384
|
|
(241,171
|
)
|
(74,153
|
)
|
(34,148
|
)
|
18,912
|
|
36,512
|
|
404,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Derivatives (Note 14)
|
1
|
377,930
|
|
(105,860
|
)
|
272,070
|
|
(215,508
|
)
|
(13,629
|
)
|
(30,063
|
)
|
12,870
|
|
9,001
|
|
281,071
|
|
Repos, stock lending and similar agreements classified as:
|
2
|
|
|
|
|
|
|
|
|
|
|||||||||
- trading liabilities
|
|
9,300
|
|
-
|
|
9,300
|
|
-
|
|
(9,299
|
)
|
-
|
|
1
|
|
1
|
|
9,301
|
|
- non-trading liabilities
|
|
126,740
|
|
(77,925
|
)
|
48,815
|
|
(2,034
|
)
|
(46,731
|
)
|
(26
|
)
|
24
|
|
31,585
|
|
80,400
|
|
Customer accounts
|
4
|
83,085
|
|
(31,643
|
)
|
51,442
|
|
(40,790
|
)
|
-
|
|
(1
|
)
|
10,651
|
|
729
|
|
52,171
|
|
At 31 Dec 2015
|
|
597,055
|
|
(215,428
|
)
|
381,627
|
|
(258,332
|
)
|
(69,659
|
)
|
(30,090
|
)
|
23,546
|
|
41,316
|
|
422,943
|
|
1
|
At 31 December 2016, the amount of cash margin received that had been offset against the gross derivatives assets was $3,720m (2015: $4,135m). The amount of cash margin paid that had been offset against the gross derivatives liabilities was $5,862m (2015: $4,224m).
|
2
|
For the amount of repos, reverse repos, stock lending, stock borrowing and similar agreements recognised on the balance sheet within 'Trading assets' $10,207m (2015: $7,556m) and 'Trading liabilities' $5,071m (2015: $9,301m), see the 'Funding sources and uses' table on page 107.
|
3
|
At 31 December 2016, the total amount of 'Loans and advances to customers' was $861,504m (2015: $924,454m) of which $31,694m (2015: $45,904m) was subject to offsetting.
|
4
|
At 31 December 2016, the total amount of 'Customer accounts' was $1,272,386m (2015: $1,289,586m) of which $30,820m (2015: $51,442m) was subject to offsetting.
|
5
|
These exposures continue to be secured by financial collateral, but we may not have sought or been able to obtain a legal opinion evidencing enforceability of the right of offset.
|
252
|
HSBC Holdings plc Annual Report and Accounts 2016
|
31 Non-controlling interests
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
Non-controlling interests attributable to holders of ordinary shares in subsidiaries
|
6,932
|
|
6,981
|
|
Preferred securities issued by subsidiaries
|
260
|
|
2,077
|
|
At 31 Dec
|
7,192
|
|
9,058
|
|
Preferred securities issued by HSBC's subsidiaries
|
|||||||
|
|
Footnotes
|
First call
date
|
2016
|
|
2015
|
|
|
|
$m
|
|
$m
|
|
||
HSBC USA Inc.
|
|
|
|
|
|||
$518m
|
Floating rate non-cumulative preferred stock, series F
|
1
|
Apr 2010
|
-
|
|
518
|
|
$374m
|
Floating rate non-cumulative preferred stock, series G
|
1
|
Jan 2011
|
-
|
|
374
|
|
$374m
|
6.50% non-cumulative preferred stock, series H
|
2
|
Jul 2011
|
-
|
|
374
|
|
HSBC Finance Corporation
|
|
|
|
|
|||
$575m
|
6.36% non-cumulative preferred stock, series B
|
2
|
Jun 2010
|
-
|
|
559
|
|
HSBC Bank Canada
|
|
|
|
|
|||
C$175m
|
Non-cumulative redeemable class 1 preferred shares, series C
|
|
Jun 2010
|
130
|
|
126
|
|
C$175m
|
Non-cumulative class 1 preferred shares, series D
|
|
Dec 2010
|
130
|
|
126
|
|
At 31 Dec
|
|
|
260
|
|
2,077
|
|
1
|
In June 2016, HSBC redeemed its floating non-cumulative preferred stock, series F and G for $892m.
|
2
|
In June 2016, HSBC redeemed its non-cumulated preferred stock, series H and B, for $949m.
|
32 Called up share capital and other equity instruments
|
HSBC Holdings ordinary shares of $0.50 each, issued and fully paid
|
|||||||||
|
|
2016
|
2015
|
||||||
|
Footnote
|
Number
|
|
$m
|
|
Number
|
|
$m
|
|
At 1 Jan
|
|
19,685,096,934
|
|
9,842
|
|
19,217,874,260
|
|
9,609
|
|
Shares issued under HSBC employee share plans
|
|
69,187,052
|
|
35
|
|
91,265,909
|
|
45
|
|
Shares issued in lieu of dividends
|
|
437,302,228
|
|
219
|
|
375,956,765
|
|
188
|
|
At 31 Dec
|
1
|
20,191,586,214
|
|
10,096
|
|
19,685,096,934
|
|
9,842
|
|
HSBC Holdings non-cumulative preference shares of $0.01 each
|
|||||||||
|
|
2016
|
2015
|
||||||
|
Footnote
|
Number
|
|
$m
|
|
Number
|
|
$m
|
|
At 1 Jan and 31 Dec
|
2
|
1,450,000
|
|
-
|
|
1,450,000
|
|
-
|
|
HSBC Holdings share premium
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
At 31 Dec
|
12,619
|
|
12,421
|
|
Total called up share capital and share premium
|
||||
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
At 31 Dec
|
22,715
|
|
22,263
|
|
1
|
All HSBC Holdings ordinary shares in issue, excluding 325,273,407 shares held in treasury, confer identical rights, including in respect of capital, dividends and voting.
|
2
|
Included in the capital base of HSBC as additional tier 1 capital in accordance with the CRD IV rules, by virtue of the application of grandfathering provisions.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
253
|
HSBC's additional tier 1 capital securities in issue which are accounted for in equity
|
||||||
|
|
First call
date |
2016
|
|
2015
|
|
|
|
$m
|
|
$m
|
|
|
$2,200m
|
8.125% perpetual subordinated capital securities
|
Apr 2013
|
2,133
|
|
2,133
|
|
$3,800m
|
8.00% perpetual subordinated capital securities, Series 2
|
Dec 2015
|
3,718
|
|
3,718
|
|
At 31 Dec
|
|
5,851
|
|
5,851
|
|
254
|
HSBC Holdings plc Annual Report and Accounts 2016
|
HSBC's additional tier 1 capital - contingent convertible securities in issue which are accounted for in equity
|
||||||
|
|
First call
date |
2016
|
|
2015
|
|
|
|
$m
|
|
$m
|
|
|
$2,250m
|
6.375% perpetual subordinated contingent convertible securities
|
Sep 2024
|
2,244
|
|
2,244
|
|
$1,500m
|
5.625% perpetual subordinated contingent convertible securities
|
Jan 2020
|
1,494
|
|
1,494
|
|
€1,500m
|
5.25% perpetual subordinated contingent convertible securities
|
Sep 2022
|
1,943
|
|
1,943
|
|
$2,450m
|
6.375% perpetual subordinated contingent convertible securities
|
Mar 2025
|
2,459
|
|
2,459
|
|
€1,000m
|
6.000% perpetual subordinated contingent convertible securities
|
Sep 2023
|
1,121
|
|
1,121
|
|
$2,000m
|
6.875% perpetual subordinated contingent convertible securities
|
Jun 2021
|
1,998
|
|
-
|
|
At 31 Dec
|
|
11,259
|
|
9,261
|
|
Aggregate options outstanding under these plans
|
|||||||
31 Dec 2016
|
31 Dec 2015
|
||||||
Number of
HSBC Holdings
ordinary shares
|
|
Period of exercise
|
Exercise price
|
Number of
HSBC Holdings
ordinary shares
|
|
Period of exercise
|
Exercise price
|
69,217,725
|
|
2016 to 2022
|
£4.0472-5.4738
|
72,840,810
|
|
2015 to 2021
|
£4.0472-5.4738
|
504,467
|
|
2016 to 2018
|
HK$55.4701-63.9864
|
1,114,830
|
|
2015 to 2018
|
HK$55.4701-63.9864
|
86,916
|
|
2016 to 2018
|
€5.3532-5.7974
|
153,610
|
|
2015 to 2018
|
€5.3532-6.0657
|
217,738
|
|
2016 to 2018
|
$7.1456-8.2094
|
665,445
|
|
2015 to 2018
|
$7.1456-8.2094
|
33 Contingent liabilities, contractual commitments and guarantees
|
|
HSBC
|
HSBC Holdings1
|
||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Guarantees and other contingent liabilities:
|
|
|
|
|
||||
- financial guarantees and similar contracts
|
37,072
|
|
46,116
|
|
7,619
|
|
68,333
|
|
- other guarantees
|
44,394
|
|
39,739
|
|
-
|
|
-
|
|
- other contingent liabilities
|
553
|
|
490
|
|
-
|
|
-
|
|
At 31 Dec
|
82,019
|
|
86,345
|
|
7,619
|
|
68,333
|
|
Commitments:
|
|
|
|
|
|
|
||
- documentary credits and short-term trade-related transactions
|
9,190
|
|
10,168
|
|
-
|
|
-
|
|
- forward asset purchases and forward deposits placed
|
5,386
|
|
981
|
|
-
|
|
-
|
|
- standby facilities, credit lines and other commitments to lend
|
641,267
|
|
655,281
|
|
-
|
|
-
|
|
At 31 Dec
|
655,843
|
|
666,430
|
|
-
|
|
-
|
|
1
|
Guarantees by HSBC Holdings are all in favour of other Group entities.
|
HSBC Holdings plc Annual Report and Accounts 2016
|
255
|
34 Lease commitments
|
|
2016
|
2015
|
||||||||||
|
Total future
minimum payments |
|
Unearned
finance income |
|
Present
value |
|
Total future
minimum payments |
|
Unearned
finance income |
|
Present
value |
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Lease receivables:
|
|
|
|
|
|
|
||||||
No later than one year
|
3,248
|
|
(330
|
)
|
2,918
|
|
3,382
|
|
(332
|
)
|
3,050
|
|
Later than one year and no later than five years
|
6,563
|
|
(702
|
)
|
5,861
|
|
7,219
|
|
(837
|
)
|
6,382
|
|
Later than five years
|
4,548
|
|
(633
|
)
|
3,915
|
|
4,897
|
|
(702
|
)
|
4,195
|
|
At 31 Dec
|
14,359
|
|
(1,665
|
)
|
12,694
|
|
15,498
|
|
(1,871
|
)
|
13,627
|
|
35 Legal proceedings and regulatory matters
|
256
|
HSBC Holdings plc Annual Report and Accounts 2016
|
HSBC Holdings plc Annual Report and Accounts 2016
|
257
|
258
|
HSBC Holdings plc Annual Report and Accounts 2016
|
HSBC Holdings plc Annual Report and Accounts 2016
|
259
|
260
|
HSBC Holdings plc Annual Report and Accounts 2016
|
HSBC Holdings plc Annual Report and Accounts 2016
|
261
|
36 Related party transactions
|
262
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Compensation of Key Management Personnel
|
||||||
|
2016
|
|
2015
|
|
2014
|
|
|
$m
|
|
$m
|
|
$m
|
|
Short-term employee benefits
|
41
|
|
40
|
|
41
|
|
Post-employment benefits
|
-
|
|
1
|
|
1
|
|
Other long-term employee benefits
|
5
|
|
9
|
|
7
|
|
Share-based payments
|
37
|
|
51
|
|
54
|
|
Year ended 31 Dec
|
83
|
|
101
|
|
103
|
|
Shareholdings, options and other securities of Key Management Personnel
|
||||
|
2016
|
|
2015
|
|
|
(000s)
|
|
(000s)
|
|
Number of options held over HSBC Holdings ordinary shares under employee share plans
|
18
|
|
29
|
|
Number of HSBC Holdings ordinary shares held beneficially and non-beneficially
|
22,283
|
|
18,961
|
|
At 31 Dec
|
22,301
|
|
18,990
|
|
Transactions and balances during the year with Key Management Personnel
|
|||||||||
|
|
2016
|
2015
|
||||||
|
|
Balance at 31 Dec
|
|
Highest amounts outstanding
during year
|
|
Balance
at 31 Dec
|
|
Highest amounts outstanding
during year
|
|
|
Footnote
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Key Management Personnel
|
|
|
|
|
|
||||
Advances and credits
|
1
|
215
|
|
220
|
|
218
|
|
411
|
|
Guarantees
|
|
55
|
|
63
|
|
67
|
|
91
|
|
Deposits
|
|
229
|
|
677
|
|
387
|
|
768
|
|
1
|
Advances and credits entered into by subsidiaries of HSBC Holdings during 2016 with Directors, disclosed pursuant to Section 413 of the Companies Act 2006, totalled $2m (2015: $4m).
|
Transactions and balances during the year with associates and joint ventures
|
||||||||
|
2016
|
2015
|
||||||
|
Highest balance
during the year
|
|
Balance at
31 Dec
|
|
Highest balance
during the year
|
|
Balance at
31 Dec
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Unsubordinated amounts due from joint ventures
|
126
|
|
113
|
|
195
|
|
151
|
|
Unsubordinated amounts due from associates
|
3,136
|
|
2,881
|
|
4,209
|
|
2,035
|
|
Amounts due to associates
|
1,112
|
|
576
|
|
1,047
|
|
92
|
|
Guarantees and commitments
|
776
|
|
594
|
|
905
|
|
904
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
263
|
Transactions and balances during the year with subsidiaries
|
||||||||
|
2016
|
2015
|
||||||
|
Highest balance
during the year
|
|
Balance at
31 Dec
|
|
Highest balance
during the year
|
|
Balance at
31 Dec
|
|
|
$m
|
|
$m
|
|
$m
|
|
$m
|
|
Assets
|
|
|
|
|
||||
Cash at bank
|
997
|
|
247
|
|
620
|
|
242
|
|
Derivatives
|
4,494
|
|
2,148
|
|
3,409
|
|
2,466
|
|
Loans and advances
|
77,732
|
|
77,421
|
|
47,229
|
|
44,350
|
|
Financial investments
|
4,314
|
|
3,590
|
|
4,427
|
|
4,285
|
|
Investments in subsidiaries
|
97,827
|
|
95,850
|
|
97,770
|
|
97,770
|
|
Total related party assets at 31 Dec
|
185,364
|
|
179,256
|
|
153,455
|
|
149,113
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Amounts owed to HSBC undertakings
|
3,823
|
|
2,157
|
|
2,892
|
|
2,152
|
|
Derivatives
|
5,025
|
|
5,025
|
|
2,459
|
|
2,277
|
|
Subordinated liabilities
|
1,749
|
|
891
|
|
2,652
|
|
1,746
|
|
Total related party liabilities at 31 Dec
|
10,597
|
|
8,073
|
|
8,003
|
|
6,175
|
|
Guarantees and commitments
|
63,719
|
|
7,619
|
|
68,349
|
|
68,333
|
|
37 Events after the balance sheet date
|
264
|
HSBC Holdings plc Annual Report and Accounts 2016
|
38 HSBC Holdings' subsidiaries, joint ventures and associates
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
ACN 087 652 113 Pty Limited
|
100.00
|
182
|
|
Card-Flo #1, Inc.
|
100.00
|
36
|
|
AEA Investors (Cayman) IA L.P.
|
100.00
|
1,19, 130
|
|
Card-Flo #3, Inc.
|
100.00
|
127
|
|
Allblack Investments Limited
|
100.00
|
16, 162
|
|
Cayman International Finance Limited
|
100.00
|
166
|
|
Almacenadora Banpacifico S.A.
|
99.99
|
201
|
|
Cayman Nominees Limited
|
100.00
|
228
|
|
AMP Client HSBC Custody Nominee (UK) Limited
|
100.00
|
1, 94
|
|
CBS/Holdings, Inc.
|
100.00
|
101
|
|
Assetfinance December (F) Limited
|
100.00
|
94
|
|
CC&H Holdings LLC
|
100.00
|
10, 133
|
|
Assetfinance December (H) Limited
|
100.00
|
94
|
|
CCF & Partners Asset Management Limited
|
100.00
|
94
|
|
Assetfinance December (M) Limited
|
100.00
|
94
|
|
CCF Charterhouse GmbH
|
100.00
|
4, 233
|
|
Assetfinance December (P) Limited
|
100.00
|
94
|
|
CCF Charterhouse GmbH & Co Asset Leasing KG
|
100.00
|
9, 233
|
|
Assetfinance December (R) Limited
|
100.00
|
94
|
|
CCF Holding (LIBAN) S.A.L. (in liquidation)
|
74.99
|
1, 220
|
|
Assetfinance December (W) Limited
|
100.00
|
94
|
|
Charterhouse Administrators ( D.T.) Limited
|
100.00
|
94
|
|
Assetfinance June (A) Limited
|
100.00
|
94
|
|
Charterhouse Development Limited
|
100.00
|
94
|
|
Assetfinance June (D) Limited
|
100.00
|
94
|
|
Charterhouse Management Services Limited
|
100.00
|
94
|
|
Assetfinance June (E) Limited
|
100.00
|
94
|
|
Charterhouse Pensions Limited
|
100.00
|
1, 94
|
|
Assetfinance Limited
|
100.00
|
94
|
|
Chongqing Dazu HSBC Rural Bank Company Limited
|
100.00
|
22, 190
|
|
Assetfinance March (B) Limited
|
100.00
|
84
|
|
Chongqing Fengdu HSBC Rural Bank Company Limited
|
100.00
|
22, 191
|
|
Assetfinance March (D) Limited
|
100.00
|
94
|
|
||||
Assetfinance March (F) Limited
|
100.00
|
94
|
|
Chongqing Rongchang HSBC Rural Bank Company Limited
|
100.00
|
22, 195
|
|
Assetfinance September (F) Limited
|
100.00
|
94
|
|
||||
Assetfinance September (G) Limited
|
100.00
|
94
|
|
CL Residential Limited
|
100.00
|
94
|
|
B&Q Financial Services Limited
|
100.00
|
131
|
|
COIF Nominees Limited
|
100.00
|
1, 8, 94
|
|
Banco Nominees (Guernsey) Limited
|
99.98
|
1, 108
|
|
Cordico Management AG
|
100.00
|
109
|
|
Banco Nominees 2 (Guernsey) Limited
|
100.00
|
108
|
|
Corhold Limited
|
100.00
|
151
|
|
Banco Nominees Limited
|
100.00
|
87
|
|
Dalian Pulandian HSBC Rural Bank Company Limited
|
100.00
|
22, 147
|
|
Bank of Bermuda (Cayman) Limited
|
100.00
|
166
|
|
Decision One Mortgage Company, LLC
|
100.00
|
10, 139
|
|
Beau Soleil Limited Partnership
|
99.99
|
19, 27
|
|
Dem 5
|
100.00
|
4, 74
|
|
Beijing Miyun HSBC Rural Bank Company Limited
|
100.00
|
22, 148
|
|
Dem 9
|
100.00
|
4, 74
|
|
Beneficial Company LLC
|
100.00
|
10, 127
|
|
Dempar 1
|
100.00
|
4, 29
|
|
Beneficial Consumer Discount Company
|
100.00
|
135
|
|
Dempar 4
|
100.00
|
4, 29
|
|
Beneficial Financial I Inc.
|
100.00
|
142
|
|
Desarrollo Turistico, S.A. de C.V.
|
100.00
|
201
|
|
Beneficial Florida Inc.
|
100.00
|
127
|
|
Eagle Rock Holdings, Inc.
|
100.00
|
101
|
|
Beneficial Homeowner Service Corporation
|
100.00
|
127
|
|
Ellenville Holdings, Inc.
|
100.00
|
101
|
|
Beneficial Kentucky Inc.
|
100.00
|
127
|
|
Elysees GmbH
|
100.00
|
6, 233
|
|
Beneficial Loan & Thrift Co.
|
100.00
|
127
|
|
Elysées Immo Invest
|
100.00
|
4, 89
|
|
Beneficial Louisiana Inc.
|
100.00
|
127
|
|
Emerging Growth Real Estate II GP Limited
|
100.00
|
108
|
|
Beneficial Maine Inc.
|
100.00
|
127
|
|
EMTT Limited
|
100.00
|
1, 94
|
|
Beneficial Massachusetts Inc.
|
100.00
|
127
|
|
Endeavour Personal Finance Limited
|
100.00
|
153
|
|
Beneficial Michigan Inc.
|
100.00
|
127
|
|
Equator Holdings Limited
|
100.00
|
94
|
|
Beneficial New Hampshire Inc.
|
100.00
|
127
|
|
Eton Corporate Services Limited
|
100.00
|
200
|
|
Beneficial Oregon Inc.
|
100.00
|
127
|
|
Far East Leasing SA
|
100.00
|
1, 189
|
|
Beneficial Rhode Island Inc.
|
100.00
|
127
|
|
Fdm 5 SAS
|
100.00
|
4, 74
|
|
Beneficial South Dakota Inc.
|
100.00
|
127
|
|
FEPC Leasing Ltd.
|
100.00
|
16, 234
|
|
Beneficial Tennessee Inc.
|
100.00
|
141
|
|
Finanpar 2
|
100.00
|
4, 89
|
|
Beneficial West Virginia, Inc.
|
100.00
|
143
|
|
Finanpar 7
|
100.00
|
4, 89
|
|
Beneficial Wyoming Inc.
|
100.00
|
136
|
|
First Corporate Director Inc.
|
100.00
|
151
|
|
BerCay Holdings Limited
|
100.00
|
166
|
|
First Direct Investments (UK) Limited
|
100.00
|
94
|
|
Bermuda International Securities Limited
|
100.00
|
87
|
|
Flandres Contentieux S.A.
|
100.00
|
1, 4, 44
|
|
BFC Insurance Agency of Nevada
|
100.00
|
61
|
|
Foncière Elysées
|
100.00
|
4, 29
|
|
Billingsgate City Securities Limited
|
100.00
|
94
|
|
Forward Trust Rail Services Limited
|
100.00
|
16, 94
|
|
Billingsgate Nominees Limited
|
100.00
|
94
|
|
Fujian Yongan HSBC Rural Bank Company Limited
|
100.00
|
22, 192
|
|
Cal-Pacific Services, Inc.
|
100.00
|
142
|
|
Fulcher Enterprises Company Limited
|
62.14
|
96
|
|
Canada Crescent Nominees (UK) Limited
|
100.00
|
1, 94
|
|
Fundacion HSBC, A.C.
|
60.00
|
1, 20, 201
|
|
Canada Square Nominees (UK) Limited
|
100.00
|
94
|
|
G.M. Gilt-Edged Nominees Limited
|
100.00
|
1, 94
|
|
Canada Square Property Participations Limited
|
100.00
|
1, 94
|
|
Gesellschaft fur Industrielle Beteiligungen und Finanzierung mbH
|
100.00
|
176
|
|
Canada Water Nominees (UK) Limited
|
100.00
|
1, 94
|
|
||||
Capco/Cove, Inc.
|
100.00
|
101
|
|
Gesico International SA
|
100.00
|
113
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
265
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
Giller Ltd.
|
100.00
|
101
|
|
HSBC Administradora de Inversiones S.A.
|
100.00
|
111
|
|
GPIF Co-Investment, LLC
|
80.00
|
10, 127
|
|
HSBC AFS (USA) LLC
|
100.00
|
10, 101
|
|
GPIF-I Equity Co., Ltd.
|
100.00
|
1, 11, 118
|
|
HSBC Agency (India) Private Limited
|
100.00
|
85
|
|
GPIF-I Finance Co., Ltd
|
100.00
|
1, 11, 118
|
|
HSBC Alpha Funding (UK) Holdings
|
100.00
|
166
|
|
Griffin International Limited
|
100.00
|
94
|
|
HSBC Alternative Investments Limited
|
100.00
|
94
|
|
Grundstuecksgesellschaft Trinkausstrasse Kommanditgesellschaft
|
100.00
|
176
|
|
HSBC Amanah Malaysia Berhad
|
100.00
|
94
|
|
|
HSBC Americas Corporation (Delaware)
|
100.00
|
127
|
|
|||
Grupo Financiero HSBC, S. A. de C. V.
|
100.00
|
201
|
|
HSBC Argentina Holdings S.A.
|
100.00
|
150
|
|
Guangdong Enping HSBC Rural Bank Company Limited
|
100.00
|
22, 196
|
|
HSBC Asia Holdings (UK) Limited
|
100.00
|
94
|
|
|
HSBC Asia Holdings B.V.
|
100.00
|
16,94
|
|
|||
GZ Trust Corporation
|
100.00
|
151
|
|
HSBC Asia Pacific Holdings (UK) Limited
|
100.00
|
16,94
|
|
Hang Seng (Nominee) Limited
|
62.14
|
96
|
|
HSBC Asset Finance (UK) Limited
|
100.00
|
94
|
|
Hang Seng Bank (China) Limited
|
62.14
|
22, 71
|
|
HSBC Asset Finance Holdings Limited
|
100.00
|
94
|
|
Hang Seng Bank (Trustee) Limited
|
62.14
|
96
|
|
HSBC Asset Finance M.O.G. Holdings (UK) Limited
|
100.00
|
94
|
|
Hang Seng Bank Limited
|
62.14
|
96
|
|
HSBC Asset Management (India) Private Limited
|
100.00
|
76
|
|
Hang Seng Bullion Company Limited
|
62.14
|
96
|
|
HSBC Assurances Vie (France)
|
100.00
|
4, 44
|
|
Hang Seng Credit Limited
|
62.14
|
96
|
|
HSBC Australia Holdings Pty Limited
|
100.00
|
16, 182
|
|
Hang Seng Data Services Limited
|
62.14
|
96
|
|
HSBC Bank (Chile)
|
100.00
|
171
|
|
Hang Seng Finance Limited
|
62.14
|
96
|
|
HSBC Bank (China) Company Limited
|
100.00
|
22, 157
|
|
Hang Seng Financial Information Limited
|
62.14
|
96
|
|
HSBC Bank (General Partner) Limited
|
100.00
|
163
|
|
Hang Seng Futures Limited
|
62.14
|
96
|
|
HSBC Bank (Mauritius) Limited
|
72.96
|
91
|
|
Hang Seng Indexes Company Limited
|
62.14
|
96
|
|
HSBC Bank (RR) (Limited Liability Company)
|
100.00
|
23, 57
|
|
Hang Seng Insurance Company Limited
|
62.14
|
96
|
|
HSBC Bank (Singapore) Limited
|
100.00
|
58
|
|
Hang Seng Investment Management Limited
|
62.14
|
96
|
|
HSBC Bank (Taiwan) Limited
|
100.00
|
38
|
|
Hang Seng Investment Services Limited
|
62.14
|
96
|
|
HSBC Bank (Uruguay) S.A.
|
100.00
|
211
|
|
Hang Seng Life Limited
|
62.14
|
96
|
|
HSBC Bank (Vietnam) Ltd.
|
100.00
|
227
|
|
Hang Seng Real Estate Management Limited
|
62.14
|
96
|
|
HSBC Bank A.S.
|
100.00
|
146
|
|
Hang Seng Securities Limited
|
62.14
|
96
|
|
HSBC Bank Argentina S.A.
|
99.99
|
149
|
|
Hang Seng Security Management Limited
|
62.14
|
96
|
|
HSBC Bank Armenia cjsc
|
70.00
|
90
|
|
Haseba Investment Company Limited
|
62.14
|
96
|
|
HSBC Bank Australia Limited
|
100.00
|
182
|
|
HBL Nominees Limited
|
100.00
|
1, 94
|
|
HSBC Bank Bermuda Limited
|
100.00
|
87
|
|
HDSAP GP Limited
|
100.00
|
108
|
|
HSBC Bank Canada
|
100.00
|
16, 98
|
|
HFC Bank Limited
|
100.00
|
94
|
|
HSBC Bank Capital Funding (Sterling 1) LP
|
100.00
|
19, 163
|
|
HFC Company LLC
|
100.00
|
10, 127
|
|
HSBC Bank Capital Funding (Sterling 2) LP
|
100.00
|
19, 163
|
|
High Meadow Management, Inc.
|
100.00
|
101
|
|
HSBC Bank Egypt S.A.E
|
94.53
|
69
|
|
High Time Investments Limited
|
62.14
|
96
|
|
HSBC Bank International Limited
|
100.00
|
162
|
|
HITG Administration GmbH
|
100.00
|
34
|
|
HSBC Bank Malaysia Berhad
|
100.00
|
31
|
|
Honey Green Enterprises Ltd.
|
100.00
|
103
|
|
HSBC Bank Malta p.l.c.
|
70.03
|
35
|
|
Hongkong International Trade Finance (Holdings) Limited
|
100.00
|
94
|
|
HSBC Bank Middle East Limited
|
100.00
|
16, 177
|
|
|
HSBC Bank Middle East Limited, Representative Office Morocco SARL
|
100.00
|
229
|
|
|||
Household Capital Markets LLC
|
100.00
|
10, 127
|
|
||||
Household Commercial Financial Services, Inc.
|
100.00
|
127
|
|
HSBC Bank Nominee (Jersey) Limited
|
100.00
|
162
|
|
Household Finance Consumer Discount Company
|
100.00
|
127
|
|
HSBC Bank Oman S.A.O.G.
|
51.00
|
105
|
|
Household Finance Corporation II
|
100.00
|
127
|
|
HSBC Bank Pension Trust (UK) Limited
|
100.00
|
94
|
|
Household Finance Corporation III
|
100.00
|
127
|
|
HSBC Bank plc
|
100.00
|
2, 16, 94
|
|
Household Finance Corporation of Alabama
|
100.00
|
137
|
|
HSBC Bank Polska S.A.
|
100.00
|
16, 214
|
|
Household Finance Corporation of California
|
100.00
|
127
|
|
HSBC Bank USA, National Association
|
100.00
|
16, 52
|
|
Household Finance Corporation of West Virginia
|
100.00
|
143
|
|
HSBC Branch Nominee (UK) Limited
|
100.00
|
1, 94
|
|
Household Finance Industrial Loan Company of Iowa
|
100.00
|
138
|
|
HSBC Brasil Holding S.A.
|
100.00
|
216
|
|
Household Finance Realty Corporation of Nevada
|
100.00
|
127
|
|
HSBC BRASIL S.A. BANCO DE INVESTIMENTO
|
100.00
|
216
|
|
Household Finance Realty Corporation of New York
|
100.00
|
127
|
|
HSBC Broking Forex (Asia) Limited
|
100.00
|
27
|
|
Household Financial Center Inc.
|
100.00
|
141
|
|
HSBC Broking Futures (Asia) Limited
|
100.00
|
14, 27
|
|
Household Industrial Finance Company
|
100.00
|
126
|
|
HSBC Broking Futures (Hong Kong) Limited
|
100.00
|
27
|
|
Household Industrial Loan Company of Kentucky
|
100.00
|
140
|
|
HSBC Broking Nominees (Asia) Limited
|
100.00
|
27
|
|
Household Insurance Group Holding Company
|
100.00
|
86
|
|
HSBC Broking Securities (Asia) Limited
|
100.00
|
27
|
|
Household International Europe Limited
|
100.00
|
16, 94
|
|
HSBC Broking Securities (Hong Kong) Limited
|
100.00
|
27
|
|
Household Pooling Corporation
|
100.00
|
226
|
|
HSBC Broking Services (Asia) Limited
|
100.00
|
27
|
|
Household Realty Corporation
|
100.00
|
127
|
|
HSBC Canada Holdings (UK) Limited
|
100.00
|
94
|
|
HPUT A Limited
|
100.00
|
1,94
|
|
HSBC Capital (Canada) Inc.
|
100.00
|
68
|
|
HPUT B Limited
|
100.00
|
1,94
|
|
HSBC Capital (USA), Inc.
|
100.00
|
127
|
|
HRMG Nominees Limited
|
100.00
|
108
|
|
HSBC Capital Funding (Dollar 1) L.P.
|
100.00
|
19,163
|
|
HSBC (BGF) Investments Limited
|
100.00
|
94
|
|
HSBC Capital Limited
|
100.00
|
27
|
|
HSBC (General Partner) Limited
|
100.00
|
2, 163
|
|
HSBC Card Services Inc.
|
100.00
|
127
|
|
HSBC (Kuala Lumpur) Nominees Sdn Bhd
|
100.00
|
31
|
|
HSBC Casa de Bolsa, S.A. de C.V., Grupo Financiero HSBC
|
100.00
|
201
|
|
HSBC (Malaysia) Trustee Berhad
|
100.00
|
40
|
|
||||
HSBC (Singapore) Nominees Pte Ltd
|
100.00
|
58
|
|
HSBC Cayman Services Limited
|
100.00
|
166
|
|
266
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
HSBC City Funding Holdings
|
100.00
|
94
|
|
HSBC Global Asset Management (Japan) K. K.
|
100.00
|
155
|
|
HSBC Client Holdings Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Global Asset Management (Malta) Limited
|
70.03
|
95
|
|
HSBC Client Share Offer Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Global Asset Management (México), S.A. de C.V., Sociedad Operadora de Fondos de Inversión, Grupo Financiero HSBC
|
100.00
|
201
|
|
HSBC Columbia Funding, LLC
|
100.00
|
10, 127
|
|
||||
HSBC Consumer Lending (USA) Inc.
|
100.00
|
127
|
|
||||
HSBC Corporate Advisory (Malaysia) Sdn Bhd
|
100.00
|
31
|
|
HSBC Global Asset Management (Oesterreich) GmbH
|
100.00
|
6, 152
|
|
HSBC Corporate Finance (Hong Kong) Limited
|
100.00
|
27
|
|
HSBC Global Asset Management (Singapore) Limited
|
100.00
|
58
|
|
HSBC Corporate Trustee Company (UK) Limited
|
100.00
|
94
|
|
HSBC Global Asset Management (Switzerland) AG
|
100.00
|
4, 109
|
|
HSBC Credit Center, Inc.
|
100.00
|
127
|
|
HSBC Global Asset Management (Taiwan) Limited
|
100.00
|
63
|
|
HSBC Custody Nominees (Australia) Limited
|
100.00
|
182
|
|
HSBC Global Asset Management (UK) Limited
|
100.00
|
94
|
|
HSBC Custody Services (Guernsey) Limited
|
100.00
|
108
|
|
HSBC Global Asset Management (USA) Inc.
|
100.00
|
80
|
|
HSBC Daisy Investments (Mauritius) Limited
|
100.00
|
123
|
|
HSBC Global Asset Management Holdings (Bahamas) Limited
|
100.00
|
187
|
|
HSBC Electronic Data Processing (Guangdong) Limited
|
100.00
|
22, 77
|
|
||||
|
HSBC Global Asset Management Limited
|
100.00
|
94
|
|
|||
HSBC Electronic Data Processing (Malaysia) Sdn Bhd
|
100.00
|
222
|
|
HSBC Global Custody Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Electronic Data Processing (Philippines), Inc.
|
100.00
|
169
|
|
HSBC Global Custody Proprietary Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Electronic Data Processing India Private Limited
|
100.00
|
165
|
|
||||
|
HSBC Global Services (UK) Limited
|
100.00
|
94
|
|
|||
HSBC Electronic Data Processing Lanka (Private) Limited
|
100.00
|
79
|
|
HSBC Global Services Limited
|
100.00
|
2, 94
|
|
|
HSBC Global Shared Services (India) Private Limited
|
100.00
|
1, 85
|
|
|||
HSBC Electronic Data Service Delivery (Egypt) S.A.E.
|
100.00
|
219
|
|
HSBC Group Management Services Limited
|
100.00
|
94
|
|
HSBC Enterprise Investment Company (UK) Limited
|
100.00
|
94
|
|
HSBC Group Nominees UK Limited
|
100.00
|
1, 2, 94
|
|
HSBC Epargne Entreprise (France)
|
100.00
|
4,44
|
|
HSBC Guyerzeller Trust Company
|
100.00
|
82
|
|
HSBC Equator (UK) Limited
|
100.00
|
94
|
|
HSBC Holdings B.V.
|
100.00
|
16, 94
|
|
HSBC Equipment Finance (UK) Limited
|
100.00
|
94
|
|
HSBC Home Equity Loan Corporation II
|
100.00
|
127
|
|
HSBC Equities (Luxembourg) S.a r.l.
|
100.00
|
1,45
|
|
HSBC IM Pension Trust Limited
|
100.00
|
1, 94
|
|
HSBC Equity (UK) Limited
|
100.00
|
94
|
|
HSBC Infrastructure Limited
|
100.00
|
94
|
|
HSBC Europe B.V.
|
100.00
|
94
|
|
HSBC INKA Investment-AG TGV
|
100.00
|
24, 112
|
|
HSBC European Clients Depositary Receipts Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Inmobiliaria (Mexico), S.A. de C.V.
|
99.96
|
201
|
|
|
HSBC Institutional Trust Services (Asia) Limited
|
100.00
|
27
|
|
|||
HSBC Executor & Trustee Company (UK) Limited
|
100.00
|
94
|
|
HSBC Institutional Trust Services (Bermuda) Limited
|
100.00
|
87
|
|
HSBC Factoring (France)
|
100.00
|
4,29
|
|
HSBC Institutional Trust Services (Ireland) DAC
|
100.00
|
26
|
|
HSBC Finance (Brunei) Berhad
|
100.00
|
230
|
|
HSBC Institutional Trust Services (Mauritius) Limited
|
100.00
|
160
|
|
HSBC Finance (Netherlands)
|
100.00
|
2,94
|
|
HSBC Institutional Trust Services (Singapore) Limited
|
100.00
|
58
|
|
HSBC Finance Corporation
|
100.00
|
16, 127
|
|
HSBC Insurance (Asia) Limited
|
100.00
|
53
|
|
HSBC Finance Limited
|
100.00
|
94
|
|
HSBC Insurance (Asia-Pacific) Holdings Limited
|
100.00
|
16, 181
|
|
HSBC Finance Mortgages Inc.
|
100.00
|
224
|
|
HSBC Insurance (Bermuda) Limited
|
100.00
|
87
|
|
HSBC Finance Transformation (UK) Limited
|
100.00
|
2, 94
|
|
HSBC Insurance (Singapore) Pte. Limited
|
100.00
|
58
|
|
HSBC Financial Services (Middle East) Limited
|
100.00
|
158
|
|
HSBC Insurance Agency (USA) Inc.
|
100.00
|
80
|
|
HSBC Financial Services (Lebanon) s.a.l.
|
99.70
|
158
|
|
HSBC Insurance Brokers (Philippines) Inc
|
100.00
|
102
|
|
HSBC Financial Services (Uruguay) S.A.
|
100.00
|
237
|
|
HSBC Insurance Brokers (Taiwan) Limited
|
100.00
|
46
|
|
HSBC Fondo 1, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
HSBC Insurance Holdings Limited
|
100.00
|
2,94
|
|
|
HSBC Insurance Management Services Limited
|
100.00
|
94
|
|
|||
HSBC Fondo 3, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
HSBC Insurance Services (Lebanon) S.A.L.
|
100.00
|
158
|
|
|
HSBC Insurance Services Holdings Limited
|
100.00
|
94
|
|
|||
HSBC Fondo 4, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
HSBC International Finance Corporation (Delaware)
|
100.00
|
66
|
|
|
HSBC International Financial Services (UK) Limited
|
100.00
|
15, 94
|
|
|||
HSBC Fondo 5, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
HSBC International Holdings (Jersey) Limited
|
100.00
|
162
|
|
|
HSBC International Nominees Limited
|
100.00
|
1, 208
|
|
|||
HSBC Fondo 6, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
HSBC International Trade Finance Limited
|
100.00
|
94
|
|
|
HSBC International Trustee (BVI) Limited
|
100.00
|
17, 235
|
|
|||
HSBC Fondo Global 1, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
HSBC International Trustee (Holdings) Pte. Limited
|
100.00
|
58
|
|
|
HSBC International Trustee Limited
|
100.00
|
208
|
|
|||
HSBC France
|
99.99
|
24, 29
|
|
HSBC Inversiones S.A.
|
100.00
|
171
|
|
HSBC Fund Administration (Jersey) Limited
|
100.00
|
162
|
|
HSBC Inversiones y Servicios Financieros Limitada
|
100.00
|
171
|
|
HSBC Fund Services (Korea) Limited
|
92.96
|
1, 178
|
|
HSBC InvestDirect (India) Limited
|
99.54
|
100
|
|
HSBC Funding (UK) Holdings
|
100.00
|
94
|
|
HSBC InvestDirect Financial Services (India) Limited
|
100.00
|
100
|
|
HSBC Funds Nominee (Jersey) Limited
|
100.00
|
162
|
|
HSBC InvestDirect Sales & Marketing (India) Limited
|
99.00
|
85
|
|
HSBC Germany Holdings GmbH
|
100.00
|
176
|
|
HSBC InvestDirect Securities (India) Private Limited
|
100.00
|
16, 100
|
|
HSBC Gestion (Monaco) SA
|
99.80
|
48
|
|
HSBC Investment Asia Holdings Limited
|
100.00
|
27
|
|
HSBC Global Asset Management (Bermuda) Limited
|
100.00
|
16,87
|
|
HSBC Investment Bank Holdings B.V.
|
100.00
|
94
|
|
HSBC Global Asset Management (Canada) Limited
|
100.00
|
64
|
|
HSBC Investment Bank Holdings Limited
|
100.00
|
2, 94
|
|
HSBC Global Asset Management (Deutschland) GmbH
|
100.00
|
176
|
|
HSBC Investment Company (Egypt) S.A.E
|
100.00
|
1,65
|
|
HSBC Global Asset Management (France)
|
100.00
|
4,170
|
|
HSBC Investment Funds (Canada) Inc.
|
100.00
|
16, 64
|
|
HSBC Global Asset Management (Hong Kong) Limited
|
100.00
|
27
|
|
HSBC Investment Funds (Hong Kong) Limited
|
100.00
|
27
|
|
|
HSBC Investment Funds (Luxembourg) SA
|
100.00
|
45
|
|
|||
HSBC Global Asset Management (International) Limited
|
100.00
|
168
|
|
HSBC Investment Holdings (Guernsey) Limited
|
100.00
|
200
|
|
|
HSBC Investment Services (Africa) (Pty) Limited
|
100.00
|
56
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
267
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
HSBC Investments (Bahamas) Limited
|
100.00
|
188
|
|
HSBC Provident Fund Trustee (Hong Kong) Limited
|
100.00
|
27
|
|
HSBC Invoice Finance (UK) Limited
|
100.00
|
59
|
|
HSBC Quest Trustee (UK) Limited
|
100.00
|
1, 2, 94
|
|
HSBC Iris Investments (Mauritius) Ltd
|
100.00
|
123
|
|
HSBC Rail (UK) Limited
|
100.00
|
94
|
|
HSBC Issuer Services Common Depositary Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Real Estate Leasing (France)
|
100.00
|
4, 44
|
|
|
HSBC Realty Credit Corporation (USA)
|
100.00
|
16, 127
|
|
|||
HSBC Issuer Services Depositary Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC REIM (France)
|
100.00
|
4, 44
|
|
|
HSBC Representative Office (Nigeria) Limited
|
100.00
|
221
|
|
|||
HSBC Land Title Agency (USA) LLC
|
55.00
|
10, 70
|
|
HSBC Republic Management Services (Guernsey) Limited
|
100.00
|
200
|
|
HSBC Latin America B.V.
|
100.00
|
94
|
|
||||
HSBC Latin America Holdings (UK) Limited
|
100.00
|
2, 94
|
|
HSBC Retail Services Inc.
|
100.00
|
127
|
|
HSBC Leasing (Asia) Limited
|
100.00
|
27
|
|
HSBC Retirement Benefits Trustee (UK) Limited
|
100.00
|
1, 2, 94
|
|
HSBC Leasing (France)
|
100.00
|
4, 74
|
|
HSBC Saudi Arabia Limited
|
69.40
|
1, 156
|
|
HSBC Life (International) Limited
|
100.00
|
87
|
|
HSBC Savings Bank (Philippines) Inc.
|
100.00
|
231
|
|
HSBC Life (UK) Limited
|
100.00
|
94
|
|
HSBC Securities (Asia) Limited
|
100.00
|
14, 27
|
|
HSBC Life Assurance (Malta) Limited
|
70.03
|
95
|
|
HSBC Securities (B) Berhad
|
100.00
|
1, 161
|
|
HSBC Life Insurance Company Limited
|
50.00
|
51
|
|
HSBC Securities (Canada) Inc.
|
100.00
|
93
|
|
HSBC Lodge Funding (UK) Holdings
|
100.00
|
94
|
|
HSBC Securities (Egypt) S.A.E.
|
94.53
|
69
|
|
HSBC London Holdings Limited
|
100.00
|
1, 2, 94
|
|
HSBC Securities (Japan) Limited
|
100.00
|
94
|
|
HSBC LU Nominees Limited
|
100.00
|
94
|
|
HSBC Securities (Philippines) Inc.
|
100.00
|
1, 12, 92
|
|
HSBC Management (Guernsey) Limited
|
100.00
|
108
|
|
HSBC Securities (Singapore) Pte Limited
|
100.00
|
12, 58
|
|
HSBC Markets (Asia) Limited (In Liquidation)
|
100.00
|
25
|
|
HSBC Securities (South Africa) (Pty) Limited
|
100.00
|
56
|
|
HSBC Markets (USA) Inc.
|
100.00
|
127
|
|
HSBC Securities (Taiwan) Corporation Limited
|
100.00
|
38
|
|
HSBC Marking Name Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Securities (USA) Inc.
|
100.00
|
127
|
|
HSBC Mexico, S.A., Institucion de Banca Multiple, Grupo Financiero HSBC
|
99.99
|
201
|
|
HSBC Securities and Capital Markets (India) Private Limited
|
100.00
|
16, 85
|
|
|
|||||||
HSBC Middle East Finance Company Limited
|
80.00
|
218
|
|
HSBC Securities Asia International Nominees Limited
|
100.00
|
199
|
|
HSBC Middle East Holdings B.V.
|
100.00
|
16, 94
|
|
HSBC Securities Asia Nominees Limited
|
100.00
|
27
|
|
HSBC Middle East Leasing Partnership
|
100.00
|
19, 183
|
|
HSBC Securities Brokers (Asia) Limited
|
100.00
|
27
|
|
HSBC Middle East Securities L.L.C
|
49.00
|
154
|
|
HSBC Securities Investments (Asia) Limited
|
100.00
|
27
|
|
HSBC Mortgage Corporation (Canada)
|
100.00
|
16, 98
|
|
HSBC Securities Services (Bermuda) Limited
|
100.00
|
87
|
|
HSBC Mortgage Corporation (USA)
|
100.00
|
127
|
|
HSBC Securities Services (Guernsey) Limited
|
100.00
|
108
|
|
HSBC Mortgage Services Inc.
|
100.00
|
127
|
|
HSBC Securities Services (Ireland) DAC
|
100.00
|
26
|
|
HSBC Nominees (Asing) Sdn Bhd
|
100.00
|
31
|
|
HSBC Securities Services (Luxembourg) S.A.
|
100.00
|
45
|
|
HSBC Nominees (Hong Kong) Limited
|
100.00
|
27
|
|
HSBC Securities Services (USA) Inc.
|
100.00
|
134
|
|
HSBC Nominees (New Zealand) Limited
|
100.00
|
164
|
|
HSBC Securities Services Holding Limited
|
100.00
|
208
|
|
HSBC Nominees (Tempatan) Sdn Bhd
|
100.00
|
31
|
|
HSBC Securities Services Holdings (Ireland) DAC
|
100.00
|
26
|
|
HSBC North America Holdings Inc.
|
100.00
|
16, 127
|
|
HSBC Seguros de Retiro (Argentina) S.A.
|
100.00
|
150
|
|
HSBC Odeme Sistemleri Bilgisayar Teknolojileri Basin Yayin Ve Musteri Hizmetleri
|
99.99
|
115
|
|
HSBC Seguros de Vida (Argentina) S.A.
|
100.00
|
150
|
|
|
HSBC Seguros, S.A de C.V., Grupo Financiero HSBC
|
100.00
|
202
|
|
|||
HSBC Overseas Holdings (UK) Limited
|
100.00
|
2, 94
|
|
HSBC Service Delivery (Polska) Sp. z o.o.
|
100.00
|
174
|
|
HSBC Overseas Investments (UK) Limited
|
100.00
|
2, 94
|
|
HSBC Services (France)
|
100.00
|
4, 29
|
|
HSBC Overseas Investments Corporation (New York)
|
100.00
|
128
|
|
HSBC Services Japan Limited
|
100.00
|
188
|
|
HSBC Overseas Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Servicios Financieros, S.A. de C.V
|
100.00
|
201
|
|
HSBC Participaciones (Argentina) S.A.
|
100.00
|
150
|
|
HSBC Servicios, S.A. DE C.V., Grupo Financiero HSBC
|
100.00
|
201
|
|
HSBC PB Corporate Services 1 Limited
|
100.00
|
167
|
|
HSBC SFH (France)
|
100.00
|
4,44
|
|
HSBC PB Services (Suisse) SA
|
100.00
|
210
|
|
HSBC Software Development (Canada) Inc
|
100.00
|
223
|
|
HSBC Pension Trust (Ireland) DAC
|
100.00
|
26
|
|
HSBC Software Development (Guangdong) Limited
|
100.00
|
22, 215
|
|
HSBC Pensiones, S.A.
|
100.00
|
202
|
|
HSBC Software Development (India) Private Limited
|
100.00
|
159
|
|
HSBC PI Holdings (Mauritius) Limited
|
100.00
|
160
|
|
HSBC Software Development (Malaysia) Sdn Bhd
|
100.00
|
222
|
|
HSBC Portfoy Yonetimi A.S.
|
100.00
|
114
|
|
HSBC South Point Investments (Barbados) LLP
|
100.00
|
19, 42
|
|
HSBC Preferential LP (UK)
|
100.00
|
94
|
|
HSBC Specialist Investments Limited
|
100.00
|
16, 94
|
|
HSBC Private Bank (C.I.) Limited
|
100.00
|
200
|
|
HSBC Stockbroker Services (Client Assets) Nominees Limited
|
100.00
|
1, 94
|
|
HSBC Private Bank (Luxembourg) S.A.
|
100.00
|
45
|
|
||||
HSBC Private Bank (Monaco) SA
|
100.00
|
4, 48
|
|
HSBC Stockbrokers Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Private Bank (Suisse) SA
|
100.00
|
210
|
|
HSBC Structured Funds (Asia) Limited
|
100.00
|
27
|
|
HSBC Private Bank (UK) Limited
|
100.00
|
94
|
|
HSBC Taxpayer Financial Services Inc.
|
100.00
|
127
|
|
HSBC Private Bank International
|
100.00
|
41
|
|
HSBC Technology & Services (China) Limited
|
100.00
|
22, 179
|
|
HSBC Private Banking Holdings (Suisse) SA
|
100.00
|
210
|
|
HSBC Technology & Services (USA) Inc.
|
100.00
|
127
|
|
HSBC Private Banking Nominee 3 (Jersey) Limited
|
100.00
|
167
|
|
HSBC TFS I 2005 LLC
|
100.00
|
10, 36
|
|
HSBC Private Equity Advisors LLC
|
100.00
|
10, 127
|
|
HSBC TKM Limited
|
100.00
|
1, 94
|
|
HSBC Private Equity Investments (UK) Limited
|
100.00
|
94
|
|
HSBC Transaction Services GmbH
|
80.65
|
6, 238
|
|
HSBC Private Trustee (Hong Kong) Limited
|
100.00
|
27
|
|
HSBC Trinkaus & Burkhardt (International) S.A.
|
80.65
|
1, 45
|
|
HSBC Private Wealth Services (Canada) Inc.
|
100.00
|
16, 64
|
|
HSBC Trinkaus & Burkhardt AG
|
80.65
|
24, 176
|
|
HSBC Professional Services (India) Private Limited
|
100.00
|
85
|
|
HSBC Trinkaus & Burkhardt Gesellschaft fur Bankbeteiligungen mbH
|
80.65
|
176
|
|
HSBC Property (UK) Limited
|
100.00
|
94
|
|
||||
HSBC Property Funds (Holding) Limited
|
100.00
|
94
|
|
HSBC Trinkaus Consult GmbH
|
80.65
|
176
|
|
HSBC Property Funds Investment Limited
|
100.00
|
153
|
|
HSBC Trinkaus Europa Immobilien-Fonds Nr. 5 GmbH
|
80.65
|
176
|
|
268
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
HSBC Trinkaus Family Office GmbH
|
80.65
|
6, 176
|
|
James Capel (Custodian) Nominees Limited
|
100.00
|
94
|
|
HSBC Trinkaus Immobilien Beteiligungs KG
|
80.65
|
176
|
|
James Capel (Nominees) Limited
|
100.00
|
94
|
|
HSBC Trinkaus Real Estate GmbH
|
80.65
|
6, 176
|
|
James Capel (Second Nominees) Limited
|
100.00
|
94
|
|
HSBC Trust Company (BVI) Limited
|
100.00
|
151
|
|
James Capel (Taiwan) Nominees Limited
|
100.00
|
94
|
|
HSBC Trust Company (Canada)
|
100.00
|
98
|
|
James Capel (Third Nominees) Limited
|
100.00
|
94
|
|
HSBC Trust Company (Delaware), National Association
|
100.00
|
1,67
|
|
John Lewis Financial Services Limited
|
100.00
|
94
|
|
|
Katonah Close Corp.
|
100.00
|
101
|
|
|||
HSBC Trust Company (UK) Limited
|
100.00
|
94
|
|
Keyser Ullmann Limited
|
100.00
|
94
|
|
HSBC Trust Company AG
|
100.00
|
109
|
|
Kings Meadow Nominees Limited
|
100.00
|
175
|
|
HSBC Trustee (C.I.) Limited
|
100.00
|
167
|
|
Legend Estates Limited
|
100.00
|
94
|
|
HSBC Trustee (Cayman) Limited
|
100.00
|
207
|
|
Lemasco Nominees Limited
|
100.00
|
168
|
|
HSBC Trustee (Guernsey) Limited
|
100.00
|
200
|
|
Lion Corporate Services Limited
|
100.00
|
1, 27
|
|
HSBC Trustee (Hong Kong) Limited
|
100.00
|
27
|
|
Lion International Corporate Services Limited
|
100.00
|
208
|
|
HSBC Trustee (Mauritius) Limited
|
100.00
|
122
|
|
Lion International Management Limited
|
100.00
|
208
|
|
HSBC Trustee (Singapore) Limited
|
100.00
|
58
|
|
Lion Management (Hong Kong) Limited
|
100.00
|
1, 27
|
|
HSBC UK RFB Limited
|
100.00
|
1, 2, 94
|
|
Lyndholme Limited
|
100.00
|
27
|
|
HSBC USA Inc.
|
100.00
|
16, 119
|
|
MAGIM Client HSBC GIS Nominee (UK) Limited
|
100.00
|
1, 94
|
|
HSBC Valores S.A.
|
100.00
|
110
|
|
Marks and Spencer Financial Services plc
|
100.00
|
175
|
|
HSBC Violet Investments (Mauritius) Limited
|
100.00
|
123
|
|
Marks and Spencer Retail Financial Services Holdings Limited
|
100.00
|
175
|
|
HSBC Wealth Advisory Israel Ltd
|
100.00
|
1, 107
|
|
||||
HSBC Wealth Client Nominee Limited
|
100.00
|
1, 94
|
|
Marks and Spencer Savings and Investments Limited
|
100.00
|
175
|
|
HSBC Yatirim Menkul Degerler A.S.
|
100.00
|
114
|
|
Marks and Spencer Unit Trust Management Limited
|
100.00
|
175
|
|
HSBC-D1, S.A. de C.V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
Maxima S.A. AFJP
|
100.00
|
150
|
|
|
Mercantile Company Limited
|
100.00
|
14, 94
|
|
|||
HSBCD10, S. A. de C. V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
Mexicana de Fomento, S.A. de C.V.
|
99.99
|
201
|
|
|
Midcorp Limited
|
100.00
|
2, 16, 94
|
|
|||
HSBC-D2, S.A. de C.V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
Midland Australia Pty Limited
|
100.00
|
182
|
|
|
Midland Bank (Branch Nominees) Limited
|
100.00
|
1, 94
|
|
|||
HSBC-D7, S.A. de C.V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
Midland Nominees Limited
|
100.00
|
1, 94
|
|
|
MIL (Cayman) Limited
|
100.00
|
166
|
|
|||
HSBC-D9, S.A. de C.V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
MM Mooring #2 Corp.
|
100.00
|
101
|
|
|
MW Gestion SA
|
100.00
|
150
|
|
|||
HSBC-DE, S.A. de C.V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
Oakwood Holdings, Inc.
|
100.00
|
101
|
|
|
Promocion en Bienes Raices, S.A. de C.V.
|
100.00
|
16, 201
|
|
|||
HSBC-DG, S. A. de C. V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
ProServe Bermuda Limited
|
50.00
|
125
|
|
|
Prudential Client HSBC GIS Nominee (UK) Limited
|
100.00
|
1, 94
|
|
|||
HSBC-DH, S. A. de C. V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
PT Bank HSBC Indonesia
|
98.94
|
236
|
|
|
PT HSBC Securities Indonesia
|
85.00
|
83
|
|
|||
HSBC-DL, S. A. de C. V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
PTC New LLC
|
100.00
|
10, 127
|
|
|
R/CLIP Corp.
|
100.00
|
127
|
|
|||
HSBC-E2, S.A. de C. V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
Real Estate Collateral Management Company
|
100.00
|
127
|
|
|
Republic Nominees Limited
|
100.00
|
200
|
|
|||
HSBC-E3, S.A. de C.V., Sociedad de Inversion en Instrumentos de Deuda
|
100.00
|
1, 201
|
|
Republic Overseas Capital Corporation
|
100.00
|
80
|
|
|
S.A.P.C. - Ufipro Recouvrement
|
99.98
|
20, 74
|
|
|||
HSBC-FF, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
Saf Baiyun
|
100.00
|
4, 89
|
|
|
Saf Chang Jiang
|
100.00
|
4, 89
|
|
|||
HSBC-V2, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
Saf Chang Jiang Shi Liu
|
100.00
|
4, 89
|
|
|
Saf Chang Jiang Shi Wu
|
100.00
|
1, 4, 89
|
|
|||
HSBC-V3, S.A. de C.V., Sociedad de Inversion de Renta Variable
|
100.00
|
1, 201
|
|
Saf Chang Jiang Shi'Er
|
100.00
|
4, 89
|
|
|
Saf Chang Jiang Shiyi
|
100.00
|
1, 4, 89
|
|
|||
HSI Asset Securitization Corporation
|
100.00
|
127
|
|
Saf Guangzhou
|
100.00
|
4, 89
|
|
HSI International Limited
|
62.14
|
96
|
|
Saf Zhu Jiang
|
100.00
|
4, 89
|
|
HSIL Investments Limited
|
100.00
|
94
|
|
Saf Zhu Jiang Yi
|
100.00
|
4, 89
|
|
Hubei Macheng HSBC Rural Bank Company Limited
|
100.00
|
22, 197
|
|
Saf Zhu Jiang Ba
|
100.00
|
4, 89
|
|
Hubei Suizhou Cengdu HSBC Rural Bank Company Limited
|
100.00
|
22, 194
|
|
Saf Zhu Jiang Er
|
100.00
|
4, 89
|
|
|
Saf Zhu Jiang Jiu
|
100.00
|
4, 89
|
|
|||
Hubei Tianmen HSBC Rural Bank Company Limited
|
100.00
|
22, 99
|
|
Saf Zhu Jiang Liu
|
100.00
|
4, 89
|
|
Hunan Pingjiang HSBC Rural Bank Company Limited
|
100.00
|
22, 213
|
|
Saf Zhu Jiang Qi
|
100.00
|
4, 89
|
|
Imenson Limited
|
62.14
|
96
|
|
Saf Zhu Jiang San
|
100.00
|
4, 89
|
|
INKA Internationale Kapitalanlagegesellschaft mbH
|
80.65
|
238
|
|
Saf Zhu Jiang Shi
|
100.00
|
4, 89
|
|
Inmobiliaria Banci, S.A. de C.V.
|
99.99
|
201
|
|
Saf Zhu Jiang Shi Ba
|
100.00
|
4, 89
|
|
Inmobiliaria Bisa, S.A. de C.V.
|
99.99
|
201
|
|
Saf Zhu Jiang Shi Er
|
100.00
|
4, 89
|
|
Inmobiliaria Grufin, S.A. de C.V.
|
99.99
|
201
|
|
Saf Zhu Jiang Shi Jiu
|
100.00
|
4, 89
|
|
Inmobiliaria Guatusi, S.A. de C.V.
|
99.99
|
201
|
|
Saf Zhu Jiang Shi Liu
|
100.00
|
4, 89
|
|
IRERE Property Investments (French Offices) Sarl
|
100.00
|
1, 88
|
|
Saf Zhu Jiang Shi Qi
|
100.00
|
4, 89
|
|
James Capel & Co. Limited
|
100.00
|
94
|
|
Saf Zhu Jiang Shi Wu
|
100.00
|
4, 89
|
|
James Capel (Channel Islands) Nominees Limited
|
100.00
|
168
|
|
Saf Zhu Jiang Shiyi
|
100.00
|
4, 89
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
269
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
Subsidiaries
|
Group interest %
|
Footnotes
|
|
Saf Zhu Jiang Wu
|
100.00
|
4, 89
|
|
Tempus Management AG
|
100.00
|
109
|
|
Samada Limited
|
100.00
|
167
|
|
Thasosfin
|
100.00
|
4, 44
|
|
Samuel Montagu & Co. Limited
|
100.00
|
1, 94
|
|
The Hongkong and Shanghai Banking Corporation Limited
|
100.00
|
13, 27
|
|
SAS Bosquet -Audrain
|
94.90
|
1, 4, 43
|
|
||||
SAS Cyatheas Pasteur
|
94.93
|
1, 4, 74
|
|
The Venture Catalysts Limited
|
100.00
|
94
|
|
SAS Orona
|
94.93
|
1,4,28
|
|
Timberlink Settlement Services (USA) Inc.
|
100.00
|
127
|
|
SCI Hervet Mathurins
|
100.00
|
20,89
|
|
TKM International Limited
|
100.00
|
94
|
|
SCI HSBC Assurances Immo
|
100.00
|
1, 20, 44
|
|
Tooley Street View Limited
|
100.00
|
1, 94
|
|
Secondary Club Deal I GP Limited
|
100.00
|
108
|
|
Tower Investment Management
|
100.00
|
32
|
|
Secondary Club Deal II GP Limited
|
100.00
|
108
|
|
Trinkaus Australien Immobilien Fonds Nr. 1 Brisbane GmbH & Co. KG
|
80.65
|
176
|
|
SFSS Nominees (Pty) Limited
|
100.00
|
56
|
|
||||
Shandong Rongcheng HSBC Rural Bank Company Limited
|
100.00
|
22, 198
|
|
Trinkaus Australien Immobilien-Fonds Nr. 1 Treuhand-GmbH
|
80.65
|
6, 176
|
|
|
|||||||
Shenfield Nominees Limited
|
100.00
|
1, 94
|
|
Trinkaus Canada Immobilien-Fonds Nr. 1 Verwaltungs-GmbH
|
80.65
|
176
|
|
Sico Limited
|
100.00
|
235
|
|
||||
SNC Dorique
|
100.00
|
1, 20, 78
|
|
Trinkaus Europa Immobilien-Fonds Nr.3 Objekt Utrecht Verwaltungs-GmbH
|
80.65
|
176
|
|
SNC Kerouan
|
100.00
|
1, 20, 89
|
|
||||
SNC Les Mercuriales
|
100.00
|
1, 20, 89
|
|
Trinkaus Immobilien-Fonds Geschaeftsfuehrungs-GmbH
|
80.65
|
6, 176
|
|
SNC Les Oliviers D'Antibes
|
60.00
|
20, 89
|
|
||||
SNC Makala
|
100.00
|
1, 20, 89
|
|
Trinkaus Immobilien-Fonds Verwaltungs-GmbH
|
80.65
|
6, 176
|
|
SNC Nuku-Hiva Bail
|
100.00
|
1, 20, 89
|
|
Trinkaus Private Equity Management GmbH
|
80.65
|
176
|
|
SNCB/M6 - 2008 A
|
100.00
|
1, 4, 89
|
|
Trinkaus Private Equity Verwaltungs GmbH
|
80.65
|
6, 176
|
|
SNCB/M6-2007 A
|
100.00
|
1, 4, 89
|
|
Tropical Nominees Limited
|
100.00
|
166
|
|
SNCB/M6-2007 B
|
100.00
|
1, 4, 89
|
|
Trumball Management, Inc.
|
100.00
|
101
|
|
Societe CCF Finance Moyen-Orient S.A.L. (in liquidation)
|
99.90
|
1, 220
|
|
Turnsonic (Nominees) Limited
|
100.00
|
1, 94
|
|
|
Vadep Holding AG
|
100.00
|
203
|
|
|||
Société Financière et Mobilière
|
100.00
|
4, 29
|
|
Valeurs Mobilières Elysées
|
100.00
|
4, 30
|
|
Société Française et Suisse
|
100.00
|
4, 89
|
|
Vintage 2016 HV GP Limited
|
100.00
|
108
|
|
Societe Immobiliere Atlas S.A.
|
100.00
|
210
|
|
Vintage 2016 KKR GP Limited
|
100.00
|
108
|
|
Somers & Co
|
100.00
|
19, 121
|
|
Vintage 2017 Athyrium GP Limited
|
100.00
|
1, 108
|
|
Somers Dublin DAC
|
100.00
|
26
|
|
Vintage I Secondary GP Limited
|
100.00
|
108
|
|
Somers Nominees (Far East) Limited
|
100.00
|
87
|
|
Vintage III Special Situations GP Limited
|
100.00
|
108
|
|
Sopingest
|
100.00
|
4, 89
|
|
Wardley Limited
|
100.00
|
27
|
|
South Yorkshire Light Rail Limited
|
100.00
|
1, 94
|
|
Wayfoong Credit Limited
|
100.00
|
27
|
|
SPE 1 2005 Manager Inc.
|
100.00
|
36
|
|
Wayfoong Finance Limited
|
100.00
|
27
|
|
St Cross Trustees Limited
|
100.00
|
1, 94
|
|
Wayfoong Nominees Limited
|
100.00
|
27
|
|
Sterling Credit Limited
|
100.00
|
131
|
|
Wayhong (Bahamas) Limited
|
100.00
|
187
|
|
Sun Hung Kai Development (Lujiazui III) Limited
|
100.00
|
22, 212
|
|
Westminster House, LLC
|
100.00
|
10, 127
|
|
Swan National Leasing (Commercials) Limited
|
100.00
|
94
|
|
Woodex Limited
|
100.00
|
87
|
|
Swan National Limited
|
100.00
|
94
|
|
Yan Nin Development Company Limited
|
62.14
|
96
|
|
Tasfiye Halinde HSBC Internet ve Telekomunikasyon Hizmetleri Anonim Sirketi
|
96.00
|
12, 116
|
|
|
|||
|
|
||||||
Tayside Holdings Limited (In liquidation)
|
100.00
|
1, 12, 187
|
|
|
270
|
HSBC Holdings plc Annual Report and Accounts 2016
|
Joint Ventures
|
Group interest %
|
Footnotes
|
|
GSI Retail Property Holdings Limited
|
50.00
|
1, 217
|
|
HCM Holdings Limited
|
51.00
|
153
|
|
HOUSe Network Sdn Bhd
|
25.00
|
1, 225
|
|
HSBC Jintrust Fund Management Company Limited
|
49.00
|
1, 22, 50
|
|
HSBC Kingdom Africa Investments (Cayman) Limited
|
50.00
|
1, 186
|
|
Vaultex UK Limited
|
50.00
|
60
|
|
Vaultex Isle of Man Insurance Limited
|
50.00
|
55
|
|
Associates
|
Group interest %
|
Footnotes
|
|
AREIT Management Ltd
|
41.90
|
1, 206
|
|
Ashwood Energy Limited
|
25.00
|
1, 129
|
|
Bank of Communications Co., Ltd.
|
19.03
|
193
|
|
Barrowgate Limited
|
15.31
|
81
|
|
Business Growth Fund plc
|
24.31
|
37
|
|
Canara HSBC Oriental Bank of Commerce Life Insurance Company Limited
|
26.00
|
232
|
|
CFAC Payment Scheme Limited
|
33.33
|
1, 21, 47
|
|
Chemi & Cotex (Rwanda) Limited
|
33.33
|
173
|
|
Chemi & Cotex Kenya Limited
|
34.00
|
185
|
|
Chemi and Cotex Industries Limited
|
34.00
|
1, 204
|
|
Electronic Payment Services Company
(Hong Kong) Limited
|
19.33
|
1, 27
|
|
EPS Company (Hong Kong) Limited
|
38.66
|
1, 27
|
|
GIE GNIFI
|
25.00
|
1, 7, 73
|
|
GZHS Research Co Ltd
|
20.51
|
1, 10, 33
|
|
Hang Seng Qianhai Fund Management Company Limited
|
43.50
|
22, 62
|
|
HSBC Amanah Takaful (Malaysia) Berhad
|
49.00
|
31
|
|
HSBC Middle East Securities L.L.C
|
49.00
|
154
|
|
HSBC Mortgage LLP
|
33.30
|
1, 19, 72
|
|
HSBC TFS II 2005 LLC
|
20.00
|
10, 36
|
|
Icon Brickell LLC
|
24.90
|
1, 10, 117
|
|
Intercede Holdco Limited
|
29.92
|
1, 106
|
|
Jeppe Star Limited
|
34.00
|
1, 129
|
|
MENA Infrastructure Fund (GP) Ltd
|
33.33
|
1, 180
|
|
NAS Holding Limited
|
22.13
|
1, 129
|
|
NAS United Healthcare Services LLC
|
22.13
|
1, 10, 39
|
|
Northstar Trade Finance Inc.
|
17.89
|
97
|
|
Novo Star Limited
|
34.00
|
1, 172
|
|
SABB Takaful
|
45.50
|
209
|
|
SCI Karuvefa
|
33.33
|
1, 20, 184
|
|
sino AG
|
20.16
|
5, 145
|
|
The Headland Asian Ventures Fund 3 Limited
|
32.59
|
1, 16, 166
|
|
The London Gold Market Fixing Limited
|
25.00
|
1, 8, 120
|
|
The Saudi British Bank
|
40.00
|
104
|
|
Trinkaus Europa Immobilien-Fonds Nr. 7 Frankfurt Mertonviertel KG
|
33.22
|
1, 9, 176
|
|
HSBC Holdings plc Annual Report and Accounts 2016
|
271
|
Footnotes for Note 38
|
|
1
|
Management has determined that these undertakings are excluded from consolidation in the Group accounts as these entities do not meet the definition of subsidiaries in accordance with IFRSs. HSBC's consolidation policy is described in Note 1.2(a).
|
2
|
Directly held by HSBC Holdings plc
|
3
|
Entity is incorporated in The Netherlands
|
Description of shares
|
|
4
|
Actions shares
|
5
|
Aktiengesellschaft (AG) shares
|
6
|
GmbH Anteil
|
7
|
Groupement D'intérêt Economique shares
|
8
|
Guarantee shares
|
9
|
Kommanditgesellschaft (KG) shares
|
10
|
Limited Liability Company - no shares
|
11
|
Liquidating shares
|
12
|
Nominal shares
|
13
|
Ordinary and Cumulative Irredeemable and Non-cumulative Irredeemable Preference shares
|
14
|
Ordinary and Deferred shares
|
15
|
Ordinary and Non-Voting Redeemable shares
|
16
|
Ordinary and Preference shares
|
17
|
Ordinary Non-Participating, Non Voting shares
|
18
|
Ordinary Redeemable Non Participating shares
|
19
|
Partnership shares
|
20
|
Parts shares
|
21
|
Preference shares
|
22
|
Registered Capital shares
|
23
|
Russian limited liability company shares
|
24
|
Stückaktien
|
Registered Offices
|
|
25
|
(Liquidator's address) 62/F One Island East 18 Westlands Road, Island East Hong Kong
|
26
|
1 Grand Canal Square, Grand Canal Harbour, Dublin 2, D02 P820, Ireland
|
27
|
1 Queen's Road Central, Hong Kong
|
28
|
10, Rue Jean Jaurès BP Q5 Noumea 98845 Nouvelle Calédonie
|
29
|
103, Avenue des Champs-Elysées, 75008, Paris, France
|
30
|
109, Avenue des Champs-Elysees, 75008, Paris, France
|
31
|
10th Floor, North Tower 2, Leboh Ampang 50100, Kuala Lumpur, Malaysia
|
32
|
11 Dr. Roy's Drive PO Box 694GT Grand Cayman KY1-1107 Cayman Islands
|
33
|
1101-J46, 11/F, Nansha Financial Building 171 Haibin Road, Nansha District Guangzhou China
|
34
|
11-17, Ludwig-Erhard-Str., 20459, Hamburg, Germany
|
35
|
116 Archbishop Street Valletta Malta
|
36
|
1209 Orange Street, Wilmington, Delaware 19899, United States
|
37
|
13-15 York Buildings, London, Great Britain, WC2N 6JU, United Kingdom
|
38
|
13F-14F, 333 Keelung Road, Sec.1 Taipei 110 Taiwan, Province of China
|
39
|
13th Floor, Lulu Center Building, Salam Street, PO Box 44505, Abu Dhabi, United Arab Emirates
|
40
|
13th Floor, South Tower 2, Leboh Ampang, 50100 Kuala Lumpur, Malaysia
|
41
|
1441 Brickell Avenue, Miami FL 33131, United States
|
42
|
15 Canada Square, London E14 5GL, United Kingdom
|
43
|
15 Rue Guynemer BP 412 Noumea 98845 Nouvelle Calédonie
|
44
|
15, Rue Vernet, 75008, Paris France
|
45
|
16 Boulevard d'Avranches, L-1160, Luxembourg
|
46
|
16F, 369 Zhongxiao East Road, Section 7 Nangang District, Taipei 115, Taiwan
|
47
|
17 Rochester Row, London SW1P 1QT, United Kingdom
|
48
|
17, Avenue d'Ostende, 98000, Monaco
|
49
|
171, Old Bakery Street, Valletta VLT 1455, Malta
|
50
|
17F, HSBC Building, Shanghai IFC, 8 Century Avenue, Pudong, Shanghai, China
|
51
|
18/F, HSBC Building, 8 Century Avenue, China (Shanghai) Pilot Free Trade Zone, 200120, China
|
52
|
1800 Tysons Boulevard, Suite 50, McLean, Virginia 22102, United States
|
53
|
18th Floor, Tower 1, HSBC Centre, 1 Sham Mong Road, Kowloon, Hong Kong
|
54
|
192 Old Bakery Street, Valletta, Malta
|
55
|
1st Floor Rose House, 51-59 Circular Road, Douglas IM1 1RE, Isle of Man
|
56
|
2 Exchange Square, 85 Maude Street, Sandown, Sandton 2196, South Africa
|
57
|
2 Paveletskaya square, building 2, 115054 Moscow, Russia
|
58
|
21 Collyer Quay, #13-02, HSBC Building, 49320, Singapore
|
59
|
21 Farncombe Road, Worthing, Sussex BN11 2BW, England
|
60
|
21, Garlick Hill, London, EC4V 2AU, United Kingdom
|
61
|
2156 Horse Prairie Drive, Henderson, NV 89052, United States
|
62
|
2-3/F, Unit 21A, Qianhai Enterprise Dream Park, No. 63 Qian Wan Yi Road, Qianhai Shenzhen-Hongkong Cooperation Zone, Shenzhen China
|
63
|
24th Fl., 99, Sec.2, Tunhwa S. Rd., Taipei, Taiwan, R.O.C.
|
64
|
2910 Virtual Way, Vancouver BC, V5M 0B2, Canada
|
65
|
3, Aboul Feda Street, Zamalek, Cairo Egypt
|
66
|
300 Delaware Avenue, Suite 1400, Wilmington, DE 19801, United States
|
67
|
300 Delaware Avenue, Suite 1401, Wilmington, DE 19801, United States
|
68
|
300, 885 West Georgia Street Vancouver BC V6C 3E9 Canada
|
69
|
306 Corniche El Nil Maadi, Cairo 11728, Egypt
|
70
|
3303 Express Drive North Islandia NY 11749 United States
|
71
|
34/F and 36/F, Hang Seng Bank Tower, 1000 Lujiazui Ring Road 27/F, Shanghai Stock Exchange Bldg, 528 Pudong South Road Shanghai 200120 China
|
72
|
35 Great St Helens, London EC3A 6AP, United Kingdom
|
73
|
37 Avenue Henri Lafleur Nouméa, BP K3 98849, New Caledonia
|
74
|
39, Rue de Bassano, 75008, Paris, France
|
75
|
3rd Floor, HSBC Bank Middle East Limited Building Al Souq Road, Bur Dubai PO Box 4604, Dubai United Arab Emirates
|
76
|
3rd Floor, Merchantile Bank Chamber 16, Veer Nariman Road Fort Mumbai Maharashtra 400001 India
|
77
|
4-17/F, Office Tower 2 TaiKoo Hui, No. 381 Tian He Road, Tian He District Guangzhou Guangdong China
|
78
|
43, Rue de Paris, Saint Denis 97400, Reunion
|
79
|
439, Sri Jayawardenapura Mawatha Welikada, Rajagiriya, Colombo, Sri Lanka
|
80
|
452 Fifth Avenue, New York, NY10018, United States
|
81
|
49/F, The Lee Gardens, 33 Hysan Avenue Hong Kong
|
82
|
4th Floor, Harbour Place 103 South Church Street George Town Grand Cayman KY1-1002 Cayman Islands
|
83
|
4th Floor, World Trade Center, J1, Jend. Sudirman Kav. 29-31 Jakarta 12920 Indonesia
|
84
|
5 Donegal Square South Belfast BT1 5JP Northern Ireland
|
85
|
52/60, M G Road Fort, Mumbai, Maharashtra 400 001 India
|
86
|
545 Washington Blvd., 11th Floor Jersey City NJ 07310 United States
|
87
|
6 Front Street, Hamilton HM 11, Bermuda
|
88
|
6, Rue Adolphe Grand-Duchy of Luxembourg L-1116 Luxembourg
|
89
|
64, Rue Galilée, 75008, Paris, France
|
90
|
66 Teryan street Yerevan 9 Armenia
|
91
|
6th Floor, HSBC Centre, 18, Cybercity, Ebene Mauritius
|
92
|
7/F The Enterprise Centre - Tower I, 6766 Ayala Avenue corner Paseo De Roxas, Makati City, Philippines
|
93
|
70 York Street, 7th Floor, Toronto ON, M5J 1S9 Canada
|
94
|
8 Canada Square, London E14 5HQ, United Kingdom
|
95
|
80, Mill Street, Qormi, QRM 3101, Malta
|
96
|
83 Des Voeux Road, Central, Hong Kong SAR
|
97
|
833 Three Bentall Centre, 595 Burrard Street, Vancouver BC V7X 1C4, Canada
|
98
|
885 West Georgia Street, Suite 300, Vancouver BC, V6C 3E9, Canada
|
99
|
89 Jingling Hongjian Avenue Tianmen Hubei Province 431700 China
|
100
|
9-11 Floors, NESCO IT Park Building No. 3, Western Express Highway, Goregaon (East), Mumbai, Maharashtra 400063, India
|
101
|
95 Washington Street, Buffalo NY, 14203, United States
|
102
|
9th Floor, HSBC Centre 3058 Fifth Avenue West, Bonifacio Global City Taguig City Philippines
|
103
|
Akara Bldg. 24 De Castro Street Wickhams Cay I, Road Town Tortola Virgin Islands, British
|
104
|
Al Amir Abdulaziz Ibn Mossaad Ibn Jalawi Street Riyadh Saudi Arabia
|
105
|
Al Khuwair Office PO Box 1727 PC111 CPO Seeb Muscat Oman
|
106
|
Alderflat Drive, Newstead Industrial Estate, Trentham Stoke on Trent, ST4 8HX, United Kingdom
|
107
|
Amot Atrium Tower, 30th Floor, 2 Jabotinsky St,. Ramat Gan 5250501, Israel
|
108
|
Arnold House, St Julians Avenue, St Peter Port, GY1 3NF, Guernsey
|
109
|
Bederstrasse 49, CH-8002, Zurich, Switzerland
|
110
|
Bouchard 680, 11° Ciudad de Buenos Aires 1106 Argentina
|
111
|
Bouchard 680, 9° Ciudad de Buenos Aires 1106 Argentina
|
112
|
Breite Str. 29/31 40213 Düsseldorf Germany
|
113
|
Bufete Tapia, PO Box 7412 Panama 5 Panama
|
114
|
Büyükdere Cad. No.128 D Blok Esentepe, Sisli Istanbul, Turkey
|
115
|
Büyükdere Cad. No:124 B Blok Kat 9 Oda:1, Esentepe, Sisli, I Turkey
|
116
|
Buyukdere Cad. No:124 B Blok Kat 9 Oda:2 34394 , Sisli / Ese Turkey
|
117
|
C T Corporation System 1200 South Pine Island Road Plantation FL 33324 United States
|
118
|
C/O Bank of Bermuda (Cayman) Limited, PO Box 513, HSBC House, 68 West Bay Road, Grand Cayman KY1-1106, Cayman Islands
|
119
|
C/O Corporation Trust Incorporated, 351 West Camden Street, Baltimore MD 21201, United States
|
120
|
C/O Hackwood Secretaries Limited, One Silk Street, London EC2Y 8HQ, United Kingdom
|
121
|
C/O HSBC AFS (USA) LLC, 452 Fifth Avenue, New York, NY 10018, United States
|
122
|
C/O HSBC Bank (Mauritius) Limited 6th Floor, HSBC Centre, 18 Cyber City, Ebene, Mauritius
|
123
|
C/O Kross Border Trust Services Limited, St. Louis Business Centre, Cnr Desroches & St Louis Streets, Port Louis, Mauritius
|
272
|
HSBC Holdings plc Annual Report and Accounts 2016
|
124
|
C/O Morrison & Foerster (UK) LLP, City Point, 1 Ropemake Street, London EC2Y 9AW, United Kingdom
|
125
|
C/O MUFG Fund Services (Bermuda) Limited The Belvedere Building 69 Pitts Bay Road Pembroke HM08 Bermuda
|
126
|
C/O The Corporation Trust Company 100 S. 5th Street-Suite 1075 Minneapolis MN 55401 United States
|
127
|
C/O The Corporation Trust Company, 1209 Orange Street, Wilmington DE 19801, United States
|
128
|
C/O The Corporation Trust Incorporated 351 West Camden Street Baltimore MD 21201 United States
|
129
|
C/O Trident Trust Company, Trident Chambers, PO Box 146, Tortola, British Virgin Islands
|
130
|
C/O Walkers SPV Limited, Walker House 87 Mary Street, PO Box 908GT George Town Grand Cayman Cayman Islands
|
131
|
Camden House West, The Parade, Birmingham, B1 3PY, United Kingdom
|
132
|
City Gate House 22 Southwark Bridge Road London SE1 9HB
|
133
|
Corporation Service Company 2711 Centerville Road Suite 400 Wilmington DE 19808 United States
|
134
|
Corporation Service Company 830 Bear Tavern Road West Trenton NJ 08628 United States
|
135
|
CT Corporation System 1515 Market Street Registered Office Philadelphia PA 19102 United States
|
136
|
CT Corporation System 1720 Carey Avenue Cheyenne WY 82001 United States
|
137
|
CT Corporation System 2 North Jackson Street Suite 605 Montgomery AL 36104 United States
|
138
|
CT Corporation System 2222 Grand Avenue Des Moines IA 50312 United States
|
139
|
CT Corporation System 225 Hillsborough Street Raleigh NC 27603 United States
|
140
|
CT Corporation System Kentucky Home Life Building Louisville KY 40202 United States
|
141
|
CT Corporation System, 530 Gay Street, Knoxville, TN 37902, United States
|
142
|
CT Corporation System, 800 S. Figueroa, Los Angeles, California 90017, United States
|
143
|
CT Corporation System, Secretary of State, 707 Virginia Street, East Charleston, WV 25301, United States
|
144
|
Drake House, Three Rivers Court, Homestead Road, Rickmansworth, Hertfordshire, WD3 1FX, United Kingdom
|
145
|
Ernst-Schneider-Platz 1 40212 Duesseldorf Germany
|
146
|
Esentepe Mah. Büyükdere Caddesi No.128 Istanbul 34394 Turkey
|
147
|
First & Second Floor, No.3 Nanshan Road, Pulandian Dalian Liaoning Province China
|
148
|
First Floor, Xinhua Bookstore Xindong Road (SE of roundabout) Miyun District Beijing China
|
149
|
Florida 201 10°, Ciudad de Buenos Aires C1005AAE Argentina
|
150
|
Florida 229, 10° Ciudad de Buenos Aires, C1005AAE, Argentina
|
151
|
Harneys Corporate Services Limited, Craigmuir Chambers, PO Box 71, Road Town, Tortola, British Virgin Islands
|
152
|
Herrengasse 1-3 1010 Wien Austria
|
153
|
Hill House, 1 Little New Street, London EC4A 3TR, United Kingdom
|
154
|
HSBC Bank Middle East Building - level 5, building 5, Emaar Dubai 502601 United Arab Emirates
|
155
|
HSBC Building 11-1, Nihonbashi 3-Chome Chuo-ku Tokyo 103-0027 Japan
|
156
|
HSBC Building 7267 Olaya - Al Murrooj Riyadh 12283 - 2255 Saudi Arabia
|
157
|
HSBC Building Shanghai IFC 8 Century Avenue, Pudong Shanghai 200120 China
|
158
|
HSBC Building, Minet El Hosn, Riad el Solh Beirut 1107-2080, PO Box 11-1380, Lebanon
|
159
|
HSBC Centre River Side, West Avenue, 25B Raheja woods Kalyaninagar Pune Maharashtra 411006 India
|
160
|
HSBC Centre, Eighteen Cybercity Ebene, Mauritius
|
161
|
HSBC Chambers, Corner of Jalan Sultan and Jalan Pemancha Bandar Seri Begawan BS8811 Brunei Darussalam
|
162
|
HSBC House Esplanade, St. Helier, JE1 1HS, Jersey
|
163
|
HSBC House Esplanade, St. Helier, JE4 8UB, Jersey
|
164
|
HSBC House, Level 9, One Queen Street, Auckland 1010, New Zealand
|
165
|
HSBC House Plot No.8, Survey No.64 (Part) Hightec City Layout Madhapur Hyderabad Andhra Pradesh 500081 India
|
166
|
HSBC House, 68 West Bay Road, PO Box 1109, George Town, Grand Cayman KY1-1102, Cayman Islands
|
167
|
HSBC House, Esplanade, St. Helier, JE1 1GT, Jersey
|
168
|
HSBC House, Esplanade, St. Helier, JE4 8WP, Jersey
|
169
|
HSBC, Filinvest One Bldg, Northgate Cyberzone, Filinvest Corporate City Alabang, Muntinlupa City Philippines
|
170
|
Immeuble Coeur Défense 110, Esplanade du Général de Gaulle- La Défense 4 92400 Courbevoie France
|
171
|
Isidora Goyenechea 2800, 23rd Floor, Las Condes, Santiago 7550647, Chile
|
172
|
Jayla Place Wickhams Cay I PO Box 3190 Road Town Tortola British Virgin Islands
|
173
|
Kacyiru BP 3094 Kigali Rwanda
|
174
|
Kapelanka 42A 30-347 Krakow Poland
|
175
|
Kings Meadow, Chester Business Park, Chester, Cheshire CH99 9FB, United Kingdom
|
176
|
Königsallee 21/23, 40212, Düsseldorf Germany
|
177
|
Level 1, Building No. 8, Gate Village Dubai International Financial Centre PO Box 502601 United Arab Emirates
|
178
|
Level 12, HSBC Building 37, Chilpae-ro Jung-gu Seoul Korea, Republic of
|
179
|
Level 19, HSBC Building, Shanghai IFC 8 Century Avenue Pudong Shanghai China
|
180
|
Level 3 Building 4, Gate District Dubai International Financial Centre Dubai MENA United Arab Emirates
|
181
|
Level 32, HSBC Main Building 1 Queen's Road Central Hong Kong SAR Hong Kong
|
182
|
Level 36, Tower 1, International Towers Sydney, 100 Barangaroo Avenue, Sydney, NSW 2000, Australia
|
183
|
Level 4, Building 4, The Gate Dubai International Financial Centre PO Box 506553 Dubai United Arab Emirates
|
184
|
Lot n°5, la Rocade , Grand Camp LES ABYMES 97142 Guadeloupe
|
185
|
LR No. 1758/13 Grevella Grove Road Kalamu House PO Box 47323-00100 Nairobi Kenya
|
186
|
Maples Corporate Services Limited, PO Box 309, Ugland House, South Church Street, George Town, Grand Cayaman, KY1-1104, Cayman Islands
|
187
|
Mareva House, 4 George Street, Nassau, Bahamas
|
188
|
MB&H Corporate Services Ltd, Mareva House, 4 George Street, Nassau, New Providence, Bahamas
|
189
|
MMG Tower, 23 Floor Ave. Paseo del Mar Urbanizacion Costa del Este Panama
|
190
|
No 1, Bei Huan East Road Dazu County Chongqing China
|
191
|
No 107, Ping Du Avenue (E), Sanhe Town, Fengdu County Chongqing China
|
192
|
No. 1 1211 Yanjiang Zhong Road Yongan Fujian China
|
193
|
No. 188 Yincheng Zhong Lu, Pudong New District Shanghai 200120 China
|
194
|
No. 205, Lie Shan Road Suizhou Hubei China
|
195
|
No. 3, 5, 7, Haitang Erzhi Road Changyuan, Rongchang Chongqing 402460 China
|
196
|
No. 44, Xin Ping Road Central, Encheng, Enping Guangdong 529400 China
|
197
|
No. 56, Yu Rong Street Macheng Hubei Province 438300 China
|
198
|
No.198-2, Chengshan Avenue (E) Rongcheng Shangdong 264300 China
|
199
|
Palm Grove House PO Box 438 Road Town Tortola British Virgin Islands
|
200
|
Park Place, Park Street, St Peter Port, GY1 1EE, Guernsey
|
201
|
Paseo de la Reforma 347, Col. Cuauhtemoc, 6500, Mexico
|
202
|
Paseo de la Reforma 359, 6th Floor, D.F. 6500, Mexico
|
203
|
Philippe Kaiser Baarerstrasse 8 6300 Zug Switzerland
|
204
|
Plot No. 89-90 Mbezi Industrial Area Box 347 Dar es Salaam City United Republic of Tanzania
|
205
|
PO Box 1109, HSBC House 68 West Bay Road Grand Cayman KY1-1102 Cayman Islands
|
206
|
PO Box 309 Ugland House, South Church Street George Town Grand Cayman KY1 - 1104 Cayman Islands
|
207
|
PO Box 484, Ground Floor, HSBC House 68 West Bay Road Grand Cayman, KY1-1106 Cayman Islands
|
208
|
PO Box 71, Craigmuir Chambers, Road Town, Tortola, British Virgin Islands
|
209
|
PO Box 9086 Riyadh 11413 Saudi Arabia
|
210
|
Quai des Bergues 9-17, 1201, Geneva, Switzerland
|
211
|
Rincon 391 Montevideo 11000 Uruguay
|
212
|
RM 2112, HSBC Building, Shanghai IFC No. 8 Century Road, Pudong Shanghai 200120 China
|
213
|
RM101, 102 & 106 Sunshine Fairview, Sunshine Garden Pedestrian Walkway Pingjiang Hunan China
|
214
|
Rondo ONZ 1 00-124 Warsaw Poland
|
215
|
Room 305 No.886 Tianhe Bei Road, Tianhe District, Guangzhou Guangdong China
|
216
|
Rua Funchal, nº 160, SP Corporate Towers, Torre Norte, 19° Andar, cj 191A - Parte, São Paulo 04551-060, Brazil
|
217
|
Second Floor, St Peters House, Le Bordage, St Peter Port, GY1 1B, Guernsey
|
218
|
Shop 4 & 5 Ground Floor & Mezzanine, Bldg. of Hilal Salim Bin Tarraf Al Wasel Area, Sheikh Zayed Road PO Box 1956 Dubai United Arab Emirates
|
219
|
Smart Village 28th Km Cairo- Alexandria Desert Road Building Cairo Egypt
|
220
|
Solidere - Rue Saad Zaghloul Immeuble - 170 Marfaa, PO Box 17, 5476 Mar Michael, 11042040 Beyrouth, Lebanon
|
221
|
St Nicholas House, 10th Floor Catholic Mission St Lagos Nigeria
|
222
|
Suite 1005, 10th Floor, Wisma Hamzah Kwong Hing No. 1, Leboh Ampang 50100, Kuala Lumpur, Malaysia
|
223
|
Suite 2400, 745 Thurlow Street, Vancouver BC V6E 0C5 Canada
|
224
|
Suite 300, 3381 Steeles Avenue East Toronto ON M2H 3S7 Canada
|
225
|
Suite 8-3A, Menara RA, No. 18, Jalan Dataran SD2, Dataran SD, PJU 9, Bandar Sri Damansara 52200 Wilayah Persekutuan Malaysia
|
226
|
The Corporation Trust Company of Nevada 311 S. Division Street Carson City NV 89703 United States
|
227
|
The Metropolitan 235 Dong Khoi Street District 1, Ho Chi Minh City Viet Nam
|
228
|
The R&H Trust Co. Ltd. Windward 1, Regatta Office Park PO Box 897 Grand Cayman KY1-1103 Cayman Islands
|
229
|
Tour Crystal 1 10EME Etage BD Al Mohades 20000 Casablanca, ANFA Morocco
|
230
|
Unit 04A-04B, 1F, Bangunan Gadong Properties Jalan Gadong Bandar Seri Begawan BE4119 Brunei Darussalam
|
231
|
Unit 1 GF The Commercial Complex Madrigal Avenue Ayala Alabang Village Muntinlupa City 1770 Philippines
|
232
|
Unit No. 208, 2nd Floor, Kanchenjunga Building, 18 Barakhamba Road, New Delhi - 110001, India
|
233
|
Unsoeldstrasse 2, 80538, Munich, Germany
|
234
|
Walkers Corporate Services Limited, Walker House, 87 Mary Street, George Town, Grand Cayman KY1-9005, Cayman Islands
|
235
|
Woodbourne Hall, Road Town, PO Box 916, Tortola, British Virgin Islands
|
236
|
World Trade Center 1, Floor 8-9 Jalan Jenderal Sudirman Kavling 29 - 31 Jakarta 12920 Indonesia
|
237
|
World Trade Center Montevideo Avenida Luis Alberto de Herrera 1248 Torre 1, Piso 15, Oficina 1502 Montevideo CP 11300 Uruguay
|
238
|
Yorckstraße 21 - 23, 40476, Duesseldorf, Germany
|
HSBC Holdings plc Annual Report and Accounts 2016
|
273
|